Skip to content
Back to announcement

FinancialStatement-2023-II-WIFI.pdf

Financial statement Text extracted WIFI

Source file signed link, expires in 15 minutes

This browser can't display the PDF inline. Open it in a new tab.

Extracted text 35

Page 1
Nomor Surat                       251/SK/SSD-IDX/VIII/2023
Nama Emiten                       PT Solusi Sinergi Digital Tbk
Kode Emiten                       WIFI
Perihal                           Penyampaian Laporan Keuangan Interim Auditan



Perseroan dengan ini menyampaikan laporan keuangan untuk periode 6 Bulan yang berakhir pada 30/06/2023 dengan ikhtisar sebagai berikut :



Informasi mengenai anak perusahaan Perseroan sebagai berikut :




 No       Nama          Kegiatan       Lokasi         Tahun          Status         Jumlah Aset         Satuan       Mata      Persentase
                         Usaha                       Komersil       Operasi                                          Uang         (%)
 1    PT Media        Perdagangan,     Jakarta         2021        Beroperasi          600.000.000     PENUH         IDR         69.88
      Digital Selaras Perindustrian
                           dan
                          Jasa
 2    PT Sinergi      Perdagangan,     Jakarta         2021        Beroperasi          978.587.514     PENUH          IDR         59.9
      Media Digital   Perindustrian
                           dan
                          Jasa
 3    PT Laju Inti    Perdagangan,     Jakarta         2020        Beroperasi          572.683.606     PENUH          IDR        69.88
      Digital         Perindustrian
                           dan
                          Jasa
 4    PT Sinergi      Perdagangan,     Jakarta         2021        Beroperasi          731.680.000     PENUH          IDR         59.9
      Apta Media      Perindustrian
                           dan
                          Jasa
 5    PT Ini Kopi     Perdagangan,     Jakarta         2019        Beroperasi          310.491.164     PENUH          IDR        56.25
      Indonesia       Perindustrian
                           dan
                          Jasa
 6    PT Aspek        Perdagangan,     Jakarta         2019        Beroperasi        3.203.056.134     PENUH          IDR        99.83
      Media           Perindustrian
      Indonesia            dan
                          Jasa
 7    PT Mitra        Perdagangan,     Jakarta         2019        Beroperasi          295.020.000     PENUH          IDR         60.0
      Digital         Perindustrian
      Ekosistem            dan
                          Jasa
 8    PT Kreasi       Perdagangan,     Jakarta         2019        Beroperasi       30.824.361.209     PENUH          IDR         75.0
      Kode Digital    Perindustrian
                           dan
                          Jasa
 9    PT Integrasi    Perdagangan,     Jakarta         2019        Beroperasi      878.732.968.976     PENUH          IDR         99.0
      Jaringan        Perindustrian
      Ekosistem            dan
                          Jasa
 10   PT Jalani       Perdagangan,     Jakarta         2019        Beroperasi          604.944.100     PENUH          IDR         55.0
      Operasional     Perindustrian
      Bersama              dan
                          Jasa
 11   PT Graha        Perdagangan,    Mamuju           2019        Beroperasi          569.091.330     PENUH          IDR        99.83
      Mamuju Indah Perindustrian
                           dan
                          Jasa
 12   PT Solusi       Perdagangan,     Jakarta         2019        Beroperasi          500.898.750     PENUH          IDR         51.0
      Pariwisata      Perindustrian
      Digital              dan
                          Jasa
 13   PT Integrasi    Perdagangan,     Jakarta         2019        Beroperasi       29.249.693.592     PENUH          IDR        99.83
      Media Terkini Perindustrian
                           dan
                          Jasa
 14   PT Solusi       Perdagangan,     Jakarta         2020        Beroperasi          979.327.436     PENUH          IDR        99.83
      Pembayaran      Perindustrian
      Gerai                dan
                          Jasa
 15   PT Sinergi      Perdagangan,     Jakarta         2021        Beroperasi          600.000.000     PENUH          IDR        69.88
      Aplikasi        Perindustrian
      Akurat               dan
                          Jasa




Dokumen ini merupakan dokumen resmi PT Solusi Sinergi Digital Tbk yang tidak memerlukan tanda tangan karena dihasilkan secara elektronik. PT
Page 2
Solusi Sinergi Digital Tbk bertanggung jawab penuh atas informasi tertera di dalam dokumen ini.
Page 3
[1000000] General information

