Skip to content
Back to announcement

FinancialStatement-2023-III-GMTD.pdf

Financial statement Text extracted GMTD

Source file signed link, expires in 15 minutes

This browser can't display the PDF inline. Open it in a new tab.

Extracted text 31

Page 1
Nomor Surat                        215/TB-MKS/X/2023
Nama Emiten                        Gowa Makassar Tourism Development Tbk
Kode Emiten                        GMTD
Perihal                            Penyampaian Laporan Keuangan Interim Yang Tidak Diaudit



Perseroan dengan ini menyampaikan laporan keuangan untuk periode 9 Bulan yang berakhir pada 30/09/2023 dengan ikhtisar sebagai berikut :



Informasi mengenai anak perusahaan Perseroan sebagai berikut :




 No        Nama           Kegiatan      Lokasi         Tahun        Status          Jumlah Aset         Satuan       Mata      Persentase
                           Usaha                      Komersil      Operasi                                          Uang         (%)
 1     PT Kenanga      Perdagangan,    Makassar         2014      Awal Operasi      128.741.932.961     PENUH        IDR         99.99
       Elok Asri dan   Pembangunan
       Entitas Anak    , Percetakan,
                          dan Jasa
 2     PT Griya        Perdagangan,    Makassar          0              -             2.175.002.000     PENUH         IDR         99.99
       Eksotika        Pembangunan
       Utama           , Percetakan,
                          dan Jasa




     Dokumen ini merupakan dokumen resmi Gowa Makassar Tourism Development Tbk yang tidak memerlukan tanda tangan karena dihasilkan

        secara elektronik. Gowa Makassar Tourism Development Tbk bertanggung jawab penuh atas informasi tertera di dalam dokumen ini.
Page 2
[1000000] General information

Informasi umum                                                                  General information
                                              30 September 2023
Nama entitas                           Gowa Makassar Tourism                                       Entity name
                                       Development Tbk
Penjelasan perubahan nama dari akhir                                    Explanation of change in name from
periode laporan sebelumnya                                                the end of the preceding reporting
                                                                                                         period
Kode entitas                           GMTD                                                        Entity code
Nomor identifikasi entitas             AA344                                     Entity identification number
Industri utama entitas                 Properti / Property                                Entity main industry
Standar akutansi yang dipilih          PSAK                                  Selected accounting standards
Sektor                                 H. Properties & Real Estate                                       Sector
Subsektor                              H1. Properties & Real Estate                                  Subsector
Industri                               H11. Real Estate Management                                     Industry
                                       & Development
Subindustri                            H111. Real Estate Development                               Subindustry
                                       & Management
Informasi pemegang saham                                                 Controlling shareholder information
                                       National Corporation
pengendali
Jenis entitas                          Local Company - Indonesia                                 Type of entity
                                       Jurisdiction
Jenis efek yang dicatatkan             Saham / Stock                                  Type of listed securities
Jenis papan perdagangan tempat                                           Type of board on which the entity is
                                       Pemantauan Khusus / Watchlist
entitas tercatat                                                                                          listed
Apakah merupakan laporan keuangan                                       Whether the financial statements are
satu entitas atau suatu kelompok       Entitas grup / Group entity        of an individual entity or a group of
entitas                                                                                                 entities
Periode penyampaian laporan                                                    Period of financial statements
                                       Kuartal III / Third Quarter
keuangan                                                                                          submissions
Tanggal awal periode berjalan          January 01, 2023                              Current period start date
Tanggal akhir periode berjalan         September 30, 2023                             Current period end date
Tanggal akhir tahun sebelumnya         December 31, 2022                                   Prior year end date
Tanggal awal periode sebelumnya        January 01, 2022                                 Prior period start date
Tanggal akhir periode sebelumnya       September 30, 2022                               Prior period end date
Tanggal akhir 2 tahun sebelumnya       December 31, 2021                                Prior 2 year end date
Mata uang pelaporan                    Rupiah / IDR                     Description of presentation currency
Kurs konversi pada tanggal pelaporan                                      Conversion rate at reporting date if
jika mata uang penyajian selain rupiah                                    presentation currency is other than
                                                                                                         rupiah
Pembulatan yang digunakan dalam                                           Level of rounding used in financial
penyajian jumlah dalam laporan      Satuan Penuh / Full Amount                                      statements
keuangan
Jenis laporan atas laporan keuangan Tidak Diaudit / Unaudit            Type of report on financial statements
Jenis opini auditor                                                                 Type of auditor's opinion
Hal yang diungkapkan dalam paragraf                                                      Matters disclosed in
pendapat untuk penekanan atas suatu                                      emphasis-of-matter or other-matter
masalah atau paragraf penjelasan                                                             paragraph, if any
lainnya, jika ada
Hasil penugasan review                                                         Result of review engagement
Opini Hal Audit Utama                                                        Any Key Audit Matters Opinion
Jumlah Hal Audit Utama                                                               Total Key Audit Matters
Paragraf Hal Audit Utama                                                       Key Audit Matters Paragraph
Tanggal laporan audit atau hasil                                         Date of auditor's opinion or result of
laporan review                                                                                   review report
Page 3
Auditor tahun berjalan                                               Current year auditor
Nama partner audit tahun berjalan                   Name of current year audit signing
                                                                                   partner
Lama tahun penugasan partner yang                     Number of years served as audit
menandatangani                                                            signing partner
Auditor tahun sebelumnya                                                Prior year auditor
Nama partner audit tahun sebelumnya                   Name of prior year audit signing
                                                                                   partner
Kepatuhan terhadap pemenuhan                     Whether in compliance with OJK rules
peraturan OJK Nomor:                                 No. 75/POJK.04/2017 concerning
                                     Ya / Yes
75/POJK.04/2017 tentang Tanggung                responsibilities of board of directors on
Jawab Direksi Atas Laporan Keuangan                                  financial statements
Kepatuhan terhadap pemenuhan                       Compliance to the independency of
independensi akuntan yang                          Accountant that provide services in
memberikan jasa audit di pasar modal               Capital Market as regulated in OJK
sesuai dengan POJK Nomor             Ya / Yes               rules No. 13/POJK.03/2017
13/POJK.03/2017 tentang                                  concerning The Use of Public
Penggunaan Jasa Akuntan Publik                        Accountant and Auditing Firm in
dalam Kegiatan Jasa Keuangan                              Financial Services Activities.
Page 4
[2210000] Statement of financial position presented using current and
non-current - Property Industry

