Back to announcement
20260325_AMMN_Laporan Informasi dan Fakta Material_32055052_lamp2.pdf
Other Text extracted AMMNSource file signed link, expires in 15 minutes
Extracted text 17
Page 1
PRESS RELEASE
FOR IMMEDIATE RELEASE
March 26, 2026
AMMAN FY 2025 EARNINGS RESULTS – Q4 RECORD
ADVANCING INTO A FULLY INTEGRATED COPPER AND GOLD PRODUCER
FY 2025 Key Highlights
• This year’s performance reflects transitional dynamics, as we advanced toward integrated
copper and gold operations while entering Phase 8, characterized by typically lower ore
grades in the early years.
• Concentrate production totaled 446,563 dry metric tonnes (“dmt”), containing 209 million
pounds (“Mlbs”) of copper and 102,758 ounces (“oz”) of gold.
• Production surpassed full year guidance by 4% for concentrate and 14% for gold, while copper
was 8% below target.
• Copper cathode production reached 79,849 tonnes (equivalent to 176 Mlbs), with sales volume
totaling 75,943 tonnes (equivalent to 167 Mlbs). Refined gold production reached 124,723 oz,
with sales volume of 114,149 oz.
• On October 31, 2025, AMMAN obtained a concentrate export permit with a quota of 480,000
dmt, valid for six months. As a result, we sold 151,353 dmt of copper concentrate in Q4 2025,
containing 69 Mlbs of copper and 55,402 oz of gold.
• Net sales were US$1,847 million, with performance strengthening toward year-end —
following a challenging 1H, sales improved in Q3 and accelerated to a record high in Q4,
supported by improved smelting and refining operations and concentrate sales.
• EBITDA reached US$1,057 million, representing a 57% margin, while net income reached
US$258 million, with a 14% margin.
Jakarta, March 26, 2026 – PT Amman Mineral Internasional Tbk IDX: AMMN) (“AMMAN,” the
“Company,” or “We”) today announced its FY 2025 financial and operational results. Through our
subsidiaries, PT Amman Mineral Nusa Tenggara and PT Amman Mineral Industri, we are now a
fully integrated mining-to-refining company and constitutes the second largest producer of copper
and gold in Indonesia.
“FY 2025 was a pivotal transitional year for AMMAN. The move into Phase 8 mining, characterized
by lower ore grades, alongside the smelter ramp-up, created short-term operational pressures.
Nevertheless, we delivered key strategic milestones, completing our transformation into a fully
integrated copper and gold producer.
1
Page 2
During the year, our smelter experienced temporary shutdowns in July and August 2025 due to
repairs on the Flash Converting Furnace and Sulfuric Acid Plant. These were highly complex
maintenance activities that we needed to ensure equipment availability and stable operations.
Following the completion of the repairs, smelter operations stabilized toward year-end. In parallel,
we secured a temporary concentrate export permit in late October 2025, providing more flexibility
during the smelter’s ramp-up phase.
Importantly, we achieved key downstream milestones, including first copper cathode production
in March 2025 and first refined gold production in July 2025. These milestones represent
structural progress toward capturing greater value across the supply chain.
On the mining side, operations remained disciplined and aligned with the mine plan. While total
material mined declined in line with sequencing, we increased fresh ore access as planned from
Phase 8. Despite lower grades during this transition period, we exceeded full-year guidance for
concentrate and gold production.
FY 2025 financial performance reflects the impact of the concentrate export ban earlier in the year
and the smelter ramp-up during the year. Nevertheless, we generated US$1,847 million in net
sales, with performance strengthening in the latter part of the year and Q4 contributing
approximately 70% of the full-year sales as copper smelter and Precious Metal Refinery (“PMR”)
operations stabilized. EBITDA reached US$1,057 million, representing a 57% margin. The net
income of US$258 million with a 14% margin, primarily reflects the impact of transitions this year,
including the start of Phase 8 mining and smelter ramp-up challenges, resulting in temporary
margin pressure.
Looking ahead, our priority in 2026 is to ensure stable and sustainable smelter performance.
At the same time, our major expansion projects—including the Combined Cycle Power Plant
(“CCPP”), LNG regasification facility, and processing plant expansion—remain on track and will
further strengthen our operational resilience and cost competitiveness. Despite short-term
operational headwinds, the long-term fundamentals for copper and gold remain compelling. We
remain focused on disciplined execution, cost optimization, and operational excellence to deliver
sustainable value for our shareholders and stakeholders.” said Arief Sidarto, President Director of
AMMAN.