Informasi umum                                                                General information
                                                 30 June 2023
Nama entitas                         PT Solusi Sinergi Digital Tbk                              Entity name
Penjelasan perubahan nama dari akhir                                  Explanation of change in name from
periode laporan sebelumnya                                              the end of the preceding reporting
                                                                                                       period
Kode entitas                           WIFI                                                      Entity code
Nomor identifikasi entitas             AB013                                   Entity identification number
Industri utama entitas                 Umum / General                                   Entity main industry
Standar akutansi yang dipilih          PSAK                                Selected accounting standards
Sektor                                 I. Technology                                                   Sector
Subsektor                              I1. Software & IT Services                                  Subsector
Industri                               I11. Online Applications &                                    Industry
                                       Services
Subindustri                            I111. Online Applications &                               Subindustry
                                       Services
Informasi pemegang saham                                               Controlling shareholder information
                                       Individual WNI
pengendali
Jenis entitas                          Local Company - Indonesia                               Type of entity
                                       Jurisdiction
Jenis efek yang dicatatkan             Saham / Stock                                Type of listed securities
Jenis papan perdagangan tempat                                         Type of board on which the entity is
                                       Utama / Main
entitas tercatat                                                                                        listed
Apakah merupakan laporan keuangan                                     Whether the financial statements are
satu entitas atau suatu kelompok       Entitas grup / Group entity      of an individual entity or a group of
entitas                                                                                               entities
Periode penyampaian laporan                                                  Period of financial statements
                                       Kuartal II / Second Quarter
keuangan                                                                                        submissions
Tanggal awal periode berjalan          January 01, 2023                            Current period start date
Tanggal akhir periode berjalan         June 30, 2023                                Current period end date
Tanggal akhir tahun sebelumnya         December 31, 2022                                 Prior year end date
Tanggal awal periode sebelumnya        January 01, 2022                               Prior period start date
Tanggal akhir periode sebelumnya       June 30, 2022                                  Prior period end date
Tanggal akhir 2 tahun sebelumnya       December 31, 2021                              Prior 2 year end date
Mata uang pelaporan                    Rupiah / IDR                   Description of presentation currency
Kurs konversi pada tanggal pelaporan                                    Conversion rate at reporting date if
jika mata uang penyajian selain rupiah                                  presentation currency is other than
                                                                                                       rupiah
Pembulatan yang digunakan dalam                                         Level of rounding used in financial
penyajian jumlah dalam laporan         Satuan Penuh / Full Amount                                 statements
keuangan
Jenis laporan atas laporan keuangan    Diaudit / Audited             Type of report on financial statements
Jenis opini auditor                    Wajar Tanpa Modifikasian /                 Type of auditor's opinion
                                       Unqualified
Hal yang diungkapkan dalam paragraf                                                 Matters disclosed in
pendapat untuk penekanan atas suatu                                    emphasis-of-matter or other-matter
masalah atau paragraf penjelasan                                                       paragraph, if any
lainnya, jika ada
Hasil penugasan review                                                       Result of review engagement
Opini Hal Audit Utama                                                      Any Key Audit Matters Opinion
Jumlah Hal Audit Utama                                                             Total Key Audit Matters
Paragraf Hal Audit Utama                                                     Key Audit Matters Paragraph
Tanggal laporan audit atau hasil                                       Date of auditor's opinion or result of
laporan review                                                                                 review report
Page 4
Auditor tahun berjalan               Anwar & Rekan                             Current year auditor
Nama partner audit tahun berjalan                             Name of current year audit signing
                                     Soaduon Tampubolon
                                                                                             partner
Lama tahun penugasan partner yang                               Number of years served as audit
menandatangani                                                                      signing partner
Auditor tahun sebelumnya            Anwar & Rekan                                 Prior year auditor
Nama partner audit tahun sebelumnya                             Name of prior year audit signing
                                    Soaduon Tampubolon
                                                                                             partner
Kepatuhan terhadap pemenuhan                               Whether in compliance with OJK rules
peraturan OJK Nomor:                                           No. 75/POJK.04/2017 concerning
                                     Ya / Yes
75/POJK.04/2017 tentang Tanggung                          responsibilities of board of directors on
Jawab Direksi Atas Laporan Keuangan                                            financial statements
Kepatuhan terhadap pemenuhan                                 Compliance to the independency of
independensi akuntan yang                                    Accountant that provide services in
memberikan jasa audit di pasar modal                         Capital Market as regulated in OJK
sesuai dengan POJK Nomor             Ya / Yes                         rules No. 13/POJK.03/2017
13/POJK.03/2017 tentang                                            concerning The Use of Public
Penggunaan Jasa Akuntan Publik                                  Accountant and Auditing Firm in
dalam Kegiatan Jasa Keuangan                                        Financial Services Activities.
Page 5
[1210000] Statement of financial position presented using current and
non-current - General Industry