Laporan posisi keuangan                                        Statement of financial position
                                   30 September 2023   31 December 2022
Aset                                                                                             Assets
  Aset lancar                                                                         Current assets
     Kas dan setara kas                                                            Cash and cash
                                      13,378,781,692     17,233,260,576
                                                                                       equivalents
      Aset keuangan lancar                                               Current financial assets
         Aset keuangan lancar                                            Other current financial
                                         297,214,649        298,316,421
         lainnya                                                                          assets
      Piutang usaha                                                            Trade receivables
         Piutang usaha pihak                                            Trade receivables third
                                          85,350,025        124,668,077
         ketiga                                                                          parties
      Persediaan lancar                                                      Current inventories
         Aset real estat lancar                                             Current real estate
                                    557,747,263,858     442,842,781,203
                                                                                          assets
          Persediaan lancar                                               Current inventories
     Biaya dibayar dimuka                                               Current prepaid expenses
                                       8,794,850,938      8,865,182,866
     lancar
     Uang muka lancar                                                            Current advances
          Uang muka lancar                                                          Other current
                                      16,782,844,619      14,012,277,907
          lainnya                                                                      advances
     Pajak dibayar dimuka                                                      Current prepaid taxes
                                      19,582,675,569      14,454,388,038
     lancar
     Jumlah aset lancar             616,668,981,350     497,830,875,088        Total current assets
   Aset tidak lancar                                                               Non-current assets
     Investasi pada ventura                                                    Investments in joint
     bersama dan entitas                                                   ventures and associates
     asosiasi
          Investasi pada entitas                                                   Investments in
                                    117,249,593,487     117,280,574,848
          asosiasi                                                                     associates
     Aset keuangan tidak                                                    Non-current financial
     lancar                                                                                    assets
          Aset keuangan tidak                                                 Other non-current
                                    154,813,444,502      180,348,574,256
          lancar lainnya                                                         financial assets
     Aset pajak tangguhan                230,109,524         230,109,524        Deferred tax assets
     Persediaan tidak lancar                                              Non-current inventories
          Persediaan tidak                                                            Non-current
                                    346,008,863,918      346,115,262,664
          lancar lainnya                                                               inventories
     Aset tetap                                                                 Property, plant, and
                                      17,972,836,600      19,040,304,377
                                                                                           equipment
       Aset takberwujud selain                                              Intangible assets other
                                          72,256,250          94,784,375
       goodwill                                                                         than goodwill
       Jumlah aset tidak lancar      636,347,104,281     663,109,610,044 Total non-current assets
   Jumlah aset                     1,253,016,085,631   1,160,940,485,132                    Total assets
Liabilitas dan ekuitas                                                               Liabilities and equity
   Liabilitas                                                                                  Liabilities
       Liabilitas jangka pendek                                                   Current liabilities
          Utang bank jangka                                               Short term bank loans
                                       1,260,000,000      41,980,000,000
          pendek
          Utang usaha                                                           Trade payables
              Utang usaha pihak                                               Trade payables
                                    182,516,091,670       35,520,851,674
              ketiga                                                             third parties
Page 5
      Uang muka                                                           Current advances
      pelanggan jangka                                                     from customers
      pendek
          Uang muka                                                    Current advances
          pelanggan jangka                                               from customers
                               212,605,305,257      219,277,861,794
          pendek pihak                                                       third parties
          ketiga
      Beban akrual jangka                                                   Current accrued
                                38,845,638,869       68,849,116,656
      pendek                                                                      expenses
      Utang pajak                1,122,526,864        1,044,375,429          Taxes payable
      Pendapatan                                                            Current deferred
      ditangguhkan jangka          273,893,300          283,845,914                 revenue
      pendek
      Jumlah liabilitas                                                       Total current
                               436,623,455,960      366,956,051,467
      jangka pendek                                                               liabilities
  Liabilitas jangka                                                      Non-current liabilities
  panjang
      Utang pihak berelasi                                                Non-current due to
                                    65,470,482          236,316,126
      jangka panjang                                                           related parties
      Uang muka                                                                  Non-current
      pelanggan jangka                                                       advances from
      panjang                                                                     customers
          Uang muka                                                           Non-current
          pelanggan jangka                                                 advances from
                               162,428,486,077      221,628,810,369
          panjang pihak                                                   customers third
          ketiga                                                                    parties
      Kewajiban imbalan                                                            Long-term
      pasca kerja jangka         5,682,752,642        5,682,752,642         post-employment
      panjang                                                              benefit obligations
      Jumlah liabilitas                                                   Total non-current
                               168,176,709,201      227,547,879,137
      jangka panjang                                                                liabilities
  Jumlah liabilitas            604,800,165,161      594,503,930,604              Total liabilities
Ekuitas                                                                                        Equity
  Ekuitas yang                                                            Equity attributable to
  diatribusikan kepada                                                 equity owners of parent
  pemilik entitas induk                                                                      entity
      Saham biasa               50,769,000,000       50,769,000,000          Common stocks
      Tambahan modal                                                        Additional paid-in
                                 5,600,778,016        5,600,778,016
      disetor                                                                           capital
      Komponen ekuitas                                                  Other components of
                                    25,000,000           25,000,000
      lainnya                                                                           equity
      Saldo laba                                                         Retained earnings
      (akumulasi kerugian)                                                            (deficit)
          Saldo laba yang                                                    Appropriated
          telah ditentukan       1,200,000,000        1,100,000,000     retained earnings
          penggunaannya
          Saldo laba yang                                                 Unappropriated
          belum ditentukan     590,621,143,587      508,941,777,657     retained earnings
          penggunaannya
      Jumlah ekuitas yang                                                      Total equity
      diatribusikan kepada                                            attributable to equity
                               648,215,921,603      566,436,555,673
      pemilik entitas induk                                                owners of parent
                                                                                       entity
   Kepentingan                                                         Non-controlling interests
                                       ( 1,133 )            ( 1,145 )
   non-pengendali
   Jumlah ekuitas              648,215,920,470      566,436,554,528                  Total equity
Jumlah liabilitas dan                                                   Total liabilities and equity
                              1,253,016,085,631    1,160,940,485,132
ekuitas
Page 6
[2321000] Statement of profit or loss and other comprehensive income, OCI
components presented before tax, by function - Property Industry

