Skip to content
Back to announcement

FinancialStatement-2023-III-FILM.pdf

Financial statement Text extracted FILM

Source file signed link, expires in 15 minutes

This browser can't display the PDF inline. Open it in a new tab.

Extracted text 32

Page 1
Nomor Surat                      054/MDP-OJK/X/2023
Nama Emiten                      PT MD Pictures Tbk.
Kode Emiten                      FILM
Perihal                          Penyampaian Laporan Keuangan Interim Yang Tidak Diaudit



Perseroan dengan ini menyampaikan laporan keuangan untuk periode 9 Bulan yang berakhir pada 30/09/2023 dengan ikhtisar sebagai berikut :



Informasi mengenai anak perusahaan Perseroan sebagai berikut :




 No       Nama        Kegiatan        Lokasi          Tahun          Status         Jumlah Aset          Satuan      Mata     Persentase
                       Usaha                         Komersil       Operasi                                          Uang        (%)
 1    PT Barakuda       Jasa         Ceger,            2019        Beroperasi         6.035.830.535     PENUH        IDR        99.99
      Film Galeri    Persewaan Jakarta Timur
      Indonesia       Peralatan
                      shooting
 2    PT Jakarta        Jasa         Ceger,            2006        Beroperasi       210.789.637.662     PENUH        IDR         99.99
      Film Studio    Persewaan Jakarta Timur
                       Gedung
                      dan/atau
                      Property,
                    Bidang Jasa
                     Persewaan
                     Mesin dan
                      Peralatan
                    Film, Bidang
                    Perdagangan
                        Film
 3    PT Paw Pic    Produksi Film   Jl. Tanah          2018        Beroperasi           523.723.059     PENUH        IDR          60.0
      Studio         dan Video    Abang III no.
      Indonesia                   23-A, Jakarta
                                      Pusat




 Dokumen ini merupakan dokumen resmi PT MD Pictures Tbk. yang tidak memerlukan tanda tangan karena dihasilkan secara elektronik. PT MD

                             Pictures Tbk. bertanggung jawab penuh atas informasi tertera di dalam dokumen ini.
Page 2
[1000000] General information

Informasi umum                                                                    General information
                                                30 September 2023
Nama entitas                         PT MD Pictures Tbk.                                            Entity name
Penjelasan perubahan nama dari akhir                                      Explanation of change in name from
periode laporan sebelumnya                                                  the end of the preceding reporting
                                                                                                           period
Kode entitas                            FILM                                                         Entity code
Nomor identifikasi entitas              AA838                                      Entity identification number
Industri utama entitas                  Umum / General                                      Entity main industry
Standar akutansi yang dipilih           PSAK                                   Selected accounting standards
Sektor                                  E. Consumer Cyclicals                                              Sector
Subsektor                               E6. Media & Entertainment                                      Subsector
Industri                                E62. Entertainment & Movie                                       Industry
                                        Production
Subindustri                             E621. Entertainment & Movie                                  Subindustry
                                        Production
Informasi pemegang saham                                                   Controlling shareholder information
                                        Individual WNI
pengendali
Jenis entitas                           Local Company - Indonesia                                  Type of entity
                                        Jurisdiction
Jenis efek yang dicatatkan              Saham / Stock                                   Type of listed securities
Jenis papan perdagangan tempat                                             Type of board on which the entity is
                                       Utama / Main
entitas tercatat                                                                                            listed
Apakah merupakan laporan keuangan                                         Whether the financial statements are
satu entitas atau suatu kelompok       Entitas tunggal / Single entity      of an individual entity or a group of
entitas                                                                                                   entities
Periode penyampaian laporan                                                      Period of financial statements
                                       Kuartal III / Third Quarter
keuangan                                                                                            submissions
Tanggal awal periode berjalan          January 01, 2023                                Current period start date
Tanggal akhir periode berjalan         September 30, 2023                               Current period end date
Tanggal akhir tahun sebelumnya         December 31, 2022                                     Prior year end date
Tanggal awal periode sebelumnya        January 01, 2022                                   Prior period start date
Tanggal akhir periode sebelumnya       September 30, 2022                                 Prior period end date
Tanggal akhir 2 tahun sebelumnya       December 31, 2021                                  Prior 2 year end date
Mata uang pelaporan                    Rupiah / IDR                       Description of presentation currency
Kurs konversi pada tanggal pelaporan                                        Conversion rate at reporting date if
jika mata uang penyajian selain rupiah                                      presentation currency is other than
                                                                                                           rupiah
Pembulatan yang digunakan dalam                                             Level of rounding used in financial
penyajian jumlah dalam laporan      Satuan Penuh / Full Amount                                        statements
keuangan
Jenis laporan atas laporan keuangan Tidak Diaudit / Unaudit              Type of report on financial statements
Jenis opini auditor                                                                   Type of auditor's opinion
Hal yang diungkapkan dalam paragraf                                                        Matters disclosed in
pendapat untuk penekanan atas suatu                                        emphasis-of-matter or other-matter
masalah atau paragraf penjelasan                                                               paragraph, if any
lainnya, jika ada
Hasil penugasan review                                                           Result of review engagement
Opini Hal Audit Utama                                                          Any Key Audit Matters Opinion
Jumlah Hal Audit Utama                                                                 Total Key Audit Matters
Paragraf Hal Audit Utama                                                         Key Audit Matters Paragraph
Tanggal laporan audit atau hasil                                           Date of auditor's opinion or result of
laporan review                                                                                     review report
Auditor tahun berjalan                                                                     Current year auditor
Page 3
Nama partner audit tahun berjalan                   Name of current year audit signing
                                                                                   partner
Lama tahun penugasan partner yang                     Number of years served as audit
menandatangani                                                            signing partner
Auditor tahun sebelumnya                                                Prior year auditor
Nama partner audit tahun sebelumnya                   Name of prior year audit signing
                                                                                   partner
Kepatuhan terhadap pemenuhan                     Whether in compliance with OJK rules
peraturan OJK Nomor:                                 No. 75/POJK.04/2017 concerning
                                     Ya / Yes
75/POJK.04/2017 tentang Tanggung                responsibilities of board of directors on
Jawab Direksi Atas Laporan Keuangan                                  financial statements
Kepatuhan terhadap pemenuhan                       Compliance to the independency of
independensi akuntan yang                          Accountant that provide services in
memberikan jasa audit di pasar modal               Capital Market as regulated in OJK
sesuai dengan POJK Nomor             Ya / Yes               rules No. 13/POJK.03/2017
13/POJK.03/2017 tentang                                  concerning The Use of Public
Penggunaan Jasa Akuntan Publik                        Accountant and Auditing Firm in
dalam Kegiatan Jasa Keuangan                              Financial Services Activities.
Page 4
[1210000] Statement of financial position presented using current and
non-current - General Industry