Laporan posisi keuangan                                          Statement of financial position
                                      30 June 2023       31 December 2022
Aset                                                                                              Assets
  Aset lancar                                                                          Current assets
     Kas dan setara kas                                                              Cash and cash
                                       9,099,620,652       20,928,775,242
                                                                                        equivalents
     Piutang usaha                                                               Trade receivables
          Piutang usaha pihak                                             Trade receivables third
                                      81,961,369,917      103,324,783,648
          ketiga                                                                          parties
     Biaya dibayar dimuka                                                 Current prepaid expenses
                                       4,172,351,674        4,620,316,042
     lancar
     Uang muka lancar                                                              Current advances
          Uang muka lancar                                                            Other current
                                     187,129,683,993        75,070,845,922
          lainnya                                                                        advances
     Pajak dibayar dimuka                                                        Current prepaid taxes
                                      26,221,877,126        15,089,351,374
     lancar
     Aset non-keuangan lancar                                             Other current non-financial
                                           87,910,000           84,610,000
     lainnya                                                                                   assets
     Jumlah aset lancar              308,672,813,362      219,118,682,228     Total current assets
   Aset tidak lancar                                                               Non-current assets
     Piutang dari pihak berelasi                                           Receivables from related
                                                     0    120,262,110,434
                                                                                              parties
      Biaya dibayar dimuka                                                      Non-current prepaid
                                      11,823,413,242       13,242,222,832
      tidak lancar                                                                         expenses
      Pajak dibayar dimuka                                                Non-current prepaid taxes
                                         242,314,336          242,314,336
      tidak lancar
      Aset pajak tangguhan            10,434,527,218         6,103,478,473        Deferred tax assets
      Aset tetap                                                                  Property, plant, and
                                    1,120,809,626,460    1,047,098,918,816
                                                                                            equipment
       Aset takberwujud selain                                                Intangible assets other
                                       1,541,666,667         1,666,666,667
       goodwill                                                                          than goodwill
       Jumlah aset tidak lancar     1,144,851,547,923    1,188,615,711,558 Total non-current assets
   Jumlah aset                      1,453,524,361,285    1,407,734,393,786                   Total assets
Liabilitas dan ekuitas                                                                 Liabilities and equity
   Liabilitas                                                                                    Liabilities
       Liabilitas jangka pendek                                                    Current liabilities
          Utang usaha                                                             Trade payables
              Utang usaha pihak                                                Trade payables
                                      37,300,861,125        19,941,152,532
              ketiga                                                               third parties
          Utang lainnya                                                           Other payables
              Utang lainnya pihak                                              Other payables
                                         573,361,985           292,078,667
              ketiga                                                               third parties
          Uang muka                                                           Current advances
          pelanggan jangka                                                       from customers
          pendek
              Uang muka                                                       Current advances
              pelanggan jangka                                                  from customers
                                      18,234,908,356        10,402,805,375
              pendek pihak                                                          third parties
              ketiga
          Liabilitas keuangan                                              Other current financial
                                      27,910,411,689        30,275,087,517
          jangka pendek lainnya                                                          liabilities
          Beban akrual jangka                                                    Current accrued
                                         395,900,000         2,892,816,446
          pendek                                                                       expenses
Page 6
   Utang pajak               43,849,497,449    10,638,891,796          Taxes payable
   Liabilitas jangka                                            Current maturities of
   panjang yang jatuh                                            long-term liabilities
   tempo dalam satu
   tahun
       Liabilitas jangka                                         Current maturities
       panjang yang jatuh                                            of bank loans
       tempo dalam satu      70,363,317,560    55,988,317,561
       tahun atas utang
       bank
       Liabilitas jangka                                         Current maturities
       panjang yang jatuh                                              of consumer
       tempo dalam satu                                         financing payables
                               260,220,661       583,314,546
       tahun atas utang
       pembiayaan
       konsumen
       Liabilitas jangka                                         Current maturities
       panjang yang jatuh                                       of other borrowings
       tempo dalam satu       8,398,961,567
       tahun atas
       pinjaman lainnya
   Liabilitas                                                           Other current
   non-keuangan jangka                             10,450,781   non-financial liabilities
   pendek lainnya
   Jumlah liabilitas                                                   Total current
                            207,287,440,392   131,024,915,221
   jangka pendek                                                           liabilities
Liabilitas jangka                                                 Non-current liabilities
panjang
   Utang pihak berelasi                                            Non-current due to
                              5,328,662,907     3,613,786,228
   jangka panjang                                                      related parties
   Liabilitas jangka                                             Long-term liabilities
   panjang setelah                                                     net of current
   dikurangi bagian                                                        maturities
   yang jatuh tempo
   dalam satu tahun
       Liabilitas jangka                                           Long-term bank
       panjang atas utang   291,009,193,011   327,753,393,233               loans
       bank
       Liabilitas jangka                                             Long-term
       panjang atas utang                                     consumer financing
                                                   50,569,168
       pembiayaan                                                      payables
       konsumen
       Liabilitas jangka                                         Long-term finance
       panjang atas                                                 lease liabilities
                            227,606,430,803   242,004,704,725
       liabilitas sewa
       pembiayaan
       Liabilitas jangka                                           Long-term other
       panjang atas          19,332,083,028                            borrowings
       pinjaman lainnya
   Uang muka                                                              Non-current
   pelanggan jangka                                                    advances from
   panjang                                                                  customers
       Uang muka                                                        Non-current
       pelanggan jangka                                              advances from
                             78,991,596,648    89,075,630,258
       panjang pihak                                                customers third
       ketiga                                                                 parties
   Kewajiban imbalan                                                         Long-term
   pasca kerja jangka         1,794,825,920     1,484,396,881         post-employment
   panjang                                                           benefit obligations
   Jumlah liabilitas                                                Total non-current
                            624,062,792,317   663,982,480,493
   jangka panjang                                                             liabilities
Page 7
  Jumlah liabilitas            831,350,232,709     795,007,395,714              Total liabilities
Ekuitas                                                                                       Equity
  Ekuitas yang                                                           Equity attributable to
  diatribusikan kepada                                                equity owners of parent
  pemilik entitas induk                                                                   entity
      Saham biasa              225,532,138,800     225,532,128,700          Common stocks
      Tambahan modal                                                       Additional paid-in
                               267,141,251,601     267,141,192,041
      disetor                                                                         capital
      Komponen ekuitas                                                 Other components of
                                 2,905,639,379       2,905,639,379
      lainnya                                                                          equity
      Saldo laba                                                        Retained earnings
      (akumulasi kerugian)                                                          (deficit)
          Saldo laba yang                                                Unappropriated
          belum ditentukan     124,428,217,041     114,736,903,794     retained earnings
          penggunaannya
      Jumlah ekuitas yang                                                   Total equity
      diatribusikan kepada                                         attributable to equity
                               620,007,246,821     610,315,863,914
      pemilik entitas induk                                             owners of parent
                                                                                    entity
   Kepentingan                                                      Non-controlling interests
                                 2,166,881,755       2,411,134,158
   non-pengendali
   Jumlah ekuitas              622,174,128,576     612,726,998,072                  Total equity
Jumlah liabilitas dan                                                  Total liabilities and equity
                              1,453,524,361,285   1,407,734,393,786
ekuitas
Page 8
[1321000] Statement of profit or loss and other comprehensive income, OCI
components presented before tax, by function - General Industry

