Skip to content
Back to announcement

20231031_BSWD_Penyampaian Bukti Iklan_31483390_lamp4.pdf

Other Text extracted BSWD

Source file signed link, expires in 15 minutes

This browser can't display the PDF inline. Open it in a new tab.

Extracted text 15

Page 1
     PT BANK OF INDIA INDONESIA TBK FINANCIAL STATEMENTS
                 AS OF 30 SEPTEMBER 2023 AND 30 SEPTEMBER 2022 (UNAUDITED)



                                                            HEAD OFFICE

                        Jl. K.H. Samanhudi No. 37. Jakarta, Telp. : 021-3500007 (Hunting), Fax : 021 - 3808178,
            Website : www.boiindonesia.co.id, Email : corporate@boiindonesia.co.id. Share Code : BSWD, SWIFT BKIDIDJA.



                                                          BRANCH OFFICE

                    Samanhudi      : Jl. Samanhudi No. 37 Jakarta Pusat 10710

                   Mangga Dua      : Wisma Eka Jiwa Jl. Arteri Mangga Dua Raya Blok RM No. 17 Mangga Dua Selatan Jakarta 10730

                       Bandung     : Jalan Veteran No. 49 Bandung
                     Tunjungan     : Jalan Tunjungan No. 32 Surabaya Jawa Timur

                         Coklat    : Jalan Coklat No. 20-22 Surabaya 60161

                      Denpasar     : Ruko Indah Blok 27 Jalan Diponegoro No. 135-137

                         Medan     : Jalan H. Zainul Arifin No. 55-C/31
                      Makassar     : Jalan Ujung Pandang (Ex. Taman Bahari) No. 13


                                                       SUB-BRANCH OFFICE

                 Kelapa Gading     : Graha KNS, Jl Raya Boulevard Barat Blok XC 5-6 Kelapa Gading Jakarta Utara 14240

                         Sunter    : Jalan Danau Sunter Utara (Komplek Sunter Garden) Blok D-1 Kav. 12-13 No. 3 Jakarta Utara 14350

                    Kramat Jati    : Jalan Raya Bogor KM 21 No. 18 Kramat Jati Jakarta Timur 13830
                      MD Place     : MD Place Tower 2 Jalan Setiabudi Selatan No. 7 Jakarta Selatan
                         Ngagel    : Jalan Ngagel Jaya Selatan No. 169-A Surabaya 60284

                        Wiyung     : Ruko Taman Pondok Indah Blok A-37 Jalan Raya Menganti 211


                                                            CASH OFFICE

         Gandhi National School    : Jalan Pangandaran IX Blok B4 Ancol Barat Jakarta Utara

Gandhi Memorial Intercontinental
                                   : Jalan H.B.R Motik - Blok D.6 No. 1 Kemayoran Jakarta Pusat
                 School (GMIS)
Page 2
                                                     PT BANK OF INDIA INDONESIA TBK
                                                  STATEMENTS OF FINANCIAL POSITION
                                              AS OF 30 SEPTEMBER 2023 & 31 DECEMBER 2022
                                                                                                         (In millions of Rupiah)
No.                                               ACCOUNTS                                 30 SEP 2023        31 DEC 2022
ASSETS
  1. Cash                                                                                         13.471               14.605
  2. Placements with Bank Indonesia                                                              212.316              265.851
  3. Placements with other banks                                                                  18.319               59.122
  4. Spot and derivative/forward receivables                                                         160                  -
  5. Securities                                                                                  845.574              859.375
  6. Securities sold under repurchase agreement (repo)                                               -                    -
  7. Securities purchased under resell agreements (reverse repo)                               1.194.094            2.141.440
  8. Acceptance receivables                                                                        5.140                  -
  9. Loans and financing                                                                       3.726.407            2.505.160
 10. Sharia financing                                                                                -                    -
 11. Equity investment                                                                               -                    -
 12. Other financial assets                                                                       26.157               19.674
 13. Impairment on financial assets -/-
     a. Securities                                                                                   -                    -
     b. Loans and Sharia financing                                                               187.136              151.350
     c. Others                                                                                       -                    -
 14. Intangible assets                                                                            23.101               21.522
     Accumulated amortization on intangible asset -/-                                             17.223               13.558
 15. Fixed assets and equipment                                                                  154.119              152.912
     Accumulated depreciation on fixed assets and equipment -/-                                   26.940               25.125
 16. Non earning assets
     a. Abandoned property                                                                           -                    -
     b. Foreclosed assets                                                                        128.874              158.554
     c. Suspense accounts                                                                            -                    -
     d. Interbranch assets                                                                           -                    -
 17. Other assets                                                                                 47.995               51.864
                                         TOTAL ASSETS                                          6.164.428            6.060.046