2
Page 3
Key Operational and Financial Highlights 1
FY 2025 FY 2024 % Change
Mining operations
Materials mined (million tonnes) 293 322 (9%)
Mill throughput (million tonnes) 32 39 (18%)
Concentrate
Production (dry metric tons) 446,563 755,083 (41%)
Sales (dry metric tons) 151,353 570,837 (73%)
Copper (in concentrate)
Production (million pounds) 209 395 (47%)
Sales (million pounds) 69 288 (76%)
Selling price – net (US$/pound)2 5.10 4.15 23%
Adjusted C1 Cost (US$/pound sold)3 (0.54) (3.37) 84%
Gold (in concentrate)
Production (ounces) 102,758 802,749 (87%)
Sales (ounces) 55,402 611,262 (91%)
Selling price – net (US$/ounce)2 4,204 2,397 75%
Smelting and refining operations
Copper cathodes
Production (tonnes) 79,849 - nm
Sales (tonnes) 75,943 - nm
Selling price – net (US$/tonne) 10,609 - nm
Refined gold
Production (ounces) 124,723 - nm
Sales (ounces) 114,149 - nm
Selling price – net (US$/ounce) 3,974 - nm
FY 2025 FY 2024 % Change
Financial metrics (US$ millions)
Net sales 1,847 2,664 (31%)
EBITDA 1,057 1,426 (26%)
Net income/(loss)4 258 642 (60%)
Capex 1,372 1,792 (23%)
Dec-25 Dec-24 % Change
Cash and cash equivalents 677 754 (10%)
Total assets 13,871 11,121 25%
Debt 6,432 4,285 50%
Net debt 5,756 3,531 63%
Total equity 5,431 5,248 3%
1
Nm means not meaningful
2
Net of treatment and refining charges and mark-to-market price adjustments from previous shipments
3
Adjusted for net movement of deferred stripping costs and net movement in stockpiles and concentrate inventories
4
Net income includes IUPK PNBP, a non-tax government revenue for a special mining business license
3
Page 4
Production
The materials mined in FY 2025 declined 9% year-over-year (“YoY”), in line with the mine plan
sequencing. The decline is a natural development, given that the volume of materials mined in
2024 marked a peak level that is expected to remain among the highest in Batu Hijau’s life of mine.
Mining activities during the year remained focused on waste removal and extraction of the outer
halo of the ore body of Phase 8, characterized by low to medium grade ore. Fresh ore mined
increased by 60% YoY; however, the ore grades were lower compared to prior year. As a result
of longer haul distances, higher fuel prices, and lower total materials mined, FY 2025 mining costs
per unit rose 10% YoY, from US$2.24/t to US$2.54/t.
Concentrate production reached 446,563 dry metric tons in 2025, down 41% YoY. Copper and
gold production totaled 209 million pounds and 102,758 ounces, respectively, representing YoY
declines of 47% and 87%. Lower metal output compared to last year was anticipated, as mill feed
during transition period primarily comprised stockpiles and low-grade Phase 8 fresh ore.
Importantly, operational delivery remained solid relative to guidance. Full year concentrate
production exceeded guidance by 4% and gold production surpassed guidance by 14%, while
copper production was 8% below target.
Downstream production marked key milestones during the year. Copper cathode production
commenced in late March 2025, with total FY 2025 smelter output reaching 79,849 tonnes,
equivalent to 176 million pounds. Refined gold production from PMR began in mid-July 2025,
delivering 124,723 ounces for the year.
Net Sales
Starting in 2025, the Company was permitted to sell only finished metal products, such as copper
cathodes and refined gold, rather than concentrate as in 2024. However, we obtained a temporary
concentrate export permit on 31 October 2025, valid for six months.
This transition resulted in lower net sales of US$1,847 million in FY 2025, compared to
approximately US$2,664 million in the same period last year around. This comprised US$806
million from copper cathodes, which commenced in Q2, US$454 million from refined gold, which
began in Q3, and US$587 million from concentrate sold in Q4. Sales performance was back-end
loaded, with Q4 contributed around 70% of FY 2025 net sales, driven by stabilized smelting and
refining operations and concentrate sales.
4
Page 5
EBITDA
2025 EBITDA was US$1,057 million with a 57% margin, compared to US$1,426 million with a
54% margin in 2024. While absolute EBITDA has decreased, the higher margin reflects our
successful pivot toward downstream operations, disciplined cost and efficiency measures, and
stronger realized metal prices.
This shift involves significant investments in smelter, PMR, and supporting facilities, including
CCPP and processing plant expansion. Notably, while increased depreciation from these assets
impacts our bottom line, our core operational profitability (EBITDA margin) remains robust.
Net Income/(Loss)
The Company reported net income of US$258 million with a 14% margin in 2025, compared to
US$642 million with a 24% margin in 2024. The decline is consistent with the factors outlined
above.