Laporan posisi keuangan                                         Statement of financial position
                                    30 September 2023   31 December 2022
Aset                                                                                              Assets
  Aset lancar                                                                          Current assets
     Kas dan setara kas                                                             Cash and cash
                                     470,582,011,847     405,037,354,431
                                                                                        equivalents
     Piutang usaha                                                              Trade receivables
          Piutang usaha pihak                                            Trade receivables third
                                       71,051,447,369     38,027,665,898
          ketiga                                                                         parties
          Piutang usaha pihak                                                Trade receivables
                                       13,480,448,454     14,541,977,883
          berelasi                                                               related parties
     Piutang lainnya                                                            Other receivables
          Piutang lainnya pihak                                          Other receivables third
                                           51,470,075        104,062,404
          ketiga                                                                         parties
     Biaya dibayar dimuka                                                Current prepaid expenses
                                          599,058,445      1,300,897,239
     lancar
     Uang muka lancar                                                             Current advances
          Uang muka lancar                                                           Other current
                                       16,231,676,830      25,997,067,834
          lainnya                                                                       advances
     Pajak dibayar dimuka                                                       Current prepaid taxes
                                       47,768,107,429      19,126,076,656
     lancar
     Jumlah aset lancar              619,764,220,449     504,135,102,345       Total current assets
   Aset tidak lancar                                                                Non-current assets
     Aset pajak tangguhan                   8,732,243          31,292,800        Deferred tax assets
     Properti investasi                88,374,998,906      92,972,542,202     Investment properties
     Aset tetap                                                                  Property, plant, and
                                     698,108,531,812      713,812,662,640
                                                                                           equipment
       Aset takberwujud selain                                               Intangible assets other
                                     301,326,253,557      304,446,246,586
       goodwill                                                                         than goodwill
       Aset tidak lancar                                                           Other non-current
                                           26,500,000          14,500,000
       non-keuangan lainnya                                                      non-financial assets
       Jumlah aset tidak lancar     1,087,845,016,518   1,111,277,244,228 Total non-current assets
   Jumlah aset                      1,707,609,236,967   1,615,412,346,573                   Total assets
Liabilitas dan ekuitas                                                                Liabilities and equity
   Liabilitas                                                                                   Liabilities
       Liabilitas jangka pendek                                                   Current liabilities
          Utang usaha                                                            Trade payables
              Utang usaha pihak                                               Trade payables
                                        5,829,224,167       7,350,563,914
              ketiga                                                              third parties
          Utang lainnya                                                          Other payables
              Utang lainnya pihak                                             Other payables
                                       14,606,658,811       6,912,008,595
              ketiga                                                              third parties
          Uang muka                                                          Current advances
          pelanggan jangka                                                      from customers
          pendek
              Uang muka                                                      Current advances
              pelanggan jangka                                                 from customers
                                       30,744,433,000      33,022,683,265
              pendek pihak                                                         third parties
              ketiga
          Beban akrual jangka                                                     Current accrued
                                           67,947,478          63,110,151
          pendek                                                                        expenses
          Utang pajak                  13,049,840,319      20,687,434,707          Taxes payable
          Jumlah liabilitas                                                         Total current
Page 5
      jangka pendek             64,298,103,775       68,035,800,632               liabilities
  Liabilitas jangka                                                       Non-current liabilities
  panjang
      Liabilitas pajak                                                  Deferred tax liabilities
                                20,065,252,015         4,964,440,129
      tangguhan
      Utang pihak berelasi                                                 Non-current due to
                                   992,889,813          992,889,813
      jangka panjang                                                             related parties
      Kewajiban imbalan                                                              Long-term
      pasca kerja jangka         3,118,511,799         2,610,332,000         post-employment
      panjang                                                               benefit obligations
      Jumlah liabilitas                                                    Total non-current
                                24,176,653,627         8,567,661,942
      jangka panjang                                                                  liabilities
  Jumlah liabilitas             88,474,757,402       76,603,462,574                Total liabilities
Ekuitas                                                                                          Equity
  Ekuitas yang                                                             Equity attributable to
  diatribusikan kepada                                                  equity owners of parent
  pemilik entitas induk                                                                        entity
      Saham biasa              951,121,700,000      951,121,700,000           Common stocks
      Tambahan modal                                                         Additional paid-in
                               253,271,580,443      253,271,580,443
      disetor                                                                             capital
      Selisih Transaksi                                                      Difference Due to
      Perubahan Ekuitas        ( 4,232,214,523 )                         Changes of Equity in
      Entitas Anak/Asosiasi                                             Subsidiary/Associates
      Komponen ekuitas                                                   Other components of
                                 ( 237,468,840 )      ( 237,468,840 )
      lainnya                                                                             equity
      Saldo laba                                                          Retained earnings
      (akumulasi kerugian)                                                              (deficit)
          Saldo laba yang                                                     Appropriated
          telah ditentukan      17,100,000,000       17,100,000,000      retained earnings
          penggunaannya
          Saldo laba yang                                                  Unappropriated
          belum ditentukan     402,297,869,887      315,813,911,581      retained earnings
          penggunaannya
      Jumlah ekuitas yang                                                     Total equity
      diatribusikan kepada                                           attributable to equity
                              1,619,321,466,967    1,537,069,723,184
      pemilik entitas induk                                               owners of parent
                                                                                      entity
   Kepentingan                                                        Non-controlling interests
                                 ( 186,987,402 )       1,739,160,815
   non-pengendali
   Jumlah ekuitas             1,619,134,479,565    1,538,808,883,999                  Total equity
Jumlah liabilitas dan                                                    Total liabilities and equity
                              1,707,609,236,967    1,615,412,346,573
ekuitas
Page 6
[1321000] Statement of profit or loss and other comprehensive income, OCI
components presented before tax, by function - General Industry

