Skip to content
Back to announcement

FinancialStatement-2023-III-IPCM.pdf

Financial statement Text extracted IPCM

Source file signed link, expires in 15 minutes

This browser can't display the PDF inline. Open it in a new tab.

Extracted text 37

Page 1
Nomor Surat                        KU.04.01/27/10/1/ASI/DUT/JAI-23
Nama Emiten                        PT Jasa Armada Indonesia Tbk.
Kode Emiten                        IPCM
Perihal                            Penyampaian Laporan Keuangan Interim Yang Tidak Diaudit



Perseroan dengan ini menyampaikan laporan keuangan untuk periode 9 Bulan yang berakhir pada 30/09/2023 dengan ikhtisar sebagai berikut :



Informasi mengenai anak perusahaan Perseroan sebagai berikut :




 No       Nama          Kegiatan         Lokasi         Tahun          Status         Jumlah Aset         Satuan        Mata      Persentase
                         Usaha                         Komersil        Operasi                                          Uang         (%)
 1    PT JASA            JASA          JAKARTA           2023          AKTIF            1.546.442.765     PENUH         IDR         100.0
      ARMADA          KEPELABUH
      INDONESIA          ANAN
      TBK




      Dokumen ini merupakan dokumen resmi PT Jasa Armada Indonesia Tbk. yang tidak memerlukan tanda tangan karena dihasilkan secara

                 elektronik. PT Jasa Armada Indonesia Tbk. bertanggung jawab penuh atas informasi tertera di dalam dokumen ini.
Page 2
[1000000] General information

Informasi umum                                                                       General information
                                                30 September 2023
Nama entitas                         PT Jasa Armada Indonesia Tbk.                                     Entity name
Penjelasan perubahan nama dari akhir                                         Explanation of change in name from
periode laporan sebelumnya                                                     the end of the preceding reporting
                                                                                                              period
Kode entitas                            IPCM                                                            Entity code
Nomor identifikasi entitas              AA798                                         Entity identification number
Industri utama entitas                  Infrastruktur / Infrastructure                         Entity main industry
Standar akutansi yang dipilih           PSAK                                      Selected accounting standards
Sektor                                  J. Infrastructures                                                    Sector
Subsektor                               J1. Transportation Infrastructure                                 Subsector
Industri                                J11. Transport Infrastructure                                       Industry
                                        Operator
Subindustri                             J113. Marine Ports & Services                                Subindustry
Informasi pemegang saham                                                      Controlling shareholder information
                                        National Corporation
pengendali
Jenis entitas                           Local Company - Indonesia                                     Type of entity
                                        Jurisdiction
Jenis efek yang dicatatkan              Saham / Stock                                      Type of listed securities
Jenis papan perdagangan tempat                                                Type of board on which the entity is
                                       Utama / Main
entitas tercatat                                                                                               listed
Apakah merupakan laporan keuangan                                            Whether the financial statements are
satu entitas atau suatu kelompok       Entitas tunggal / Single entity         of an individual entity or a group of
entitas                                                                                                      entities
Periode penyampaian laporan                                                         Period of financial statements
                                       Kuartal III / Third Quarter
keuangan                                                                                               submissions
Tanggal awal periode berjalan          January 01, 2023                                   Current period start date
Tanggal akhir periode berjalan         September 30, 2023                                  Current period end date
Tanggal akhir tahun sebelumnya         December 31, 2022                                        Prior year end date
Tanggal awal periode sebelumnya        January 01, 2022                                      Prior period start date
Tanggal akhir periode sebelumnya       September 30, 2022                                    Prior period end date
Tanggal akhir 2 tahun sebelumnya       December 31, 2021                                     Prior 2 year end date
Mata uang pelaporan                    Rupiah / IDR                          Description of presentation currency
Kurs konversi pada tanggal pelaporan                                           Conversion rate at reporting date if
jika mata uang penyajian selain rupiah                                         presentation currency is other than
                                                                                                              rupiah
Pembulatan yang digunakan dalam                                                Level of rounding used in financial
penyajian jumlah dalam laporan      Ribuan / In Thousand                                                 statements
keuangan
Jenis laporan atas laporan keuangan Tidak Diaudit / Unaudit                 Type of report on financial statements
Jenis opini auditor                                                                      Type of auditor's opinion
Hal yang diungkapkan dalam paragraf                                                           Matters disclosed in
pendapat untuk penekanan atas suatu                                           emphasis-of-matter or other-matter
masalah atau paragraf penjelasan                                                                  paragraph, if any
lainnya, jika ada
Hasil penugasan review                                                              Result of review engagement
Opini Hal Audit Utama               Tidak / No                                    Any Key Audit Matters Opinion
Jumlah Hal Audit Utama                                                                    Total Key Audit Matters
Paragraf Hal Audit Utama                                                            Key Audit Matters Paragraph
Tanggal laporan audit atau hasil                                              Date of auditor's opinion or result of
laporan review                                                                                        review report
Auditor tahun berjalan                                                                        Current year auditor
Nama partner audit tahun berjalan                                              Name of current year audit signing
Page 3
                                                                                     partner
Lama tahun penugasan partner yang                      Number of years served as audit
menandatangani                                                              signing partner
Auditor tahun sebelumnya                                                  Prior year auditor
Nama partner audit tahun sebelumnya                     Name of prior year audit signing
                                                                                     partner
Kepatuhan terhadap pemenuhan                       Whether in compliance with OJK rules
peraturan OJK Nomor:                                  No. 75/POJK.04/2017 concerning
                                     Ya / Yes
75/POJK.04/2017 tentang Tanggung                  responsibilities of board of directors on
Jawab Direksi Atas Laporan Keuangan                                    financial statements
Kepatuhan terhadap pemenuhan                         Compliance to the independency of
independensi akuntan yang                            Accountant that provide services in
memberikan jasa audit di pasar modal                 Capital Market as regulated in OJK
sesuai dengan POJK Nomor             Tidak / No               rules No. 13/POJK.03/2017
13/POJK.03/2017 tentang                                   concerning The Use of Public
Penggunaan Jasa Akuntan Publik                          Accountant and Auditing Firm in
dalam Kegiatan Jasa Keuangan                                Financial Services Activities.
Page 4
[3210000] Statement of financial position presented using current and
non-current - Infrastructure Industry

