Skip to content
Back to announcement

FinancialStatement-2023-III-BISI.pdf

Financial statement Text extracted BISI

Source file signed link, expires in 15 minutes

This browser can't display the PDF inline. Open it in a new tab.

Extracted text 30

Page 1
Nomor Surat                      040/BISI-PM/X/2023
Nama Emiten                      BISI INTERNATIONAL Tbk
Kode Emiten                      BISI
Perihal                          Penyampaian Laporan Keuangan Interim Yang Tidak Diaudit



Perseroan dengan ini menyampaikan laporan keuangan untuk periode 9 Bulan yang berakhir pada 30/09/2023 dengan ikhtisar sebagai berikut :



Informasi mengenai anak perusahaan Perseroan sebagai berikut :




 No      Nama         Kegiatan         Lokasi         Tahun          Status        Jumlah Aset         Satuan        Mata     Persentase
                       Usaha                         Komersil       Operasi                                          Uang        (%)
 1    PT Multi       Memproduksi     Mojokerto         2005        Beroperasi            1.150.095     JUTAAN        IDR        99.91
      Sarana          pestisida
      Indotani
 2    PT Tanindo     Perdagangan      Sidoarjo        2008         Beroperasi               43.251     JUTAAN        IDR         99.96
      Intertraco       pupuk, &
                       pestisida




  Dokumen ini merupakan dokumen resmi BISI INTERNATIONAL Tbk yang tidak memerlukan tanda tangan karena dihasilkan secara elektronik.

                      BISI INTERNATIONAL Tbk bertanggung jawab penuh atas informasi tertera di dalam dokumen ini.
Page 2
[1000000] General information

Informasi umum                                                                General information
                                               30 September 2023
Nama entitas                         BISI INTERNATIONAL Tbk                                     Entity name
Penjelasan perubahan nama dari akhir                                  Explanation of change in name from
periode laporan sebelumnya                                              the end of the preceding reporting
                                                                                                       period
Kode entitas                           BISI                                                      Entity code
Nomor identifikasi entitas             AA479                                   Entity identification number
Industri utama entitas                 Umum / General                                   Entity main industry
Standar akutansi yang dipilih          PSAK                                Selected accounting standards
Sektor                                 D. Consumer Non-Cyclicals                                       Sector
Subsektor                              D2. Food & Beverage                                         Subsector
Industri                               D23. Agricultural Products                                    Industry
Subindustri                            D232. Plantations & Crops                                Subindustry
Informasi pemegang saham                                               Controlling shareholder information
                                       National Corporation
pengendali
Jenis entitas                          Local Company - Indonesia                               Type of entity
                                       Jurisdiction
Jenis efek yang dicatatkan             Saham / Stock                                Type of listed securities
Jenis papan perdagangan tempat                                         Type of board on which the entity is
                                       Utama / Main
entitas tercatat                                                                                        listed
Apakah merupakan laporan keuangan                                     Whether the financial statements are
satu entitas atau suatu kelompok       Entitas grup / Group entity      of an individual entity or a group of
entitas                                                                                               entities
Periode penyampaian laporan                                                  Period of financial statements
                                       Kuartal III / Third Quarter
keuangan                                                                                        submissions
Tanggal awal periode berjalan          January 01, 2023                            Current period start date
Tanggal akhir periode berjalan         September 30, 2023                           Current period end date
Tanggal akhir tahun sebelumnya         December 31, 2022                                 Prior year end date
Tanggal awal periode sebelumnya        January 01, 2022                               Prior period start date
Tanggal akhir periode sebelumnya       September 30, 2022                             Prior period end date
Tanggal akhir 2 tahun sebelumnya       December 31, 2021                              Prior 2 year end date
Mata uang pelaporan                    Rupiah / IDR                   Description of presentation currency
Kurs konversi pada tanggal pelaporan                                    Conversion rate at reporting date if
jika mata uang penyajian selain rupiah                                  presentation currency is other than
                                                                                                       rupiah
Pembulatan yang digunakan dalam                                         Level of rounding used in financial
penyajian jumlah dalam laporan      Jutaan / In Million                                           statements
keuangan
Jenis laporan atas laporan keuangan Tidak Diaudit / Unaudit          Type of report on financial statements
Jenis opini auditor                                                               Type of auditor's opinion
Hal yang diungkapkan dalam paragraf                                                    Matters disclosed in
pendapat untuk penekanan atas suatu                                    emphasis-of-matter or other-matter
masalah atau paragraf penjelasan                                                           paragraph, if any
lainnya, jika ada
Hasil penugasan review                                                       Result of review engagement
Opini Hal Audit Utama                                                      Any Key Audit Matters Opinion
Jumlah Hal Audit Utama                                                             Total Key Audit Matters
Paragraf Hal Audit Utama                                                     Key Audit Matters Paragraph
Tanggal laporan audit atau hasil                                       Date of auditor's opinion or result of
laporan review                                                                                 review report
Auditor tahun berjalan                                                                 Current year auditor
Nama partner audit tahun berjalan                                       Name of current year audit signing
                                                                                                     partner
Page 3
Lama tahun penugasan partner yang                    Number of years served as audit
menandatangani                                                            signing partner
Auditor tahun sebelumnya                                                Prior year auditor
Nama partner audit tahun sebelumnya                   Name of prior year audit signing
                                                                                   partner
Kepatuhan terhadap pemenuhan                     Whether in compliance with OJK rules
peraturan OJK Nomor:                                No. 75/POJK.04/2017 concerning
                                     Ya / Yes
75/POJK.04/2017 tentang Tanggung                responsibilities of board of directors on
Jawab Direksi Atas Laporan Keuangan                                  financial statements
Kepatuhan terhadap pemenuhan                       Compliance to the independency of
independensi akuntan yang                          Accountant that provide services in
memberikan jasa audit di pasar modal               Capital Market as regulated in OJK
sesuai dengan POJK Nomor                                    rules No. 13/POJK.03/2017
13/POJK.03/2017 tentang                                 concerning The Use of Public
Penggunaan Jasa Akuntan Publik                        Accountant and Auditing Firm in
dalam Kegiatan Jasa Keuangan                              Financial Services Activities.
Page 4
[1210000] Statement of financial position presented using current and
non-current - General Industry