Laporan laba rugi dan penghasilan                         Statement of profit or loss and other
komprehensif lain                                                     comprehensive income
                                    30 September 2023     30 September 2022
Penjualan dan pendapatan                                                                     Sales and revenue
                                      289,802,520,251      143,043,758,420
usaha
Beban pokok penjualan dan                                                            Cost of sales and revenue
                                    ( 130,954,421,115 )   ( 57,452,156,744 )
pendapatan
Jumlah laba bruto                      158,848,099,136       85,591,601,676                 Total gross profit
Beban penjualan                      ( 14,797,919,079 )   ( 21,924,249,840 )                   Selling expenses
Beban umum dan administrasi                                                        General and administrative
                                     ( 32,509,108,029 )   ( 31,457,767,047 )
                                                                                                       expenses
Pendapatan keuangan                      1,463,821,224          787,600,674                     Finance income
Beban bunga dan keuangan             ( 24,513,361,368 )   ( 24,626,399,214 )        Interest and finance costs
Bagian atas laba (rugi) entitas                                                         Share of profit (loss) of
asosiasi yang dicatat dengan             ( 30,981,361 )         ( 8,029,157 )   associates accounted for using
menggunakan metode ekuitas                                                                        equity method
Pendapatan lainnya                                            1,191,263,485                        Other income
Beban lainnya                            ( 30,579,481 )                                         Other expenses
Jumlah laba (rugi) sebelum                                                       Total profit (loss) before tax
                                       88,429,971,042         9,554,020,577
pajak penghasilan
Pendapatan (beban) pajak              ( 6,345,991,100 )    ( 3,364,108,750 )            Tax benefit (expenses)
Jumlah laba (rugi) dari operasi                                                        Total profit (loss) from
                                       82,083,979,942         6,189,911,827
yang dilanjutkan                                                                       continuing operations
Jumlah laba (rugi)                     82,083,979,942         6,189,911,827                 Total profit (loss)
Jumlah laba rugi komprehensif          82,083,979,942         6,189,911,827     Total comprehensive income
Laba (rugi) yang dapat                                                            Profit (loss) attributable to
diatribusikan
   Laba (rugi) yang dapat                                                         Profit (loss) attributable to
                                       82,083,979,930         6,189,911,806
   diatribusikan ke entitas induk                                                                parent entity
   Laba (rugi) yang dapat                                                         Profit (loss) attributable to
   diatribusikan ke kepentingan                     12                    21       non-controlling interests
   non-pengendali
Laba rugi komprehensif yang                                                            Comprehensive income
dapat diatribusikan                                                                              attributable to
   Laba rugi komprehensif yang                                                       Comprehensive income
   dapat diatribusikan ke entitas      82,083,979,930         6,189,911,806      attributable to parent entity
   induk
   Laba rugi komprehensif yang                                                     Comprehensive income
   dapat diatribusikan ke                           12                    21 attributable to non-controlling
   kepentingan non-pengendali                                                                      interests
Laba (rugi) per saham                                                              Earnings (loss) per share
   Laba per saham dasar                                                         Basic earnings per share
   diatribusikan kepada                                                              attributable to equity
   pemilik entitas induk                                                     owners of the parent entity
       Laba (rugi) per saham                                                  Basic earnings (loss) per
       dasar dari operasi yang                  808.41                 60.96      share from continuing
       dilanjutkan                                                                            operations
Page 7
[2410000] Statement of changes in equity - Property Industry - Current Year

