Skip to content
Back to announcement

FinancialStatement-2023-II-PTDU.pdf

Financial statement Text extracted PTDU

Source file signed link, expires in 15 minutes

This browser can't display the PDF inline. Open it in a new tab.

Extracted text 25

Page 1
Nomor Surat                      020/PTDU/DIR-KEU/VII/2023
Nama Emiten                      PT Djasa Ubersakti Tbk
Kode Emiten                      PTDU
Perihal                          Penyampaian Laporan Keuangan Interim (KOREKSI)



Perseroan dengan ini menyampaikan laporan keuangan untuk periode 6 Bulan yang berakhir pada 30/06/2023 dengan ikhtisar sebagai berikut :



Informasi mengenai anak perusahaan Perseroan sebagai berikut :




 No       Nama         Kegiatan        Lokasi         Tahun          Status         Jumlah Aset         Satuan       Mata     Persentase
                         Usaha                       Komersil       Operasi                                          Uang        (%)
 1    PT Dinamika     Mendirikan      Jakarta          2022        Beroperasi        10.950.760.098     PENUH        IDR        64.21
      Usaha               dan         Selatan
      Propertindo    menjalankan
                         usaha
                       real estat
 2    PT Dinamika     Mendirikan      Jakarta          2021          Belum               25.000.000     PENUH        IDR          99.6
      Usaha               dan         Selatan                      Beroperasi
      Pergudangan      menjalan
                      usaha real
                          estat
                     pergudangan
 3    PT Djasa         real estat     Jakarta          2021          Belum           11.002.595.633     PENUH        IDR          99.8
      Ubersakti                       Selatan                      Beroperasi
      Properti




  Dokumen ini merupakan dokumen resmi PT Djasa Ubersakti Tbk yang tidak memerlukan tanda tangan karena dihasilkan secara elektronik. PT

                          Djasa Ubersakti Tbk bertanggung jawab penuh atas informasi tertera di dalam dokumen ini.
Page 2
[1000000] General information

Informasi umum                                                                  General information
                                               30 June 2023
Nama entitas                         PT Djasa Ubersakti Tbk                                       Entity name
Penjelasan perubahan nama dari akhir                                    Explanation of change in name from
periode laporan sebelumnya                                                the end of the preceding reporting
                                                                                                        period
Kode entitas                         PTDU                                                          Entity code
Nomor identifikasi entitas           AB008                                       Entity identification number
Industri utama entitas               Properti / Property                                  Entity main industry
Standar akutansi yang dipilih        PSAK                                    Selected accounting standards
Sektor                               J. Infrastructures                                                 Sector
Subsektor                            J2. Heavy Constructions & Civil                                 Subsector
                                     Engineering
Industri                             J21. Heavy Constructions &                                        Industry
                                     Civil Engineering
Subindustri                          J211. Heavy Constructions &                                   Subindustry
                                     Civil Engineering
Informasi pemegang saham                                                 Controlling shareholder information
                                     National Corporation
pengendali
Jenis entitas                        Local Company - Indonesia                                   Type of entity
                                     Jurisdiction
Jenis efek yang dicatatkan           Saham / Stock                                    Type of listed securities
Jenis papan perdagangan tempat                                           Type of board on which the entity is
                                       Pengembangan / Development
entitas tercatat                                                                                          listed
Apakah merupakan laporan keuangan                                       Whether the financial statements are
satu entitas atau suatu kelompok       Entitas grup / Group entity        of an individual entity or a group of
entitas                                                                                                 entities
Periode penyampaian laporan                                                    Period of financial statements
                                       Kuartal II / Second Quarter
keuangan                                                                                          submissions
Tanggal awal periode berjalan          January 01, 2023                              Current period start date
Tanggal akhir periode berjalan         June 30, 2023                                  Current period end date
Tanggal akhir tahun sebelumnya         December 31, 2022                                   Prior year end date
Tanggal awal periode sebelumnya        January 01, 2022                                 Prior period start date
Tanggal akhir periode sebelumnya       June 30, 2022                                    Prior period end date
Tanggal akhir 2 tahun sebelumnya       December 31, 2021                                Prior 2 year end date
Mata uang pelaporan                    Rupiah / IDR                     Description of presentation currency
Kurs konversi pada tanggal pelaporan                                      Conversion rate at reporting date if
jika mata uang penyajian selain rupiah                                    presentation currency is other than
                                                                                                         rupiah
Pembulatan yang digunakan dalam                                           Level of rounding used in financial
penyajian jumlah dalam laporan      Satuan Penuh / Full Amount                                      statements
keuangan
Jenis laporan atas laporan keuangan Tidak Diaudit / Unaudit            Type of report on financial statements
Jenis opini auditor                                                                 Type of auditor's opinion
Hal yang diungkapkan dalam paragraf                                                      Matters disclosed in
pendapat untuk penekanan atas suatu                                      emphasis-of-matter or other-matter
masalah atau paragraf penjelasan                                                             paragraph, if any
lainnya, jika ada
Hasil penugasan review                                                         Result of review engagement
Opini Hal Audit Utama                                                        Any Key Audit Matters Opinion
Jumlah Hal Audit Utama                                                               Total Key Audit Matters
Paragraf Hal Audit Utama                                                       Key Audit Matters Paragraph
Tanggal laporan audit atau hasil                                         Date of auditor's opinion or result of
laporan review                                                                                   review report
Page 3
Auditor tahun berjalan                                               Current year auditor
Nama partner audit tahun berjalan                   Name of current year audit signing
                                                                                   partner
Lama tahun penugasan partner yang                     Number of years served as audit
menandatangani                                                            signing partner
Auditor tahun sebelumnya                                                Prior year auditor
Nama partner audit tahun sebelumnya                   Name of prior year audit signing
                                                                                   partner
Kepatuhan terhadap pemenuhan                     Whether in compliance with OJK rules
peraturan OJK Nomor:                                 No. 75/POJK.04/2017 concerning
                                     Ya / Yes
75/POJK.04/2017 tentang Tanggung                responsibilities of board of directors on
Jawab Direksi Atas Laporan Keuangan                                  financial statements
Kepatuhan terhadap pemenuhan                       Compliance to the independency of
independensi akuntan yang                          Accountant that provide services in
memberikan jasa audit di pasar modal               Capital Market as regulated in OJK
sesuai dengan POJK Nomor             Ya / Yes               rules No. 13/POJK.03/2017
13/POJK.03/2017 tentang                                  concerning The Use of Public
Penggunaan Jasa Akuntan Publik                        Accountant and Auditing Firm in
dalam Kegiatan Jasa Keuangan                              Financial Services Activities.
Page 4
[2210000] Statement of financial position presented using current and
non-current - Property Industry