Laporan posisi keuangan                                          Statement of financial position
                                    30 September 2023    31 December 2022
Aset                                                                                                Assets
  Aset lancar                                                                            Current assets
     Kas dan setara kas                                                               Cash and cash
                                             1,111,835           1,501,451
                                                                                          equivalents
     Piutang usaha                                                                Trade receivables
          Piutang usaha pihak                                              Trade receivables third
                                               496,111             413,255
          ketiga                                                                           parties
          Piutang usaha pihak                                                  Trade receivables
                                                   626               1,960
          berelasi                                                                 related parties
     Piutang lainnya                                                              Other receivables
          Piutang lainnya pihak                                            Other receivables third
                                                32,915              11,113
          ketiga                                                                           parties
     Persediaan lancar                                                          Current inventories
          Persediaan lancar                    823,214             752,573   Current inventories
     Aset biologis lancar                        2,573               2,470 Current biological assets
     Biaya dibayar dimuka                                                  Current prepaid expenses
                                                 6,080               2,928
     lancar
     Uang muka lancar                                                             Current advances
          Uang muka lancar                                                           Other current
                                                14,861                9,906
          lainnya                                                                       advances
     Pajak dibayar dimuka                                                       Current prepaid taxes
                                                   165                      0
     lancar
     Aset non-keuangan lancar                                              Other current non-financial
                                                 3,747                3,747
     lainnya                                                                                     assets
     Jumlah aset lancar                      2,492,127           2,699,403      Total current assets
   Aset tidak lancar                                                                 Non-current assets
     Piutang dari pihak berelasi                                             Receivables from related
                                                 3,662               2,773
                                                                                                 parties
      Aset pajak tangguhan                      46,683              44,052        Deferred tax assets
      Aset tetap                                                                  Property, plant, and
                                               705,648             515,181
                                                                                            equipment
       Aset hak guna                             8,595               6,517        Right of use assets
       Klaim atas pengembalian                                              Non-current claims for tax
                                               107,328             110,377
       pajak tidak lancar                                                                        refund
       Aset tidak lancar                                                            Other non-current
                                                34,366              32,178
       non-keuangan lainnya                                                      non-financial assets
       Jumlah aset tidak lancar                906,282             711,078 Total non-current assets
   Jumlah aset                               3,398,409           3,410,481                   Total assets
Liabilitas dan ekuitas                                                                 Liabilities and equity
   Liabilitas                                                                                    Liabilities
       Liabilitas jangka pendek                                                    Current liabilities
          Utang usaha                                                             Trade payables
              Utang usaha pihak                                                Trade payables
                                                46,186              31,067
              ketiga                                                               third parties
          Utang lainnya                                                           Other payables
              Utang lainnya pihak                                              Other payables
                                                37,370              36,704
              ketiga                                                               third parties
          Beban akrual jangka                                                     Current accrued
                                                 3,130              10,453
          pendek                                                                          expenses
          Liabilitas imbalan                                                            Short-term
Page 5
      pasca kerja jangka            18,976      19,472        post-employment
      pendek                                                 benefit obligations
      Utang pajak                   11,033      71,606           Taxes payable
      Provisi jangka                                        Current provisions
      pendek
          Provisi jangka                                       Other current
                                   129,545     136,904
          pendek lainnya                                          provisions
      Liabilitas jangka                                   Current maturities of
      panjang yang jatuh                                   long-term liabilities
      tempo dalam satu
      tahun
          Liabilitas jangka                               Current maturities
          panjang yang jatuh                               of finance lease
          tempo dalam satu             672         546             liabilities
          tahun atas liabilitas
          sewa pembiayaan
      Jumlah liabilitas                                          Total current
                                   246,912     306,752
      jangka pendek                                                  liabilities
  Liabilitas jangka                                         Non-current liabilities
  panjang
      Utang pihak berelasi                                   Non-current due to
                                       167         208
      jangka panjang                                              related parties
      Kewajiban imbalan                                               Long-term
      pasca kerja jangka            49,046      53,271         post-employment
      panjang                                                 benefit obligations
      Jumlah liabilitas                                      Total non-current
                                    49,213      53,479
      jangka panjang                                                   liabilities
  Jumlah liabilitas                296,125     360,231              Total liabilities
Ekuitas                                                                           Equity
  Ekuitas yang                                               Equity attributable to
  diatribusikan kepada                                    equity owners of parent
  pemilik entitas induk                                                         entity
      Saham biasa                  300,000     300,000          Common stocks
      Tambahan modal                                           Additional paid-in
                                    99,910      99,910
      disetor                                                              capital
      Komponen ekuitas                                     Other components of
                                     4,672        4,672
      lainnya                                                              equity
      Saldo laba                                            Retained earnings
      (akumulasi kerugian)                                               (deficit)
          Saldo laba yang                                       Appropriated
          telah ditentukan          60,000      60,000     retained earnings
          penggunaannya
          Saldo laba yang                                    Unappropriated
          belum ditentukan        2,636,796   2,584,832    retained earnings
          penggunaannya
      Jumlah ekuitas yang                                        Total equity
      diatribusikan kepada                              attributable to equity
                                  3,101,378   3,049,414
      pemilik entitas induk                                  owners of parent
                                                                         entity
   Kepentingan                                           Non-controlling interests
                                       906          836
   non-pengendali
   Jumlah ekuitas                 3,102,284   3,050,250                 Total equity
Jumlah liabilitas dan                                      Total liabilities and equity
                                  3,398,409   3,410,481
ekuitas
Page 6
[1311000] Statement of profit or loss and other comprehensive income, OCI
components presented net of tax, by function - General Industry