Laporan laba rugi dan penghasilan                           Statement of profit or loss and other
komprehensif lain                                                       comprehensive income
                                        30 June 2023          30 June 2022
Penjualan dan pendapatan                                                                      Sales and revenue
                                       220,516,846,138       211,333,200,468
usaha
Beban pokok penjualan dan                                                             Cost of sales and revenue
                                     ( 137,059,695,566 )   ( 169,432,686,347 )
pendapatan
Jumlah laba bruto                       83,457,150,572        41,900,514,121                 Total gross profit
Beban penjualan                          ( 78,014,659 )       ( 122,952,345 )                   Selling expenses
Beban umum dan administrasi                                                         General and administrative
                                      ( 22,231,387,597 )    ( 25,464,540,038 )
                                                                                                        expenses
Pendapatan keuangan                         175,055,216         5,968,713,138                    Finance income
Beban bunga dan keuangan              ( 34,994,489,741 )    ( 15,999,882,537 )       Interest and finance costs
Pendapatan lainnya                        1,037,874,062        13,991,482,852                       Other income
Jumlah laba (rugi) sebelum                                                        Total profit (loss) before tax
                                        27,366,187,853        20,273,335,191
pajak penghasilan
Pendapatan (beban) pajak              ( 18,185,804,474 )        3,018,038,410           Tax benefit (expenses)
Jumlah laba (rugi) dari operasi                                                        Total profit (loss) from
                                          9,180,383,379       23,291,373,601
yang dilanjutkan                                                                       continuing operations
Jumlah laba (rugi)                        9,180,383,379       23,291,373,601                  Total profit (loss)
Pendapatan komprehensif                                                       Other comprehensive income,
lainnya, sebelum pajak                                                                               before tax
    Pendapatan komprehensif                                                         Other comprehensive
    lainnya yang tidak akan                                                       income that will not be
    direklasifikasi ke laba rugi,                                                 reclassified to profit or
    sebelum pajak                                                                           loss, before tax
        Pendapatan komprehensif                                                   Other comprehensive
        lainnya atas pengukuran                                                                income for
        kembali kewajiban                  266,677,465            25,760,558 remeasurement of defined
        manfaat pasti, sebelum                                                 benefit obligation, before
        pajak                                                                                         tax
        Jumlah pendapatan                                                                     Total other
        komprehensif lainnya                                                  comprehensive income
        yang tidak akan                    266,677,465            25,760,558             that will not be
        direklasifikasi ke laba                                                reclassified to profit or
        rugi, sebelum pajak                                                             loss, before tax
    Jumlah pendapatan                                                         Total other comprehensive
    komprehensif lainnya,                  266,677,465            25,760,558            income, before tax
    sebelum pajak
Jumlah pendapatan                                                                  Total other comprehensive
komprehensif lainnya, setelah              266,677,465             25,760,558                income, after tax
pajak
Jumlah laba rugi komprehensif             9,447,060,844       23,317,134,159     Total comprehensive income
Laba (rugi) yang dapat                                                             Profit (loss) attributable to
diatribusikan
    Laba (rugi) yang dapat                                                         Profit (loss) attributable to
                                          9,424,635,782       24,872,587,690
    diatribusikan ke entitas induk                                                                parent entity
    Laba (rugi) yang dapat                                                         Profit (loss) attributable to
    diatribusikan ke kepentingan         ( 244,252,403 )     ( 1,581,214,089 )      non-controlling interests
    non-pengendali
Laba rugi komprehensif yang                                                             Comprehensive income
dapat diatribusikan                                                                               attributable to
    Laba rugi komprehensif yang                                                       Comprehensive income
    dapat diatribusikan ke entitas        9,691,313,247       24,898,348,248      attributable to parent entity
Page 9
  induk
  Laba rugi komprehensif yang                                             Comprehensive income
  dapat diatribusikan ke        ( 244,252,403 )   ( 1,581,214,089 ) attributable to non-controlling
  kepentingan non-pengendali                                                              interests
Laba (rugi) per saham                                                     Earnings (loss) per share
  Laba per saham dasar                                                 Basic earnings per share
  diatribusikan kepada                                                      attributable to equity
  pemilik entitas induk                                             owners of the parent entity
      Laba (rugi) per saham                                          Basic earnings (loss) per
      dasar dari operasi yang             4.18               12.66       share from continuing
      dilanjutkan                                                                    operations
Page 10
[1410000] Statement of changes in equity - General Industry - Current Year

30 June 2023


Laporan perubahan ekuitas                                                                                                                                                                                       Statement of changes in equity
                                                                                                               Saldo laba yang belum      Ekuitas yang dapat
                                                                                        Komponen transaksi                                                            Kepentingan
                                         Saham biasa       Tambahan modal disetor                                    ditentukan          diatribusikan kepada                                   Ekuitas
                                                                                          ekuitas lainnya                                                            non-pengendali
                                                                                                                  penggunaannya              entitas induk
                                                                                        Other components of    Unappropriated retained   Equity attributable to
                                         Common stocks     Additional paid-in capital                                                                             Non-controlling interests     Equity
                                                                                         equity transactions          earnings                parent entity
Posisi ekuitas                                                                                                                                                                                                                               Equity position
  Saldo awal periode sebelum penyajian                                                                                                                                                                          Balance before restatement at beginning of
                                         225,532,128,700       267,141,192,041              2,905,639,379          114,736,903,794          610,315,863,914             2,411,134,158         612,726,998,072
  kembali                                                                                                                                                                                                                                            period
  Posisi ekuitas, awal periode           225,532,128,700       267,141,192,041              2,905,639,379          114,736,903,794          610,315,863,914             2,411,134,158         612,726,998,072   Equity position, beginning of the period
  Laba (rugi)                                                                                                        9,424,635,782            9,424,635,782            ( 244,252,403 )          9,180,383,379                                  Profit (loss)
  Pendapatan komprehensif lainnya                                                                                      266,677,465              266,677,465                                       266,677,465                Other comprehensive income
  Pelaksanaan waran                               10,100                59,560                                                                       69,660                                            69,660                         Exercise of warrants
  Posisi ekuitas, akhir periode          225,532,138,800       267,141,251,601              2,905,639,379          124,428,217,041          620,007,246,821             2,166,881,755         622,174,128,576         Equity position, end of the period
Page 11
[1410000] Statement of changes in equity - General Industry - Prior Year