No.                                               ACCOUNTS                                 30 SEP 2023        31 DEC 2022
 LIABILITIES
   1. Current account                                                                            325.020              283.551
   2. Saving account                                                                             170.719              122.913
   3. Time deposit                                                                             2.247.772            1.966.075
   4. Electronic money                                                                               -                    -
   5. Liabilities to Bank Indonesia                                                                  -                    -
   6. Liabilities to other banks                                                                       44             264.683
   7. Spot and derivative/forward liabilities                                                        211                  -
   8. Liabilities on securities sold under repurchase agreement (repo)                               -                    -
   9. Acceptance liabilities                                                                       5.140                  -
 10. Issued securities                                                                               -                    -
 11. Loans/financing received                                                                        -                    -
 12. Margin deposit                                                                                  737                  732
 13. Interbranch liabilities                                                                         -                    -
 14. Other liabilities                                                                            54.764               89.849
      TOTAL LIABILITIES                                                                        2.804.407            2.727.803
 EQUITIES
 15. Paid in capital
      a. Capital                                                                               2.200.000              690.000
      b. Unpaid capital -/-                                                                    1.462.227              212.228
      c. Treasury stock -/-                                                                          -                    -
 16. Additional paid in capital
      a. Agio                                                                                  2.895.154            1.858.670
      b. Disagio -/-                                                                                 -                    -
      c. Fund for paid up capital                                                                    -              1.300.000
      d. Others                                                                                      -                    -
 17. Other comprehensive income
      a. Gains                                                                                   107.627              107.627
      b. Losses -/-                                                                                2.209                2.209
 18. Reserves
      a. General reserves                                                                         20.000               20.000
      b. Appropriated reserves                                                                       -                    -
 19. Gain/loss
      a. Previous years                                                                         (429.617)            (446.207)
      b. Current Year                                                                             31.293               16.590
      c. Dividends paid -/-                                                                          -                    -
      TOTAL EQUITIES                                                                           3.360.021            3.332.243
                                   TOTAL LIABILITIES AND EQUITIES                              6.164.428            6.060.046
Page 3
                                                 PT BANK OF INDIA INDONESIA TBK
                                 STATEMENTS OF PROFIT OR LOSS AND OTHER COMPREHENSIVE INCOME
                                  FOR THE PERIODS ENDED 30 SEPTEMBER 2023 AND SEPTEMBER 2022
                                                                                                              (In millions of Rupiah)
No.                                                 ACCOUNTS                                    30 SEP 2023        30 SEP 2022
OPERATIONAL INCOME AND EXPENSES
A. Interest income and expenses
   1.    Interest income                                                                              254.448              147.986
   2.    Interest expenses                                                                             67.969               49.861
         Net interest income (expenses)                                                               186.479               98.125
B. Other operational income and expenses
   1. Gains (losses) from increase (decrease) fair value on financial assets                              160                       40
   2. Gains (losses) from decrease (increase) fair value on financial liabilities                         -                     -
   3. Gains (losses) on sale of financial assets                                                        2.018                   -
   4. Gains (losses) on spot and derivatives/forward (realised)                                         5.936                       98
   5. Gains (losses) on investment under equity method                                                    -                    -
   6. Gains (losses) from translation of foreign currency transactions                                 (3.842)               1.736
   7. Dividend income                                                                                     -                    -
   8. Commission/provision/fee and administration income                                                6.846                1.544
   9. Other income                                                                                      4.888                  809
  10. Impairment for financial assets                                                                  91.565               22.580
  11. Losses on operational risk                                                                          -                    -
  12. Personnel expenses                                                                               37.871               34.190
  13. Promotion expenses                                                                                  357                  279
  14. Others expenses                                                                                  31.348               42.581
        Net Other Operational Income (Expenses)                                                      (145.135)              (95.403)

        OPERATIONAL PROFIT (LOSS)                                                                      41.344                 2.722
NON OPERATIONAL INCOME AND EXPENSES
  1. Gains (losses) on sale of fixed assets and equipment                                                 479                   258
  2. Other non operational income (expenses)                                                           (1.704)                9.378
    NON OPERATIONAL PROFIT (LOSS)                                                                      (1.225)                9.636
        CURRENT PERIOD PROFIT (LOSS) BEFORE TAX                                                        40.119               12.358
         Income tax
         a. Estimated current year tax                                                                  8.826                 2.719
         b. Deferred tax income (expenses)                                                                -                     -
        NET PROFIT (LOSS) AFTER TAX                                                                    31.293                 9.639

OTHER COMPREHENSIVE INCOME
  1. Items that will not be reclassified to profit or loss
       a. Revaluation surplus of fixed assets                                                             -                     -
       b. Gains (losses) from actuary benefit program                                                     -                     -
       c. Others                                                                                          -                     -
  2. Items that will be reclassified to profit or loss
       a. Gains (losses) arising from translation of financial statements in foreign currency             -                     -
       b. Gains (losses) from changes in fair value of financial assets - debt instruments
          measured through other comprehensive income                                                     -                     -
       c. Others                                                                                          -                     -
        OTHER COMPREHENSIVE INCOME FOR THE PERIOD AFTER INCOME TAX                                        -                     -
TOTAL COMPREHENSIVE PROFIT (LOSS) FOR THE PERIOD                                                       31.293                 9.639
Net Profit (Loss) Attributable To :
     PARENT ENTITY                                                                                     31.293                 9.639
     NON-CONTROLLING INTEREST
     NET PROFIT (LOSS) FOR THE PERIOD                                                                  31.293                 9.639