30 September 2023


Laporan perubahan ekuitas                                                                                                                                                                                                                        Statement of changes in equity
                                                                                                                       Saldo laba yang telah   Saldo laba yang belum      Ekuitas yang dapat
                                                                      Tambahan modal            Komponen transaksi                                                                                    Kepentingan
                                                 Saham biasa                                                                ditentukan               ditentukan          diatribusikan kepada                                   Ekuitas
                                                                          disetor                 ekuitas lainnya                                                                                    non-pengendali
                                                                                                                         penggunaannya            penggunaannya              entitas induk
                                                                                                Other components of    Appropriated retained   Unappropriated retained   Equity attributable to
                                                 Common stocks     Additional paid-in capital                                                                                                     Non-controlling interests     Equity
                                                                                                 equity transactions          earnings                earnings                parent entity
Posisi ekuitas                                                                                                                                                                                                                                                                  Equity position
  Saldo awal periode sebelum penyajian kembali                                                                                                                                                                                                   Balance before restatement at beginning of
                                                  50,769,000,000          5,600,778,016                 25,000,000           1,100,000,000         508,941,777,657          566,436,555,673                     ( 1,145 )     566,436,554,528
                                                                                                                                                                                                                                                                                       period
  Posisi ekuitas, awal periode                    50,769,000,000          5,600,778,016                 25,000,000           1,100,000,000         508,941,777,657          566,436,555,673                     ( 1,145 )     566,436,554,528    Equity position, beginning of the period
  Laba (rugi)                                                                                                                                       82,083,979,930           82,083,979,930                           12       82,083,979,942                                    Profit (loss)
  Pembentukan cadangan umum                                                                                                    100,000,000          ( 100,000,000 )                                                                                          Allocation for general reserves
  Distribusi dividen kas                                                                                                                            ( 304,614,000 )          ( 304,614,000 )                                   ( 304,614,000 )               Distributions of cash dividends
  Posisi ekuitas, akhir periode                   50,769,000,000          5,600,778,016                 25,000,000           1,200,000,000         590,621,143,587          648,215,921,603                     ( 1,133 )     648,215,920,470          Equity position, end of the period
Page 8
[2410000] Statement of changes in equity - Property Industry - Prior Year