30 June 2022


Laporan perubahan ekuitas                                                                                                                                                                                               Statement of changes in equity
                                                                                                                       Saldo laba yang belum      Ekuitas yang dapat
                                                                                                Komponen transaksi                                                            Kepentingan
                                                 Saham biasa       Tambahan modal disetor                                    ditentukan          diatribusikan kepada                                   Ekuitas
                                                                                                  ekuitas lainnya                                                            non-pengendali
                                                                                                                          penggunaannya              entitas induk
                                                                                                Other components of    Unappropriated retained   Equity attributable to
                                                 Common stocks     Additional paid-in capital                                                                             Non-controlling interests      Equity
                                                                                                 equity transactions          earnings                parent entity
Posisi ekuitas                                                                                                                                                                                                                                       Equity position
  Saldo awal periode sebelum penyajian kembali                                                                                                                                                                          Balance before restatement at beginning of
                                                 205,029,228,600       249,508,697,451              2,905,639,379           56,195,548,225          513,639,113,655              2,316,285,251        515,955,398,906
                                                                                                                                                                                                                                                             period
  Posisi ekuitas, awal periode                   205,029,228,600       249,508,697,451              2,905,639,379           56,195,548,225          513,639,113,655             2,316,285,251         515,955,398,906   Equity position, beginning of the period
  Laba (rugi)                                                                                                               24,872,587,690           24,872,587,690          ( 1,581,214,089 )         23,291,373,601                                  Profit (loss)
  Pendapatan komprehensif lainnya                                                                                               25,760,558               25,760,558                                        25,760,558                Other comprehensive income
  Setoran modal dari kepentingan                                                                                                                                                                                            Stock subscription from non-controlling
                                                                                                                                                                               15,542,440,521          15,542,440,521
  non-pengendali                                                                                                                                                                                                                                          interests
  Posisi ekuitas, akhir periode                  205,029,228,600       249,508,697,451              2,905,639,379           81,093,896,473          538,537,461,903            16,277,511,683         554,814,973,586          Equity position, end of the period
Page 12
[1510000] Statement of cash flows, direct method - General Industry

Laporan arus kas                                                           Statement of cash flows
                                     30 June 2023          30 June 2022
Arus kas dari aktivitas operasi                                                 Cash flows from operating
                                                                                                  activities
   Penerimaan kas dari                                                               Cash receipts from
   aktivitas operasi                                                                 operating activities
      Penerimaan dari                                                         Receipts from customers
                                    239,628,329,237       124,737,327,958
      pelanggan
      Penerimaan kas lainnya                                                 Other cash receipts from
                                          12,598,316           126,882,173
      dari aktivitas operasi                                                       operating activities
   Pembayaran kas dari                                                            Cash payments from
   aktivitas operasi                                                                operating activities
      Pembayaran kepada                                                     Payments to suppliers for
      pemasok atas barang dan     ( 182,218,154,923 )   ( 105,478,779,608 )      goods and services
      jasa
      Pembayaran gaji dan                                                    Payments for salaries and
                                    ( 8,220,107,546 )     ( 7,857,513,130 )
      tunjangan                                                                              allowances
      Pembayaran kas lainnya                                                   Other cash payments for
                                    ( 1,602,543,274 )    ( 13,853,209,408 )
      untuk beban operasi                                                            operating activities
   Kas diperoleh dari                                                        Cash generated from (used
                                     47,600,121,810        ( 2,325,292,015 )
   (digunakan untuk) operasi                                                                in) operations
   Pembayaran bunga dan                                                          Payments Of Interest And
   bonus, provisi dan komisi       ( 20,452,190,545 )    ( 12,695,569,847 )               Bonus Fees And
                                                                                              Commissions
   Penerimaan pengembalian                                                   Income taxes refunded (paid)
   (pembayaran) pajak                                                              from operating activities
                                    ( 2,967,720,019 )        ( 859,649,231 )
   penghasilan dari aktivitas
   operasi
   Arus kas sebelum                                                             Net cash flows received
   perubahan dalam aset dan                                                     from (used in) operating
   liabilitas yang diperoleh         24,180,211,246      ( 15,880,511,093 ) activities before changes in
   dari (digunakan untuk)                                                           assets and liabilities
   aktivitas operasi
   Jumlah arus kas bersih                                                            Total net cash flows
   yang diperoleh dari                                                            received from (used in)
                                     24,180,211,246      ( 15,880,511,093 )
   (digunakan untuk) aktivitas                                                        operating activities
   operasi
Arus kas dari aktivitas                                                          Cash flows from investing
investasi                                                                                           activities
   Pembayaran untuk perolehan                                                  Payments for acquisition of
                                  ( 130,710,012,727 )   ( 243,823,326,248 )
   aset tetap                                                               property, plant and equipment
   Penerimaan pembayaran                                                        Receipts from receivables
                                    120,400,198,799         60,695,781,202
   piutang dari pihak berelasi                                                         from related parties
   Penerimaan dari pelepasan                                                    Proceeds from disposal of
                                                             9,900,000,000
   entitas anak                                                                                subsidiaries
   Jumlah arus kas bersih                                                           Total net cash flows
   yang diperoleh dari                                                           received from (used in)
                                   ( 10,309,813,928 )   ( 173,227,545,046 )
   (digunakan untuk) aktivitas                                                        investing activities
   investasi
Arus kas dari aktivitas                                                          Cash flows from financing
pendanaan                                                                                              activities
   Penerimaan pinjaman bank           36,744,200,221      180,761,863,833       Proceeds from bank loans
   Pembayaran pinjaman bank        ( 59,113,400,444 )                             Payments of bank loans
   Penerimaan pinjaman dari                                                      Proceeds from non-bank
                                     27,731,044,595
   lembaga keuangan non-bank                                                       financial institution loan
   Pembayaran utang                                                                Payments of consumer
Page 13
   pembiayaan konsumen              ( 373,663,053 )      ( 164,537,980 )             financing payables
   Penerimaan liabilitas sewa                                              Proceeds from finance lease
                                                         8,378,646,994
   pembiayaan                                                                                  liabilities
   Pembayaran liabilitas sewa                                                Payments of finance lease
                                 ( 31,004,627,171 )
   pembiayaan                                                                                  liabilities
   Penerimaan utang pihak                                                  Proceeds from due to related
                                      316,824,284       22,975,254,287
   berelasi                                                                                       parties
   Pembayaran utang pihak                                                    Payments of due to related
                                                      ( 21,725,565,270 )
   berelasi                                                                                       parties
   Penerimaan dari penerbitan                                                Proceeds from issuance of
                                            69,660
   saham biasa                                                                           common stocks
   Jumlah arus kas bersih                                                         Total net cash flows
   yang diperoleh dari                                                         received from (used in)
                                 ( 25,699,551,908 )    190,225,661,864
   (digunakan untuk) aktivitas                                                     financing activities
   pendanaan
Jumlah kenaikan (penurunan)                                             Total net increase (decrease)
                                 ( 11,829,154,590 )      1,117,605,725
bersih kas dan setara kas                                               in cash and cash equivalents
Kas dan setara kas arus kas,                                           Cash and cash equivalents cash
                                   20,928,775,242       10,565,474,157
awal periode                                                              flows, beginning of the period
Kas dan setara kas arus kas,                                               Cash and cash equivalents
                                    9,099,620,652       11,683,079,882
akhir periode                                                           cash flows, end of the period
Page 14
[1610000] Explanation for Significant Accounting Policy - General Industry
Page 15
[1611000] Notes to the financial statements - Property, Plant, and Equipement - General Industry - Current Year

