Skip to content
Back to announcement

20260327_BSWD_Penyampaian Bukti Iklan_32055752_lamp5.pdf

Other Text extracted BSWD

Source file signed link, expires in 15 minutes

This browser can't display the PDF inline. Open it in a new tab.

Extracted text 15

Page 1
      PT BANK OF INDIA INDONESIA TBK FINANCIAL STATEMENTS
                     AS OF 31 DECEMBER 2025 AND 31 DECEMBER 2024 (AUDITED)



                                                             HEAD OFFICE

       Jl. K.H. Samanhudi No. 37. Jakarta, Telp. : 021-3500007 (Hunting), Fax : 021 - 3808178, Contact Center : Hello BOII 150707
             Website : www.boiindonesia.co.id, Email : corporate@boiindonesia.co.id. Share Code : BSWD, SWIFT BKIDIDJA.



                                                           BRANCH OFFICE

                    Samanhudi      : Jl. Samanhudi No. 37 Central Jakarta 10710
                   Mangga Dua      : Wisma Eka Jiwa Jl. Arteri Mangga Dua Raya Blok RM No. 17 Mangga Dua South Jakarta 10730
                       Bandung     : Jl. Veteran No. 49 Bandung

                     Tunjungan     : Jl. Tunjungan No. 32 Surabaya East Java

                         Coklat    : Jl. Coklat No. 20-22 Surabaya 60161
                      Denpasar     : Ruko Indah Blok 27 Diponegoro Street No. 135-137
                         Medan     : Jl. H. Zainul Arifin No. 55-C/31

                      Makassar     : Jl. Ujung Pandang (Ex. Taman Bahari) No. 13


                                                        SUB-BRANCH OFFICE

                 Kelapa Gading     : Graha KNS, Jl Raya Boulevard Barat Blok XC 5-6 Kelapa Gading North Jakarta 14240
                         Sunter    : Jl. Danau Sunter Utara (Sunter Garden Complex) Blok D-1 Kav. 12-13 No. 3 North Jakarta 14350

                    Kramat Jati    : Jl. Raya Bogor KM 21 No. 18 Kramat Jati East Jakarta 13830

                      MD Place     : MD Place Tower 2 South Setiabudi Street No. 7 South Jakarta
                         Ngagel    : Ngagel Jaya South Street No. 169-A Surabaya 60284
                        Wiyung     : Taman Pondok Indah Shophouse Block A-37 Jl. Raya Menganti 211


                                                             CASH OFFICE

         Gandhi National School    : Jl. Pangandaran IX Blok B4 West Ancol North Jakarta

Gandhi Memorial Intercontinental
                                   : Jl. H.B.R Motik - Blok D.6 No. 1 Kemayoran Central Jakarta
                 School (GMIS)
Page 2
                                                   PT BANK OF INDIA INDONESIA TBK
                                                 STATEMENTS OF FINANCIAL POSITION
                                            AS OF 31 DECEMBER 2025 AND 31 DECEMBER 2024
                                                                                                          (In millions of rupiah)
No.                                             ACCOUNTS                                  31 DEC 2025         31 DEC 2024
ASSETS
  1.  Cash                                                                                       28,287                 14,061
  2.  Placements with Bank Indonesia                                                            957,662                254,321
  3.  Placements with other banks                                                                32,279                  7,270
  4.  Spot and derivative/forward receivables                                                        44                  1,350
  5.  Securities                                                                              1,668,184              1,962,741
  6.  Securities sold under repurchase agreement (repo)                                             -                      -
  7.  Securities purchased under resell agreements (reverse repo)                               101,488                266,444
  8.  Acceptance receivables                                                                        -                      -
  9.  Loans and financing                                                                     4,189,110              4,140,311
 10.  Sharia financing                                                                              -                      -
 11.  Equity investment                                                                             -                      -
 12.  Other financial assets                                                                     25,769                 21,565
 13.  Impairment on financial assets -/-
      a. Securities                                                                                 -                      -
      b. Loans and Sharia financing                                                              63,725                119,077
      c. Others                                                                                       8                    -
 14.  Intangible assets                                                                          32,279                 27,683
      Accumulated amortization on intangible asset -/-                                           26,099                 22,202
 15.  Fixed assets and equipment                                                                162,023                157,658
      Accumulated depreciation on fixed assets and equipment -/-                                 27,006                 31,793
 16.  Non earning assets
      a. Abandoned property                                                                         -                      -
      b. Foreclosed assets                                                                       59,855                 96,235
      c. Suspense accounts                                                                          -                      -
      d. Interbranch assets                                                                         -                      -
 17.  Other assets                                                                               37,103                 38,590
                                         TOTAL ASSETS                                         7,177,245              6,815,157