Total Comprehensive Profit (Loss) Attributable To :
      PARENT ENTITY                                                                                    31.293                 9.639
      NON-CONTROLLING INTEREST
      TOTAL COMPREHENSIVE PROFIT (LOSS) FOR THE PERIOD                                                 31.293                 9.639

PROFIT/LOSS TRANSFER TO HEAD OFFICE                                                                       -                     -
DIVIDEND                                                                                                  -                     -
EARNINGS PER SHARE (in full amount)                                                                           8                      7
Page 4
                                                    PT BANK OF INDIA INDONESIA TBK
                                            STATEMENT OF COMMITMENTS & CONTINGENCIES
                                            AS OF 30 SEPTEMBER 2023 AND 31 DECEMBER 2022
                                                                                                                    (In millions of Rupiah)
No.                                                 ACCOUNTS                                          30 SEP 2023        31 DEC 2022
 I. COMMITTED RECEIVABLES
      1.   Unused borrowings/financing facilities                                                               -                     -
      2.   Foreign currency positions to be received from spot and derivatives/forward transactions          70.320                   -
      3.   Others                                                                                            70.500               65.755
II. COMMITTED LIABILITIES
      1.   Unused credit/financing facilities
           a.   Committed                                                                                       -                     -
           b.   Uncommitted                                                                                 380.942              282.339
      2.   Outstanding irrevocable letters of credit                                                          1.848                 3.112
      3.   Foreign currency positions to be submitted for spot and derivatives/forward transactions          39.719                   -
      4.   Others                                                                                               -                     -
III. CONTINGENT RECEIVABLES
      1.   Received guarantees                                                                                  -                 32.121
      2.   Others                                                                                             6.323               10.904
IV. CONTINGENT LIABILITIES
      1.   Issued guarantees                                                                                 22.438               32.121
      2.   Others                                                                                               -                     703
Page 5
                             PT BANK OF INDIA INDONESIA TBK
                     STATEMENT OF SPOT AND DERIVATIVE TRANSACTIONS
                                   30 SEPTEMBER 2023
                                                                                           (In millions of Rupiah)
                                                             INDIVIDUAL
NO.    TRANSACTION          Notional           Objectives              Derivative Receivables and Payables
                            Amount         Trading       Hedging         Receivables             Payables
A.    Related to Exchange Rate
 1    Spot                        51.506         -          51.506                  160                       36

 2    Forward                                        -             -                   -                        -

 3    Option
       a. Put                          -             -             -                   -                        -
       b. Call                         -             -             -                   -                        -

 4    Future                           -             -             -                   -                        -

 5    Swap                        58.904             -      58.904                     -                     175

 6    Others                           -             -         -                       -                        -

B.    Related to Interest Rate
 1    Forward                          -             -         -                       -                        -

 2    Option
       a. Put                          -             -         -                       -                        -
       b. Call                         -             -         -                       -                        -