Capital Expenditure
Total capital expenditure in 2025 declined 23% YoY, from US$1,792 million in 2024 to US$1,372
million in 2025, reflecting the advancement and nearing completion of major expansion projects.
Adjusted C1 Cash Cost
C1 cash cost represents the costs of mining and processing our primary metal product, copper,
brought to a state ready for delivery to customers, net of by-products credits from gold, silver, and
sulfuric acid contained in concentrate and refined products sold.
Adjusted C1 cash cost increased from US$(3.37) per pound sold in 2024 to US$(0.54) per pound
sold in 2025, primarily due to lower by-product credits compared to last year. The higher unit cash
cost also reflects lower copper pounds sold, as all metal production declined during the transition
from Phase 7 to Phase 8 mining and the concurrent ramp-up of the smelter. Despite these
temporary impacts, we continue to expect that the Batu Hijau mine will remain among the lowest-
cost copper producers globally over the long term, based on C1 cash cost.
5
Page 6
Debt
As of December 31, 2025, total debt was US$6,432 million, up 50% YoY. With consolidated cash
and cash equivalents of US$677 million, net debt totaled US$5,756 million. The debt maturity
profile is strategically structured to align with expansion plans, featuring a back-ended repayment
schedule that supports long term growth.
Outstanding balance
(US$ millions)
Working capital loan 387
Term loan 6,045
Short-term portion 165
Long-term portion 5,881
Total debt 6,432
Cash and cash equivalents 677
Total net debt 5,756
Total equity 5,431
6
Page 7
Elang Development Project Updates
Our JORC Code-compliant reserves and resource estimates have been updated as of December
31, 2024, and approved by an independent Competent Person at AMC Consultants Pty Ltd.
JORC-compliant reserves and resources estimate as of 31 December 2024
Grades Contained
Au
Total (Mt) Cu (%) Au (g/t) Cu (Blb)
(Moz)
Stockpiles 254 0.32 0.11 1.78 0.92
Phase 7 9 0.62 0.97 0.13 0.29
Phase 8 442 0.38 0.36 3.70 5.11
Batu Hijau total ore reserves 705 0.36 0.28 5.61 6.32
Batu Hijau total mineral resources 5 2,052 0.24 0.10 10.85 6.70
Elang total ore reserves 2,526 0.32 0.33 17.78 26.44
Elang total mineral resources 5 1,294 0.26 0.21 7.35 8.66
The 2025 Feasibility Study (“FS”) for Elang has been completed. The Elang mine will utilize existing
Batu Hijau infrastructure, including mineral processing plants, power facilities, the Benete port and
jetties, smelter, and the primary access road (“PAR”) connecting Benete to Batu Hijau pit.
Ore from the Elang coarse ore stockpile will be transported to Batu Hijau processing plants via
a 54 km overland conveyor (“OLC”) system. The PAR will be extended to Elang to serve as the
main logistics route for equipment, materials, and the workforce from the port, as well as to provide
construction and maintenance access for the OLC and high-voltage transmission line.
While the 2025 FS has been finalized, revisions and optimization study are ongoing, including the
relocation of the primary crushing station based on geotechnical assessment, redesign of
sediment control ponds and PAR to reduce construction costs, and waste dump optimization to
lower mining costs.
5
Mineral resources exclusive of ore reserves
7
Page 8
Company Outlook
Our FY 2026 mining guidance remains unchanged. We expect to produce 900,000 dmt of
concentrate, containing 485 Mlbs (equivalent to 220,000 tonnes) of copper and 579,000 ounces
of gold. Of the total concentrate production, approximately 500,000 dmt of concentrate is
expected from the existing mill, with the remaining 400,000 dmt from the new mill, subject to the
commissioning progress. As with any new facility ramp-up, this carries inherent execution risk.
Smelter operations continued to improve toward the end of 2025 following the completion of the
repair. AMMAN secured a temporary concentrate export permit on October 31, 2025, with a quota
of 480,000 dmt valid for six months. This provides operational flexibility and serves as a
contingency buffer should smelter ramp-up faces challenges.
We expect some variability in our concentrate production profile as we balance concentrate output
with smelter ramp‑up. Ensuring stable smelter utilization remains the priority, which may influence
timing of concentrate inventory and sales.
At this stage, we are not providing FY 2026 production guidance for copper cathode and refined
gold, as our priority remains achieving stable and sustainable smelter performance.
Production guidance FY 2026
Mining operations
Copper production in concentrate (million pounds) 485
Copper production in concentrate (tonnes) 220,000
Gold production in concentrate (ounces) 579,000
Concentrate production (dry metric tons) 900,000
Our guidance reflects our expectations as of the date of this press release and is subject to change.