Laporan laba rugi dan penghasilan                             Statement of profit or loss and other
komprehensif lain                                                         comprehensive income
                                        30 September 2023     30 September 2022
Penjualan dan pendapatan                                                                          Sales and revenue
                                                 1,467,595             1,835,965
usaha
Beban pokok penjualan dan                                                                 Cost of sales and revenue
                                                ( 749,804 )         ( 1,029,670 )
pendapatan
Jumlah laba bruto                                  717,791               806,295                 Total gross profit
Beban penjualan                                 ( 310,369 )           ( 278,485 )                   Selling expenses
Beban umum dan administrasi                                                             General and administrative
                                                 ( 65,617 )            ( 83,846 )
                                                                                                            expenses
Pendapatan keuangan                                 33,002                19,440                     Finance income
Pendapatan lainnya                                  18,192                26,251                        Other income
Beban lainnya                                    ( 83,401 )            ( 68,684 )                    Other expenses
Jumlah laba (rugi) sebelum                                                            Total profit (loss) before tax
                                                   309,598               420,971
pajak penghasilan
Pendapatan (beban) pajak                         ( 55,708 )            ( 80,087 )            Tax benefit (expenses)
Jumlah laba (rugi) dari operasi                                                             Total profit (loss) from
                                                   253,890               340,884
yang dilanjutkan                                                                            continuing operations
Jumlah laba (rugi)                                 253,890               340,884                  Total profit (loss)
Pendapatan komprehensif                                                           Other comprehensive income,
lainnya, setelah pajak                                                                                       after tax
    Pendapatan komprehensif                                                             Other comprehensive
    lainnya yang tidak akan                                                            income that will not be
    direklasifikasi ke laba rugi,                                                      reclassified to profit or
    setelah pajak                                                                                 loss, after tax
        Penyesuaian lainnya atas                                                 Other adjustments to other
        pendapatan komprehensif                                                     comprehensive income
        lainnya yang tidak akan                      2,144                   242 that will not be reclassified
        direklasifikasi ke laba rugi,                                              to profit or loss, after tax
        setelah pajak
        Jumlah pendapatan                                                                      Total other
        komprehensif lainnya                                                     comprehensive income
        yang tidak akan                              2,144                   242          that will not be
        direklasifikasi ke laba                                                   reclassified to profit or
        rugi, setelah pajak                                                                 loss, after tax
    Jumlah pendapatan                                                            Total other comprehensive
    komprehensif lainnya,                            2,144                   242            income, after tax
    setelah pajak
Jumlah laba rugi komprehensif                      256,034               341,126    Total comprehensive income
Laba (rugi) yang dapat                                                                Profit (loss) attributable to
diatribusikan
    Laba (rugi) yang dapat                                                             Profit (loss) attributable to
                                                   253,820               340,778
    diatribusikan ke entitas induk                                                                    parent entity
    Laba (rugi) yang dapat                                                             Profit (loss) attributable to
    diatribusikan ke kepentingan                        70                   106        non-controlling interests
    non-pengendali
Laba rugi komprehensif yang                                                                 Comprehensive income
dapat diatribusikan                                                                                   attributable to
    Laba rugi komprehensif yang                                                           Comprehensive income
    dapat diatribusikan ke entitas                 255,964               341,020      attributable to parent entity
    induk
    Laba rugi komprehensif yang                                                        Comprehensive income
    dapat diatribusikan ke                              70                   106 attributable to non-controlling
Page 7
  kepentingan non-pengendali                                 interests
Laba (rugi) per saham                        Earnings (loss) per share
  Laba per saham dasar                    Basic earnings per share
  diatribusikan kepada                         attributable to equity
  pemilik entitas induk                  owners of the parent entity
      Laba (rugi) per saham              Basic earnings (loss) per
      dasar dari operasi yang   85   114   share from continuing
      dilanjutkan                                       operations
Page 8
[1410000] Statement of changes in equity - General Industry - Current Year