No.                                             ACCOUNTS                                  31 DEC 2025         31 DEC 2024
 LIABILITIES
  1.  Current account                                                                           582,274                481,456
  2.  Saving account                                                                            105,309                 96,460
  3.  Time deposit                                                                            2,930,133              2,524,789
  4.  Electronic money                                                                              -                      -
  5.  Liabilities to Bank Indonesia                                                                 -                      -
  6.  Liabilities to other banks                                                                     63                209,297
  7.  Spot and derivative/forward liabilities                                                     1,046                  2,204
  8.  Liabilities on securities sold under repurchase agreement (repo)                              -                      -
  9.  Acceptance liabilities                                                                        -                      -
 10.  Issued securities                                                                             -                      -
 11.  Loans/financing received                                                                      -                      -
 12.  Margin deposit                                                                                750                    744
 13.  Interbranch liabilities                                                                       -                      -
 14.  Other liabilities                                                                          45,417                 42,843
      TOTAL LIABILITIES                                                                       3,664,992              3,357,793
 EQUITIES
 15.  Paid in capital
      a. Capital                                                                              2,200,000              2,200,000
      b. Unpaid capital -/-                                                                   1,462,227              1,462,227
      c. Treasury stock -/-                                                                         -                      -
 16.  Additional paid in capital
      a. Agio                                                                                 2,895,254              2,895,254
      b. Disagio -/-                                                                                -                      -
      c. Fund for paid up capital                                                                   -                      -
      d. Others                                                                                     -                      -
 17.  Other comprehensive income
      a. Gains                                                                                  115,136                107,627
      b. Losses -/-                                                                               2,161                  1,260
 18.  Reserves
      a. General reserves                                                                        20,000                 20,000
      b. Appropriated reserves                                                                      -                      -
 19.  Gain/loss
      a. Previous years                                                                        (302,031)              (380,785)
      b. Current Year                                                                            48,282                 78,755
      c. Dividends paid -/-                                                                         -                      -
      TOTAL EQUITIES                                                                          3,512,253              3,457,364
                                 TOTAL LIABILITIES AND EQUITIES                               7,177,245              6,815,157
Page 3
                                                PT BANK OF INDIA INDONESIA TBK
                                STATEMENTS OF PROFIT OR LOSS AND OTHER COMPREHENSIVE INCOME
                                 FOR THE PERIODS ENDED 31 DECEMBER 2025 AND 31 DECEMBER 2024
                                                                                                                 (In millions of rupiah)
No.                                                 ACCOUNTS                                     31 DEC 2025         31 DEC 2024
OPERATIONAL INCOME AND EXPENSES
A. Interest income and expenses
   1.     Interest income                                                                              426,073                418,151
   2.     Interest expenses                                                                            144,823                138,328
          Net interest income (expenses)                                                               281,250                279,823
B. Other operational income and expenses
   1.   Gains (losses) from increase (decrease) fair value on financial assets                          (1,001)                  (855)
   2.   Gains (losses) from decrease (increase) fair value on financial liabilities                        -                      -
   3.   Gains (losses) on sale of financial assets                                                         -                      -
   4.   Gains (losses) on spot and derivatives/forward (realised)                                        2,519                  2,476
   5.   Gains (losses) on investment under equity method                                                   -                      -
   6.   Gains (losses) from translation of foreign currency transactions                                  (267)                  (253)
   7.   Dividend income                                                                                    -                      -
   8.   Commission/provision/fee and administration income                                              17,577                 15,503
   9.   Other income                                                                                    39,451                 24,536
  10.   Impairment for financial assets                                                                117,756                 86,711
  11.   Losses on operational risk                                                                       2,276                    -
  12.   Personnel expenses                                                                              57,265                 50,158
  13.   Promotion expenses                                                                                 354                    770
  14.   Others expenses                                                                                 98,561                 80,700
        Net Other Operational Income (Expenses)                                                       (217,933)              (176,932)

        OPERATIONAL PROFIT (LOSS)                                                                       63,317                102,891
NON OPERATIONAL INCOME AND EXPENSES
  1.   Gains (losses) on sale of fixed assets and equipment                                               135                       51
  2.   Other non operational income (expenses)                                                            235                   (1,627)
     NON OPERATIONAL PROFIT (LOSS)                                                                        370                   (1,576)
        CURRENT PERIOD PROFIT (LOSS) BEFORE TAX                                                         63,687                101,315
          Income tax
          a. Estimated current year tax                                                                 13,156                 19,934
          b. Deferred tax income (expenses)                                                             (2,249)                (2,626)
        NET PROFIT (LOSS) AFTER TAX                                                                     48,282                 78,755

OTHER COMPREHENSIVE INCOME
  1. Items that will not be reclassified to profit or loss
        a. Revaluation surplus of fixed assets                                                           9,628                     -
        b. Gains (losses) from actuary benefit program                                                  (1,155)                     86
        c. Others                                                                                       (1,864)                    (19)
  2. Items that will be reclassified to profit or loss
        a. Gains (losses) arising from translation of financial statements in foreign currency             -                       -
                                                                                                           -                       -
        b. Gains (losses) from changes in fair value of financial assets - debt instruments
           measured through other comprehensive income                                                     -                       -
        c. Others                                                                                          -                       -
        OTHER COMPREHENSIVE INCOME FOR THE PERIOD AFTER INCOME TAX                                       6,609                      67
TOTAL COMPREHENSIVE PROFIT (LOSS) FOR THE PERIOD                                                        54,891                 78,822
Net Profit (Loss) Attributable To :
     - Parent Entity                                                                                    48,282                 78,755
     - Non-Controlling Interest
     NET PROFIT (LOSS) FOR THE PERIOD                                                                   48,282                 78,755