###
8
Page 9
About AMMAN
PT Amman Mineral Internasional Tbk (IDX: AMMN) is the largest producer of copper and gold
listed on the Indonesian Stock Exchange. Through our subsidiary, PT Amman Mineral Nusa
Tenggara (“AMNT”), we hold the concession for and operate the Batu Hijau mine, Indonesia’s
second-largest copper-gold mine. AMNT also processes ore into concentrate and engages in
exploration activities at the Elang project. Our copper smelter and Precious Metal Refinery (“PMR”)
are managed by another subsidiary, PT Amman Mineral Industri (“AMIN”). With the smelter and
refinery facilities now in operation, AMMAN has become a fully integrated mining-to-refining
company, strategically located near key end markets in Asia. We are dedicated to leading with
sustainable practices and creating a legacy of excellence for Indonesia.
Disclaimer
This press release and its information have been prepared by PT Amman Mineral Internasional
Tbk. (“Company” or “AMMN”) solely for information purposes only and does not constitute a
recommendation regarding any securities of the Company. The information contained in this
document should be considered in the context of the circumstances prevailing at the time and is
subject to change without notice and will not be updated to reflect material developments that may
occur after the date hereof. Certain statements in these materials constitute forward-looking
statements and information with respect to the future financial condition, results of operations and
certain plans and objects of management of the Company and the Group (“Forward-Looking
Statements”). Such Forward-Looking Statements are made based on management’s current
expectations or beliefs as well as assumptions made by, and information currently available to,
management. Neither the Company nor any of its advisers assumes any responsibility to update
Forward-Looking Statements or to adapt them to future events or developments. This document
is not financial, legal, tax, or other product advice.
Contacts
Media:
Kartika Octaviana
communications@amman.co.id
Investor Relations:
Richard Fischer
investor.relations@amman.co.id
Corporate Secretary:
Vemmy Febrianti
corporate.secretary@amman.co.id
9
Page 10
Additional Information
Expansion Projects
Smelter
The annual input capacity of our copper smelter and PMR facilities is 900,000 dry metric tons of
concentrate, sourced from the Batu Hijau and future Elang mines. The copper smelter is designed
to produce up to 220,000 tonnes of copper cathode per year and 830,000 tonnes of sulfuric acid
per year. The PMR facility will process approximately 970 tonnes of anode slime per year from the
smelter, yielding an estimated 579 kilo ounces of refined gold, 1.8 million ounces of refined silver,
and 77 tonnes of selenium.
Power Expansion
At the same time, we are constructing a 450 MW CCPP along with supporting LNG facilities,
reaffirming our commitment to reducing environmental impact. The commissioning of these
facilities will occur in stages. We received the first LNG cargo from Pertamina in September 2025.
The regasification plant is now operational. As of December 2025, CCPP Block 2 is undergoing
hot commissioning and CCPP Block 1 continues to provide uninterrupted power to the smelter.
Processing Plant Expansion
We are also expanding our processing plant to increase its input capacity to 85 million tons per
year, more than doubling our current capacity. This expansion will enable us to process ore from
Batu Hijau’s Phase 8 and the future Elang mine, addressing the growing demand for our products.
The processing plant expansion is expected to be completed by Q3 2026. Commissioning to start
with first ore into mills in July 2026.
10
Page 11
Regulatory Updates
• In April 2025, the government introduced an unexpected increase in royalties, with rates
varying based on global commodity prices. Below are the new royalty rates applicable to
AMMAN:
- Copper in the form of concentrate: 7% to 10%, compared to the previous rate of 4%.
- Copper cathodes: 4% to 7%, compared to the previous rate of 2%.
- Gold: 7% to 16%, compared to the previous rate, which ranged from 3.75% to 10%.
- Silver: 5%, compared to the previous rate of 3.25%.
• On October 31, 2025, AMMAN obtained a concentrate export permit with a quota of 480,000
dmt, valid for six months.