Laporan laba rugi dan penghasilan                          Statement of profit or loss and other
komprehensif lain                                                      comprehensive income
                                    30 September 2023     30 September 2022
Penjualan dan pendapatan                                                                      Sales and revenue
                                      293,573,313,001       382,365,296,812
usaha
Beban pokok penjualan dan                                                             Cost of sales and revenue
                                    ( 102,475,658,742 )   ( 103,967,560,867 )
pendapatan
Jumlah laba bruto                      191,097,654,259       278,397,735,945                 Total gross profit
Beban penjualan                      ( 89,585,686,417 )    ( 82,180,358,295 )                   Selling expenses
Pendapatan lainnya                      10,432,505,373          7,519,181,063                       Other income
Beban lainnya                           ( 391,971,826 )      ( 2,784,832,430 )                   Other expenses
Jumlah laba (rugi) sebelum                                                        Total profit (loss) before tax
                                      111,552,501,389       200,951,726,283
pajak penghasilan
Pendapatan (beban) pajak             ( 26,389,389,623 )    ( 49,814,128,230 )            Tax benefit (expenses)
Jumlah laba (rugi) dari operasi                                                         Total profit (loss) from
                                       85,163,111,766       151,137,598,053
yang dilanjutkan                                                                        continuing operations
Jumlah laba (rugi)                     85,163,111,766       151,137,598,053                  Total profit (loss)
Jumlah laba rugi komprehensif          85,163,111,766       151,137,598,053      Total comprehensive income
Laba (rugi) yang dapat                                                             Profit (loss) attributable to
diatribusikan
   Laba (rugi) yang dapat                                                          Profit (loss) attributable to
                                       86,483,958,306       153,969,860,149
   diatribusikan ke entitas induk                                                                 parent entity
   Laba (rugi) yang dapat                                                          Profit (loss) attributable to
   diatribusikan ke kepentingan       ( 1,320,846,540 )     ( 2,832,262,096 )       non-controlling interests
   non-pengendali
Laba rugi komprehensif yang                                                             Comprehensive income
dapat diatribusikan                                                                               attributable to
   Laba rugi komprehensif yang                                                        Comprehensive income
   dapat diatribusikan ke entitas      86,483,958,306       153,969,860,149       attributable to parent entity
   induk
   Laba rugi komprehensif yang                                                      Comprehensive income
   dapat diatribusikan ke             ( 1,320,846,540 )     ( 2,832,262,096 ) attributable to non-controlling
   kepentingan non-pengendali                                                                       interests
Laba (rugi) per saham                                                               Earnings (loss) per share
   Laba per saham dasar                                                          Basic earnings per share
   diatribusikan kepada                                                               attributable to equity
   pemilik entitas induk                                                      owners of the parent entity
       Laba (rugi) per saham                                                   Basic earnings (loss) per
       dasar dari operasi yang                    9.09                   6.31      share from continuing
       dilanjutkan                                                                             operations
Page 7
[1410000] Statement of changes in equity - General Industry - Current Year