30 September 2022


Laporan perubahan ekuitas                                                                                                                                                                                                                            Statement of changes in equity
                                                                                                                       Saldo laba yang telah   Saldo laba yang belum      Ekuitas yang dapat
                                                                      Tambahan modal            Komponen transaksi                                                                                    Kepentingan
                                                 Saham biasa                                                                ditentukan               ditentukan          diatribusikan kepada                                   Ekuitas
                                                                          disetor                 ekuitas lainnya                                                                                    non-pengendali
                                                                                                                         penggunaannya            penggunaannya              entitas induk
                                                                                                Other components of    Appropriated retained   Unappropriated retained   Equity attributable to
                                                 Common stocks     Additional paid-in capital                                                                                                     Non-controlling interests     Equity
                                                                                                 equity transactions          earnings                earnings                parent entity
Posisi ekuitas                                                                                                                                                                                                                                                                   Equity position
  Saldo awal periode sebelum penyajian kembali    50,769,000,000          5,600,778,016                 25,000,000           1,100,000,000         499,578,045,751          557,072,823,767                        ( 683 )    557,072,823,084 Balance before restatement at beginning of period
  Posisi ekuitas, awal periode                    50,769,000,000          5,600,778,016                 25,000,000           1,100,000,000         499,578,045,751          557,072,823,767                        ( 683 )    557,072,823,084       Equity position, beginning of the period
  Laba (rugi)                                                                                                                                        6,189,911,806            6,189,911,806                            21       6,189,911,827                                      Profit (loss)
  Posisi ekuitas, akhir periode                   50,769,000,000          5,600,778,016                 25,000,000           1,100,000,000         505,767,957,557          563,262,735,573                        ( 662 )    563,262,734,911              Equity position, end of the period
Page 9
[2510000] Statement of cash flows, direct method - Property Industry

Laporan arus kas                                                           Statement of cash flows
                                  30 September 2023    30 September 2022
Arus kas dari aktivitas operasi                                                 Cash flows from operating
                                                                                                  activities
   Penerimaan kas dari                                                               Cash receipts from
   aktivitas operasi                                                                 operating activities
       Penerimaan dari                                                        Receipts from customers
                                   231,769,248,963       256,111,321,161
       pelanggan
       Penerimaan kas lainnya                                               Other cash receipts from
                                     25,535,129,757     ( 48,389,891,819 )
       dari aktivitas operasi                                                     operating activities
   Pembayaran kas dari                                                           Cash payments from
   aktivitas operasi                                                               operating activities
       Pembayaran kepada                                                   Payments to suppliers for
       pemasok atas barang dan    ( 64,623,931,229 )    ( 37,134,213,849 )      goods and services
       jasa
       Pembayaran gaji dan                                                   Payments for salaries and
                                  ( 25,473,313,813 )    ( 25,903,515,867 )
       tunjangan                                                                           allowances
       Pembayaran kepada                                                      Payments to contractors
                                  ( 97,889,155,639 )   ( 116,544,194,175 )
       kontraktor
       Pembayaran kas lainnya                                                 Other cash payments for
                                  ( 24,319,209,290 )    ( 43,953,178,057 )
       untuk beban operasi                                                          operating activities
   Kas diperoleh dari                                                       Cash generated from (used
                                     44,998,768,749     ( 15,813,672,606 )
   (digunakan untuk) operasi                                                               in) operations
   Penerimaan bunga dari                                                           Interests received from
                                      1,461,083,833            856,452,037
   aktivitas operasi                                                                    operating activities
   Penerimaan pengembalian                                                  Income taxes refunded (paid)
   (pembayaran) pajak                                                             from operating activities
                                   ( 4,981,814,398 )      ( 6,505,058,185 )
   penghasilan dari aktivitas
   operasi
   Jumlah arus kas bersih                                                           Total net cash flows
   yang diperoleh dari                                                           received from (used in)
                                     41,478,038,184     ( 21,462,278,754 )
   (digunakan untuk) aktivitas                                                       operating activities
   operasi
Arus kas dari aktivitas                                                          Cash flows from investing
investasi                                                                                          activities
   Pembayaran untuk perolehan                                                  Payments for acquisition of
                                     ( 945,846,127 )     ( 6,721,080,404 )
   aset tetap                                                                     property and equipment
   Jumlah arus kas bersih                                                           Total net cash flows
   yang diperoleh dari                                                           received from (used in)
                                     ( 945,846,127 )     ( 6,721,080,404 )
   (digunakan untuk) aktivitas                                                       investing activities
   investasi
Arus kas dari aktivitas                                                           Cash flows from financing
pendanaan                                                                                            activities
   Penerimaan pinjaman bank          51,726,000,000        78,170,000,000       Proceeds from bank loans
   Pembayaran pinjaman bank       ( 92,446,000,000 )    ( 49,400,000,000 )         Payments of bank loans
   Pembayaran bunga dari                                                      Interests paid from financing
                                   ( 3,362,056,941 )     ( 2,379,729,437 )
   aktivitas pendanaan                                                                             activities
   Jumlah arus kas bersih                                                            Total net cash flows
   yang diperoleh dari                                                            received from (used in)
                                  ( 44,082,056,941 )      26,390,270,563
   (digunakan untuk) aktivitas                                                        financing activities
   pendanaan
Jumlah kenaikan (penurunan)                                               Total net increase (decrease)
                                   ( 3,549,864,884 )     ( 1,793,088,595 )
bersih kas dan setara kas                                                 in cash and cash equivalents
Kas dan setara kas arus kas,                                             Cash and cash equivalents cash
                                     17,233,260,576       30,785,526,500
awal periode                                                                flows, beginning of the period
Kas dan setara kas arus kas,                                                 Cash and cash equivalents
Page 10
akhir periode   13,378,781,692   28,992,437,905   cash flows, end of the period
Page 11
[2610000] Explanation for Significant Accounting Policy - Property Industry
Page 12
[2611000] Notes to the financial statements - Property, Plant, and Equipement - Property Industry - Current Year