30 September 2023


Laporan perubahan ekuitas                                                                                                                                                                                                                   Statement of changes in equity
                                                                                                              Saldo laba yang telah   Saldo laba yang belum      Ekuitas yang dapat
                                                                  Tambahan modal       Komponen transaksi                                                                                    Kepentingan
                                                 Saham biasa                                                       ditentukan               ditentukan          diatribusikan kepada                                 Ekuitas
                                                                      disetor            ekuitas lainnya                                                                                    non-pengendali
                                                                                                                penggunaannya            penggunaannya              entitas induk
                                                                  Additional paid-in   Other components of    Appropriated retained   Unappropriated retained   Equity attributable to
                                                 Common stocks                                                                                                                           Non-controlling interests   Equity
                                                                       capital          equity transactions          earnings                earnings                parent entity
Posisi ekuitas                                                                                                                                                                                                                                                             Equity position
  Saldo awal periode sebelum penyajian kembali          300,000               99,910                 4,672                  60,000                2,584,832                3,049,414                          836       3,050,250    Balance before restatement at beginning of period
  Posisi ekuitas, awal periode                          300,000               99,910                 4,672                  60,000                2,584,832                3,049,414                          836       3,050,250          Equity position, beginning of the period
  Laba (rugi)                                                                                                                                       253,820                  253,820                           70         253,890                                           Profit (loss)
  Pendapatan komprehensif lainnya                                                                                                                     2,144                    2,144                                        2,144                        Other comprehensive income
  Distribusi dividen kas                                                                                                                         ( 204,000 )              ( 204,000 )                                  ( 204,000 )                      Distributions of cash dividends
  Posisi ekuitas, akhir periode                         300,000               99,910                 4,672                  60,000                2,636,796                3,101,378                          906       3,102,284                 Equity position, end of the period
Page 9
[1410000] Statement of changes in equity - General Industry - Prior Year

30 September 2022


Laporan perubahan ekuitas                                                                                                                                                                                                                    Statement of changes in equity
                                                                                                              Saldo laba yang telah   Saldo laba yang belum      Ekuitas yang dapat
                                                                  Tambahan modal       Komponen transaksi                                                                                    Kepentingan
                                                 Saham biasa                                                       ditentukan               ditentukan          diatribusikan kepada                                 Ekuitas
                                                                      disetor            ekuitas lainnya                                                                                    non-pengendali
                                                                                                                penggunaannya            penggunaannya              entitas induk
                                                                  Additional paid-in   Other components of    Appropriated retained   Unappropriated retained   Equity attributable to
                                                 Common stocks                                                                                                                           Non-controlling interests   Equity
                                                                       capital          equity transactions          earnings                earnings                parent entity
Posisi ekuitas                                                                                                                                                                                                                                                              Equity position
  Saldo awal periode sebelum penyajian kembali          300,000               99,910                 4,753                  60,000                2,262,693                2,727,356                          689       2,728,045     Balance before restatement at beginning of period
  Posisi ekuitas, awal periode                          300,000               99,910                 4,753                  60,000                2,262,693                2,727,356                          689       2,728,045           Equity position, beginning of the period
  Laba (rugi)                                                                                                                                       340,778                  340,778                          106         340,884                                            Profit (loss)
  Pendapatan komprehensif lainnya                                                                                                                       242                       242                                          242                        Other comprehensive income
  Distribusi dividen kas                                                                                                                         ( 204,000 )              ( 204,000 )                                  ( 204,000 )                       Distributions of cash dividends
  Transaksi ekuitas lainnya                                                                          ( 81 )                                                                     ( 81 )                                       ( 81 )                            Other equity transactions
  Posisi ekuitas, akhir periode                         300,000               99,910                 4,672                  60,000                2,399,713                2,864,295                          795       2,865,090                  Equity position, end of the period
Page 10
[1510000] Statement of cash flows, direct method - General Industry