30 September 2023


Laporan perubahan ekuitas                                                                                                                                                                                                                                                           Statement of changes in equity
                                                                                                     Selisih Transaksi                             Saldo laba yang telah   Saldo laba yang belum      Ekuitas yang dapat
                                                                                                                            Komponen transaksi                                                                                    Kepentingan
                                                 Saham biasa       Tambahan modal disetor           Perubahan Ekuitas                                   ditentukan               ditentukan          diatribusikan kepada                                    Ekuitas
                                                                                                                              ekuitas lainnya                                                                                    non-pengendali
                                                                                                 Entitas Anak/Asosiasi                               penggunaannya            penggunaannya              entitas induk
                                                                                                Difference Due to Changes
                                                                                                                            Other components of    Appropriated retained   Unappropriated retained   Equity attributable to
                                                 Common stocks     Additional paid-in capital           of Equity in                                                                                                          Non-controlling interests       Equity
                                                                                                                             equity transactions        earnings                 earnings               parent entity
                                                                                                   Subsidiary/Associates
Posisi ekuitas                                                                                                                                                                                                                                                                                                    Equity position
  Saldo awal periode sebelum penyajian kembali   951,121,700,000        253,271,580,443                                        ( 237,468,840 )         17,100,000,000          315,813,911,581         1,537,069,723,184            1,739,160,815         1,538,808,883,999 Balance before restatement at beginning of period
  Posisi ekuitas, awal periode                   951,121,700,000        253,271,580,443                                        ( 237,468,840 )         17,100,000,000          315,813,911,581         1,537,069,723,184            1,739,160,815         1,538,808,883,999        Equity position, beginning of the period
  Laba (rugi)                                                                                                                                                                   86,483,958,306            86,483,958,306         ( 1,320,846,540 )            85,163,111,766                                        Profit (loss)
  Perubahan kepentingan non-pengendali atas                                                                                                                                                                                                                                   Changes in non-controlling interests due to other
  transaksi lainnya dengan kepentingan                                                               ( 4,232,214,523 )                                                                                   ( 4,232,214,523 )          ( 605,301,677 )         ( 4,837,516,200 )       transactions with non-controlling interests
  non-pengendali
  Posisi ekuitas, akhir periode                  951,121,700,000        253,271,580,443              ( 4,232,214,523 )         ( 237,468,840 )         17,100,000,000          402,297,869,887         1,619,321,466,967            ( 186,987,402 )       1,619,134,479,565                Equity position, end of the period
Page 8
[1410000] Statement of changes in equity - General Industry - Prior Year

30 September 2022


Laporan perubahan ekuitas                                                                                                                                                                                                                                                        Statement of changes in equity
                                                                                                                                                Saldo laba yang telah   Saldo laba yang belum      Ekuitas yang dapat
                                                                                                                         Komponen transaksi                                                                                    Kepentingan
                                                   Saham biasa       Tambahan modal disetor        Saham treasuri                                    ditentukan               ditentukan          diatribusikan kepada                                    Ekuitas
                                                                                                                           ekuitas lainnya                                                                                    non-pengendali
                                                                                                                                                  penggunaannya            penggunaannya              entitas induk
                                                                                                                         Other components of    Appropriated retained   Unappropriated retained   Equity attributable to
                                                   Common stocks     Additional paid-in capital    Treasury stocks                                                                                                         Non-controlling interests       Equity
                                                                                                                          equity transactions          earnings                earnings                parent entity
Posisi ekuitas                                                                                                                                                                                                                                                                                                 Equity position
  Saldo awal periode sebelum penyajian kembali     951,121,700,000        153,685,174,076         ( 24,448,334,900 )        ( 687,020,280 )         17,100,000,000          155,825,114,449         1,252,596,633,345            5,622,233,819         1,258,218,867,164 Balance before restatement at beginning of period
  Posisi ekuitas, awal periode                     951,121,700,000        153,685,174,076         ( 24,448,334,900 )        ( 687,020,280 )         17,100,000,000          155,825,114,449         1,252,596,633,345            5,622,233,819         1,258,218,867,164         Equity position, beginning of the period
  Laba (rugi)                                                                                                                                                               153,969,860,149           153,969,860,149         ( 2,832,262,096 )          151,137,598,053                                        Profit (loss)
  Kenaikan (penurunan) ekuitas melalui transaksi                                                                                                                                                                                                                             Increase (decrease) in equity through treasury
                                                                           99,586,406,367           24,448,334,900                                                                                    124,034,741,267                                    124,034,741,267
  saham tresuri                                                                                                                                                                                                                                                                                          stock transactions
  Posisi ekuitas, akhir periode                    951,121,700,000        253,271,580,443                            0      ( 687,020,280 )         17,100,000,000          309,794,974,598         1,530,601,234,761             2,789,971,723        1,533,391,206,484               Equity position, end of the period
Page 9
[1510000] Statement of cash flows, direct method - General Industry