 3    Future                           -             -         -                       -                        -

 4    Swap                             -             -         -                       -                        -

 5    Others                           -             -         -                       -                        -

C.    Others                           -             -         -                       -                        -
       TOTAL                     110.410         -         110.410                  160                      211
Page 6
                                  CALCULATION OF CAPITAL ADEQUACY RATIO / CAR
                                          PT BANK OF INDIA INDONESIA TBK
                                  AS OF 30 SEPTEMBER 2023 AND 30 SEPTEMBER 2022
                                                                                                         (In millions of Rupiah)
                                  CAPITAL COMPONENTS                                              30 Sep 2023     30 Sep 2022
I Tier 1 Capital                                                                                     3.280.718       2.008.064
  1 Common Equity Tier 1 (CET 1)                                                                     3.280.718       2.008.064
      1.1 1.1. Paid-in Capital (After the deduction of treasury stock)                                 737.773         277.760
      1.2 1.2. Disclosed Reserves                                                                    2.576.549       1.749.043
          1.2.1 Addition Factor                                                                      3.054.074       2.200.408
                1.2.1.1       Other comprehensive income                                               107.627         108.999
                   1.2.1.1.1 Translation of financial statements in foreign currency
                             Unrealized gain on financial assets measured through other
                   1.2.1.1.2                                                                               -                -
                             comprehensive income
                   1.2.1.1.3 Revaluation surplus of fixed assets                                       107.627         108.999
                1.2.1.2      Other disclosed reserve                                                 2.946.447       2.091.409
                   1.2.1.2.1 Agio / Disagio                                                          2.895.154       1.061.770
                   1.2.1.2.2 General Reserves                                                           20.000          20.000
                   1.2.1.2.3 Previous year's profit
                   1.2.1.2.4 Current year's profit                                                      31.293           9.639
                   1.2.1.2.5 Fund for paid-in capital                                                      -         1.000.000
                   1.2.1.2.6 Others                                                                        -               -
          1.2.2 Deduction Factor                                                                      (477.525)       (451.365)
                1.2.2.1      Other comprehensive income                                                    -               -
                   1.2.2.1.1 Translation of financial statements in foreign currency
                             Unrealized loss on financial assets measured through other
                   1.2.2.1.2                                                                               -                -
                             comprehensive account
                1.2.2.2      Other disclosed reserve                                                  (477.525)       (451.365)
                   1.2.2.2.1 Disagio
                   1.2.2.2.2 Previous year's losses                                                   (429.617)       (446.207)
                   1.2.2.2.3 Current year's losses                                                         -               -
                             Difference between allowance for possible losses and
                   1.2.2.2.4                                                                               -                -
                             allowance for impairment losses on earning assets
                             Difference on the total of fair value adjustment from financial
                   1.2.2.2.5
                             instruments in trading book
                                Allowance for losses on non productive assets required to
                    1.2.2.2.6                                                                          (47.908)          (5.158)
                                be provided
                  1.2.2.2.7 Others
      1.3 Non-controlling interest                                                                         -               -
      1.4 Deduction Factor of Common Equity Tier 1                                                     (33.604)        (18.739)
          1.4.1 Deferred tax                                                                           (27.725)        (17.995)
          1.4.2 Goodwill                                                                                   -                -
          1.4.3 Other intangible assets                                                                 (5.879)           (744)
          1.4.4 Investments in shares of stock                                                             -                -
          1.4.5 Shortage of capital on insurance subsidiary company                                        -                -
          1.4.6 Securitisation Exposure                                                                    -                -
          1.4.7 Other deduction factor of common equity tier 1                                             -                -
                                Investments in Instruments issued by the other bank that
                 1.4.7.1                                                                                   -                -
                                meet the criteria for inclusion in additional tier 1 and tier 2
                                Cross ownership of other entities obtained due to transfer
                 1.4.7.2                                                                                   -                -
                                because of law, grant, or bequest
Page 7
                               CALCULATION OF CAPITAL ADEQUACY RATIO / CAR
                                       PT BANK OF INDIA INDONESIA TBK
                               AS OF 30 SEPTEMBER 2023 AND 30 SEPTEMBER 2022
                                                                                                 (In millions of Rupiah)
                                CAPITAL COMPONENTS                                        30 Sep 2023    30 Sep 2022
   2 Additional Tier 1 Capital (AT-1)                                                              -                -
       2.1 Instruments that meet the criteria of AT 1                                              -                -
       2.2 Agio / Disagio                                                                          -                -
       2.3 Deduction factor                                                                        -                -
            2.3.1 Investments in Instruments issued by the other bank that meet the
                  criteria for inclusion in additional tier 1 and tier 2
            2.3.2 Cross ownership of other entities obtained due to transfer because of
                  law, grant, or bequest
II Tier 2 Capital                                                                              28.343           25.435
   1 Instruments issued by the bank that meet the criteria for inclusion in
                                                                                                   -                -
      tier 2 capital
   2 Agio/disagio                                                                                  -                -
   3 General allowance for losses on earning assets (max. 1.25% from risk-
      weighted assets)                                                                         28.343           25.435

   4 Deduction Factor of Tier 2 Capital                                                            -                -
     4.1 Sinking Fund                                                                              -                -
     4.2 Investments in Instruments issued by the other bank that meet the criteria for            -                -
     4.3 Cross ownership of other entities obtained due to transfer because of law,
                                                                                                   -                -
         grant, or bequest
TOTAL CAPITAL                                                                                3.309.061       2.033.499
RISK-WEIGHTED ASSETS (RWAs)
   RWAs CONSIDERING CREDIT RISK                                                              3.355.626       2.287.189
   RWAs CONSIDERING MARKET RISK                                                                    -                -
   RWAs CONSIDERING OPERATIONAL RISK                                                          166.371          231.793
   TOTAL RISK-WEIGHTED ASSETS                                                               3.521.997       2.518.982
Min. capital requirements based on risk profile                                                10,00%           10,00%