Total Comprehensive Profit (Loss) Attributable To :
      - Parent Entity                                                                                   54,891                 78,822
      - Non-Controlling Interest
      TOTAL COMPREHENSIVE PROFIT (LOSS) FOR THE PERIOD                                                  54,891                 78,822
PROFIT/LOSS TRANSFER TO HEAD OFFICE                                                                        -                       -
DIVIDEND                                                                                                   -                       -
EARNINGS PER SHARE (in full amount)                                                                         13                      21
Page 4
                                                   PT BANK OF INDIA INDONESIA TBK
                                           STATEMENT OF COMMITMENTS & CONTINGENCIES
                                           AS OF 31 DECEMBER 2025 AND 31 DECEMBER 2024
                                                                                                                      (In millions of rupiah)
No.                                               ACCOUNTS                                            31 DEC 2025         31 DEC 2024
 I. COMMITTED RECEIVABLES
      1.   Unused borrowings/financing facilities                                                               -                       -
      2.   Foreign currency positions to be received from spot and derivatives/forward transactions         212,690                554,473
      3.   Others                                                                                            72,784                 70,482
II. COMMITTED LIABILITIES
      1.   Unused credit/financing facilities
           a.    Committed                                                                                      -                       -
           b.    Uncommitted                                                                                230,026                220,195
      2.   Outstanding irrevocable letters of credit                                                          1,088                     -
      3.   Foreign currency positions to be submitted for spot and derivatives/forward transactions           7,671                337,995
      4.   Others                                                                                               -                       -
III. CONTINGENT RECEIVABLES
      1.   Received guarantees                                                                                  -                       -
      2.   Others                                                                                            35,598                 18,429
IV. CONTINGENT LIABILITIES
      1.   Issued guarantees                                                                                 25,341                 30,418
      2.   Others                                                                                               -                       -
Page 5
                             PT BANK OF INDIA INDONESIA TBK
                     STATEMENT OF SPOT AND DERIVATIVE TRANSACTIONS
                                 AS OF 31 DECEMBER 2025
                                                                                            (In millions of rupiah)
                                                             INDIVIDUAL
NO.   TRANSACTIONS         Notional            Objectives              Derivative Receivables and Payables
                           Amount          Trading       Hedging         Receivables              Payables
A.    Related to Exchange Rate
 1    Spot                        11,993        -           11,993                     44                      26

 2    Forward                          -        -                  -                    -                        -

 3    Option
       a. Put                          -        -                  -                    -                        -
       b. Call                         -        -                  -                    -                        -

 4    Future                           -        -                  -                    -                        -

5     Swap                       209,459        -         209,459                       -                  1,020

6     Others                           -        -              -                        -                        -

B.    Related to Interest Rate
1     Forward                          -             -         -                        -                        -

2     Option
       a. Put                          -             -         -                        -                        -
       b. Call                         -             -         -                        -                        -

3     Future                           -             -         -                        -                        -

4     Swap                             -             -         -                        -                        -

 5    Others                           -             -         -                        -                        -

C.    Others                           -             -         -                        -                        -
      TOTAL                      221,452        -         221,452                      44                  1,046
Page 6
                                               PT BANK OF INDIA INDONESIA TBK
                                       CALCULATION OF CAPITAL ADEQUACY RATIO / CAR
                                        AS OF 31 DECEMBER 2025 AND 31 DECEMBER 2024
                                                                                                                     (In millions of rupiah)
                                       CAPITAL COMPONENTS                                                    31 DEC 2025     31 DEC 2024
I Core Capital (Tier 1)                                                                                         3,338,383       3,357,542
  1 Common Equity Tier 1 (CET 1)                                                                                3,338,383       3,357,542
     1.1 1.1. Paid-in Capital (After the deduction of treasury stock)                                             737,773         737,773
     1.2 1.2. Disclosed Reserves                                                                                2,623,358       2,645,931
         1.2.1 Addition Factor                                                                                  3,078,672       3,101,636
               1.2.1.1       Other comprehensive income                                                           115,136         107,627
                  1.2.1.1.1 Translation of financial statements in foreign currency                                    -               -
                            Unrealized gain on financial assets measured through other
                  1.2.1.1.2                                                                                           -                -
                            comprehensive income
                  1.2.1.1.3 Revaluation surplus of fixed assets                                                   115,136          107,627
               1.2.1.2      Other disclosed reserve                                                             2,963,536        2,994,009
                  1.2.1.2.1 Agio / Disagio                                                                      2,895,254        2,895,254
                  1.2.1.2.2 General Reserves                                                                       20,000           20,000
                  1.2.1.2.3 Previous year's profit                                                                    -                -
                  1.2.1.2.4 Current year's profit                                                                  48,282           78,755
                  1.2.1.2.5 Fund for paid-in capital                                                                  -                -
                  1.2.1.2.6 Others                                                                                    -                -
         1.2.2 Deduction Factor                                                                                  (455,314)        (455,705)
               1.2.2.1      Other comprehensive income                                                                -                -
                  1.2.2.1.1 Translation of financial statements in foreign currency                                   -                -
                            Unrealized loss on financial assets measured through other
                  1.2.2.1.2                                                                                           -                -
                            comprehensive account
               1.2.2.2      Other disclosed reserve                                                              (455,314)        (455,705)
                  1.2.2.2.1 Disagio                                                                                   -                -
                  1.2.2.2.2 Previous year's losses                                                               (302,031)        (380,785)
                  1.2.2.2.3 Current year's losses                                                                     -                -
                            Difference between allowance for possible losses and allowance for
                  1.2.2.2.4                                                                                       (53,863)             -
                            impairment losses on earning assets
                            Difference on the total of fair value adjustment from financial instruments in
                  1.2.2.2.5                                                                                           -                -
                            trading book