30 September 2023

Aset tetap                                                                                                                                                         Property, plant, and equipment
                                                          Aset tetap, awal periode     Penambahan aset tetap          Aset tetap, akhir periode
                                                             Property, plant, and      Addition in property, plant,     Property, plant, and
                                                         equipment, beginning period         and equipment             equipment, end period
Nilai perolehan, kotor   Tanah, dimiliki langsung                     897,978,997                                                 897,978,997           Land, directly owned            Carrying amount, gross
                         Bangunan dan fasilitasnya,                                                                                                   Building and leasehold
                                                                  10,889,426,307                    118,450,405               11,007,876,712
                         dimiliki langsung                                                                                                     improvement, directly owned
                         Mesin dan peralatan, dimiliki                                                                                           Machinery and equipment,
                                                                  14,076,329,099                      26,731,447              14,103,060,546
                         langsung                                                                                                                              directly owned
                         Perabot dan peralatan kantor,                                                                                       Furniture and office equipment,
                                                                   2,872,609,762                    298,872,275                3,171,482,037
                         dimiliki langsung                                                                                                                     directly owned
                         Kendaraan bermotor, dimiliki                                                                                          Motor vehicle, directly owned
                                                                      191,830,000                                                191,830,000
                         langsung
                         Dimiliki langsung                        28,928,174,165                    444,054,127               29,372,228,292                      Directly owned
                         Bangunan, dalam penyelesaian                                                                                                      Building, assets under
                                                                   1,184,055,459                    501,792,000                1,685,847,459
                                                                                                                                                                       construction
                         Aset dalam penyelesaian                   1,184,055,459                    501,792,000                1,685,847,459        Assets under construction
                         Aset tetap                                                                                                                         Property, plant, and
                                                                  30,112,229,624                    945,846,127               31,058,075,751
                                                                                                                                                                        equipment
Akumulasi depresiasi     Bangunan dan fasilitasnya,                                                                                                        Building and leasehold Carrying amount, accumulated
                                                                   7,087,982,262                    459,937,287                7,583,919,549
                         dimiliki langsung                                                                                                          improvement, directly owned                    depreciation
                         Mesin dan peralatan, dimiliki                                                                                                Machinery and equipment,
                                                                   2,187,589,419                    945,691,357                3,133,280,776
                         langsung                                                                                                                                   directly owned
                         Perabot dan peralatan kantor,                                                                                            Furniture and office equipment,
                                                                   1,604,523,566                    571,685,260                2,176,208,826
                         dimiliki langsung                                                                                                                          directly owned
                         Kendaraan bermotor, dimiliki                                                                                               Motor vehicle, directly owned
                                                                      191,830,000                                                 191,830,000
                         langsung
                         Dimiliki langsung                        11,071,925,247                 2,013,313,904                13,085,239,151                   Directly owned
                         Aset tetap                                                                                                                        Property, plant, and
                                                                  11,071,925,247                 2,013,313,904                13,085,239,151
                                                                                                                                                                    equipment
Nilai perolehan          Aset tetap                                                                                                                        Property, plant, and               Carrying amount
                                                                  19,040,304,377                                              17,972,836,600
                                                                                                                                                                    equipment
Page 13
[2611000] Notes to the financial statements - Property, Plant, and Equipement - Property Industry - Prior Year