Laporan posisi keuangan                                             Statement of financial position
                                    30 September 2023       31 December 2022
Aset                                                                                                   Assets
  Aset lancar                                                                               Current assets
     Kas dan setara kas                                                                  Cash and cash
                                          407,965,825            571,726,884
                                                                                             equivalents
     Aset keuangan lancar                                                     Current financial assets
          Aset keuangan lancar                                                Current other financial
                                                                           0
          lainnya                                                                              assets
     Piutang usaha                                                                  Trade receivables
          Piutang usaha pihak                                                Trade receivables third
                                           90,202,514             34,309,317
          ketiga                                                                              parties
          Piutang usaha pihak                                                     Trade receivables
                                          267,424,499            209,613,341
          berelasi                                                                    related parties
     Piutang lainnya                                                                Other receivables
          Piutang lainnya pihak                                              Other receivables third
                                                        0              6,710
          ketiga                                                                              parties
          Piutang lainnya pihak                                                   Other receivables
                                           44,758,069             51,324,242
          berelasi                                                                    related parties
     Persediaan lancar                                                            Current inventories
          Persediaan lancar                20,751,962             24,066,113   Current inventories
     Biaya dibayar dimuka                                                    Current prepaid expenses
                                             4,940,930               934,742
     lancar
     Jaminan lancar                                                   878,585         Current guarantees
     Uang muka lancar                        7,541,506              2,228,569          Current advances
     Pajak dibayar dimuka                                                           Current prepaid taxes
                                           85,204,820              24,143,101
     lancar
     Jumlah aset lancar                   928,790,125            919,231,604     Total current assets
   Aset tidak lancar                                                                  Non-current assets
     Aset pajak tangguhan                  12,663,724             12,663,725        Deferred tax assets
     Aset tetap                                                                     Property, plant, and
                                          581,981,781            544,817,659
                                                                                             equipment
       Beban tangguhan                                                               Deferred charges
          Beban tangguhan                                                    Other deferred charges
                                                        0                  0
          lainnya
       Klaim atas pengembalian                                                Non-current claims for tax
                                           23,007,135              11,495,078
       pajak tidak lancar                                                                           refund
       Aset tidak lancar                                                               Other non-current
                                                                            0
       non-keuangan lainnya                                                         non-financial assets
       Jumlah aset tidak lancar           617,652,640             568,976,462 Total non-current assets
   Jumlah aset                          1,546,442,765           1,488,208,066                   Total assets
Liabilitas dan ekuitas                                                                    Liabilities and equity
   Liabilitas                                                                                       Liabilities
       Liabilitas jangka pendek                                                       Current liabilities
          Utang usaha                                                               Trade payables
              Utang usaha pihak                                                  Trade payables
                                           16,196,180              24,389,082
              ketiga                                                                  third parties
              Utang usaha pihak                                                  Trade payables
                                           25,103,838              29,714,862
              berelasi                                                             related parties
          Utang lainnya                                                             Other payables
              Utang lainnya pihak                                                 Other payables
                                           19,630,128              69,574,568
              ketiga                                                                  third parties
Page 5
         Utang lainnya pihak                 0                0   Other payables
         berelasi                                                  related parties
      Utang dividen                                          0    Dividends payable
      Beban akrual jangka                                            Current accrued
                                  179,797,249      142,190,584
      pendek                                                               expenses
      Utang pajak                  53,641,631        9,177,645        Taxes payable
      Liabilitas jangka                                        Current maturities of
      panjang yang jatuh                                        long-term liabilities
      tempo dalam satu
      tahun
         Liabilitas jangka                                         Current maturities
         panjang yang jatuh                                         of finance lease
         tempo dalam satu          15,394,744         6,730,639             liabilities
         tahun atas liabilitas
         sewa pembiayaan
      Utang pihak berelasi                                         Current due to related
                                   13,691,572         9,613,338
      jangka pendek                                                               parties
      Jumlah liabilitas                                                    Total current
                                  323,455,342      291,390,718
      jangka pendek                                                            liabilities
  Liabilitas jangka                                                 Non-current liabilities
  panjang
      Liabilitas jangka                                            Long-term liabilities
      panjang setelah                                                    net of current
      dikurangi bagian                                                       maturities
      yang jatuh tempo
      dalam satu tahun
         Liabilitas jangka                                         Long-term finance
         panjang atas                                                 lease liabilities
                                      297,940          297,942
         liabilitas sewa
         pembiayaan
      Jumlah liabilitas                                               Total non-current
                                      297,940          297,942
      jangka panjang                                                            liabilities
  Jumlah liabilitas               323,753,282      291,688,660               Total liabilities
Ekuitas                                                                                    Equity
  Ekuitas yang                                                        Equity attributable to
  diatribusikan kepada                                             equity owners of parent
  pemilik entitas induk                                                                  entity
      Saham biasa                 528,481,110      528,481,110           Common stocks
      Tambahan modal                                                    Additional paid-in
                                  317,981,175      317,981,175
      disetor                                                                       capital
      Saham treasuri              ( 1,617,838 )    ( 1,617,838 )         Treasury stocks
      Saldo laba                                                     Retained earnings
      (akumulasi kerugian)                                                        (deficit)
         Saldo laba yang                                                 Appropriated
         telah ditentukan          96,758,091       96,758,091      retained earnings
         penggunaannya
         Saldo laba yang                                              Unappropriated
         belum ditentukan         281,086,945      254,916,868      retained earnings
         penggunaannya
      Jumlah ekuitas yang                                                 Total equity
      diatribusikan kepada                                      attributable to equity
                                 1,222,689,483    1,196,519,406
      pemilik entitas induk                                          owners of parent
                                                                                 entity
   Jumlah ekuitas                1,222,689,483    1,196,519,406               Total equity
Jumlah liabilitas dan                                            Total liabilities and equity
                                 1,546,442,765    1,488,208,066
ekuitas
Page 6
[3311000] Statement of profit or loss and other comprehensive income, OCI
components presented net of tax, by function - Infrastructure Industry