                    1.2.2.2.6 Allowance for losses on non productive assets required to be provided               (99,420)         (74,920)

                  1.2.2.2.7 Others                                                                                    -                -
      1.3 Non-controlling interest                                                                                    -                -
      1.4 Deduction Factor of Common Equity Tier 1                                                                (22,748)         (26,162)
          1.4.1 Deferred tax                                                                                      (16,568)         (20,681)
          1.4.2 Goodwill                                                                                              -                -
          1.4.3 Other intangible assets                                                                            (6,180)          (5,481)
          1.4.4 Investments in shares of stock                                                                        -                -
          1.4.5 Shortage of capital on insurance subsidiary company                                                   -                -
          1.4.6 Securitisation Exposure                                                                               -                -
          1.4.7 Other deduction factor of common equity tier 1                                                        -                -
                             Investments in Instruments issued by the other bank that meet the criteria
                1.4.7.1
                             for inclusion in additional tier 1 and tier 2
                             Cross ownership of other entities obtained due to transfer because of law,
                1.4.7.2                                                                                               -                -
                             grant, or bequest
   2 Additional Tier 1 Capital (AT-1)                                                                                 -                -
     2.1 Instruments that meet the criteria of AT 1                                                                   -                -
     2.2 Agio / Disagio                                                                                               -                -
     2.3 Deduction factor                                                                                             -                -
         2.3.1 Investments in Instruments issued by the other bank that meet the criteria for inclusion
                                                                                                                      -                -
               in additional tier 1 and tier 2
          2.3.2 Cross ownership of other entities obtained due to transfer because of law, grant, or
                                                                                                                      -                -
                bequest
Page 7
                                      CALCULATION OF CAPITAL ADEQUACY RATIO / CAR
                                       AS OF 31 DECEMBER 2025 AND 31 DECEMBER 2024
                                                                                                                 (In millions of rupiah)
                                      CAPITAL COMPONENTS                                                 31 DEC 2025    31 DEC 2024
II Tier 2 Capital                                                                                             30,362            31,897
   1 Instruments issued by the bank that meet the criteria for inclusion in
                                                                                                                  -                -
      tier 2 capital
   2 Agio/disagio                                                                                                 -                -
   3 General allowance for losses on earning assets (max. 1.25% from risk-weighted assets)                    30,362            31,897
   4 Deduction Factor of Tier 2 Capital                                                                           -                -
     4.1 Sinking Fund                                                                                             -                -
     4.2 Investments in Instruments issued by the other bank that meet the criteria for inclusion in
                                                                                                                  -                -
         additional tier 2
      4.3 Cross ownership of other entities obtained due to transfer because of law, grant, or bequest
                                                                                                                  -                -

TOTAL CAPITAL                                                                                               3,368,745        3,389,439
RISK-WEIGHTED ASSETS (RWAs)
  RWAs CONSIDERING CREDIT RISK                                                                              3,618,673        3,635,421
  RWAs CONSIDERING MARKET RISK                                                                                    -                -
  RWAs CONSIDERING OPERATIONAL RISK                                                                          218,466           191,181
  TOTAL RISK-WEIGHTED ASSETS                                                                               3,837,139        3,826,602
Min. Capital Requirements Based on Risk Profile                                                                9.99%             9.99%
REGULATORY MINIMUM CAPITAL REQUIREMENT ALLOCATION BASED
ON RISK PROFILE
   From CET1 ( % )                                                                                             9.99%             9.99%
   From AT1 ( % )                                                                                              0.00%             0.00%
   From Tier 2 ( % )                                                                                           0.00%             0.00%
CAR RATIO
    CET 1 Ratio (%)                                                                                           87.00%           87.74%
    Tier 1 Ratio (%)                                                                                          87.00%           87.74%
    Tier 2 Ratio (%)                                                                                           0.79%            0.83%
    CAR Ratio                                                                                                 87.79%           88.58%
CET 1 FOR BUFFER (%)                                                                                          77.80%           77.74%
REGULATORY BUFFER PERCENTAGE REQUIRED BY BANK (%)
    Capital Conservation Buffer (%)                                                                            0.00%            0.00%
    Countercyclical Buffer (%)                                                                                 0.00%            0.00%
    Capital Surcharge for Systemic Bank (%)                                                                    0.00%            0.00%
Page 8
                               PT BANK OF INDIA INDONESIA TBK
                                 STATEMENT OF CASH FLOWS
                FOR THE PERIODS ENDED 31 DECEMBER 2025 AND 31 DECEMBER 2024
                                                                                   (In millions of rupiah)

                               ACCOUNTS                                  31 DEC 2025      31 DEC 2024
CASH FLOWS FROM OPERATING ACTIVITIES
  Receipt of interest income, fees and commissions                             436,801           425,766
  Other operating income                                                        41,377            28,695
  Payments of interest expenses, fees and commissions                         (150,893)         (141,712)
  Payments of post-employment benefits                                         (58,951)          (50,129)
  Payment of general, administration, maintenance and repairs                  (48,071)          (49,101)
  Other non-operating income / (expense) - net                                     236            (1,627)
  Operating Profit before changes in operating activities                      220,499           211,892
 Changes in operating assets and liabilities
 Decrease / (Increase) in operating assets :
  Loans                                                                         13,503          (386,017)
  Other assets                                                                (253,479)         (184,525)

 Increase (decrease) in operating liabilities :
   Obligations Due Immediately                                                     202              (579)
   Deposits                                                                    305,776           611,157
   Other liabilities                                                             2,933            (8,554)