Laporan arus kas                                                            Statement of cash flows
                                  30 September 2023     30 September 2022
Arus kas dari aktivitas operasi                                                 Cash flows from operating
                                                                                                  activities
   Penerimaan kas dari                                                               Cash receipts from
   aktivitas operasi                                                                 operating activities
       Penerimaan dari                                                        Receipts from customers
                                    259,332,810,691       398,851,827,529
       pelanggan
   Pembayaran kas dari                                                           Cash payments from
   aktivitas operasi                                                              operating activities
       Pembayaran kepada                                                    Payments to suppliers for
       pemasok atas barang dan    ( 145,907,405,045 )   ( 170,550,282,357 )     goods and services
       jasa
   Kas diperoleh dari                                                     Cash generated from (used
                                    113,425,405,646       228,301,545,172
   (digunakan untuk) operasi                                                            in) operations
   Penerimaan bunga dari                                                        Interests received from
                                       7,916,335,525        2,735,287,505
   aktivitas operasi                                                                 operating activities
   Penerimaan pengembalian                                                Income taxes refunded (paid)
   (pembayaran) pajak                                                          from operating activities
                                   ( 22,475,188,892 )
   penghasilan dari aktivitas
   operasi
   Pembayaran pajak                                                              Payments for corporate
                                   ( 25,102,921,050 )    ( 20,557,591,918 )
   penghasilan badan                                                                         income tax
   Arus kas sebelum                                                           Net cash flows received
   perubahan dalam aset dan                                                   from (used in) operating
   liabilitas yang diperoleh         73,763,631,229       210,479,240,759 activities before changes in
   dari (digunakan untuk)                                                         assets and liabilities
   aktivitas operasi
   Jumlah arus kas bersih                                                            Total net cash flows
   yang diperoleh dari                                                            received from (used in)
                                     73,763,631,229       210,479,240,759
   (digunakan untuk) aktivitas                                                        operating activities
   operasi
Arus kas dari aktivitas                                                          Cash flows from investing
investasi                                                                                            activities
   Penerimaan dari penjualan                                                    Proceeds from disposal of
                                       2,539,000,000        18,674,999,999
   aset tetap                                                               property, plant and equipment
   Pembayaran untuk perolehan                                                  Payments for acquisition of
                                    ( 5,920,457,613 )     ( 1,866,677,701 )
   aset tetap                                                               property, plant and equipment
   Pembayaran untuk perolehan                                                  Payments for acquisition of
   tambahan kepemilikan pada        ( 4,837,516,200 )                                additional interests in
   entitas anak                                                                               subsidiaries
   Jumlah arus kas bersih                                                           Total net cash flows
   yang diperoleh dari                                                           received from (used in)
                                    ( 8,218,973,813 )       16,808,322,298
   (digunakan untuk) aktivitas                                                        investing activities
   investasi
Arus kas dari aktivitas                                                         Cash flows from financing
pendanaan                                                                                           activities
   Pembayaran utang pihak                                                      Payments of due to related
                                                            ( 114,751,999 )
   berelasi                                                                                         parties
   Penerimaan dari penjualan                                                          Proceeds from sales
   (pembelian) saham tresuri                              124,034,741,267          (purchases) of treasury
                                                                                                    stocks
   Jumlah arus kas bersih                                                            Total net cash flows
   yang diperoleh dari                                                           received from (used in)
                                                          123,919,989,268
   (digunakan untuk) aktivitas                                                        financing activities
   pendanaan
Page 10
Jumlah kenaikan (penurunan)     65,544,657,416   351,207,552,325  Total net increase (decrease)
bersih kas dan setara kas                                         in cash and cash equivalents
Kas dan setara kas arus kas,                                     Cash and cash equivalents cash
                               405,037,354,431    83,004,957,650
awal periode                                                        flows, beginning of the period
Kas dan setara kas arus kas,                                         Cash and cash equivalents
                               470,582,011,847   434,212,509,975
akhir periode                                                     cash flows, end of the period
Page 11
[1610000] Explanation for Significant Accounting Policy - General Industry
Page 12
[1611000] Notes to the financial statements - Property, Plant, and Equipement - General Industry - Current Year