Laporan laba rugi dan penghasilan                         Statement of profit or loss and other
komprehensif lain                                                     comprehensive income
                                    30 September 2023     30 September 2022
Penjualan dan pendapatan                                                                      Sales and revenue
                                          858,111,646           671,052,177
usaha
Beban pokok penjualan dan                                                             Cost of sales and revenue
                                       ( 639,087,692 )       ( 480,684,665 )
pendapatan
Jumlah laba bruto                         219,023,954           190,367,512                    Total gross profit
Beban umum dan administrasi                                                          General and administrative
                                        ( 73,756,341 )        ( 68,292,881 )
                                                                                                        expenses
Pendapatan keuangan                        12,646,477            12,587,993                       Finance income
Keuntungan (kerugian) selisih                                                       Gains (losses) on changes in
                                                                              0
kurs mata uang asing                                                                      foreign exchange rates
Pendapatan lainnya                           3,251,775             3,007,412                        Other income
Beban lainnya                             ( 4,725,124 )         ( 5,979,141 )                     Other expenses
Jumlah laba (rugi) sebelum                                                         Total profit (loss) before tax
                                          156,440,741           131,690,895
pajak penghasilan
Pendapatan (beban) pajak                ( 36,660,742 )        ( 30,020,250 )              Tax benefit (expenses)
Jumlah laba (rugi) dari operasi                                                          Total profit (loss) from
                                          119,779,999           101,670,645
yang dilanjutkan                                                                         continuing operations
Jumlah laba (rugi)                        119,779,999           101,670,645                   Total profit (loss)
Jumlah laba rugi komprehensif             119,779,999           101,670,645       Total comprehensive income
Laba (rugi) yang dapat                                                              Profit (loss) attributable to
diatribusikan
   Laba (rugi) yang dapat                                                           Profit (loss) attributable to
                                          119,779,999           101,670,645
   diatribusikan ke entitas induk                                                                  parent entity
Laba rugi komprehensif yang                                                              Comprehensive income
dapat diatribusikan                                                                                 attributable to
   Laba rugi komprehensif yang                                                         Comprehensive income
   dapat diatribusikan ke entitas         119,779,999           101,670,645        attributable to parent entity
   induk
Laba (rugi) per saham                                                            Earnings (loss) per share
   Laba per saham dasar                                                       Basic earnings per share
   diatribusikan kepada                                                            attributable to equity
   pemilik entitas induk                                                     owners of the parent entity
       Laba (rugi) per saham                                                 Basic earnings (loss) per
       dasar dari operasi yang                      23                 19.27   share from continuing
       dilanjutkan                                                                          operations
Page 7
[3410000] Statement of changes in equity - Infrastructure Industry - Current Year