 Net cash provided by (used in) operating activities                           289,434           243,374


CASH FLOWS FROM INVESTING ACTIVITIES
   Decrease (increase) in securities held until maturity                       294,557          (848,999)
   Proceeds from sale of fixed assets                                              135                51
   Acquisitions of fixed assets and intangible assets                           (5,675)           (8,573)
   Decrease (Increase) in securities purchased under resale agreements         164,956           452,748
 Net cash provided by investing activities                                     453,973          (404,773)

CASH FLOWS FROM FINANCING ACTIVITIES
  Payment of lease liabilities                                                    (756)             (496)
  Stock issuance costs                                                             -                 -
 Net cash provided by financing activities                                        (756)             (496)

NET INCREASE (DECREASE) IN CASH AND CASH EQUIVALENTS                           742,651          (161,895)

CASH AND CASH EQUIVALENTS AT BEGINNING OF YEAR                                 275,651           437,799
  Effect of foreign exchange rate changes                                          (83)             (253)
CASH AND CASH EQUIVALENTS AT END OF YEAR                                     1,018,219           275,651

SUPPLEMENTAL DISCLOSURES
 Cash and cash equivalents consist of :
   Cash                                                                         28,287            14,061
   Current accounts with Bank Indonesia                                        257,859           150,335
   Current accounts with other banks                                            12,278             7,270
   Placements with Bank Indonesia and other banks - mature within 3
                                                                               719,795           103,985
   (three) months
Total cash and cash equivalents                                              1,018,219           275,651
Page 9
                              PT BANK OF INDIA INDONESIA TBK
                              FINANCIAL RATIOS CALCULATION
                       AS OF 31 DECEMBER 2025 AND 31 DECEMBER 2024


No.                             RATIO                            31 DEC 2025    31 DEC 2024
   I. Performance Ratio
 1     Capital Adequacy Ratio (CAR)                                    87.79%         88.58%
 2     Non performing earning assets and non earning assets to          4.19%          5.06%
       total earning assets and non earning assets
 3    Non perfoming earning assets to total earning assets              3.36%          3.70%
 4    Allowance for impairment on financial assets to earning           0.95%          1.84%
      assets
 5    NPL gross                                                         5.58%          6.02%
 6    NPL net                                                           4.33%          3.48%
 7    Return on Asset (ROA)                                             0.92%          1.52%
 8    Return on Equity (ROE)                                            1.44%          2.39%
 9    Net Interest Margin (NIM)                                         4.30%          4.44%
10    Operating Expenses to Operating Income (BOPO)                    88.27%         79.71%
11    Cost to Income Ratio (CIR)                                       44.93%         44.09%
12    Loan to Deposits Ratio (LDR)                                    115.79%        133.44%

   II. Compliance
 1     a. Percentage Violation of Legal Lending Limit
          I. Related parties                                              -              -
          II. Non related parties                                         -              -
       b. Percentage Lending in excess of Legal Lending Limit
          I. Related parties                                              -              -
          II. Non related parties                                         -              -
 2     Reserve Requirement
       a. Primary Reserve Requirement (Rupiah)                          9.90%          5.06%
       b. Reserve Requirement (Foreign currencies)                      4.06%          4.25%
 3     Net Open Position                                                0.02%          0.18%
Page 10
                                                                                             EARNING ASSETS QUALITY AND OTHER INFORMATION

                                                                  BANK                           : PT BANK OF INDIA INDONESIA TBK
                                                                  DATE OF REPORT                 : 31 DECEMBER 2025 AND 31 DECEMBER 2024

                                                                                                                                                                                                              (In millions of Rupiah)

                                                                                                                                                INDIVIDUAL

No.                                ACCOUNTS                                                          31 DECEMBER 2025                                                              31 DECEMBER 2024

                                                                         L             DPK           KL            D         M          Total                L           DPK       KL            D        M               Total

I.    RELATED PARTIES
1.      Placement with other banks                                           1,052           -            -             -           -       1,052                1,136         -        -             -        -              1,136

        a.   Rupiah                                                            -             -            -             -           -            -                 -           -        -             -        -                  -

        b.   Foreign currencies                                              1,052           -            -             -           -       1,052                1,136         -                      -        -              1,136
2.      Spot and derivative/forward receivables                                -             -            -             -           -            -                 -           -        -             -        -                  -

        a.   Rupiah                                                            -             -            -             -           -            -                 -           -        -             -        -                  -

        b.   Foreign currencies                                                -             -            -             -           -            -                 -           -        -             -        -                  -
3.      Securities                                                             -             -            -             -           -            -                 -           -        -             -        -                  -

        a.   Rupiah                                                            -             -            -             -           -            -                 -           -        -             -        -                  -

        b.   Foreign currencies                                                -             -            -             -           -            -                 -           -        -             -        -                  -
4.      Securities sold under repurchase agreement (repo)                      -             -            -             -           -            -                 -           -        -             -        -                  -

        a.   Rupiah                                                            -             -            -             -           -            -                 -           -        -             -        -                  -

        b.   Foreign currencies                                                -             -            -             -           -            -                 -           -        -             -        -                  -
5.      Claims on securities bought under reverse repo                         -             -            -             -           -            -                 -           -        -             -        -                  -

        a.   Rupiah                                                            -             -            -             -           -            -                 -           -        -             -        -                  -