• In December 2025, the government imposed an export duty for gold products ranging from
10% to 15%, depending on product form and prevailing gold prices. At gold prices of USD
3,200 per troy ounce and above, the applicable export duty rates are as follows:
- Dore (lumps, ingots, cast bars, and other forms): 15%
- Gold or gold alloys not forged, in granule form or other forms (excluding dore): 12.5%
- Gold or gold alloys not forged, in lumps, ingots, and cast bars (excluding dore): 10%
- Minted bars: 10%
11
Page 12
Attachments
PT AMMAN MINERAL INTERNASIONAL TBK
DAN ENTITAS ANAK/AND ITS SUBSIDIARIES
Laporan Posisi Keuangan Konsolidasian Consolidated Statements of Financial Position
31 Desember 2025 dan 2024 December 31, 2025 and 2024
(Disajikan dalam Ribuan Dolar Amerika Serikat, (Expressed in Thousands of United States Dollars,
Kecuali Dinyatakan Lain) Unless Otherwise Stated)
Catatan/
Notes 2025 2024
ASET ASSETS
ASET LANCAR CURRENT ASSETS
Kas dan setara kas 4 676,829 754,280 Cash and cash equivalents
Kas yang dibatasi penggunaannya
- bagian lancar 5 269,444 70,384 Restricted cash - current portion
Piutang usaha 6 610,721 271,490 Trade receivables
Aset derivatif - bagian lancar 18 6,368 12,259 Derivative assets - current portion
Persediaan, bersih 7 510,794 472,313 Inventories, net
Stockpiles - bagian lancar 7 535,176 299,048 Stockpiles - current portion
Pajak penghasilan dibayar dimuka 8a 60,516 - Prepaid income tax
Piutang pajak lainnya 8a 422,556 376,751 Other tax receivables
Biaya dibayar dimuka dan Prepayments and
aset lancar lainnya other current assets
- Pihak ketiga 13 59,999 75,892 Third parties -
Jumlah Aset Lancar 3,152,403 2,332,417 Total Current Assets
ASET TIDAK LANCAR NON-CURRENT ASSETS
Kas yang dibatasi penggunaannya Restricted cash
- bagian tidak lancar 5 167,563 68,737 - non-current portion
Aset derivatif Derivative assets
- bagian tidak lancar 18 4,645 4,916 - non-current portion
Stockpiles - bagian tidak lancar 7 991,717 876,456 Stockpiles - non-current portion
Piutang pajak penghasilan 8a 12,780 45,121 Income tax receivable
Aset pajak tangguhan, bersih 8d 836 - Deferred tax assets, net
Aset tetap, bersih 9 5,634,565 4,502,201 Property, plant and equipment, net
Properti pertambangan, bersih 10 177,745 178,915 Mining properties, net
Biaya pengupasan lapisan tanah
yang ditangguhkan, bersih 11 3,322,167 2,803,393 Deferred stripping costs, net
Investasi jangka panjang 12 262,448 249,184 Long term investments
Goodwill 14 47,712 47,712 Goodwill
Aset tidak lancar lainnya Other non-current assets
- Pihak ketiga 13 90,019 6,388 Third parties -
- Pihak berelasi 13,28 6,048 6,048 Related parties -
Jumlah Aset Tidak Lancar 10,718,245 8,789,071 Total Non-Current Assets
JUMLAH ASET 13,870,648 11,121,488 TOTAL ASSETS
Catatan atas laporan keuangan konsolidasian terlampir merupakan The accompanying notes to the consolidated financial statements form
bagian yang tidak terpisahkan dari laporan keuangan konsolidasian an integral part of these consolidated financial statements.
secara keseluruhan.
12
Page 13
PT AMMAN MINERAL INTERNASIONAL TBK
DAN ENTITAS ANAK/AND ITS SUBSIDIARIES
Laporan Posisi Keuangan Konsolidasian Consolidated Statements of Financial Position
31 Desember 2025 dan 2024 December 31, 2025 and 2024
(Disajikan dalam Ribuan Dolar Amerika Serikat, (Expressed in Thousands of United States Dollars,
Kecuali Dinyatakan Lain) Unless Otherwise Stated)
Catatan/
Notes 2025 2024
LIABILITAS DAN EKUITAS LIABILITIES AND EQUITY
LIABILITAS LIABILITIES
LIABILITAS JANGKA PENDEK CURRENT LIABILITIES
Pinjaman bank jangka pendek 16 386,866 406,942 Short term bank loans
Trade payables and
Utang usaha dan beban akrual accrued expenses
- Pihak ketiga 15 584,913 608,112 Third parties -
- Pihak berelasi 15,28 1,688 1,732 Related party -
Utang pajak penghasilan 8b 356 10,498 Income tax payable
Utang pajak lainnya 8b 27,600 23,094 Other tax payables
Liabilitas reklamasi dan penutupan Reclamation and closure liabilities
tambang - bagian lancar 19 22,620 20,883 - current portion
Liabilitas derivatif Derivative liabilities
- bagian lancar 18 23,285 6,139 - current portion
Pinjaman bank jangka panjang Long term bank loans
- bagian lancar 17 164,901 69,038 - current maturities
Liabilitas jangka pendek lainnya Other current liabilities
- Pihak ketiga 187,500 - Third party -
- Pihak berelasi 21,28 10,208 10,030 Related parties -
Jumlah Liabilitas Jangka Pendek 1,409,937 1,156,468 Total Current Liabilities
LIABILITAS JANGKA PANJANG NON-CURRENT LIABILITIES
Pinjaman bank jangka panjang, bersih Long term bank loans, net
- setelah dikurangi bagian lancar 17 5,880,598 3,809,496 - net of current maturities
Liabilitas reklamasi dan penutupan Reclamation and closure liabilities
tambang - bagian tidak lancar 19 416,791 391,396 - non-current portion
Liabilitas imbalan kerja 20 8,810 7,027 Employee benefit liabilities
Liabilitas pajak tangguhan, bersih 8d 460,270 408,769 Deferred tax liabilities, net
Liabilitas derivatif Derivative liabilities
- bagian tidak lancar 18 58,658 56,992 - non-current portion
Liabilitas jangka panjang lainnya Other non-current liabilities
- Pihak ketiga 171,875 - Third party -
- Pihak berelasi 21,28 32,597 42,940 Related parties -
Jumlah Liabilitas Jangka Panjang 7,029,599 4,716,620 Total Non-Current Liabilities
JUMLAH LIABILITAS 8,439,536 5,873,088 TOTAL LIABILITIES
Catatan atas laporan keuangan konsolidasian terlampir merupakan The accompanying notes to the consolidated financial statements form
bagian yang tidak terpisahkan dari laporan keuangan konsolidasian an integral part of these consolidated financial statements.