30 September 2023


Laporan perubahan ekuitas                                                                                                                                                                                           Statement of changes in equity
                                                                                                                   Saldo laba yang telah   Saldo laba yang belum      Ekuitas yang dapat
                                                                      Tambahan modal
                                                 Saham biasa                                    Saham treasuri          ditentukan               ditentukan          diatribusikan kepada     Ekuitas
                                                                          disetor
                                                                                                                     penggunaannya            penggunaannya              entitas induk
                                                                                                                   Appropriated retained   Unappropriated retained   Equity attributable to
                                                 Common stocks     Additional paid-in capital   Treasury stocks                                                                                Equity
                                                                                                                          earnings                earnings                parent entity
Posisi ekuitas                                                                                                                                                                                                                                    Equity position
  Saldo awal periode sebelum penyajian kembali       528,481,110            317,981,175            ( 1,617,838 )            96,758,091              254,916,868            1,196,519,406      1,196,519,406 Balance before restatement at beginning of period
  Posisi ekuitas, awal periode                       528,481,110            317,981,175            ( 1,617,838 )            96,758,091              254,916,868            1,196,519,406      1,196,519,406       Equity position, beginning of the period
  Laba (rugi)                                                                                                                                       119,779,999              119,779,999        119,779,999                                        Profit (loss)
  Distribusi dividen kas                                                                                                                          ( 93,609,922 )           ( 93,609,922 )     ( 93,609,922 )                   Distributions of cash dividends
  Posisi ekuitas, akhir periode                      528,481,110            317,981,175            ( 1,617,838 )            96,758,091              281,086,945            1,222,689,483      1,222,689,483              Equity position, end of the period
Page 8
[3410000] Statement of changes in equity - Infrastructure Industry - Prior Year

30 September 2022


Laporan perubahan ekuitas                                                                                                                                                                                       Statement of changes in equity
                                                                                                                    Saldo laba yang telah   Saldo laba yang belum      Ekuitas yang dapat
                                                                       Tambahan modal
                                                   Saham biasa                                   Saham treasuri          ditentukan               ditentukan          diatribusikan kepada     Ekuitas
                                                                           disetor
                                                                                                                      penggunaannya            penggunaannya              entitas induk
                                                                                                                    Appropriated retained   Unappropriated retained   Equity attributable to
                                                   Common stocks    Additional paid-in capital   Treasury stocks                                                                                Equity
                                                                                                                           earnings                earnings                parent entity
Posisi ekuitas                                                                                                                                                                                                                                 Equity position
  Saldo awal periode sebelum penyajian kembali                                                                                                                                                                  Balance before restatement at beginning of
                                                      528,481,110            317,981,175            ( 1,617,838 )            69,457,305             242,111,165             1,156,412,915      1,156,412,915
                                                                                                                                                                                                                                                      period
  Posisi ekuitas, awal periode                        528,481,110            317,981,175            ( 1,617,838 )            69,457,305             242,111,165             1,156,412,915      1,156,412,915    Equity position, beginning of the period
  Laba (rugi)                                                                                                                                                                 101,670,645        101,670,645                                    Profit (loss)
  Pembentukan cadangan umum                                                                                                  27,300,786            ( 27,300,786 )                                          0                Allocation for general reserves
  Distribusi dividen kas                                                                                                                           ( 91,129,840 )           ( 91,129,840 )     ( 91,129,840 )               Distributions of cash dividends
  Kenaikan (penurunan) ekuitas melalui transaksi                                                                                                                                                                     Increase (decrease) in equity through
                                                                                                                                                    101,670,645                                            0
  dengan pemilik ekuitas                                                                                                                                                                                                  transactions with owner's equity
  Posisi ekuitas, akhir periode                       528,481,110            317,981,175            ( 1,617,838 )            96,758,091             225,351,182             1,166,953,720      1,166,953,720           Equity position, end of the period
Page 9
[3510000] Statement of cash flows, direct method - Infrastructure Industry