        b.   Foreign currencies                                                -             -            -             -           -            -                 -           -        -             -        -                  -
6.      Acceptance receivables                                                 -             -            -             -           -            -                 -           -        -             -        -                  -
7.      Loans and financing                                                        7         -            -             -           -                7             -           -        -             -        -                  -

        a.   Micro, small and medium enterprises (UMKM)                        -             -            -             -           -            -                 -           -        -             -        -                  -

             i.      Rupiah                                                    -             -            -             -           -            -                 -           -        -             -        -                  -

             ii..    Foreign currencies                                        -             -            -             -           -            -                 -           -        -             -        -                  -

        b.   Non micro, small and medium enterprises (non UMKM)                    7         -            -             -           -                7             -           -        -             -        -                  -

             i.      Rupiah                                                        7         -            -             -           -                7             -           -        -             -        -                  -

             ii..    Foreign currencies                                        -             -            -             -           -            -                             -        -             -        -                  -

        c.   Restructured loans                                                -             -            -             -           -            -                 -           -        -             -        -                  -

             i.      Rupiah                                                    -             -            -             -           -            -                 -           -        -             -        -                  -

             ii..    Foreign currencies                                        -             -            -             -           -            -                 -           -        -             -        -                  -
8.      Equity investment                                                      -             -            -             -           -            -                 -           -        -             -        -                  -
9.      Other receivables*                                                     -             -            -             -           -            -                 -           -        -             -        -                  -
10.     Commitments and contingencies                                          -             -            -             -           -            -                 -           -        -             -        -                  -

        a.   Rupiah                                                            -             -            -             -           -            -                 -                    -             -        -                  -

        b.   Foreign currencies                                                -             -            -             -           -            -                 -           -        -             -        -                  -
Page 11
                                                                                               EARNING ASSETS QUALITY AND OTHER INFORMATION

                                                                  BANK                                  : PT BANK OF INDIA INDONESIA TBK
                                                                  DATE OF REPORT                        : 31 DECEMBER 2025 AND 31 DECEMBER 2024

                                                                                                                                                                                                                                     (In millions of Rupiah)

                                                                                                                                                           INDIVIDUAL

No.                                ACCOUNTS                                                                 31 DECEMBER 2025                                                                         31 DECEMBER 2024

                                                                         L               DPK                KL            D            M           Total                 L               DPK         KL            D            M                Total

II    NON RELATED PARTIES
1.      Placement with other banks                                           31,227            -                 -               -           -        31,227                  6,134            -          -               -           -              6,134

        a.   Rupiah                                                          21,043            -                 -               -           -        21,043                  1,048            -          -               -           -              1,048

        b.   Foreign currencies                                              10,184            -                 -               -           -        10,184                  5,086            -          -               -           -              5,086
2.      Spot and derivative/forward receivables                                 44             -                 -               -           -                  44            1,350            -          -               -           -              1,350

        a.   Rupiah                                                                 44         -                 -               -           -                  44            1,350            -          -               -           -              1,350

        b.   Foreign currencies                                                 -              -                 -               -           -              -                   -              -          -               -           -                  -
3.      Securities                                                   1,668,184                 -                 -               -           -     1,668,184            1,962,741              -          -               -           -          1,962,741

        a.   Rupiah                                                  1,668,184                 -                 -               -           -     1,668,184            1,962,741              -          -               -           -          1,962,741

        b.   Foreign currencies                                                 -              -                 -               -           -              -                   -              -          -               -           -                  -
4.      Securities sold under repurchase agreement (repo)                       -              -                 -               -           -              -                   -              -          -               -           -                  -

        a.   Rupiah                                                             -              -                 -               -           -              -                   -              -          -               -           -                  -

        b.   Foreign currencies                                                 -              -                 -               -           -              -                   -              -          -               -           -                  -
5.      Claims on securities bought under reverse repo                   101,488               -                 -               -           -       101,488             266,444               -          -               -           -            266,444

        a.   Rupiah                                                      101,488               -                 -               -           -       101,488             266,444               -          -               -           -            266,444

        b.   Foreign currencies                                                 -              -                 -               -           -              -                   -              -          -               -           -                  -
6.      Acceptance receivables                                                  -              -                 -               -           -              -                   -              -          -               -           -                  -
7.      Loans and financing                                          3,338,750            616,772             10,306          11,011   212,264     4,189,103            3,627,752         263,158         -             1,298   248,103          4,140,311

        a.   Micro, small and medium enterprises (UMKM)                  392,974           34,628             10,306           5,011   105,171       548,090             407,962           56,537         -               -           -            464,499

             i.      Rupiah                                              384,172           34,628             10,306           5,011   105,171       539,288             399,534           56,537         -               -           -            456,071

             ii..    Foreign currencies                                       8,802            -                 -               -           -         8,802                  8,428            -          -               -           -              8,428

        b.   Non micro, small and medium enterprises (non UMKM)      2,945,776            582,144                -             6,000   107,093     3,641,013            3,219,790         206,621         -             1,298   248,103          3,675,812

             i.      Rupiah                                          2,231,936            582,144                -             6,000    49,173     2,869,253            2,682,950         196,924         -             1,298    18,500          2,899,672

             ii..    Foreign currencies                                  713,840               -                 -               -      57,920       771,760             536,840            9,697         -               -     229,603            776,140

        c.   Restructured loans                                                 -          88,233                -               -      66,695       154,928                        65     18,972         -               -     235,603            254,640

             i.      Rupiah                                                     -          88,233                -               -         8,775      97,008                    65          9,275         -               -         6,000           15,340

             ii..    Foreign currencies                                         -              -                 -               -      57,920        57,920                    -           9,697         -               -     229,603            239,300
8.      Equity investment                                                       -              -                 -               -           -              -                   -              -          -               -           -                  -
9.      Other receivables*                                                    1,088            -                 -               -           -         1,088                    -              -          -               -           -                  -
10.     Commitments and contingencies                                    255,355                   12            -               -           -       255,367             250,436               177        -               -           -            250,613

        a.   Rupiah                                                      198,545                   12            -               -           -       198,557             230,513               177        -               -           -            230,690

        b.   Foreign currencies                                              56,810            -                 -               -           -        56,810                 19,923            -          -               -           -             19,923