REGULATORY MINIMUM CAPITAL REQUIREMENT ALLOCATION BASED ON RISK PROFILE
   From CET1 ( % )                                                                             10,00%           10,00%
   From AT1 ( % )                                                                               0,00%            0,00%
   From Tier 2 ( % )                                                                            0,00%            0,00%
CAR RATIO                                                                                      93,95%          80,73%
CET 1 Ratio (%)                                                                                93,15%          79,72%
Tier 1 Ratio (%)                                                                               93,15%          79,72%
Tier 2 Ratio (%)                                                                                0,80%           1,01%
CAR Ratio                                                                                      93,95%          80,73%
CET 1 FOR BUFFER (%)                                                                           83,95%          69,72%
REGULATORY BUFFER PERCENTAGE REQUIRED BY BANK (%)
Capital Conservation Buffer (%)                                                                 0,00%            0,00%
Countercyclical Buffer (%)                                                                       0,0%             0,0%
Capital Surcharge for Systemic Bank (%)                                                          0,0%             0,0%
Page 8
                               PT BANK OF INDIA INDONESIA TBK
                               FINANCIAL RATIOS CALCULATION
                          30 SEPTEMBER 2023 AND 30 SEPTEMBER 2022
                                                                                            (In %)
No                              RATIO                                 30 SEP 2023    30 SEP 2022
  I. Performance Ratio
 1 Capital Adequacy Ratio (CAR)                                             93,95%         80,73%
 2 Non performing earning assets and non earning assets to total             5,28%          2,96%
      earning assets and non earning assets
 3   Non perfoming earning assets to total earning assets                    3,54%          2,98%
 4   Allowance for impairment on financial assets to earning assets          3,01%          2,91%

5    NPL gross                                                               5,52%          5,87%
6    NPL net                                                                 2,75%          2,80%
7    Return on Asset (ROA)                                                   0,88%          0,36%
8    Return on Equity (ROE)                                                  1,27%          0,64%
9    Net Interest Margin (NIM)                                               4,41%          3,11%
10   Operating Expenses to Operating Income (BOPO)                          85,15%         98,54%
11   Cost to Income Ratio (CIR)                                             37,02%         76,30%
12   Loan to Deposits Ratio (LDR)                                          135,83%         86,12%

  II. Compliance
 1 a. Percentage Violation of Legal Lending Limit
          I. Related parties                                                   -              -
          II. Non related parties                                              -              -
       b. Percentage Lending in excess of Legal Lending Limit
          I. Related parties                                                   -              -
          II. Non related parties                                              -              -
 2 Reserve Requirement
       a. Primary Reserve Requirement (Rupiah)                               7,65%          8,53%
       b. Reserve Requirement (Foreign currencies)                           4,13%          4,12%
 3 Net Open Position                                                         0,13%          0,94%
Page 9
                                 PT BANK OF INDIA INDONESIA TBK
                                   STATEMENT OF CASH FLOWS
                         FOR THE PERIODS ENDED 30 SEPTEMBER 2023 & 2022
                                                                                (In millions of Rupiah)
                               POS - POS                                30 Sep 2023       30 Sep 2022
CASH FLOWS FROM OPERATING ACTIVITIES
  Receipt of interest income, fees and commissions                            247.966          138.861
  Other operating income                                                        9.687           35.398
  Payments of interest expenses, fees and commissions                         (58.592)         (48.495)
  Payments of post-employment benefits                                        (35.996)         (32.881)
  Payment of general, administration, maintenance and repairs                 (15.367)         (34.469)
  Other non-operating income / (expense) - net                                 (1.705)           9.379
  Operating Profit before changes in operating activities                     145.993           67.793
 Changes in operating assets and liabilities
 Decrease / (Increase) in operating assets :
  Loans                                                                     (1.185.461)        (450.910)
  Other assets                                                                 (45.839)        (139.540)

 Increase (decrease) in operating liabilities :
  Obligations Due Immediately                                                 (52.137)           7.192
  Deposits                                                                    106.332          605.680
  Other liabilities                                                           (33.842)          (8.438)

 Net cash provided by (used in) operating activities                        (1.064.954)         81.777


CASH FLOWS FROM INVESTING ACTIVITIES
  Decrease (increase) in securities held until maturity                        13.801          (328.409)
  Proceeds from sale of fixed assets                                            1.609               258
  Acquisitions of fixed assets and intangible assets                           14.083              751

                                                                              947.346          207.433
  Decrease (Increase) in securities purchased under resale agreements
 Net cash provided by investing activities                                    976.839          (119.967)

CASH FLOWS FROM FINANCING ACTIVITIES
  Additional paid-in capital                                                         5              -
  Stock issuance costs                                                          (3.520)             -
 Net cash provided by financing activities                                      (3.515)             -

NET INCREASE (DECREASE) IN CASH AND CASH EQUIVALENTS                          (91.630)          (38.190)

CASH AND CASH EQUIVALENTS AT BEGINNING OF YEAR                                339.578         1.324.158
  Effect of foreign exchange rate changes                                      (3.842)            1.736
CASH AND CASH EQUIVALENTS AT END OF YEAR                                      244.106         1.287.704
Page 10
                                PT BANK OF INDIA INDONESIA TBK
                                  STATEMENT OF CASH FLOWS
                        FOR THE PERIODS ENDED 30 SEPTEMBER 2023 & 2022
                                                                             (In millions of Rupiah)
                              POS - POS                              30 Sep 2023     30 Sep 2022