Laporan arus kas                                                              Statement of cash flows
                                  30 September 2023       30 September 2022
Arus kas dari aktivitas operasi                                                     Cash flows from operating
                                                                                                      activities
   Penerimaan kas dari                                                                   Cash receipts from
   aktivitas operasi                                                                     operating activities
       Penerimaan dari                                                            Receipts from customers
                                        862,420,229             588,641,271
       pelanggan
       Penerimaan kas lainnya                                                 Other cash receipts from
                                                      0                       0
       dari aktivitas operasi                                                       operating activities
   Pembayaran kas dari                                                             Cash payments from
   aktivitas operasi                                                                 operating activities
       Pembayaran kepada                                                     Payments to suppliers for
       pemasok atas barang dan       ( 644,404,981 )         ( 456,934,831 )      goods and services
       jasa
       Pembayaran gaji dan                                                    Payments for salaries and
                                      ( 99,624,713 )          ( 96,997,522 )
       tunjangan                                                                              allowances
       Pembayaran jasa                                                                      Payments for
                                                                         (0)
       manajemen                                                                       management fees
       Pembayaran kas lainnya                                                   Other cash payments for
                                                                         (0)
       untuk beban operasi                                                            operating activities
   Kas diperoleh dari                                                         Cash generated from (used
                                        118,390,535               34,708,918
   (digunakan untuk) operasi                                                                 in) operations
   Penerimaan bunga dari                                                             Interests received from
                                         12,532,068               12,587,993
   aktivitas operasi                                                                      operating activities
   Pembayaran bunga dari                                                       Interests paid from operating
                                          ( 579,690 )           ( 1,071,164 )
   aktivitas operasi                                                                                activities
   Penerimaan pengembalian                                                    Income taxes refunded (paid)
   (pembayaran) pajak                                                               from operating activities
                                      ( 33,709,691 )          ( 26,671,763 )
   penghasilan dari aktivitas
   operasi
   Penerimaan (pengeluaran)                                                       Other cash inflows (outflows)
   kas lainnya dari aktivitas                                                 0       from operating activities
   operasi
   Jumlah arus kas bersih                                                                Total net cash flows
   yang diperoleh dari                                                                received from (used in)
                                         96,633,222              19,553,984
   (digunakan untuk) aktivitas                                                            operating activities
   operasi
Arus kas dari aktivitas                                                              Cash flows from investing
investasi                                                                                              activities
   Pembayaran untuk perolehan                                                      Payments for acquisition of
                                      ( 98,986,336 )            ( 6,910,558 )
   aset tetap                                                                         property and equipment
   Jumlah arus kas bersih                                                               Total net cash flows
   yang diperoleh dari                                                               received from (used in)
                                      ( 98,986,336 )            ( 6,910,558 )
   (digunakan untuk) aktivitas                                                           investing activities
   investasi
Arus kas dari aktivitas                                                           Cash flows from financing
pendanaan                                                                                            activities
   Pembayaran liabilitas sewa                                                   Payments of finance lease
                                      ( 67,799,706 )
   pembiayaan                                                                                     liabilities
   Penerimaan dari penjualan                                                          Proceeds from sales
   (pembelian) saham tresuri                                              0        (purchases) of treasury
                                                                                                     stocks
   Pembayaran dividen dari                                                   Dividends paid from financing
                                      ( 93,608,239 )          ( 91,129,840 )
   aktivitas pendanaan                                                                            activities
   Jumlah arus kas bersih                                                            Total net cash flows
Page 10
   yang diperoleh dari           ( 161,407,945 )   ( 91,129,840 )     received from (used in)
   (digunakan untuk) aktivitas                                            financing activities
   pendanaan
Jumlah kenaikan (penurunan)                                      Total net increase (decrease)
                                 ( 163,761,059 )   ( 78,486,414 )
bersih kas dan setara kas                                        in cash and cash equivalents
Kas dan setara kas arus kas,                                    Cash and cash equivalents cash
                                   571,726,884      655,637,033
awal periode                                                       flows, beginning of the period
Kas dan setara kas arus kas,                                        Cash and cash equivalents
                                   407,965,825      577,150,619
akhir periode                                                    cash flows, end of the period
Page 11
[3610000] Explanation for Significant Accounting Policy - Infrastructure Industry
Page 12
[3611000] Notes to the financial statements - Property, Plant, and Equipement - Infrastructure Industry - Current Year