III   OTHER INFORMATION

1.      Value of bank's assets pledge as collateral :                                                                                                       -                                                                                            -

        a.   To Bank Indonesia                                                                                                                              -                                                                                            -

        b.   To Other Parties                                                                                                                               -                                                                                            -

2.      Foreclosed assets                                                                                                                             59,855                                                                                        96,235
Page 12
                                                                                                         PT BANK OF INDIA INDONESIA TBK
                                                                                           ALLOWANCE FOR IMPAIRMENTS LOSSES ON EARNINGS ASSETS
                                                                                                AS OF 31 DECEMBER 2025 AND 31 DECEMBER 2024
                                                                                                                                                                                                                                 (In millions of Rupiah)

                                                                                                         31 DECEMBER 2025                                                                         31 DECEMBER 2024

                                                                                                                                Calculate Allowance                                                                      Calculate Allowance
 No.                            ACCOUNTS                                          Allowance for Impairment                          for Possible                           Allowance for Impairment                          for Possible
                                                                                                                              Losses on Earning Assets                                                                 Losses on Earning Assets

                                                                          Stage 1            Stage 2        Stage 3           General            Specific           Stage 1          Stage 2          Stage 3          General            Specific

  1.      Placement with other banks                                                   8           -                -                   323                 -               -                -                -                      73              -

  2.      Spot and derivative/forward receivables                                 -                -                -                       1               -               -                -                -                      13              -

  3.      Securities                                                              -                -                -                   274                 -               -                -                -                  370                 -


  4.      Securities sold under repurchase agreement (repo)                       -                -                -                   -                   -               -                -                -                  -                   -


  5.      Claims on securities bought under reverse repo                          -                -                -                   -                   -               -                -                -                  -                   -

  6.      Acceptance receivables                                                  -                -                -                   -                   -               -                -                -                  -                   -

  7.      Loans and financing                                                   7,112            4,499           52,114             29,510             87,297            9,790            4,129          105,158            31,147              83,424

  8.      Equity investment                                                       -                -                                    -                   -               -                -                -                  -                   -

  9.      Other receivables*                                                      -                -                -                       11              -               -                -                -                  -                   -

  10.     Commitments and Contingencies                                               63           -                -                   243                     1               86           -                -                  294                     9



*) Among others, it consists of unaccepted sight L/C or usance LC receivables, purchased/overwritten traveler's checks, advances to customers, inkaso receivables, bailouts in the framework of government programs.
Page 13
                                                    Bank of India
                                  Parent Entity of PT Bank of India Indonesia Tbk

To comply with the Financial Services Authority Regulation (POJK) Number 18 of 2025 dated 4 August 2025 concerning
Transparency and Publication of Bank Reports, and the Financial Services Authority Circular Letter (SEOJK) Number
29/SEOJK.03/2025 dated 26 November 2025 concerning Transparency and Publication of Conventional Commercial
Bank's Reports, the following is the Consolidated Financial Statements of Bank of India for the periods ended 31
December 2025 and 31 December 2024.

As of 31 December 2025, Bank of India held 90.96% of the shares of PT Bank of India Indonesia Tbk, thereby directly
acting as the Controlling Shareholder of PT Bank of India Indonesia Tbk.


                                                BALANCE SHEET
                             Position as of 31 December 2025 and 31 December 2024
                                                                                                  In Millions Rupiah
                                Pos-Pos                                      31 DEC 2025            31 DEC 2024
       CAPITAL AND LIABILITIES
        Capital                                                                     8,446,576             8,559,500
        Reserves and Surplus                                                      152,141,071           135,166,775
        Deposits                                                                1,652,587,501         1,499,754,837
        Borrowings                                                                196,830,785           256,949,693
        Other Liabilities and provisions                                           68,917,424            64,717,604
       TOTAL                                                                    2,078,923,357         1,965,148,409

       ASSETS
        Cash and balances with Reserve Bank of India                               62,743,650            70,981,267
        Balances with bank and money at call and short notice                      84,749,923           115,845,344
        Investments                                                               511,796,763           511,591,198
        Advances                                                                1,358,000,349         1,196,677,710
        Fixed Assets                                                               22,013,266            19,772,789
        Other Assets                                                               39,619,405            50,280,101
       TOTAL                                                                    2,078,923,357         1,965,148,409

                                                PROFIT AND LOSS
                             Position as of 31 December 2025 and 31 December 2024
                                                                                                  In Millions Rupiah
                                Pos-Pos                                      31 DEC 2025            31 DEC 2024
     INCOME
       Interest earned                                                            103,954,033            99,307,484
            Interest/ discount on advances/bills                                   73,534,185            69,900,100
            Income on Investments                                                  25,427,468            24,386,645
            Interest on balances with RBI and other inter bank funds                4,294,214             4,347,752
            Other interest income                                                     698,166               672,987
        Other Income                                                               12,533,827            10,621,152
       TOTAL INCOME                                                               116,487,860           109,928,636