30 September 2023

Aset tetap                                                                                                                                                                      Property, plant, and equipment
                                                  Aset tetap, awal periode   Penambahan aset tetap Pengurangan aset tetap Reklasifikasi aset tetap Aset tetap, akhir periode
                                                    Property, plant, and                                                    Reclassifications of
                                                                               Addition in property, Disposals in property,                          Property, plant, and
                                                   equipment, beginning                                                     property, plant, and
                                                                              plant, and equipment   plant, and equipment                           equipment, end period
                                                           period                                                               equipment
Nilai perolehan, kotor Tanah, dimiliki langsung       591,694,884,636                                                                                    591,694,884,636         Land, directly owned Carrying amount, gross
                       Bangunan dan                                                                                                                                            Building and leasehold
                       fasilitasnya, dimiliki           66,455,449,997                                                                                    66,455,449,997        improvement, directly
                       langsung                                                                                                                                                                 owned
                       Mesin dan peralatan,                                                                                                                                            Machinery and
                       dimiliki langsung                22,218,872,475                                                                                    22,218,872,475           equipment, directly
                                                                                                                                                                                                owned
                      Perabot dan peralatan                                                                                                                                       Furniture and office
                      kantor, dimiliki langsung         48,014,275,540             5,230,979,628                                   5,601,992,321          58,847,247,489           equipment, directly
                                                                                                                                                                                                owned
                      Kendaraan bermotor,                                                                                                                                       Motor vehicle, directly
                                                        27,642,602,064                                                                                    27,642,602,064
                      dimiliki langsung                                                                                                                                                         owned
                      Peralatan Teknikal,                                                                                                                                       Technical Equipment,
                                                        50,920,352,342               689,477,985       ( 10,000,000,000 )                                 41,609,830,327
                      dimiliki langsung                                                                                                                                                directly owned
                      Dimiliki langsung               806,946,437,054              5,920,457,613       ( 10,000,000,000 )          5,601,992,321         808,468,886,988              Directly owned
                      Bangunan, dalam                                                                                                                                          Building, assets under
                                                         5,601,992,321                                                          ( 5,601,992,321 )
                      penyelesaian                                                                                                                                                        construction
                      Aset dalam                                                                                                                                                        Assets under
                                                         5,601,992,321                                                          ( 5,601,992,321 )
                      penyelesaian                                                                                                                                                      construction
                      Aset tetap                                                                                                                                                Property, plant, and
                                                      812,548,429,375              5,920,457,613       ( 10,000,000,000 )                                808,468,886,988
                                                                                                                                                                                           equipment
Akumulasi depresiasi Bangunan dan                                                                                                                                              Building and leasehold       Carrying amount,
                     fasilitasnya, dimiliki             14,243,918,304             2,539,795,387                                                          16,783,713,691        improvement, directly           accumulated
                     langsung                                                                                                                                                                   owned            depreciation
                     Mesin dan peralatan,                                                                                                                                              Machinery and
                     dimiliki langsung                  13,384,642,057             2,089,092,227                                                          15,473,734,284           equipment, directly
                                                                                                                                                                                                owned
                      Perabot dan peralatan                                                                                                                                       Furniture and office
                      kantor, dimiliki langsung         19,278,461,497             3,888,833,884                                                          23,167,295,381           equipment, directly
                                                                                                                                                                                                owned
                      Kendaraan bermotor,                                                                                                                                       Motor vehicle, directly
Page 13
                  dimiliki langsung      13,461,872,932    2,626,056,031                        16,087,928,963                  owned
                  Peralatan Teknikal,                                                                            Technical Equipment,
                                         38,366,871,945    8,762,060,912   ( 8,281,250,000 )    38,847,682,857
                  dimiliki langsung                                                                                    directly owned
                  Dimiliki langsung      98,735,766,735   19,905,838,441   ( 8,281,250,000 )   110,360,355,176        Directly owned
                  Aset tetap                                                                                     Property, plant, and
                                         98,735,766,735   19,905,838,441   ( 8,281,250,000 )   110,360,355,176
                                                                                                                           equipment
Nilai perolehan   Aset tetap                                                                                     Property, plant, and   Carrying amount
                                        713,812,662,640                                        698,108,531,812
                                                                                                                           equipment
Page 14
[1611000] Notes to the financial statements - Property, Plant, and Equipement - General Industry - Prior Year