Laporan posisi keuangan                                      Statement of financial position
                                   30 June 2023      31 December 2022
Aset                                                                                            Assets
  Aset lancar                                                                        Current assets
     Kas dan setara kas                                                          Cash and cash
                                     1,476,610,733     31,730,779,305
                                                                                      equivalents
      Piutang usaha                                                          Trade receivables
         Piutang usaha pihak                                          Trade receivables third
                                    41,867,969,083     36,414,791,140
         ketiga                                                                        parties
      Piutang retensi                                                    Retention receivables
         Piutang retensi pihak                                         Retention receivables
                                     9,037,142,999      9,074,849,472
         ketiga                                                                  third parties
      Tagihan bruto pemberi                                               Unbilled receivables
      kerja
         Tagihan bruto pemberi                                          Unbilled receivables
                                    28,376,728,212     27,756,076,506
         kerja pihak ketiga                                                      third parties
      Piutang lainnya                                                        Other receivables
         Piutang lainnya pihak                                        Other receivables third
                                    16,732,537,865     20,082,102,533
         ketiga                                                                        parties
      Persediaan lancar                                                    Current inventories
         Aset real estat lancar                                          Current real estate
                                    17,641,365,050     18,272,243,684
                                                                                       assets
          Persediaan lancar                                            Current inventories
     Biaya dibayar dimuka                                             Current prepaid expenses
                                      114,583,329
     lancar
     Uang muka lancar                                                         Current advances
          Uang muka lancar                                                       Other current
                                    22,300,779,071     20,142,010,180
          lainnya                                                                   advances
     Pajak dibayar dimuka                                                   Current prepaid taxes
                                    16,512,224,095     13,487,325,641
     lancar
     Jumlah aset lancar            154,059,940,437    176,960,178,461        Total current assets
   Aset tidak lancar                                                             Non-current assets
     Investasi pada ventura                                                  Investments in joint
     bersama dan entitas                                                 ventures and associates
     asosiasi
          Investasi pada entitas                                         Investments in joint
                                     2,260,386,400       2,260,386,400
          ventura bersama                                                           ventures
     Aset keuangan tidak                                                 Non-current financial
     lancar                                                                                assets
          Aset keuangan tidak                                              Other non-current
                                      279,004,982         279,004,982
          lancar lainnya                                                     financial assets
     Properti investasi             55,705,100,000     55,705,100,000     Investment properties
     Aset tetap                                                             Property, plant, and
                                    41,546,204,071     41,933,724,634
                                                                                      equipment
       Jumlah aset tidak lancar     99,790,695,453    100,178,216,016 Total non-current assets
   Jumlah aset                     253,850,635,890    277,138,394,477                  Total assets
Liabilitas dan ekuitas                                                           Liabilities and equity
   Liabilitas                                                                              Liabilities
       Liabilitas jangka pendek                                               Current liabilities
          Utang usaha                                                       Trade payables
              Utang usaha pihak                                           Trade payables
                                    58,383,118,505     59,063,659,882
              ketiga                                                         third parties
Page 5
      Utang lainnya                                                       Other payables
         Utang lainnya pihak                                            Other payables
                                   2,948,840,006     3,991,915,006
         ketiga                                                            third parties
      Uang muka                                                         Current advances
      pelanggan jangka                                                   from customers
      pendek
         Uang muka                                                    Current advances
         pelanggan jangka                                               from customers
                                  13,095,289,066     6,292,976,889
         pendek pihak                                                       third parties
         ketiga
      Beban akrual jangka                                               Current accrued
                                    172,463,414       411,280,000
      pendek                                                                  expenses
      Utang pajak                  7,525,678,369     3,876,400,025        Taxes payable
      Kontrak liabilitas                                                Current contract
                                    238,322,212        238,322,212
      jangka pendek                                                             liabilities
      Liabilitas jangka                                            Current maturities of
      panjang yang jatuh                                            long-term liabilities
      tempo dalam satu
      tahun
         Liabilitas jangka                                            Current maturities
         panjang yang jatuh                                               of bank loans
         tempo dalam satu         80,278,967,987    99,902,860,045
         tahun atas utang
         bank
         Liabilitas jangka                                            Current maturities
         panjang yang jatuh                                            of finance lease
         tempo dalam satu           472,893,209       819,379,660              liabilities
         tahun atas liabilitas
         sewa pembiayaan
      Jumlah liabilitas                                                     Total current
                                 163,115,572,768   174,596,793,719
      jangka pendek                                                             liabilities
  Liabilitas jangka                                                    Non-current liabilities
  panjang
      Liabilitas jangka                                              Long-term liabilities
      panjang setelah                                                      net of current
      dikurangi bagian                                                         maturities
      yang jatuh tempo
      dalam satu tahun
         Liabilitas jangka                                              Long-term bank
         panjang atas utang       34,710,156,459    31,900,000,000               loans
         bank
         Liabilitas jangka                                           Long-term finance
         panjang atas                                                   lease liabilities
                                      50,621,021        61,922,000
         liabilitas sewa
         pembiayaan
      Kewajiban imbalan                                                         Long-term
      pasca kerja jangka           1,467,639,767     1,467,639,767       post-employment
      panjang                                                           benefit obligations
      Jumlah liabilitas                                                 Total non-current
                                  36,228,417,247    33,429,561,767
      jangka panjang                                                             liabilities
  Jumlah liabilitas              199,343,990,015   208,026,355,486            Total liabilities
Ekuitas                                                                                     Equity
  Ekuitas yang                                                         Equity attributable to
  diatribusikan kepada                                               equity owners of parent
  pemilik entitas induk                                                                   entity
      Saham biasa                 75,000,000,000    75,000,000,000        Common stocks
      Tambahan modal                                                     Additional paid-in
                                  15,727,289,192    15,727,289,192
      disetor                                                                        capital
      Cadangan pengukuran                                                       Reserve of
      kembali program             38,020,146,539    38,020,146,539     remeasurements of
Page 6
      imbalan pasti                                                     defined benefit plans
      Saldo laba                                                         Retained earnings
      (akumulasi kerugian)                                                           (deficit)
         Saldo laba yang                                                     Appropriated
         telah ditentukan          907,272,892          907,272,892     retained earnings
         penggunaannya
         Saldo laba yang                                                  Unappropriated
         belum ditentukan     ( 79,045,160,354 )   ( 64,439,786,057 )   retained earnings
         penggunaannya
      Jumlah ekuitas yang                                                    Total equity
      diatribusikan kepada                                          attributable to equity
                                50,609,548,269       65,214,922,566
      pemilik entitas induk                                              owners of parent
                                                                                     entity
   Kepentingan                                                       Non-controlling interests
                                 3,897,097,606        3,897,116,425
   non-pengendali
   Jumlah ekuitas               54,506,645,875       69,112,038,991                  Total equity
Jumlah liabilitas dan                                                   Total liabilities and equity
                               253,850,635,890      277,138,394,477
ekuitas
Page 7
[2311000] Statement of profit or loss and other comprehensive income, OCI
components presented net of tax, by function - Property Industry