30 June 2023

Aset tetap                                                                                                                                                              Property, plant, and equipment
                                                           Aset tetap, awal periode        Penambahan aset tetap            Aset tetap, akhir periode
                                                         Property, plant, and equipment, Addition in property, plant, and     Property, plant, and
                                                                beginning period                    equipment                equipment, end period
Nilai perolehan, kotor   Bangunan dan fasilitasnya,                                                                                                          Building and leasehold      Carrying amount, gross
                                                                    29,626,857,008                                                  29,626,857,008
                         dimiliki langsung                                                                                                            improvement, directly owned
                         Mesin dan peralatan, dimiliki                                                                                                  Machinery and equipment,
                                                                      4,397,693,781                        55,048,640                 4,452,742,421
                         langsung                                                                                                                                     directly owned
                         Perabot dan peralatan kantor,                                                                                              Furniture and office equipment,
                                                                      1,219,394,297                         6,891,892                 1,226,286,189
                         dimiliki langsung                                                                                                                            directly owned
                         Kendaraan bermotor, dimiliki                                                                                                 Motor vehicle, directly owned
                                                                      3,029,778,700                                                   3,029,778,700
                         langsung
                         Peralatan Teknikal, dimiliki                                                                                               Technical Equipment, directly
                                                                   755,433,913,441                 102,108,455,000                 857,542,368,441
                         langsung                                                                                                                                             owned
                         Dimiliki langsung                         793,707,637,227                 102,170,395,532                 895,878,032,759                 Directly owned
                         Bangunan, aset hak guna                   292,964,629,756                                                 292,964,629,756    Building, right of use assets
                         Aset hak guna                             292,964,629,756                                     0           292,964,629,756            Right of use assets
                         Peralatan Teknikal, dalam                                                                                                   Technical Equipment, assets
                                                                    60,503,465,000                   28,539,617,195                 89,043,082,195
                         penyelesaian                                                                                                                           under construction
                         Aset dalam penyelesaian                    60,503,465,000                   28,539,617,195                 89,043,082,195   Assets under construction
                         Aset tetap                                                                                                                          Property, plant, and
                                                                1,147,175,731,983                  130,710,012,727               1,277,885,744,710
                                                                                                                                                                        equipment
Akumulasi depresiasi     Bangunan dan fasilitasnya,                                                                                                         Building and leasehold Carrying amount, accumulated
                                                                      1,939,995,486                      739,342,239                 2,679,337,725
                         dimiliki langsung                                                                                                           improvement, directly owned                    depreciation
                         Mesin dan peralatan, dimiliki                                                                                                 Machinery and equipment,
                                                                        612,696,751                      509,736,306                 1,122,433,057
                         langsung                                                                                                                                    directly owned
                         Perabot dan peralatan kantor,                                                                                             Furniture and office equipment,
                                                                        998,983,619                        33,094,472                1,032,078,091
                         dimiliki langsung                                                                                                                           directly owned
                         Kendaraan bermotor, dimiliki                                                                                                Motor vehicle, directly owned
                                                                        966,875,099                      194,735,964                 1,161,611,063
                         langsung
                         Peralatan Teknikal, dimiliki                                                                                                   Technical Equipment, directly
                                                                    42,529,340,200                   40,146,266,883                 82,675,607,083
                         langsung                                                                                                                                               owned
                         Dimiliki langsung                          47,047,891,155                   41,623,175,864                 88,671,067,019                    Directly owned
                         Bangunan, aset hak guna                    53,028,922,012                   15,376,129,219                 68,405,051,231       Building, right of use assets
                         Aset hak guna                              53,028,922,012                   15,376,129,219                 68,405,051,231              Right of use assets
Page 16
                  Aset tetap                                                            Property, plant, and
                                100,076,813,167    56,999,305,083    157,076,118,250
                                                                                                 equipment
Nilai perolehan   Aset tetap                                                            Property, plant, and   Carrying amount
                               1,047,098,918,816                    1,120,809,626,460
                                                                                                 equipment
Page 17
[1611000] Notes to the financial statements - Property, Plant, and Equipement - General Industry - Prior Year