secara keseluruhan.
13
Page 14
PT AMMAN MINERAL INTERNASIONAL TBK
DAN ENTITAS ANAK/AND ITS SUBSIDIARIES
Laporan Posisi Keuangan Konsolidasian Consolidated Statements of Financial Position
31 Desember 2025 dan 2024 December 31, 2025 and 2024
(Disajikan dalam Ribuan Dolar Amerika Serikat, (Expressed in Thousands of United States Dollars,
Kecuali Dinyatakan Lain) Unless Otherwise Stated)
Catatan/
Notes 2025 2024
EKUITAS EQUITY
Modal saham - nilai nominal Capital stock - par value
Rp 125 (nilai penuh) per saham IDR 125 (full amount) per share
Modal dasar - Authorized -
113.360.000.000 saham 113,360,000,000 shares
Modal ditempatkan dan disetor - Issued and paid-up -
72.518.217.656 saham 22a 659,301 659,301 72,518,217,656 shares
Tambahan modal disetor 22a 1,720,040 1,720,040 Additional paid-up capital
Saham treasuri 22b (48,429) - Treasury stock
Cadangan lainnya (47,455) (25,514) Other reserves
Dampak dari transaksi ekuitas Effect of equity transactions of
entitas anak (270,223) (270,223) a subsidiary
Foreign exchange
Selisih kurs karena penjabaran adjustment on translation
laporan keuangan (4,215) (3,860) of financial statements
Saldo laba Retained earnings
Dicadangkan 22c 300 150 Appropriated
Belum dicadangkan 3,328,777 3,079,948 Unappropriated
Jumlah Ekuitas yang Dapat
Diatribusikan kepada Pemilik Total Equity Attributable to
Entitas Induk 5,338,096 5,159,842 Owners of the Parent Entity
Kepentingan nonpengendali 23 93,016 88,558 Non-controlling interests
JUMLAH EKUITAS 5,431,112 5,248,400 TOTAL EQUITY
JUMLAH LIABILITAS DAN EKUITAS 13,870,648 11,121,488 TOTAL LIABILITIES AND EQUITY
Catatan atas laporan keuangan konsolidasian terlampir merupakan The accompanying notes to the consolidated financial statements form
bagian yang tidak terpisahkan dari laporan keuangan konsolidasian an integral part of these consolidated financial statements.
secara keseluruhan.