31 December 2022

Aset tetap                                                                                                                                                                    Property, plant, and equipment
                                                      Aset tetap, awal periode   Penambahan aset tetap          Pengurangan aset tetap    Aset tetap, akhir periode
                                                        Property, plant, and
                                                                                 Addition in property, plant,    Disposals in property,     Property, plant, and
                                                       equipment, beginning
                                                                                       and equipment             plant, and equipment      equipment, end period
                                                               period
Nilai perolehan, kotor   Tanah, dimiliki langsung               948,663,064                                             ( 50,684,067 )               897,978,997            Land, directly owned   Carrying amount, gross
                         Bangunan dan fasilitasnya,                                                                                                                      Building and leasehold
                         dimiliki langsung                  11,050,404,968                  255,091,000               ( 416,069,661 )            10,889,426,307            improvement, directly
                                                                                                                                                                                           owned
                         Mesin dan peralatan,                                                                                                                         Machinery and equipment,
                                                              8,465,815,073               5,610,514,026                                          14,076,329,099
                         dimiliki langsung                                                                                                                                        directly owned
                         Perabot dan peralatan                                                                                                                               Furniture and office
                                                              2,884,940,193                 471,947,510               ( 484,277,941 )             2,872,609,762
                         kantor, dimiliki langsung                                                                                                                    equipment, directly owned
                         Kendaraan bermotor,                                                                                                                              Motor vehicle, directly
                                                              1,294,441,556                                         ( 1,102,611,556 )                191,830,000
                         dimiliki langsung                                                                                                                                                 owned
                         Dimiliki langsung                  24,644,264,854                6,337,552,536             ( 2,053,643,225 )            28,928,174,165                  Directly owned
                         Bangunan, dalam                                                                                                                                  Building, assets under
                                                                343,741,833                 840,313,626                                           1,184,055,459
                         penyelesaian                                                                                                                                                construction
                         Aset dalam penyelesaian                                                                                                                                  Assets under
                                                                343,741,833                 840,313,626                                           1,184,055,459
                                                                                                                                                                                   construction
                         Aset tetap                                                                                                                                        Property, plant, and
                                                            24,988,006,687                7,177,866,162             ( 2,053,643,225 )            30,112,229,624
                                                                                                                                                                                      equipment
Akumulasi depresiasi     Bangunan dan fasilitasnya,                                                                                                                      Building and leasehold          Carrying amount,
                         dimiliki langsung                    6,744,860,329                 759,191,594               ( 416,069,661 )             7,087,982,262            improvement, directly accumulated depreciation
                                                                                                                                                                                           owned
                         Mesin dan peralatan,                                                                                                                         Machinery and equipment,
                                                                643,475,320               1,544,114,099                                           2,187,589,419
                         dimiliki langsung                                                                                                                                        directly owned
                         Perabot dan peralatan                                                                                                                               Furniture and office
                                                              1,939,317,872                 145,639,469               ( 480,433,775 )             1,604,523,566
                         kantor, dimiliki langsung                                                                                                                    equipment, directly owned
                         Kendaraan bermotor,                                                                                                                              Motor vehicle, directly
                                                              1,294,441,556                                         ( 1,102,611,556 )                191,830,000
                         dimiliki langsung                                                                                                                                                 owned
                         Dimiliki langsung                  10,622,095,077                2,448,945,162             ( 1,999,114,992 )            11,071,925,247                  Directly owned
                         Aset tetap                                                                                                                                        Property, plant, and
                                                            10,622,095,077                2,448,945,162             ( 1,999,114,992 )            11,071,925,247
                                                                                                                                                                                      equipment
Nilai perolehan          Aset tetap                                                                                                                                        Property, plant, and           Carrying amount
Page 14
14,365,911,610   19,040,304,377   equipment
Page 15
[2611100] Disclosure of Notes to the financial statements - Property, Plant and Equipment - Property Industry
Page 16
[2616100] Disclosure of Notes to the financial statements - Revenue - Property Industry
Page 17
[2617000] Notes to the financial statements - Revenue By Type - Property
Industry

Catatan untuk tipe pendapatan                                           Notes for revenue by type

                                              30 September         30 September
                                                  2023                 2022

                         Nama produk            Penjualan dan        Penjualan dan
                          atau jasa           pendapatan usaha     pendapatan usaha
                         Service or product
                                               Sales and revenue    Sales and revenue
                               name
Pendapatan dari jasa 1                            17,859,312,736       16,812,675,289   Service revenue 1
Pendapatan dari jasa                              17,859,312,736       16,812,675,289    Service revenue
Pendapatan dari produk                                                                  Product revenue 1
                                                256,867,248,424      104,139,812,860
1
Pendapatan dari produk                                                                  Product revenue 2
                                                  15,075,959,091       22,091,270,271
2
Pendapatan dari                                                                         Product revenue
                                                271,943,207,515      126,231,083,131
produk
Tipe pendapatan                                 289,802,520,251      143,043,758,420     Type of revenue
Page 18
[2621000a] Notes to the financial statements - Notes Payable - Property Industry
Page 19
[2621110] Disclosure of Notes to the financial statements - Notes Payable - Property Industry
Page 20
[2630000] Notes to the financial statements - Inventories - Property Industry