30 September 2023

Aset tetap                                                                                                                                                                          Property, plant, and equipment
                                                         Aset tetap, awal periode Penambahan aset tetap          Reklasifikasi aset tetap   Aset tetap, akhir periode
                                                           Property, plant, and                                    Reclassifications of
                                                                                  Addition in property, plant,                                Property, plant, and
                                                          equipment, beginning                                     property, plant, and
                                                                                        and equipment                                        equipment, end period
                                                                  period                                               equipment
Nilai perolehan, kotor   Bangunan dan fasilitasnya,                                                                                                                            Building and leasehold       Carrying amount, gross
                                                                        626,684                                                                            626,684
                         dimiliki langsung                                                                                                                              improvement, directly owned
                         Kapal, dimiliki langsung                  644,239,209                  58,861,754                  42,181,868                745,282,831             Vessels, directly owned
                         Infrastruktur Telekomunikasi,                                                                                                                            Telecommunication
                                                                      4,290,547                                                                          4,290,547
                         dimiliki langsung                                                                                                                              Infrastructure, directly owned
                         Dimiliki langsung                         649,156,440                  58,861,754                  42,181,868                750,200,062                      Directly owned
                         Alat pengangkutan, aset hak                                                                                                                       Transportation equipment,
                                                                      6,286,661                                                                          6,286,661
                         guna                                                                                                                                                       right of use assets
                         Bangunan, aset hak guna                     9,277,662                                                                          9,277,662         Building, right of use assets
                         Kapal, aset hak guna                      119,863,752                  26,404,700                                            146,268,452         Vessels, right of use assets
                         Aset hak guna                             135,428,075                  26,404,700                                            161,832,775                Right of use assets
                         Lainnya, dalam                                                                                                                                          Others, assets under
                                                                    71,577,371                                           ( 42,181,868 )                29,395,503
                         penyelesaian                                                                                                                                                      construction
                         Aset dalam penyelesaian                    71,577,371                                           ( 42,181,868 )                29,395,503        Assets under construction
                         Aset tetap                                                                                                                                              Property, plant, and
                                                                   856,161,886                  85,266,454                              0             941,428,340
                                                                                                                                                                                            equipment
Akumulasi depresiasi     Bangunan dan fasilitasnya,                                                                                                                            Building and leasehold            Carrying amount,
                                                                          46,062                     18,353                                                  64,415
                         dimiliki langsung                                                                                                                              improvement, directly owned       accumulated depreciation
                         Kapal, dimiliki langsung                  180,395,663                  28,533,214                                            208,928,877             Vessels, directly owned
                         Infrastruktur Telekomunikasi,                                                                                                                            Telecommunication
                                                                      2,167,964                     293,878                                              2,461,842
                         dimiliki langsung                                                                                                                              Infrastructure, directly owned
                         Dimiliki langsung                         182,609,689                  28,845,445                                            211,455,134                      Directly owned
                         Alat pengangkutan, aset hak                                                                                                                       Transportation equipment,
                                                                      5,118,645               ( 4,513,949 )                                                604,696
                         guna                                                                                                                                                       right of use assets
                         Bangunan, aset hak guna                     7,763,520                ( 4,915,855 )                                             2,847,665         Building, right of use assets
                         Kapal, aset hak guna                      115,852,373                  28,686,691                                            144,539,064         Vessels, right of use assets
                         Aset hak guna                             128,734,538                  19,256,887                                            147,991,425                Right of use assets
                         Aset tetap                                                                                                                                              Property, plant, and
                                                                   311,344,227                  48,102,332                                            359,446,559
                                                                                                                                                                                            equipment
Page 13
Nilai perolehan   Aset tetap   544,817,659   581,981,781   Property, plant, and   Carrying amount
                                                                    equipment
Page 14
[3611000] Notes to the financial statements - Property, Plant, and Equipement - Infrastructure Industry - Prior Year

31 December 2022

Aset tetap                                                                                                                                                                          Property, plant, and equipment
                                                         Aset tetap, awal periode Penambahan aset tetap          Reklasifikasi aset tetap   Aset tetap, akhir periode
                                                           Property, plant, and                                    Reclassifications of
                                                                                  Addition in property, plant,                                Property, plant, and
                                                          equipment, beginning                                     property, plant, and
                                                                                        and equipment                                        equipment, end period
                                                                  period                                               equipment
Nilai perolehan, kotor   Bangunan dan fasilitasnya,                                                                                                                            Building and leasehold       Carrying amount, gross
                                                                        626,684                                                                            626,684
                         dimiliki langsung                                                                                                                              improvement, directly owned
                         Kapal, dimiliki langsung                  643,803,951                      435,258                                           644,239,209             Vessels, directly owned
                         Infrastruktur Telekomunikasi,                                                                                                                            Telecommunication
                                                                      2,893,947                                               1,396,600                  4,290,547
                         dimiliki langsung                                                                                                                              Infrastructure, directly owned
                         Dimiliki langsung                         647,324,582                      435,258                   1,396,600               649,156,440                      Directly owned
                         Alat pengangkutan, aset hak                                                                                                                       Transportation equipment,
                                                                      5,957,580                     329,081                                              6,286,661
                         guna                                                                                                                                                       right of use assets
                         Bangunan, aset hak guna                     6,865,628                   2,412,034                                              9,277,662         Building, right of use assets
                         Kapal, aset hak guna                      103,315,249                  16,548,503                                            119,863,752         Vessels, right of use assets
                         Aset hak guna                             116,138,457                  19,289,618                                            135,428,075                Right of use assets
                         Lainnya, dalam                                                                                                                                          Others, assets under
                                                                      7,260,275                 65,713,696                ( 1,396,600 )                71,577,371
                         penyelesaian                                                                                                                                                      construction
                         Aset dalam penyelesaian                      7,260,275                 65,713,696                ( 1,396,600 )                71,577,371        Assets under construction
                         Aset tetap                                                                                                                                              Property, plant, and
                                                                   770,723,314                  85,438,572                              0             856,161,886
                                                                                                                                                                                            equipment
Akumulasi depresiasi     Bangunan dan fasilitasnya,                                                                                                                            Building and leasehold            Carrying amount,
                                                                          30,708                     15,354                                                  46,062
                         dimiliki langsung                                                                                                                              improvement, directly owned       accumulated depreciation
                         Kapal, dimiliki langsung                  142,845,283                  37,550,380                                            180,395,663             Vessels, directly owned
                         Infrastruktur Telekomunikasi,                                                                                                                            Telecommunication
                                                                      1,083,982                  1,083,982                                               2,167,964
                         dimiliki langsung                                                                                                                              Infrastructure, directly owned
                         Dimiliki langsung                         143,959,973                  38,649,716                                            182,609,689                      Directly owned
                         Alat pengangkutan, aset hak                                                                                                                       Transportation equipment,
                                                                      3,473,145                  1,645,500                                               5,118,645
                         guna                                                                                                                                                       right of use assets
                         Bangunan, aset hak guna                     4,780,907                   2,982,613                                              7,763,520         Building, right of use assets
                         Kapal, aset hak guna                       76,660,392                  39,191,981                                            115,852,373         Vessels, right of use assets
                         Aset hak guna                              84,914,444                  43,820,094                                            128,734,538                Right of use assets
                         Aset tetap                                                                                                                                              Property, plant, and
                                                                   228,874,417                  82,469,810                                            311,344,227
                                                                                                                                                                                            equipment
Page 15
Nilai perolehan   Aset tetap   541,848,897   544,817,659   Property, plant, and   Carrying amount
                                                                    equipment
Page 16
[3611100] Disclosure of Notes to the financial statements - Property, Plant and Equipment - Infrastructure Industry
Page 17
[3612000] Notes to the financial statements - Right of Use Assets - Infrastructure Industry - Current Year
Page 18
[3612000] Notes to the financial statements - Right of Use Assets - Infrastructure Industry - Prior Year
Page 19
[3612100] Disclosure of Notes to the financial statements - Right of Use Assets - Infrastructure Industry
Page 20
[3616000] Notes to the financial statements - Revenue By Parties -
Infrastructure Industry