SUPPLEMENTAL DISCLOSURES
 Cash and cash equivalents consist of :
  Cash                                                                      13.471           12.614
  Current accounts with Bank Indonesia                                     198.318          202.315
  Current accounts with other banks                                         18.319           20.785
  Placements with Bank Indonesia and other banks - mature within 3
                                                                            13.998        1.051.990
  (three) months
  Sertifikat Bank Indonesia - jatuh tempo kurang tiga bulan
Total cash and cash equivalents                                            244.106        1.287.704
Page 11
                                                                                                 EARNING ASSETS QUALITY AND OTHER INFORMATION


                                                               BANK                              : PT BANK OF INDIA INDONESIA TBK
                                                               DATE OF REPORT                    : 30 SEPTEMBER 2023 AND 30 SEPTEMBER 2022


                                                                                                                                                                                                                      (In millions of Rupiah)

                                                                                                                                                INDIVIDUAL

No.                             ACCOUNTS                                                       30 SEPTEMBER 2023                                                                      30 SEPTEMBER 2022

                                                                      L              DPK              KL            D               M        Total            L             DPK             KL            D       M              Total

I.    RELATED PARTIES
1.     Placement with other banks                                         1.292            -               -            -               -       1.292                967          -              -            -       -                   967

       a. Rupiah                                                            -              -               -            -               -            -                -           -              -            -       -                    -

       b. Foreign currencies                                              1.292            -               -            -               -       1.292                967          -              -            -       -                   967
2.     Spot and derivative/forward receivables                              -              -               -            -               -            -                -           -              -            -       -                    -

       a. Rupiah                                                            -              -               -            -               -            -                -           -              -            -       -                    -

       b. Foreign currencies                                                -              -               -            -               -            -                -           -              -            -       -                    -
3.     Securities                                                           -              -               -            -               -            -                -           -              -            -       -                    -

       a. Rupiah                                                            -              -               -            -               -            -                -           -              -            -       -                    -

       b. Foreign currencies                                                -              -               -            -               -            -                -           -              -            -       -                    -
4.     Securities sold under repurchase agreement (repo)                    -              -               -            -               -            -                -           -              -            -       -                    -

       a. Rupiah                                                            -              -               -            -               -            -                -           -              -            -       -                    -

       b. Foreign currencies                                                -              -               -            -               -            -                -           -              -            -       -                    -
5.     Claims on securities bought under reverse repo                       -              -               -            -               -            -                -           -              -            -       -                    -

       a. Rupiah                                                            -              -               -            -               -            -                -           -              -            -       -                    -

       b. Foreign currencies                                                -              -               -            -               -            -                -           -              -            -       -                    -
6.     Acceptance receivables                                               -              -               -            -               -            -                -           -              -            -       -                    -
7.     Loans and financing                                            19.273               -               -            -               -      19.273             124.507     3.842              -            -       -             128.349

       a. Micro, small and medium enterprises (UMKM)                        -              -               -            -               -            -             39.269     3.842              -            -       -              43.111

         i.     Rupiah                                                      -              -               -            -               -            -             31.655     3.842              -            -       -              35.497

         ii..   Foreign currencies                                          -              -               -            -               -            -              7.614         -              -            -       -                  7.614

       b. Non micro, small and medium enterprises (non UMKM)          19.273               -               -            -               -      19.273              85.238         -              -            -       -              85.238

         i.     Rupiah                                                    7.682            -               -            -               -       7.682              73.864         -              -            -       -              73.864

         ii..   Foreign currencies                                    11.591               -               -            -               -      11.591              11.374         -              -            -       -              11.374

       c. Restructured loans                                                -              -               -            -               -            -                -       1.198              -            -       -                  1.198

         i.     Rupiah                                                      -              -               -            -               -            -                -       1.198              -            -       -                  1.198

         ii..   Foreign currencies                                          -              -               -            -               -            -                -           -              -            -       -                    -
8.     Equity investment                                                    -              -               -            -               -            -                -           -              -            -       -                    -
9.     Other receivables*                                                   -              -               -            -               -            -                -           -              -            -       -                    -
10.    Commitments and contingencies                                            48         -               -            -               -                48        40.074             1          -            -       -              40.075

       a. Rupiah                                                                48         -               -            -               -                48        31.851             1          -            -       -              31.852

       b. Foreign currencies                                                -              -               -            -               -            -              8.223         -              -            -       -                  8.223
Page 12
                                                                                                  EARNING ASSETS QUALITY AND OTHER INFORMATION


                                                               BANK                               : PT BANK OF INDIA INDONESIA TBK
                                                               DATE OF REPORT                     : 30 SEPTEMBER 2023 AND 30 SEPTEMBER 2022


                                                                                                                                                                                                                              (In millions of Rupiah)

                                                                                                                                                  INDIVIDUAL

No.                             ACCOUNTS                                                        30 SEPTEMBER 2023                                                                            30 SEPTEMBER 2022

                                                                      L           DPK                  KL            D               M         Total           L                  DPK              KL            D        M              Total