Laporan arus kas                                                            Statement of cash flows
                                  30 September 2023     30 September 2022
Arus kas dari aktivitas operasi                                                 Cash flows from operating
                                                                                                  activities
   Penerimaan kas dari                                                               Cash receipts from
   aktivitas operasi                                                                 operating activities
       Penerimaan dari                                                        Receipts from customers
                                           1,378,714             2,006,374
       pelanggan
   Pembayaran kas dari                                                           Cash payments from
   aktivitas operasi                                                              operating activities
       Pembayaran kepada                                                    Payments to suppliers for
       pemasok atas barang dan            ( 776,135 )         ( 1,005,011 )     goods and services
       jasa
       Pembayaran gaji dan                                                  Payments for salaries and
                                           ( 92,016 )            ( 61,846 )
       tunjangan                                                                            allowances
       Pembayaran kas lainnya                                                 Other cash payments for
                                          ( 304,709 )           ( 590,453 )
       untuk beban operasi                                                          operating activities
   Kas diperoleh dari                                                       Cash generated from (used
                                             205,854               349,064
   (digunakan untuk) operasi                                                               in) operations
   Penerimaan bunga dari                                                           Interests received from
                                              33,002                19,440
   aktivitas operasi                                                                    operating activities
   Penerimaan pengembalian                                                  Income taxes refunded (paid)
   (pembayaran) pajak                                                             from operating activities
                                              43,963                     0
   penghasilan dari aktivitas
   operasi
   Pembayaran pajak                                                             Payments for corporate
                                          ( 146,288 )            ( 86,703 )
   penghasilan badan                                                                         income tax
   Penerimaan (pengeluaran)                                                Other cash inflows (outflows)
   kas lainnya dari aktivitas              ( 93,056 )              134,600     from operating activities
   operasi
   Arus kas sebelum                                                            Net cash flows received
   perubahan dalam aset dan                                                    from (used in) operating
   liabilitas yang diperoleh                  43,475               416,401 activities before changes in
   dari (digunakan untuk)                                                          assets and liabilities
   aktivitas operasi
   Jumlah arus kas bersih                                                           Total net cash flows
   yang diperoleh dari                                                           received from (used in)
                                              43,475               416,401
   (digunakan untuk) aktivitas                                                       operating activities
   operasi
Arus kas dari aktivitas                                                           Cash flows from investing
investasi                                                                                            activities
   Penerimaan dari penjualan                                                     Proceeds from disposal of
                                               2,496                  1,546
   aset tetap                                                                property, plant and equipment
   Pembayaran untuk perolehan                                                   Payments for acquisition of
                                          ( 226,344 )            ( 33,812 )
   aset tetap                                                                property, plant and equipment
   Penerimaan (pengeluaran)                                                   Other cash inflows (outflows)
   kas lainnya dari aktivitas               ( 5,260 )              ( 3,250 )       from investing activities
   investasi
   Jumlah arus kas bersih                                                           Total net cash flows
   yang diperoleh dari                                                           received from (used in)
                                          ( 229,108 )            ( 35,516 )
   (digunakan untuk) aktivitas                                                       investing activities
   investasi
Arus kas dari aktivitas                                                          Cash flows from financing
pendanaan                                                                                          activities
   Pembayaran dividen dari                                                  Dividends paid from financing
                                          ( 204,000 )           ( 204,000 )
   aktivitas pendanaan                                                                           activities
Page 11
   Penerimaan (pengeluaran)                                  Other cash inflows (outflows)
                                     ( 180 )       ( 339 )
   kas lainnya dari aktivitas                                     from financing activities
   pendanaan
   Jumlah arus kas bersih                                           Total net cash flows
   yang diperoleh dari                                           received from (used in)
                                 ( 204,180 )   ( 204,339 )
   (digunakan untuk) aktivitas                                       financing activities
   pendanaan
Jumlah kenaikan (penurunan)                               Total net increase (decrease)
                                 ( 389,813 )     176,546
bersih kas dan setara kas                                 in cash and cash equivalents
Kas dan setara kas arus kas,                             Cash and cash equivalents cash
                                 1,501,451     1,095,398
awal periode                                                flows, beginning of the period
Efek perubahan nilai kurs pada                           Effect of exchange rate changes
                                        197          692
kas dan setara kas                                          on cash and cash equivalents
Kas dan setara kas arus kas,                                 Cash and cash equivalents
                                 1,111,835     1,272,636
akhir periode                                             cash flows, end of the period
Page 12
[1610000] Explanation for Significant Accounting Policy - General Industry
Page 13
[1611000] Notes to the financial statements - Property, Plant, and Equipement - General Industry - Current Year