Catatan untuk pendapatan berdasarkan pihak                      Notes for revenue by parties

                                           30 September 30 September
                                               2023         2022

                                             Penjualan dan        Penjualan dan
                          Nama pihak
                                           pendapatan usaha     pendapatan usaha
                            Party name      Sales and revenue    Sales and revenue
Pihak berelasi 1       PT JAWA SATU                                                    Related party 1
                                                   75,259,493           39,631,890
                       POWER
Pihak berelasi 2       PT PERTAMINA                                                    Related party 2
                       TRANS                       40,440,606           19,921,401
                       KONTINETAL
Pihak berelasi 3       PT PELINDO                                                      Related party 3
                                                                         7,705,950
                       ENERGY LOGISTIK
Pihak berelasi 4       PT BUKIT PRIMA                                                  Related party 4
                                                    6,608,827            5,076,743
                       BAHARI
Pihak berelasi 5       PT PELNDO JASA                                                  Related party 5
                                                                         2,276,061
                       MARITIM
Pihak berelasi 6       PT PELINDO                                                      Related party 6
                                                 617,067,387          491,093,861
                       (PERSERO)
Pihak berelasi                                   739,376,313          565,705,906     Related parties
Pihak ketiga 1         PT RIANDY FIESTA                                                  Third party 1
                                                   14,855,494           13,239,299
                       SAMUDRA
Pihak ketiga 2         PT IDT TRANS                                                       Third party 2
                                                   18,355,291           10,958,927
                       AGENCY
Pihak ketiga 3         PT ENERGY                                                          Third party 3
                                                   19,914,051           11,491,796
                       MARINE INDONESIA
Pihak ketiga 4         PT TRIELANG INDO                                                   Third party 4
                                                    7,286,310            8,626,858
                       MARITIM
Pihak ketiga 5         PT TIRTA PERMAI                                                    Third party 5
                                                    8,519,468            6,295,712
                       BAHARI
Pihak ketiga 6         PT TRI ELANG JAYA                                                  Third party 6
                                                    5,286,310            9,270,534
                       MARITIMP
Pihak ketiga 7         PT KARYA PACIFIC                                                   Third party 7
                                                    3,921,577            6,038,923
                       SHIPPING
Pihak ketiga 8         PT TRANSCOP                                                        Third party 8
                       MARITIM                      4,656,654            4,455,837
                       INDONESIA
Pihak ketiga 9         PT INTERNASIONAL                                                   Third party 9
                       TOTAL SERVICE                4,262,319            3,551,627
                       DAN LOGISTIC
Pihak ketiga 10        PT ADMIRAL LINES                                                  Third party 10
                                                    3,570,277            4,550,898
                       CABANG CIREBON
Pihak ketiga lainnya   LAINNYA                    28,107,582           26,865,860    Other third parties
Pihak ketiga                                     118,735,333          105,346,271        Third parties
Tipe pihak                                       858,111,646          671,052,177     Type of parties
Page 21
[3616100] Disclosure of Notes to the financial statements - Revenue - Infrastructure Industry
Page 22
[3617000] Notes to the financial statements - Revenue By Type - Infrastructure
Industry

