Skip to content
Back to announcement

20230901_TAYS_Laporan Hasil Pemeringkatan_31395561_lamp3.pdf

Other Text extracted TAYS

Source file signed link, expires in 15 minutes

This browser can't display the PDF inline. Open it in a new tab.

Extracted text 2

Page 1 OCR 0.908
RATING RATIONALE

@GKRI

PT Jaya Swarasa Agung Tbk (TAYS)

Company Rating #BBB-#/Stable

Rated Issue

Rating Period
August 28, 2023 — September 1, 2024

Rating History

Kredit Rating Indonesia assigns a Company Rating of ',BBB#' rating with “Stable
Outlook' to PT Jaya Swarasa Agung Tbk (TAYS or the Company)

Kredit Rating Indonesia (KRI) assigns a Company Rating of '/BBB# with “Stable' outlook to PT Jaya
Swarasa Agung Tbk (TAYS or the Company). The rating reflects TAYS's effective marketing strategy,
wide distribution area and strong support from shareholders. However, the Company's rating is
constrained by weak financial profile.

TAYS, was established in 1998, with a factory located in Tangerang. The Company focused on snack
food market and its product ranging from biscuit and crackers, wafer rolls, chocolate confectionary and
extruded puff. In 2021, the Company used brand ambassador for their marketing strategy in biscuit and
crackers unit, spesifically Tricks. Since brand ambassador is used, the contribution of biscuit and
crackers unit to the Company's sale increase to 6244 - 684 in 2021 and 2022 from 53Y6 - 54Yo in 2019
and 2020. TAYS's products are distributed locally and internationally through business to business
scheme as well as business to customer scheme. Local sales dominate the Company's sale wheras its
contribution in 2022 is 80Y6, while export sales is 20Y6. On the other side, TAYS receives support from
its shareholders as the president commissioner pledges his assets to secure bank loans for the
Company and also receive a short-term shareholder loan without interest.

However, the Company's rating is constrained by its capability on making short term debt and interest
rtepayment as current ratio of 0.82x and EBITDA to interest ratio of 2.2x in 2022. The rating can be
increased if the Company manages to improve its debt and interest repayment.

The Company's shareholder ownership composition as of June 30, 2023 was Anwar Tay (50.927),
Alexander Anwar (7.266), Lidya Anwar (7.2696), Andrew Sanusi (5.456), Susanto (5.43”6), Hamo
Hasjim (1.8196) and Public (21.8792).

TAYS Financial Results Highlights (Consolidated)

Total Adjusted Assets (IDR, Bn) 411.3 407.6 377.3 281.7
Total Adjusted Debt (IDR, Bn) 175.0 177.9 154.6 163.5
Total Adjusted Eguity (IDR, Bn) 145.0 143.4 133.6 24.9
Total Sales (IDR, Bn) 142.6 332.0 315.9 308.2
Net Income (IDR, Bn) 14 7.73 4.9 3.1
EBITDA Margin (76) 9.8 10.5 6.9 11.5
EBIT Margin (96) 6.3 74 5.3 8.8
EBITDA/Adjusted Debt (x) 0.2 0.2 OA 0.2
Adjusted Debt/Adjusted Eguity (x) 1.2 12 1.2 6.6
FFO/Adjusted Debt (96) 01 2. -0A 0.7
EBITDA/IFCCI (x) 17 2.2 14 21
USD Exchange Rate (IDR/USD) 15,062 15,731 14,269 14,105

Analysts: Furgon Abrory Samara (furgon.samara@kreditratingindonesia.com)
Cut Nabila Saraziva (cut.nabila@kreditratingindonesia.com)

PT Jaya Swarasa Agung Tbk 1

Page 2 OCR 0.927
RATING RATIONALE

@KRI

DISCLAIMER

PT Kredit Rating Indonesia (KRI) does not represent or warrant or guarantee the accuracy, completeness, timeliness or
@availability of the contents of this report or publication. KRI does not perform an audit and does not undertake due diligence or
independent verification of any information used as the basis of and presented in this report or publication. Although the
information upon which KRI rating report are based, and any other contents provide in this rating report is obtained by KRI from
Sources which KRI believers to be reliable.

KRI will be held harmless against any responsibility arising from its use, its partial use, or its lack of use, in combination with other
products or used solely, nor can it be held responsible for the result of its use or lack of its use in any investment or other kind of
financial decision making on which this report or publication is based. The issuance of a solicited or unsolicited rating report does
not supply financial, legal, tax or investment consultancy. The rating report is not an opinion as to the value of securities, therefore
KRI is not responsible for any credit, loan or investment decision, damages or other losses resulting from the reliance upon or
use Of this report.

In no event shall KRI be held liable for any direct, indirect, incidental, exemplary, compensatory, punitive, special or conseguential
damages, costs, expenses, legal fees, or losses including but not limited to lost profits and opportunity costs in connection with
any use of the contents of this rating report or publication.

Credit analyses, including ratings, and statements in this report or publication are statements of opinion as of the date they are
expressed and not statements of fact or recommendations to purchase, hold or sell any securities or to make any investment
decision. Therefore, this report may not reflect any event or circumstances which occur after the date of this report.

KRI also assumes no obligation to update the content following publication in any form. KRI does not act as fiduciary or an
investment advisor. KRI keeps the activities of its analytical units separate from its business units to preserve independence and
Objectivity of its analytical process and products. As a result, certain units of KRI may have information that is not available to
other units. KRI has established policies and procedures to maintain the confidentiality of certain non-public information received
in connection with each analytical process. KRI may receive compensation for its ratings and other analytical work, normally from
issuers of securities. KRI reserves the right to disseminate its opinions and analyses. KRI's public ratings and analyses are made
available on its website, http://www.kreditratingindonesia.com (free of charge) and through other subscription based services,
and may be distributed through other means, including via KRI publications and third party redistributors. Information in KRI's
website and its use fall under the restrictions and disclaimer stated above. No part of KRI's website, the content of this report,
may be reproduced or transmitted by any means, electronic or non-electronic whether in full or in part, will be subjected to written
approval from KRI.

PT Jaya Swarasa Agung Tbk 2

File

File Open PDF
Source IDX
Size0.46 MB
Published1 Sep 2023
Pages2
Characters6,190
Text sourceOCR
OCR confidence0.917

Names mentioned 0 people and organisations named in the text · linked when the evidence is strong

The name pass has not read this document yet.

Extraction attempts how the parser did, and what it refused

Nothing structured was extracted from this document — the attempts below say why.

No extraction attempted yet.

↑↓ select ↵ open ⇧↵ see every result