30 September 2023

Aset tetap                                                                                                                                                                            Property, plant, and equipment
                                                        Aset tetap, awal      Penambahan aset          Pengurangan aset                                      Aset tetap, akhir
                                                                                                                               Reklasifikasi aset tetap
                                                            periode                tetap                    tetap                                                periode
                                                       Property, plant, and                                                      Reclassifications of       Property, plant, and
                                                                              Addition in property,   Disposals in property,
                                                      equipment, beginning                                                       property, plant, and         equipment, end
                                                                              plant, and equipment    plant, and equipment
                                                             period                                                                  equipment                    period
Nilai perolehan, kotor   Tanah, dimiliki langsung                194,483                     4,138                   ( 640 )                            0              197,981       Land, directly owned Carrying amount, gross
                         Bangunan dan                                                                                                                                              Building and leasehold
                         fasilitasnya, dimiliki                  261,307                       632                   ( 231 )                   15,848                  277,556      improvement, directly
                         langsung                                                                                                                                                                   owned
                         Mesin dan peralatan,                                                                                                                                              Machinery and
                         dimiliki langsung                       258,921                     8,201                ( 3,642 )                     6,033                  269,513         equipment, directly
                                                                                                                                                                                                    owned
                         Alat pengangkutan,                                                                                                                                                Transportation
                         dimiliki langsung                       114,352                   18,893                 ( 2,286 )                    10,844                  141,803         equipment, directly
                                                                                                                                                                                                    owned
                         Perabot dan peralatan                                                                                                                                        Furniture and office
                         kantor, dimiliki langsung                 28,595                    2,700                    ( 59 )                       380                  31,616         equipment, directly
                                                                                                                                                                                                    owned
                         Lainnya, dimiliki langsung               25,830                        0                     ( 44 )                        0                   25,786     Others, directly owned
                         Dimiliki langsung                       883,488                   34,564                 ( 6,902 )                    33,105                  944,255            Directly owned
                         Bangunan, dalam                                                                                                                                           Building, assets under
                                                                   12,506                 191,780                    ( 261 )               ( 33,105 )                  170,920
                         penyelesaian                                                                                                                                                         construction
                         Aset dalam                                                                                                                                                         Assets under
                                                                   12,506                 191,780                    ( 261 )               ( 33,105 )                  170,920
                         penyelesaian                                                                                                                                                       construction
                         Aset tetap                                                                                                                                                 Property, plant, and
                                                                 895,994                  226,344                 ( 7,163 )                             0            1,115,175
                                                                                                                                                                                               equipment
Akumulasi depresiasi     Bangunan dan                                                                                                                                              Building and leasehold       Carrying amount,
                         fasilitasnya, dimiliki                  125,594                     8,518                    ( 62 )                            0              134,050      improvement, directly           accumulated
                         langsung                                                                                                                                                                   owned            depreciation
                         Mesin dan peralatan,                                                                                                                                              Machinery and
                         dimiliki langsung                       176,538                     9,394                ( 2,291 )                       (3)                  183,638         equipment, directly
                                                                                                                                                                                                    owned
                         Alat pengangkutan,                                                                                                                                                Transportation
                         dimiliki langsung                         46,552                  12,245                 ( 1,695 )                             0               57,102         equipment, directly
                                                                                                                                                                                                    owned
Page 14
                  Perabot dan peralatan                                                        Furniture and office
                  kantor, dimiliki langsung     19,794    1,659      ( 50 )    3    21,406      equipment, directly
                                                                                                              owned
                  Lainnya, dimiliki langsung    12,335    1,031       ( 35 )   0    13,331   Others, directly owned
                  Dimiliki langsung            380,813   32,847   ( 4,133 )    0   409,527         Directly owned
                  Aset tetap                                                                  Property, plant, and
                                               380,813   32,847   ( 4,133 )    0   409,527
                                                                                                        equipment
Nilai perolehan   Aset tetap                                                                  Property, plant, and    Carrying amount
                                               515,181                             705,648
                                                                                                        equipment
Page 15
[1611000] Notes to the financial statements - Property, Plant, and Equipement - General Industry - Prior Year