II    NON RELATED PARTIES
1.     Placement with other banks                                      17.027               -                 -          -               -       17.027            1.019.818            -               -            -        -           1.019.818

       a. Rupiah                                                       12.492               -                 -          -               -       12.492            1.018.840            -               -            -        -           1.018.840

       b. Foreign currencies                                              4.535             -                 -          -               -        4.535                 978             -               -            -        -                  978
2.     Spot and derivative/forward receivables                             160              -                 -          -               -             160                   40         -               -            -        -                      40

       a. Rupiah                                                           160              -                 -          -               -             160                   40         -               -            -        -                      40

       b. Foreign currencies                                                -               -                 -          -               -             -                 -              -               -            -        -                  -
3.     Securities                                                     845.574               -                 -          -               -      845.574             860.965             -               -            -        -             860.965

       a. Rupiah                                                      845.574               -                 -          -               -      845.574             860.965             -               -            -        -             860.965

       b. Foreign currencies                                                -               -                 -          -               -             -                 -              -               -            -        -                  -
4.     Securities sold under repurchase agreement (repo)                    -               -                 -          -               -             -                 -              -               -            -        -                  -

       a. Rupiah                                                            -               -                 -          -               -             -                 -              -               -            -        -                  -

       b. Foreign currencies                                                -               -                 -          -               -             -                 -              -               -            -        -                  -
5.     Claims on securities bought under reverse repo             1.194.094                 -                 -          -               -     1.194.094            263.601             -               -            -        -             263.601

       a. Rupiah                                                  1.194.094                 -                 -          -               -     1.194.094            263.601             -               -            -        -             263.601

       b. Foreign currencies                                                -               -                 -          -               -             -                 -              -               -            -        -                  -
6.     Acceptance receivables                                             5.140             -                 -          -               -        5.140                  -              -               -            -        -                  -
7.     Loans and financing                                        3.113.504             388.083         59.917           -           145.630   3.707.134           1.565.326      429.864               975      56.882   74.637          2.127.684

       a. Micro, small and medium enterprises (UMKM)                  387.316            30.034             2.417        -            28.111    447.878             308.320        60.621               975          -    53.490            423.406

         i.     Rupiah                                                386.373            23.130             2.417        -            28.111    440.031             291.503        60.248               975          -    53.490            406.216

         ii..   Foreign currencies                                         943            6.904               -          -               -        7.847              16.817             373             -            -        -              17.190

       b. Non micro, small and medium enterprises (non UMKM)      2.726.188             358.049         57.500           -           117.519   3.259.256           1.257.006      369.243               -        56.882   21.147          1.704.278

         i.     Rupiah                                            2.370.447             123.984               -          -           117.519   2.611.950            888.778       185.426               -            -    21.147          1.095.351

         ii..   Foreign currencies                                    355.741           234.065         57.500           -               -      647.306             368.228       183.817               -        56.882       -             608.927

       c. Restructured loans                                          202.405           370.655         57.667           -           140.193    770.920             412.010       412.072               975      56.882   28.077            910.016

         i.     Rupiah                                                 83.868           129.934              167         -           140.193    354.162             309.293       228.255               975          -    28.077            566.600

         ii..   Foreign currencies                                    118.537           240.721         57.500           -               -      416.758             102.717       183.817               -        56.882       -             343.416
8.     Equity investment                                                    -               -                 -          -               -             -                 -              -               -            -        -                  -
9.     Other receivables*                                                 1.848             -                 -          -               -        1.848                  -              -               -            -        -                  -
10.    Commitments and contingencies                                  398.489             4.843               -          -               -      403.332             341.678                 86          -            -        -             341.764

       a. Rupiah                                                      378.023             3.665               -          -               -      381.688             287.103                 86          -            -        -             287.189

       b. Foreign currencies                                           20.466             1.178               -          -               -       21.644              54.575             -               -            -        -              54.575

III   OTHER INFORMATION

1.     Value of bank's assets pledge as collateral :                                                                                                                                                                                             -

       a. To Bank Indonesia                                                                                                                            -                                                                                         -

       b. To Other Parties                                                                                                                             -

2.     Foreclosed assets                                                                                                                        128.874                                                                                     167.164
Page 13
                                                                                                        PT BANK OF INDIA INDONESIA TBK
                                                                                          ALLOWANCE FOR IMPAIRMENTS LOSSES ON EARNINGS ASSETS
                                                                                              AS OF 30 SEPTEMBER 2023 AND 30 SEPTEMBER 2022
                                                                                                                                                                                                                                 (In millions of Rupiah)

                                                                                                        30 SEPTEMBER 2023                                                                       30 SEPTEMBER 2022

                                                                                                                               Calculate Allowance                                                                       Calculate Allowance
 No.                            ACCOUNTS                                         Allowance for Impairment                          for Possible                          Allowance for Impairment                            for Possible
                                                                                                                             Losses on Earning Assets                                                                  Losses on Earning Assets

                                                                         Stage 1            Stage 2        Stage 3           General            Specific          Stage 1          Stage 2         Stage 3             General             Specific