Laporan laba rugi dan penghasilan                        Statement of profit or loss and other
komprehensif lain                                                    comprehensive income
                                      30 June 2023          30 June 2022
Penjualan dan pendapatan                                                                    Sales and revenue
                                      39,023,167,643        79,585,213,259
usaha
Beban pokok penjualan dan                                                           Cost of sales and revenue
                                    ( 40,490,250,044 )   ( 74,715,668,636 )
pendapatan
Jumlah laba bruto                    ( 1,467,082,401 )       4,869,544,623                 Total gross profit
Beban umum dan administrasi                                                       General and administrative
                                     ( 6,742,365,701 )     ( 9,117,537,953 )
                                                                                                     expenses
Beban bunga dan keuangan             ( 4,119,695,730 )     ( 5,660,602,843 )       Interest and finance costs
Pendapatan lainnya                                           ( 185,825,204 )                     Other income
Beban lainnya                        ( 2,276,249,285 )     ( 2,141,378,210 )                   Other expenses
Jumlah laba (rugi) sebelum                                                      Total profit (loss) before tax
                                    ( 14,605,393,117 )   ( 12,235,799,587 )
pajak penghasilan
Jumlah laba (rugi) dari operasi                                                       Total profit (loss) from
                                    ( 14,605,393,117 )   ( 12,235,799,587 )
yang dilanjutkan                                                                      continuing operations
Jumlah laba (rugi)                  ( 14,605,393,117 )   ( 12,235,799,587 )                Total profit (loss)
Jumlah laba rugi komprehensif       ( 14,605,393,117 )   ( 12,235,799,587 )    Total comprehensive income
Laba (rugi) yang dapat                                                           Profit (loss) attributable to
diatribusikan
   Laba (rugi) yang dapat                                                        Profit (loss) attributable to
                                    ( 14,605,374,297 )   ( 11,881,269,023 )
   diatribusikan ke entitas induk                                                               parent entity
   Laba (rugi) yang dapat                                                        Profit (loss) attributable to
   diatribusikan ke kepentingan             ( 18,820 )      ( 354,530,564 )       non-controlling interests
   non-pengendali
Laba rugi komprehensif yang                                                           Comprehensive income
dapat diatribusikan                                                                             attributable to
   Laba rugi komprehensif yang                                                      Comprehensive income
   dapat diatribusikan ke entitas   ( 14,605,374,297 )   ( 11,881,269,023 )     attributable to parent entity
   induk
   Laba rugi komprehensif yang                                                     Comprehensive income
   dapat diatribusikan ke                   ( 18,820 )       ( 354,530,564 ) attributable to non-controlling
   kepentingan non-pengendali                                                                      interests
Laba (rugi) per saham                                                              Earnings (loss) per share
   Laba per saham dasar                                                         Basic earnings per share
   diatribusikan kepada                                                              attributable to equity
   pemilik entitas induk                                                     owners of the parent entity
       Laba (rugi) per saham                                              (   Basic earnings (loss) per
       dasar dari operasi yang                ( 15.11 ) 8.157199724666667         share from continuing
       dilanjutkan                                                         )                  operations
Page 8
[2410000] Statement of changes in equity - Property Industry - Current Year