14
Page 15
PT AMMAN MINERAL INTERNASIONAL TBK
DAN ENTITAS ANAK/AND ITS SUBSIDIARIES
Laporan Laba Rugi dan Consolidated Statements of Profit or Loss
Penghasilan Komprehensif Lain Konsolidasian and Other Comprehensive Income
Untuk Tahun-tahun yang Berakhir For the Years Ended
31 Desember 2025 dan 2024 December 31, 2025 and 2024
(Disajikan dalam Ribuan Dolar Amerika Serikat, (Expressed in Thousands of United States Dollars,
Kecuali Dinyatakan Lain) Unless Otherwise Stated)
Catatan/
Notes 2025 2024
PENJUALAN BERSIH 24 1,846,521 2,663,630 NET SALES
BEBAN POKOK PENJUALAN 25 (1,010,898) (1,318,596) COSTS APPLICABLE TO SALES
LABA KOTOR 835,623 1,345,034 GROSS PROFIT
BEBAN OPERASIONAL OPERATING EXPENSES
Beban akresi 19 (25,447) (18,578) Accretion expenses
Beban eksplorasi (19,458) (21,002) Exploration expenses
Beban pemasaran, umum Marketing, general and
dan administrasi 26 (117,116) (120,638) administrative expenses
Jumlah Beban Operasional (162,021) (160,218) Total Operating Expenses
LABA OPERASIONAL 673,602 1,184,816 OPERATING PROFIT
PENDAPATAN/(BEBAN) LAIN OTHER INCOME/(EXPENSES)
Bagian laba dari entitas asosiasi Share in profit of associate
dan ventura bersama 12 26,413 14,083 and joint ventures
Beban keuangan 16,17,21 (386,046) (283,735) Finance costs
Pendapatan lainnya, bersih 33,351 9,503 Other income, net
Jumlah Beban Lain, Bersih (326,282) (260,149) Total Other Expenses, Net
LABA SEBELUM PAJAK 347,320 924,667 PROFIT BEFORE TAX
BEBAN PAJAK PENGHASILAN 8c (64,703) (211,122) INCOME TAX EXPENSE
LABA TAHUN BERJALAN PROFIT FOR THE YEAR
SEBELUM PENERIMAAN BEFORE NON-TAX
NEGARA BUKAN PAJAK 282,617 713,545 GOVERNMENT REVENUE
Penerimaan negara bukan pajak 15 (24,579) (71,868) Non-tax government revenue
LABA TAHUN BERJALAN 258,038 641,677 PROFIT FOR THE YEAR
Catatan atas laporan keuangan konsolidasian terlampir merupakan The accompanying notes to the consolidated financial statements form
bagian yang tidak terpisahkan dari laporan keuangan konsolidasian an integral part of these consolidated financial statements.
secara keseluruhan.
15
Page 16
PT AMMAN MINERAL INTERNASIONAL TBK
DAN ENTITAS ANAK/AND ITS SUBSIDIARIES
Laporan Laba Rugi dan Consolidated Statements of Profit or Loss
Penghasilan Komprehensif Lain Konsolidasian and Other Comprehensive Income
Untuk Tahun-tahun yang Berakhir For the Years Ended
31 Desember 2025 dan 2024 December 31, 2025 and 2024
(Disajikan dalam Ribuan Dolar Amerika Serikat, (Expressed in Thousands of United States Dollars,
Kecuali Dinyatakan Lain) Unless Otherwise Stated)
Catatan/
Notes 2025 2024
(RUGI)/PENGHASILAN OTHER COMPREHENSIVE
KOMPREHENSIF LAIN (LOSS)/INCOME
Pos yang akan Items that will be reclassified
direklasifikasi ke laba rugi subsequently to profit or loss
Transaksi derivatif 18 (24,974) (31,795) Derivative transactions
Pajak sehubungan dengan Related income tax on
transaksi derivatif 8d 5,494 6,995 derivative transactions
Bagian penyesuaian translasi Share in translation
dari entitas asosiasi 12 (3,897) 1,168 adjustment of associate
(23,377) (23,632)
Pos yang tidak akan Items that will not be reclassified
direklasifikasi ke laba rugi subsequently to profit or loss
Pengukuran kembali Remeasurement of defined
liabilitas imbalan kerja 20 (527) (92) employee benefit liabilities
Pajak sehubungan dengan Related income tax on
pengukuran kembali remeasurement of defined
liabilitas imbalan kerja 8d,20 116 20 employee benefit liabilities
(411) (72)
Jumlah Rugi Total Other Comprehensive
Komprehensif Lain, Setelah Pajak (23,788) (23,704) Loss, Net of Tax
JUMLAH PENGHASILAN
KOMPREHENSIF TOTAL COMPREHENSIVE
TAHUN BERJALAN 234,250 617,973 INCOME FOR THE YEAR
JUMLAH LABA TAHUN
BERJALAN YANG DAPAT TOTAL PROFIT FOR THE
DIATRIBUSIKAN KEPADA: YEAR ATTRIBUTABLE TO:
Pemilik entitas induk 248,979 636,895 Owners of the parent entity
Kepentingan nonpengendali 9,059 4,782 Non-controlling interests
258,038 641,677
JUMLAH PENGHASILAN
KOMPREHENSIF TAHUN TOTAL COMPREHENSIVE
BERJALAN YANG DAPAT INCOME FOR THE
DIATRIBUSIKAN KEPADA: YEAR ATTRIBUTABLE TO:
Pemilik entitas induk 226,554 612,782 Owners of the parent entity
Kepentingan nonpengendali 23 7,696 5,191 Non-controlling interests
234,250 617,973
LABA PER SAHAM YANG EARNINGS PER SHARE
DAPAT DIATRIBUSIKAN ATTRIBUTABLE TO OWNERS
KEPADA PEMILIK ENTITAS OF THE PARENT ENTITY
INDUK (nilai penuh) 27 0.00344 0.00878 (full amount)
Catatan atas laporan keuangan konsolidasian terlampir merupakan The accompanying notes to the consolidated financial statements form
bagian yang tidak terpisahkan dari laporan keuangan konsolidasian an integral part of these consolidated financial statements.
secara keseluruhan.