31 December 2022

Aset tetap                                                                                                                                                                            Property, plant, and equipment
                                                        Aset tetap, awal      Penambahan aset          Pengurangan aset                                      Aset tetap, akhir
                                                                                                                               Reklasifikasi aset tetap
                                                            periode                tetap                    tetap                                                periode
                                                       Property, plant, and                                                      Reclassifications of       Property, plant, and
                                                                              Addition in property,   Disposals in property,
                                                      equipment, beginning                                                       property, plant, and         equipment, end
                                                                              plant, and equipment    plant, and equipment
                                                             period                                                                  equipment                    period
Nilai perolehan, kotor   Tanah, dimiliki langsung                194,361                       154                    ( 32 )                            0              194,483       Land, directly owned Carrying amount, gross
                         Bangunan dan                                                                                                                                             Building and leasehold
                         fasilitasnya, dimiliki                  258,577                       334                      (0)                     2,396                  261,307      improvement, directly
                         langsung                                                                                                                                                                   owned
                         Mesin dan peralatan,                                                                                                                                              Machinery and
                                                                 255,384                     2,298                ( 1,452 )                     2,691                  258,921
                         dimiliki langsung                                                                                                                                     equipment, directly owned
                         Alat pengangkutan,                                                                                                                                                Transportation
                                                                   75,689                  28,302                 ( 2,396 )                    12,757                  114,352
                         dimiliki langsung                                                                                                                                     equipment, directly owned
                         Perabot dan peralatan                                                                                                                                        Furniture and office
                                                                   25,830                    2,721                    ( 35 )                        79                  28,595
                         kantor, dimiliki langsung                                                                                                                             equipment, directly owned
                         Lainnya, dimiliki langsung               25,812                        6                      (0)                         12                   25,830    Others, directly owned
                         Dimiliki langsung                       835,653                   33,815                 ( 3,915 )                    17,935                  883,488            Directly owned
                         Bangunan, dalam                                                                                                                                           Building, assets under
                                                                    6,032                  24,409                       (0)                ( 17,935 )                   12,506
                         penyelesaian                                                                                                                                                         construction
                         Aset dalam                                                                                                                                                        Assets under
                                                                    6,032                  24,409                       (0)                ( 17,935 )                   12,506
                         penyelesaian                                                                                                                                                       construction
                         Aset tetap                                                                                                                                                 Property, plant, and
                                                                 841,685                   58,224                 ( 3,915 )                             0              895,994
                                                                                                                                                                                               equipment
Akumulasi depresiasi     Bangunan dan                                                                                                                                             Building and leasehold        Carrying amount,
                         fasilitasnya, dimiliki                  113,652                   11,942                       (0)                             0              125,594      improvement, directly           accumulated
                         langsung                                                                                                                                                                   owned            depreciation
                         Mesin dan peralatan,                                                                                                                                              Machinery and
                                                                 163,498                   13,124                     ( 53 )                     ( 31 )                176,538
                         dimiliki langsung                                                                                                                                     equipment, directly owned
                         Alat pengangkutan,                                                                                                                                                Transportation
                                                                   38,159                  10,261                 ( 1,868 )                             0               46,552
                         dimiliki langsung                                                                                                                                     equipment, directly owned
                         Perabot dan peralatan                                                                                                                                        Furniture and office
                                                                   17,731                    2,074                    ( 13 )                            2               19,794
                         kantor, dimiliki langsung                                                                                                                             equipment, directly owned
                         Lainnya, dimiliki langsung               10,885                    1,421                      (0)                          29                  12,335    Others, directly owned
                         Dimiliki langsung                       343,925                   38,822                 ( 1,934 )                          0                 380,813            Directly owned
Page 16
                  Aset tetap   343,925   38,822   ( 1,934 )   0   380,813   Property, plant, and
                                                                                     equipment
Nilai perolehan   Aset tetap                                                Property, plant, and   Carrying amount
                               497,760                            515,181
                                                                                     equipment
Page 17
[1611100] Disclosure of Notes to the financial statements - Property, Plant and Equipment - General Industry
Page 18
[1612000] Notes to the financial statements - Right of Use Assets - General Industry - Current Year

30 September 2023

Aset hak guna                                                                                                                                                                           Right of use assets
                                                   Aset hak guna, periode   Penambahan aset hak        Pengurangan aset hak        Aset hak guna, periode
                                                             awal                    guna                       guna                        akhir
                                                     Right of use assets,   Addition in right of use   Disposals in right of use    Right of use assets,
                                                      beginning period              assets                     assets                    end period
Nilai perolehan, kotor   Bangunan, aset hak guna                  7,449                       3,239                   ( 2,361 )                   8,327 Building, right of use assets      Carrying amount, gross
                         Lainnya, aset hak guna                  11,335                       3,048                       ( 52 )                 14,331 Others, right of use assets
                         Aset hak guna                           18,784                       6,287                   ( 2,413 )                  22,658        Right of use assets
Akumulasi depresiasi     Bangunan, aset hak guna                  5,209                       2,111                   ( 1,796 )                   5,524 Building, right of use assets           Carrying amount,
                         Lainnya, aset hak guna                   7,058                       1,481                         (0)                   8,539 Others, right of use assets      accumulated depreciation
                         Aset hak guna                           12,267                       3,592                   ( 1,796 )                  14,063        Right of use assets
Nilai perolehan          Aset hak guna                            6,517                                                                           8,595        Right of use assets               Carrying amount
Page 19
[1612000] Notes to the financial statements - Right of Use Assets - General Industry - Prior Year

31 December 2022

Aset hak guna                                                                                                                                                                            Right of use assets
                                                   Aset hak guna, periode   Penambahan aset hak        Pengurangan aset hak         Aset hak guna, periode
                                                             awal                    guna                       guna                         akhir
                                                     Right of use assets,   Addition in right of use   Disposals in right of use     Right of use assets,
                                                      beginning period              assets                     assets                     end period
Nilai perolehan, kotor   Bangunan, aset hak guna                  5,093                       2,578                      ( 222 )                   7,449 Building, right of use assets      Carrying amount, gross
                         Lainnya, aset hak guna                   9,154                       2,181                          (0)                  11,335 Others, right of use assets
                         Aset hak guna                           14,247                       4,759                      ( 222 )                  18,784        Right of use assets
Akumulasi depresiasi     Bangunan, aset hak guna                  2,629                       2,664                        ( 84 )                  5,209 Building, right of use assets           Carrying amount,
                         Lainnya, aset hak guna                   4,950                       2,108                          (0)                   7,058 Others, right of use assets      accumulated depreciation
                         Aset hak guna                            7,579                       4,772                        ( 84 )                 12,267        Right of use assets
Nilai perolehan          Aset hak guna                            6,668                                                                            6,517        Right of use assets               Carrying amount
Page 20
[1612100] Disclosure of Notes to the financial statements - Right of Use Assets - General Industry
Page 21
[1630000] Notes to the financial statements - Inventories - General Industry