Catatan untuk tipe pendapatan                                       Notes for revenue by type

                                             30 September 30 September
                                                 2023         2022

                   Nama produk atau            Penjualan dan        Penjualan dan
                        jasa                 pendapatan usaha     pendapatan usaha
                   Service or product name    Sales and revenue    Sales and revenue
Pendapatan dari jasa                                                                   Service revenue 1
                     PENUNDAAN                     714,585,757          555,213,101
1
Pendapatan dari jasa                                                                   Service revenue 2
                     PEMANDUAN                      41,696,325           35,707,186
2
Pendapatan dari jasa PENGELOLAAN                                                       Service revenue 3
                                                    31,500,000           40,500,000
3                    KAPAL
Pendapatan dari jasa                                                                   Service revenue 4
                     PENGANGKUTAN                   70,329,564           39,631,890
4
Pendapatan dari jasa                               858,111,646          671,052,177    Service revenue
Tipe pendapatan                                    858,111,646          671,052,177    Type of revenue
Page 23
[3620100] Notes to the financial statements - Trade receivables, by currency - Infrastructure Industry
Page 24
[3621000] Disclosure of Notes to the financial statements - Trade Receivables - Infrastructure Industry
Page 25
[3630000] Notes to the financial statements - Inventories - Infrastucture
Industry

Catatan atas persediaan                                              Notes for inventories
                            30 September 2023   31 December 2022
     Bahan baku dan bahan                                           Raw and indirect material
                                   18,987,238          22,301,389
     pembantu
     Suku cadang                    1,528,320           1,528,320                Spareparts
     Perlengkapan                     107,563             107,563                  Supplies
     Lainnya                          128,841             128,841          Other inventories
     Persediaan, kotor             20,751,962          24,066,113        Inventories, gross
     Persediaan                    20,751,962          24,066,113               Inventories
Page 26
[3632000] Disclosure of Notes to the financial statements - Inventories - Infrastructure Industry
Page 27
[3640100] Notes to the financial statements - Trade Payable, by currency - Infrastructure Industry
Page 28
[3640200] Notes to the financial statements - Trade Payable, by aging - Infrastructure Industry
Page 29
[3641000] Disclosure of Notes to the financial statements - Trade Payables - Infrastructure Industry
Page 30
[3670000] Notes to the financial statements - Cost of Good Sold -
Infrastructure Industry

Beban pokok penjualan                                                     Cost of good sold
                              30 September 2023   30 September 2022
Beban jasa                          210,284,760         182,196,679                     Service Cost
Upah, tenaga kerja langsung          62,559,880          62,516,180          Wages and direct labor
Depresiasi                           48,981,017          28,370,194                     Depreciation
Perbaikan dan pemeliharaan           51,266,966          40,925,259       Repairs and maintenance
Beban utilitas                       33,056,213          15,639,738                Utilities expense
Beban bahan bakar                   232,938,856         151,036,615                  Fuel expenses
Jumlah biaya produksi               639,087,692         480,684,665          Total production cost
Harga pokok produksi                639,087,692         480,684,665   Cost of goods manufactured
Beban pokok penjualan dan                                               Cost of sales and revenue
                                    639,087,692         480,684,665
pendapatan
Page 31
[3671000] Disclosure of Notes to the financial statements - Cost of Goods Sold - Infrastructure Industry
Page 32
[3691000a] Notes to the financial statements - Long-Term Bank Loans - Infrastructure Industry
Page 33
[3691100] Disclosure of Notes to the financial statements - Long-Term Bank Loans - Infrastructure Industry
Page 34
[3692000] Notes to the financial statements - Long-Term Bank Loans Interest Information - Infrastructure Industry
Page 35
[3693000] Notes to the financial statements - Short-Term Bank Loans - Infrastructure Industry
Page 36
[3693100] Disclosure of Notes to the financial statements - Short-Term Bank Loans - Infrastructure Industry
Page 37
[3696000] Notes to the financial statements - Short-Term Bank Loans Interest Information - Infrastructure Industry

File

File Open PDF
Source IDX
Size0.09 MB
Published31 Oct 2023
Pages37
Characters66,866
Text sourceEmbedded text layer
OCR confidence—

Names mentioned 0 people and organisations named in the text · linked when the evidence is strong

The name pass has not read this document yet.

Extraction attempts how the parser did, and what it refused

Nothing structured was extracted from this document — the attempts below say why.

No extraction attempted yet.

Other files in this announcement 6

inlineXBRL.zip done
FinancialStatement-2023-III-IPCM.xlsx done
↑↓ select ↵ open ⇧↵ see every result