31 December 2022

Aset tetap                                                                                                                                                                                 Property, plant, and equipment
                                              Aset tetap, awal      Penambahan aset          Pengurangan aset                                   Entitas anak baru
                                                                                                                     Reklasifikasi aset tetap                          Aset tetap, akhir periode
                                                  periode                tetap                    tetap                                             aset tetap
                                             Property, plant, and                                                      Reclassifications of     New subsidiaries in
                                                                    Addition in property,   Disposals in property,                                                       Property, plant, and
                                            equipment, beginning                                                       property, plant, and     property, plant, and
                                                                    plant, and equipment    plant, and equipment                                                        equipment, end period
                                                   period                                                                  equipment                equipment
Nilai perolehan,   Bangunan dan                                                                                                                                                                           Building and    Carrying amount,
kotor              fasilitasnya, dimiliki                                                                                                                                                                    leasehold               gross
                                               29,626,857,008                                                                                                                29,626,857,008
                   langsung                                                                                                                                                                              improvement,
                                                                                                                                                                                                        directly owned
                   Mesin dan                                                                                                                                                                           Machinery and
                   peralatan, dimiliki           1,102,259,515          3,366,182,966                                                              ( 70,748,700 )             4,397,693,781        equipment, directly
                   langsung                                                                                                                                                                                      owned
                   Perabot dan                                                                                                                                                                     Furniture and office
                   peralatan kantor,               992,374,387             227,019,910                                                                                        1,219,394,297        equipment, directly
                   dimiliki langsung                                                                                                                                                                             owned
                   Kendaraan                                                                                                                                                                            Motor vehicle,
                   bermotor, dimiliki            2,973,178,700              56,600,000                                                                                        3,029,778,700             directly owned
                   langsung
                   Peralatan Teknikal,                                                                                                                                                              Technical
                   dimiliki langsung         100,904,081,660         271,987,435,257 ( 34,672,486,603 )                 418,197,887,127          ( 983,004,000 )           755,433,913,441 Equipment, directly
                                                                                                                                                                                                       owned
                   Dimiliki langsung         135,598,751,270         275,637,238,133 ( 34,672,486,603 )                 418,197,887,127 ( 1,053,752,700 )                  793,707,637,227   Directly owned
                   Bangunan, aset hak                                                                                                                                                        Building, right of
                                             201,922,274,636           92,522,851,233                                                           ( 1,480,496,113 )          292,964,629,756
                   guna                                                                                                                                                                            use assets
                   Aset hak guna                                                                                                                                                                Right of use
                                             201,922,274,636           92,522,851,233                                                           ( 1,480,496,113 )          292,964,629,756
                                                                                                                                                                                                       assets
                   Peralatan Teknikal,                                                                                                                                                              Technical
                   dalam penyelesaian        256,324,252,614         222,377,099,513                                 ( 418,197,887,127 )                                    60,503,465,000 Equipment, assets
                                                                                                                                                                                           under construction
                   Aset dalam                                                                                                                                                                  Assets under
                                             256,324,252,614         222,377,099,513                                 ( 418,197,887,127 )                                    60,503,465,000
                   penyelesaian                                                                                                                                                                 construction
                   Aset tetap                                                                                                                                                                Property, plant,
                                             593,845,278,520         590,537,188,879 ( 34,672,486,603 )                                         ( 2,534,248,813 )        1,147,175,731,983
                                                                                                                                                                                             and equipment
Akumulasi          Bangunan dan                                                                                                                                                                  Building and             Carrying amount,
depresiasi         fasilitasnya, dimiliki                                                                                                                                                           leasehold                 accumulated
Page 18
                  langsung                 461,311,007     1,478,684,479                                            1,939,995,486      improvement,         depreciation
                                                                                                                                      directly owned
                  Mesin dan                                                                                                          Machinery and
                  peralatan, dimiliki      382,070,288      240,253,209                         ( 9,626,746 )        612,696,751 equipment, directly
                  langsung                                                                                                                     owned
                  Perabot dan                                                                                                    Furniture and office
                  peralatan kantor,        965,518,534        33,465,085                                             998,983,619 equipment, directly
                  dimiliki langsung                                                                                                            owned
                  Kendaraan                                                                                                           Motor vehicle,
                  bermotor, dimiliki       583,299,004      383,576,095                                              966,875,099      directly owned
                  langsung
                  Peralatan Teknikal,                                                                                                      Technical
                  dimiliki langsung      39,794,184,878   26,160,867,084 ( 22,800,230,013 )   ( 625,481,749 )      42,529,340,200 Equipment, directly
                                                                                                                                              owned
                  Dimiliki langsung      42,186,383,711   28,296,845,952 ( 22,800,230,013 )   ( 635,108,495 )      47,047,891,155   Directly owned
                  Bangunan, aset hak                                                                                                Building, right of
                                         21,821,667,152   31,238,098,533                       ( 30,843,673 )      53,028,922,012
                  guna                                                                                                                    use assets
                  Aset hak guna                                                                                                        Right of use
                                         21,821,667,152   31,238,098,533                       ( 30,843,673 )      53,028,922,012
                                                                                                                                              assets
                  Aset tetap                                                                                                        Property, plant,
                                         64,008,050,863   59,534,944,485 ( 22,800,230,013 )   ( 665,952,168 )     100,076,813,167
                                                                                                                                    and equipment
Nilai perolehan   Aset tetap                                                                                                        Property, plant,     Carrying amount
                                        529,837,227,657                                                         1,047,098,918,816
                                                                                                                                    and equipment
Page 19
[1611100] Disclosure of Notes to the financial statements - Property, Plant and Equipment - General Industry
Page 20
[1616000] Notes to the financial statements - Revenue By Parties - General
Industry

Catatan untuk pendapatan berdasarkan                      Notes for revenue by parties
pihak