16
Page 17
PT AMMAN MINERAL INTERNASIONAL TBK
DAN ENTITAS ANAK/AND ITS SUBSIDIARIES
Laporan Arus Kas Konsolidasian Consolidated Statements of Cash Flows
Untuk Tahun-tahun yang Berakhir For the Years Ended
31 Desember 2025 dan 2024 December 31, 2025 and 2024
(Disajikan dalam Ribuan Dolar Amerika Serikat, (Expressed in Thousands of United States Dollars,
Kecuali Dinyatakan Lain) Unless Otherwise Stated)
Catatan/
Notes 2025 2024
ARUS KAS DARI CASH FLOWS FROM
AKTIVITAS OPERASI OPERATING ACTIVITIES
Penerimaan dari pelanggan 6,21,24,25 1,904,711 2,826,686 Receipts from customers
Pembayaran kepada pemasok (1,473,355) (1,552,944) Payments to suppliers
Pembayaran royalti, pajak dan Payments of royalties, taxes and
penerimaan negara bukan pajak (512,227) (821,841) non-tax government revenue
Pembayaran beban keuangan 16,17,21 (394,091) (300,204) Payments of finance costs
Kas bersih (digunakan untuk)/ Net cash
diperoleh dari (used in)/provided by
aktivitas operasi (474,962) 151,697 operating activities
ARUS KAS DARI CASH FLOWS FROM
AKTIVITAS INVESTASI INVESTING ACTIVITIES
Acquisitions of
Perolehan aset tetap 9,31 (1,316,848) (1,674,956) property, plant and equipment
Pembelian surat berharga investasi 13 (90,487) - Purchase of investment securities
Advance for acquisition of
Uang muka perolehan aset tetap 13 (38,000) (27,166) property, plant and equipment
Pembayaran untuk penambahan Payments for addition of
properti pertambangan 10 (17,578) (89,678) mining properties
Kas digunakan untuk
aktivitas investasi (1,462,913) (1,791,800) Cash used in investing activities
ARUS KAS DARI CASH FLOWS FROM
AKTIVITAS PENDANAAN FINANCING ACTIVITIES
Penerimaan dari pinjaman Proceeds from
bank jangka pendek 16 493,181 711,290 short term bank loans
Pembayaran untuk pinjaman Repayments of
bank jangka pendek 16 (507,627) (502,018) short term bank loans
Penerimaan dari pinjaman Proceeds from
bank jangka panjang 17 3,155,402 2,812,791 long term bank loans
Pembayaran untuk pinjaman Repayments of
bank jangka panjang 17 (914,228) (1,926,784) long term bank loans
Pembelian saham treasuri 22b (48,429) - Purchase of treasury stock
Perubahan pada kas yang
dibatasi penggunaannya 5 (297,886) 69,138 Changes in restricted cash
Kas bersih diperoleh dari Net cash provided by
aktivitas pendanaan 1,880,413 1,164,417 financing activities
NET DECREASE
PENURUNAN BERSIH IN CASH AND
KAS DAN SETARA KAS (57,462) (475,686) CASH EQUIVALENTS
CASH AND CASH
KAS DAN SETARA KAS EQUIVALENTS AT THE
PADA AWAL TAHUN 754,280 1,228,597 BEGINNING OF THE YEAR
Pengaruh perubahan kurs Effect of foreign
mata uang asing (19,989) 1,369 exchange rate changes
KAS DAN SETARA KAS CASH AND CASH EQUIVALENTS
PADA AKHIR TAHUN 676,829 754,280 AT THE END OF THE YEAR
Catatan atas laporan keuangan konsolidasian terlampir merupakan The accompanying notes to the consolidated financial statements form
bagian yang tidak terpisahkan dari laporan keuangan konsolidasian an integral part of these consolidated financial statements.
secara keseluruhan.
17
Names mentioned 4 people and organisations named in the text · linked when the evidence is strong
unresolved
org
PT Amman Mineral Nusa Tenggara
p.1 ×2
unresolved
org
PT Amman Mineral Industri
p.1 ×2
unresolved
org
AMC Consultants Pty Ltd.
p.7
Extraction attempts how the parser did, and what it refused
Nothing structured was extracted from this document — the attempts below say why.
No extraction attempted yet.