     EXPENSES
      Interest expended                                                            69,293,395            64,404,880
       Operating expenses                                                          24,604,349            23,547,315
           a. Employees cost                                                       14,104,418            14,063,912
           b. Other operating expenses                                             10,499,931             9,483,403
      TOTAL EXPENSES                                                               93,897,744            87,952,195
     PROFIT/LOSS
      Provisions and Contingencies                                                  4,054,715             5,044,932
      Operating Profit                                                             22,590,116            21,976,441
      Profit Before Tax                                                            17,573,027            16,931,509
      Tax Income (Expense)                                                          4,514,588             4,352,151
      Net Profit for the period                                                    13,058,439            12,579,358
Page 14
                                  BANK MANAGEMENT*)
 Board of Commissioners:

    President Commissioner                  : Sudhiranjan Padhi
    Independent Commissioner                : Handadjaja Sulaiman
    Independent Commissioner                : Lungguk Gultom
 Directors:

    President Director                      : K S B Chandramouli
    Business Director                       : Chandra Sekhar Mukherjee
    Operation Director                      : Carolina Dina Rusdiana
    Compliance Director                     : Dennis Kusuma Halim
    Finance Director                        : Rahmat Hendratama
                                   SHAREHOLDERS*)
Controlling Shareholders (PSP):

    - Bank of India                                                      90.96%

Non-controlling shareholders through capital market (≥ 5%):

    Nil                                                                    -

Non-controlling shareholders not through the capital market (≥ 5%):

    Nil                                                                    -

Other Shareholders:

    - Public (Each Shareholding ≤ 5%)                                    9.04%
                            BANK OF INDIA SHAREHOLDERS*)
    Indian Government                                                    73.38%
    Public                                                               26.62%




*) As of 31 December 2025
Page 15
Notes:

● The publication report is presented to fulfill the following conditions:
   1. Financial Services Authority Regulation Number 18 of 2025 dated 4 August 2025 concerning Transparency and Publication of Bank Reports.
   2. Financial Services Authority Circular Letter Number 29/SEOJK.03/2025 dated 26 November 2025 concerning Transparency and Publication of
      Conventional Commercial Bank's Reports.
   3. Financial Services Authority Regulation Number 14 / POJK.04/2022 dated 18 August 2022 concerning Submission of Periodic Financial Reports of
      Issuers or Public Companies.
   4. Regulation No. VIII.G.7 which is an attachment to the Decree of the Chairman of the Capital Market and Financial Institution Supervisory Agency
      (“Bapepam-LK”) No. KEP-347/BL/2012 dated 25 June 2012 regarding Presentation and Disclosure of Financial Statements of Issuers or Public
      Companies.

● Risk Based Bank Rating of PT Bank of India Indonesia Tbk as of 31 December 2025 based on composite selfassessment is at “Composite Rating 2
  (PK 2)”.
● The financial information above is taken from the financial statements audited by Public Accounting Firm Kanaka Puradiredja, Suhartono (member of
  NEXIA International) with an unqualified opinion as stated in its report dated 27 March 2026.

● Exchange rate as of 31 December 2025: 1 USD             = Rp 16,675.00,-
  Exchange rate as of 31 December 2025: 1 INR             = Rp    185.50,-
  Exchange rate as of 31 December 2024: 1 USD             = Rp 16,095.00,-
  Exchange rate as of 31 December 2024: 1 INR             = Rp 187.98,-

                                                                   Jakarta, 27 March 2026
                                                                          S.E., & O
                                                               PT Bank of India Indonesia Tbk
                                                                  BOARD OF DIRECTORS




                                        K S B Chandramouli                              Rahmat Hendratama
                                        President Director                              Finance Director

  PT Bank of India Indonesia Tbk is licensed and supervised by the Financial Services Authority and Bank Indonesia, and a member of Indonesia
  Deposit Insurance Corporation (Lembaga Penjamin Simpanan/LPS)

File

File Open PDF
Source IDX
Size0.48 MB
Published27 Mar 2026
Pages15
Characters71,929
Text sourceEmbedded text layer
OCR confidence—

Names mentioned 18 people and organisations named in the text · linked when the evidence is strong

linked org BANK OF INDIA INDONESIA TBK p.1 ×38
linked org Bank of India p.13 ×6
linked person Sudhiranjan Padhi p.14
linked person Handadjaja Sulaiman p.14
linked person Lungguk Gultom p.14
linked person K S B Chandramouli p.14 ×2
linked person Chandra Sekhar Mukherjee p.14
linked person Carolina Dina Rusdiana p.14
linked person Dennis Kusuma Halim p.14
possible person Rahmat Hendratama p.14 ×2
possible person Kanaka Puradiredja p.15
unresolved person K.H. Samanhudi p.1
unresolved person H. Zainul Arifin p.1
unresolved org Bank Indonesia p.2 ×6
unresolved org India Indonesia Tbk p.13 ×6
unresolved org Financial Services Authority p.13 ×6
unresolved org Bapepam-LK p.15 ×2
unresolved org Indonesia Deposit Insurance Corporation p.15

Extraction attempts how the parser did, and what it refused

Nothing structured was extracted from this document — the attempts below say why.

No extraction attempted yet.

↑↓ select ↵ open ⇧↵ see every result