  1.     Placement with other banks                                               -               -                -                   183                 -              -                -                -               10.208                    -

  2.     Spot and derivative/forward receivables                                  -               -                -                       2               -              -                -                -                    -                    -

  3.     Securities                                                               -               -                -                   370                 -              -                -                -                    370                  -


  4.     Securities sold under repurchase agreement (repo)                        -               -                -                   -                   -              -                -                -                    -                    -


  5.     Claims on securities bought under reverse repo                           -               -                -                   -                   -              -                -                -                    -                    -

  6.     Acceptance receivables                                                   -               -                -                       51              -              -                -                -                    -                    -

  7.     Loans and financing                                                  31.349           76.882           78.905             27.528           117.574           27.215           43.486           69.243              14.540              57.321

  8.     Equity investment                                                        -               -                -                   -                   -              -                -                -                    -                    -

  9.     Other receivables*                                                       -               -                -                       18              -              -                -                -                    -                    -

  10.    Commitments and Contingencies                                                7           -                -                   191                 -             958               -                -                    317                      4



*) Among others, it consists of unaccepted sight L/C or usance LC receivables, purchased/overwritten traveler's checks, advances to customers, inkaso receivables, bailouts in the framework of government programs.
Page 14
                                BANK MANAGEMENT
Board of Commissioners:

President Commissioner                    : Sudhiranjan Padhi
Independent Commissioner                  : Handadjaja Sulaiman
Independent Commissioner                  : Lungguk Gultom
Board of Directors:

President Director                        : RM Raharjo Satrio Unggul
Vice President Director                   : Jayaprakash Bharathan
Operational Director                      :   Carolina Dina Rusdiana

Credit & International Banking Director   : Chandra Sekhar Mukherjee
Compliance Director                       : Dennis Kusuma Halim

                                   SHAREHOLDERS
Controlling Shareholders (PSP):

- Bank of India                                                        90,96%

Non-controlling shareholders through capital market (≥ 5%):

- PT Panca Mantra Jaya                                                 6,78%

Non-controlling shareholders not through the capital market (≥ 5%):

Nil                                                                      -

Other Shareholders:

- Public                                                               2,26%
                          BANK OF INDIA SHAREHOLDERS
Indian Government                                                      81,41%
Public                                                                 18,59%
Page 15
Notes:

● The publication report above is presented to fulfill the following conditions:
   1. Financial Services Authority Regulation Number 37/POJK.03/2019 dated 19 December 2019 regarding Transparency and Publication of Bank
      Reports.
   2. Financial Services Authority Circular Letter Number 9/SEOJK.03/2020 dated 30 June 2020 concerning Transparency and Publication of
      Conventional Commercial Bank Reports.
   3. Financial Services Authority Regulation Number 11/POJK.03/2016 dated January 29, 2016 regarding the Minimum Capital Adequacy Requirements
      of Commercial Banks as amended by Financial Services Authority Regulation Number 34/POJK.03/2016 dated September 22, 2016 and last
      amended by Financial Services Authority Regulation Number 27 of 2022 dated December 26, 2022.
   4. Financial Services Authority Regulation Number 14 / POJK.04/2022 dated 22 August 2022 concerning Submission of Periodic Financial Reports of
      Issuers or Public Companies.
   5. Regulation No. VIII.G.7 which is an attachment to the Decree of the Chairman of the Capital Market and Financial Institution Supervisory Agency
      (“Bapepam-LK”) No. KEP-347/BL/2012 dated 25 June 2012 regarding Presentation and Disclosure of Financial Statements of Issuers or Public
      Companies.
● Bank of India Indonesia Tbk PT Bank of India Indonesia Tbk Soundness Level As of June 30, 2023 based on a composite self-assessment is at
  “Composite Rating 2 (PK 2)”.

● September 29th, 2023 exchange rate 1 USD                = IDR 15.455,00
  September 30th, 2022 exchange rate 1 USD                = IDR 15.227,50
  December 30th, 2022 exchange rate 1 USD                 = IDR 15.567,50



                                                                  Jakarta, October 31th 2023
                                                                           S.E., & O
                                                               PT Bank of India Indonesia Tbk
                                                                  BOARD OF DIRECTORS




                                             RM Raharjo Satrio Unggul                 Jayaprakash Bharathan
                                                 President Director                   Vice President Director

  PT Bank of India Indonesia Tbk is registered and supervised by OJK and an insured member of Deposit Insurance Corporation (LPS).

File

File Open PDF
Source IDX
Size0.78 MB
Published31 Oct 2023
Pages15
Characters65,675
Text sourceEmbedded text layer
OCR confidence—

Names mentioned 0 people and organisations named in the text · linked when the evidence is strong

The name pass has not read this document yet.

Extraction attempts how the parser did, and what it refused

Nothing structured was extracted from this document — the attempts below say why.

No extraction attempted yet.

↑↓ select ↵ open ⇧↵ see every result