31 December 2022

Aset tetap                                                                                                                                                                               Property, plant, and equipment
                                                         Aset tetap, awal periode     Penambahan aset tetap           Pengurangan aset tetap         Aset tetap, akhir periode
                                                            Property, plant, and      Addition in property, plant,   Disposals in property, plant,     Property, plant, and
                                                        equipment, beginning period         and equipment                  and equipment              equipment, end period
Nilai perolehan, kotor   Tanah, dimiliki langsung             611,664,884,636                                             ( 19,970,000,000 )              591,694,884,636              Land, directly owned   Carrying amount, gross
                         Bangunan dan fasilitasnya,                                                                                                                                 Building and leasehold
                         dimiliki langsung                      66,455,449,997                                                                              66,455,449,997            improvement, directly
                                                                                                                                                                                                      owned
                         Mesin dan peralatan,                                                                                                                                    Machinery and equipment,
                                                                22,183,872,475                     35,000,000                                               22,218,872,475
                         dimiliki langsung                                                                                                                                                   directly owned
                         Perabot dan peralatan                                                                                                                                          Furniture and office
                                                                46,354,665,739                 1,659,609,801                                                48,014,275,540
                         kantor, dimiliki langsung                                                                                                                               equipment, directly owned
                         Kendaraan bermotor,                                                                                                                                         Motor vehicle, directly
                                                                27,412,143,245                    313,276,999                  ( 82,818,180 )               27,642,602,064
                         dimiliki langsung                                                                                                                                                            owned
                         Peralatan Teknikal, dimiliki                                                                                                                                Technical Equipment,
                                                                49,863,486,986                 1,056,865,356                                                50,920,352,342
                         langsung                                                                                                                                                            directly owned
                         Dimiliki langsung                    823,934,503,078                  3,064,752,156              ( 20,052,818,180 )              806,946,437,054                   Directly owned
                         Bangunan, dalam                                                                                                                                             Building, assets under
                                                                                               5,601,992,321                                                 5,601,992,321
                         penyelesaian                                                                                                                                                           construction
                         Aset dalam penyelesaian                                                                                                                                             Assets under
                                                                                               5,601,992,321                                                 5,601,992,321
                                                                                                                                                                                              construction
                         Aset tetap                                                                                                                                                   Property, plant, and
                                                              823,934,503,078                  8,666,744,477              ( 20,052,818,180 )              812,548,429,375
                                                                                                                                                                                                 equipment
Akumulasi depresiasi     Bangunan dan fasilitasnya,                                                                                                                                 Building and leasehold          Carrying amount,
                         dimiliki langsung                      10,857,524,454                 3,386,393,850                                                14,243,918,304            improvement, directly accumulated depreciation
                                                                                                                                                                                                      owned
                         Mesin dan peralatan,                                                                                                                                    Machinery and equipment,
                                                                10,602,827,755                 2,781,814,302                                                13,384,642,057
                         dimiliki langsung                                                                                                                                                   directly owned
                         Perabot dan peralatan                                                                                                                                          Furniture and office
                                                                14,610,184,620                 4,668,276,877                                                19,278,461,497
                         kantor, dimiliki langsung                                                                                                                               equipment, directly owned
                         Kendaraan bermotor,                                                                                                                                         Motor vehicle, directly
                                                                10,003,936,184                 3,499,345,838                   ( 41,409,090 )               13,461,872,932
                         dimiliki langsung                                                                                                                                                            owned
                         Peralatan Teknikal, dimiliki                                                                                                                                Technical Equipment,
                                                                25,270,591,944                13,096,280,001                                                38,366,871,945
                         langsung                                                                                                                                                            directly owned
                         Dimiliki langsung                      71,345,064,957                27,432,110,868                   ( 41,409,090 )               98,735,766,735                  Directly owned
Page 15
                  Aset tetap    71,345,064,957   27,432,110,868   ( 41,409,090 )    98,735,766,735   Property, plant, and
                                                                                                              equipment
Nilai perolehan   Aset tetap                                                                         Property, plant, and   Carrying amount
                               752,589,438,121                                     713,812,662,640
                                                                                                              equipment
Page 16
[1611100] Disclosure of Notes to the financial statements - Property, Plant and Equipment - General Industry
Page 17
[1616100] Disclosure of Notes to the financial statements - Revenue - General Industry
Page 18
[1617000] Notes to the financial statements - Revenue By Type - General
Industry

Catatan untuk tipe pendapatan                                         Notes for revenue by type