                                   30 June 2023         30 June 2022

                                     Penjualan dan        Penjualan dan
                     Nama pihak
                                   pendapatan usaha     pendapatan usaha
                      Party name    Sales and revenue    Sales and revenue
Pihak berelasi 1   Pihak Ketiga      220,516,846,138      211,333,200,468     Related party 1
Pihak berelasi                       220,516,846,138      211,333,200,468    Related parties
Tipe pihak                           220,516,846,138      211,333,200,468    Type of parties
Page 21
[1616100] Disclosure of Notes to the financial statements - Revenue - General Industry
Page 22
[1617000] Notes to the financial statements - Revenue By Type - General
Industry

Catatan untuk tipe pendapatan                                          Notes for revenue by type

                                              30 June 2023         30 June 2022

                          Nama produk           Penjualan dan        Penjualan dan
                           atau jasa          pendapatan usaha     pendapatan usaha
                         Service or product
                                               Sales and revenue    Sales and revenue
                               name
Pendapatan dari jasa 1 Periklanan               130,946,418,453       96,178,706,629    Service revenue 1
Pendapatan dari jasa 2 Portal web dan                                                   Service revenue 2
                                                 46,136,059,921      112,082,160,506
                       platform digital
Pendapatan dari jasa 3 Core                      43,434,367,764        3,072,333,333    Service revenue 3
Pendapatan dari jasa                            220,516,846,138      211,333,200,468     Service revenue
Tipe pendapatan                                 220,516,846,138      211,333,200,468     Type of revenue
Page 23
[1630000] Notes to the financial statements - Inventories - General Industry
Page 24
[1632000] Disclosure of Notes to the financial statements - Inventories - General Industry
Page 25
[1640100] Notes to the financial statements - Trade Payable, by currency - General Industry
Page 26
[1640200] Notes to the financial statements - Trade Payable, by aging - General Industry
Page 27
[1641000] Disclosure of Notes to the financial statements - Trade Payables - General Industry
Page 28
[1670000] Notes to the financial statements - Cost of Good Sold - General
Industry

Beban pokok penjualan                                            Cost of good sold
                            30 June 2023      30 June 2022
Beban pokok pendapatan                                             Other cost of goods sold
                            137,059,695,566   169,432,686,347
lainnya
Beban pokok penjualan dan                                       Cost of sales and revenue
                            137,059,695,566   169,432,686,347
pendapatan
Page 29
[1671000] Disclosure of Notes to the financial statements - Cost of Goods Sold - General Industry
Page 30
[1691000a] Notes to the financial statements - Long-Term Bank Loans - General Industry

Catatan untuk utang bank jangka panjang                                                                                                                                   Notes for long-term bank loan

                                                                    30 June 2023                                           31 December 2022

                                                    Utang bank, nilai dalam                                     Utang bank, nilai dalam
                                                                                     Total utang bank, kotor                                   Total utang bank, kotor
                                                       mata uang asing                                             mata uang asing
                                                   Bank loan, amount in foreign                                Bank loan, amount in foreign
                                                                                     Total bank loans, gross                                    Total bank loans, gross
                                                            currency                                                    currency
Bank Rakyat Indonesia     IDR                                 5,568,000,000                 5,568,000,000                6,126,000,000                6,126,000,000                IDR    Bank Rakyat Indonesia
(Persero) Tbk             Mata uang                                                         5,568,000,000                                             6,126,000,000           Currency            (Persero) Tbk
Bank Syariah Indonesia    IDR                                 9,311,913,285                 9,311,913,285               10,047,109,048               10,047,109,048                IDR    Bank Syariah Indonesia
Tbk                       Mata uang                                                         9,311,913,285                                            10,047,109,048           Currency                      Tbk
Bank Negara Indonesia     IDR                             233,552,597,286                 233,552,597,286             254,628,601,746               254,628,601,746                IDR    Bank Negara Indonesia
(Persero) Tbk             Mata uang                                                       233,552,597,286                                           254,628,601,746           Currency            (Persero) Tbk
Bank lokal lainnya        IDR                             112,940,000,000                 112,940,000,000             112,940,000,000               112,940,000,000                IDR          Other local banks
                          Mata uang                                                       112,940,000,000                                           112,940,000,000           Currency
Kreditur nama bank        Mata uang                                                       361,372,510,571                                           383,741,710,794           Currency       Creditor bank name

Catatan untuk utang bank jangka panjang                                                                                                                                   Notes for long-term bank loan
                                                                                  30 June 2023                                 31 December 2022
Total utang bank, kotor                                                                    361,372,510,571                                    383,741,710,794                             Total bank loans, gross
   Total utang bank, bersih                                                                361,372,510,571                                    383,741,710,794                               Total bank loan, net
      Liabilitas jangka panjang yang jatuh tempo dalam satu                                                                                                                   Current maturities of bank loans
                                                                                             70,363,317,560                                    55,988,317,561
      tahun atas utang bank
      Liabilitas jangka panjang atas utang bank                                            291,009,193,011                                    327,753,393,233                          Long-term bank loans
Page 31
[1691100] Disclosure of Notes to the financial statements - Long-Term Bank Loans - General Industry
Page 32
[1692000] Notes to the financial statements - Long-Term Bank Loans Interest Information - General Industry
Page 33
[1693000] Notes to the financial statements - Short-Term Bank Loans - General Industry
Page 34
[1693100] Disclosure of Notes to the financial statements - Short-Term Bank Loans - General Industry
Page 35
[1696000] Notes to the financial statements - Short-Term Bank Loans Interest Information - General Industry

File

File Open PDF
Source IDX
Size0.1 MB
Published31 Aug 2023
Pages35
Characters78,579
Text sourceEmbedded text layer
OCR confidence—

Names mentioned 0 people and organisations named in the text · linked when the evidence is strong

The name pass has not read this document yet.

Extraction attempts how the parser did, and what it refused

Nothing structured was extracted from this document — the attempts below say why.

No extraction attempted yet.

Other files in this announcement 4

inlineXBRL.zip done
FinancialStatement-2023-II-WIFI.xlsx done
↑↓ select ↵ open ⇧↵ see every result