Catatan atas persediaan                                                      Notes for inventories
                                30 September 2023     31 December 2022
     Barang jadi                           300,451              258,614              Finished goods
     Barang dalam proses                   308,536              276,786             Work in process
     Bahan baku dan bahan                                                   Raw and indirect material
                                           175,092              188,816
     pembantu
     Barang dalam perjalanan                15,953                  814          Inventories in transit
     Lainnya                                26,132               30,698             Other inventories
     Persediaan, kotor                     826,164              755,728           Inventories, gross
     Cadangan penurunan nilai                                               Allowance for impairment
                                          ( 2,950 )             ( 3,155 )
     persediaan                                                                         of inventories
     Persediaan                            823,214              752,573                  Inventories
     Persediaan lancar                     823,214              752,573            Current inventories

Mutasi cadangan penurunan nilai                                    Movement of allowance for
persediaan                                                          impairment of inventories
                                30 September 2023     31 December 2022
Saldo awal Penyisihan                                                           Allowance for Impairment of
                                             3,155                 6,443
Penurunan Nilai Persediaan                                                   Inventories, beginning balance
Kenaikan/(penurunan) cadangan                                                        Increase/(decrease) for
penurunan nilai persediaan                  ( 205 )             ( 3,288 )       allowance for impairment of
                                                                                                 inventories
Saldo akhir Penyisihan                                                       Allowance for Impairment of
                                             2,950                 3,155
Penurunan Nilai Persediaan                                                    Inventories, ending balance
Page 22
[1632000] Disclosure of Notes to the financial statements - Inventories - General Industry
Page 23
[1670000] Notes to the financial statements - Cost of Good Sold - General
Industry

Beban pokok penjualan                                                        Cost of good sold
                              30 September 2023    30 September 2022
Persediaan bahan baku awal               154,870              128,289         Beginning raw inventory
Pembelian bahan baku                     685,641              703,764        Purchased raw inventory
Persediaan bahan baku akhir              134,491              186,025            Ending raw inventory
Bahan baku yang digunakan                706,020              646,028            Raw inventory used
Upah, tenaga kerja langsung                7,171               12,198          Wages and direct labor
Biaya pabrikasi lainya                   102,186               85,916   Other manufacturing overhead
Jumlah biaya produksi                    815,377              744,142          Total production cost
Barang setengah jadi awal                276,786              392,405         Beginning wip inventory
Barang setengah jadi akhir               308,536              287,358             Ending wip inventory
Harga pokok produksi                     783,627              849,189   Cost of goods manufactured
Barang jadi awal                         258,614              206,805 Beginning finish goods inventory
Pembelian barang jadi                      5,112              234,225 Purchased finish goods inventory
Barang jadi akhir                        300,478              265,647    Ending finish goods inventory
Beban pokok pendapatan                                                        Other cost of goods sold
                                           2,929                5,098
lainnya
Beban pokok penjualan dan                                                  Cost of sales and revenue
                                         749,804            1,029,670
pendapatan
Page 24
[1671000] Disclosure of Notes to the financial statements - Cost of Goods Sold - General Industry
Page 25
[1691000a] Notes to the financial statements - Long-Term Bank Loans - General Industry
Page 26
[1691100] Disclosure of Notes to the financial statements - Long-Term Bank Loans - General Industry
Page 27
[1692000] Notes to the financial statements - Long-Term Bank Loans Interest Information - General Industry
Page 28
[1693000] Notes to the financial statements - Short-Term Bank Loans - General Industry
Page 29
[1693100] Disclosure of Notes to the financial statements - Short-Term Bank Loans - General Industry
Page 30
[1696000] Notes to the financial statements - Short-Term Bank Loans Interest Information - General Industry

File

File Open PDF
Source IDX
Size0.09 MB
Published31 Oct 2023
Pages30
Characters70,344
Text sourceEmbedded text layer
OCR confidence—

Names mentioned 0 people and organisations named in the text · linked when the evidence is strong

The name pass has not read this document yet.

Extraction attempts how the parser did, and what it refused

Nothing structured was extracted from this document — the attempts below say why.

No extraction attempted yet.

Other files in this announcement 6

inlineXBRL.zip done
FinancialStatement-2023-III-BISI.xlsx done
↑↓ select ↵ open ⇧↵ see every result