                                             30 September 30 September
                                                 2023         2022

                         Nama produk           Penjualan dan        Penjualan dan
                          atau jasa          pendapatan usaha     pendapatan usaha
                        Service or product
                                              Sales and revenue    Sales and revenue
                              name
Pendapatan dari jasa 1 Digital                 136,137,420,219       52,113,301,543    Service revenue 1
Pendapatan dari jasa 2 Layar Lebar             128,369,830,788      288,042,512,209    Service revenue 2
Pendapatan dari jasa 3 Statiun televisi          2,311,470,587        5,961,764,701    Service revenue 3
Pendapatan dari jasa 4 DVD & VCD                   546,570,000          600,000,000    Service revenue 4
Pendapatan dari jasa 5 Lain-lain                 4,585,943,644        4,358,251,604    Service revenue 5
Pendapatan dari jasa 6 Sewa bangunan            19,906,191,474       18,688,014,915    Service revenue 6
Pendapatan dari jasa 7 Sewa alat                                                       Service revenue 7
                                                  1,715,886,289      12,601,451,840
                       shooting
Pendapatan dari jasa                           293,573,313,001      382,365,296,812    Service revenue
Tipe pendapatan                                293,573,313,001      382,365,296,812    Type of revenue
Page 19
[1620100] Notes to the financial statements - Trade receivables, by currency - General Industry

Piutang usaha berdasarkan mata uang                                                                                                                                 Trade receivables by currency

                                                30 September 2023                                                    31 December 2022

                                                      Penyisihan penurunan                                                 Penyisihan penurunan
                              Piutang usaha, kotor                             Piutang usaha       Piutang usaha, kotor                             Piutang usaha
                                                       nilai piutang usaha                                                  nilai piutang usaha
                                                           Allowance for                                                        Allowance for
                             Trade receivables, gross   impairment of trade   Trade receivables   Trade receivables, gross   impairment of trade   Trade receivables
                                                            receivables                                                          receivables
Pihak ketiga     IDR             22,774,274,628                                                       10,601,001,219                                                              IDR     Third party
                 SGD                  4,206,194                                                            1,282,732                                                             SGD
                 USD             49,209,069,030                                                       28,182,050,083                                                             USD
                 Mata uang       71,987,549,852          ( 936,102,483 )       71,051,447,369         38,784,334,034          ( 756,668,136 )       38,027,665,898           Currency
Pihak berelasi   IDR             17,224,858,388                                                       18,218,417,316                                                              IDR   Related party
                 Mata uang       17,224,858,388        ( 3,744,409,934 )       13,480,448,454         18,218,417,316        ( 3,676,439,433 )       14,541,977,883           Currency
Page 20
[1621000] Disclosure of Notes to the financial statements - Trade Receivables - General Industry
Page 21
[1630000] Notes to the financial statements - Inventories - General Industry
Page 22
[1632000] Disclosure of Notes to the financial statements - Inventories - General Industry
Page 23
[1640100] Notes to the financial statements - Trade Payable, by currency - General Industry

Utang usaha berdasarkan mata uang                                                                       Trade payables by currency

                                                    30 September 2023 31 December 2022

                                                          Utang usaha          Utang usaha
                                                         Trade payables       Trade payables
Pihak ketiga              IDR                                 5,829,224,167        7,350,563,914        IDR                Third party
                          Mata uang                           5,829,224,167        7,350,563,914   Currency
Page 24
[1641000] Disclosure of Notes to the financial statements - Trade Payables - General Industry
Page 25
[1670000] Notes to the financial statements - Cost of Good Sold - General
Industry

Beban pokok penjualan                                                   Cost of good sold
                            30 September 2023   30 September 2022
Amortisasi                     82,317,581,303      75,074,984,122                    Amortization
Sewa                            2,239,979,352      11,053,128,242                       Rent cost
Jumlah biaya produksi          84,557,560,655      86,128,112,364          Total production cost
Harga pokok produksi           84,557,560,655      86,128,112,364   Cost of goods manufactured
Beban pokok pendapatan                                                   Other cost of goods sold
                               17,918,098,087      17,839,448,503
lainnya
Beban pokok penjualan dan                                             Cost of sales and revenue
                             102,475,658,742     103,967,560,867
pendapatan
Page 26
[1671000] Disclosure of Notes to the financial statements - Cost of Goods Sold - General Industry
Page 27
[1691000a] Notes to the financial statements - Long-Term Bank Loans - General Industry
Page 28
[1691100] Disclosure of Notes to the financial statements - Long-Term Bank Loans - General Industry
Page 29
[1692000] Notes to the financial statements - Long-Term Bank Loans Interest Information - General Industry
Page 30
[1693000] Notes to the financial statements - Short-Term Bank Loans - General Industry
Page 31
[1693100] Disclosure of Notes to the financial statements - Short-Term Bank Loans - General Industry
Page 32
[1696000] Notes to the financial statements - Short-Term Bank Loans Interest Information - General Industry

File

File Open PDF
Source IDX
Size0.09 MB
Published30 Oct 2023
Pages32
Characters66,615
Text sourceEmbedded text layer
OCR confidence—

Names mentioned 0 people and organisations named in the text · linked when the evidence is strong

The name pass has not read this document yet.

Extraction attempts how the parser did, and what it refused

Nothing structured was extracted from this document — the attempts below say why.

No extraction attempted yet.

Other files in this announcement 6

inlineXBRL.zip done
FinancialStatement-2023-III-FILM.xlsx done
↑↓ select ↵ open ⇧↵ see every result