Catatan atas persediaan                                                      Notes for inventories
                                  30 September 2023    31 December 2022
      Tanah                        308,765,402,090      152,116,176,526                          Land
      Aset real estat lainnya      270,612,662,943      312,357,405,852      Other real estate assets
      Aset real estat kotor                                                      Real estate assets,
                                   579,378,065,033      464,473,582,378
                                                                                                gross
      Cadangan penurunan nilai                                              Allowance for impairment
                                  ( 21,630,801,175 )   ( 21,630,801,175 )
      aset real estat                                                            of real estate assets
      Aset real estat              557,747,263,858      442,842,781,203           Real estate assets
      Aset real estat lancar       557,747,263,858      442,842,781,203     Current real estate assets
      Persediaan tidak lancar                                                 Non-current inventories
                                   346,008,863,918      346,115,262,664
      lainnya

Mutasi cadangan penurunan nilai                                     Movement of allowance for
persediaan                                                           impairment of inventories
                                  30 September 2023    31 December 2022
Saldo awal Penyisihan                                                   Allowance for Impairment of Real
                                     21,630,801,175      21,630,801,175
Penurunan Nilai Aset Real Estat                                         Estate Assets, beginning balance
Saldo akhir Penyisihan                                                     Allowance for Impairment of
Penurunan Nilai Aset Real            21,630,801,175      21,630,801,175     Real Estate Assets, ending
Estat                                                                                           balance
Page 21
[2632000] Disclosure of Notes to the financial statements - Inventories - Property Industry
Page 22
[2640300] Notes to the financial statements - Trade Payable, by list of counterparty - Property Industry
Page 23
[2641000] Disclosure of Notes to the financial statements - Trade Payables - Property Industry
Page 24
[2670000] Notes to the financial statements - Cost of Good Sold - Property
Industry

Beban pokok penjualan                                                Cost of good sold
                            30 September 2023   30 September 2022
Realti dan properti          115,866,904,088       41,010,090,211          Realty and property
Beban pokok pendapatan                                                 Other cost of goods sold
                               15,087,517,027      16,442,066,533
lainnya
Beban pokok penjualan dan                                           Cost of sales and revenue
                             130,954,421,115       57,452,156,744
pendapatan
Page 25
[2671000] Disclosure of Notes to the financial statements - Cost of Goods Sold - Property Industry
Page 26
[2691000a] Notes to the financial statements - Long-Term Bank Loans - Property Industry
Page 27
[2691100] Disclosure of Notes to the financial statements - Long-Term Bank Loans - Property Industry
Page 28
[2692000] Notes to the financial statements - Long-Term Bank Loans Interest Information - Property Industry
Page 29
[2693000] Notes to the financial statements - Short-Term Bank Loans - Property Industry

Catatan utang bank jangka pendek                                                                                                             Notes for short-term bank loans

                                               30 September 2023                                   31 December 2022

                                        Utang bank jangka                                  Utang bank jangka
                                       pendek, nilai dalam     Utang bank jangka pendek   pendek, nilai dalam     Utang bank jangka pendek
                                         mata uang asing                                    mata uang asing
                                       Short-term bank loan,                              Short-term bank loan,
                                         amount in foreign       Short term bank loans      amount in foreign       Short term bank loans
                                              currency                                           currency
Bank Mandiri (Persero) Tbk IDR                                         1,260,000,000                                     41,980,000,000                IDR Bank Mandiri (Persero) Tbk
                           Mata uang                                   1,260,000,000                                     41,980,000,000           Currency
Kreditur nama bank         Mata uang                                   1,260,000,000                                     41,980,000,000           Currency       Creditor bank name
Page 30
[2693100] Disclosure of Notes to the financial statements - Short-Term Bank Loans - Property Industry
Page 31
[2696000] Notes to the financial statements - Short-Term Bank Loans Interest Information - Property Industry

File

File Open PDF
Source IDX
Size0.08 MB
Published27 Oct 2023
Pages31
Characters63,004
Text sourceEmbedded text layer
OCR confidence—

Names mentioned 0 people and organisations named in the text · linked when the evidence is strong

The name pass has not read this document yet.

Extraction attempts how the parser did, and what it refused

Nothing structured was extracted from this document — the attempts below say why.

No extraction attempted yet.

Other files in this announcement 6

inlineXBRL.zip done
FinancialStatement-2023-III-GMTD.xlsx done
↑↓ select ↵ open ⇧↵ see every result