30 June 2023


Laporan perubahan ekuitas                                                                                                                                                                                                                                Statement of changes in equity
                                                                                                Cadangan pengukuran      Saldo laba yang telah   Saldo laba yang belum      Ekuitas yang dapat
                                                                                                                                                                                                        Kepentingan
                                                 Saham biasa       Tambahan modal disetor          kembali program            ditentukan               ditentukan          diatribusikan kepada                                     Ekuitas
                                                                                                                                                                                                       non-pengendali
                                                                                                     imbalan pasti         penggunaannya            penggunaannya              entitas induk
                                                                                                       Reserve of
                                                                                                                         Appropriated retained   Unappropriated retained   Equity attributable to
                                                 Common stocks     Additional paid-in capital     remeasurements of                                                                                 Non-controlling interests       Equity
                                                                                                                              earnings                 earnings               parent entity
                                                                                                 defined benefit plans
Posisi ekuitas                                                                                                                                                                                                                                                                       Equity position
  Saldo awal periode sebelum penyajian kembali    75,000,000,000         15,727,289,192              38,020,146,539              907,272,892       ( 64,439,786,057 )          65,214,922,566              3,897,116,426           69,112,038,993 Balance before restatement at beginning of period
  Posisi ekuitas, awal periode                    75,000,000,000         15,727,289,192              38,020,146,539              907,272,892       ( 64,439,786,057 )          65,214,922,566              3,897,116,426           69,112,038,993       Equity position, beginning of the period
  Laba (rugi)                                                                                                                                      ( 14,605,374,297 )       ( 14,605,374,297 )                 ( 18,820 )       ( 14,605,393,117 )                                     Profit (loss)
  Posisi ekuitas, akhir periode                   75,000,000,000         15,727,289,192              38,020,146,539              907,272,892       ( 79,045,160,354 )          50,609,548,269              3,897,097,606           54,506,645,876              Equity position, end of the period
Page 9
[2410000] Statement of changes in equity - Property Industry - Prior Year

30 June 2022


Laporan perubahan ekuitas                                                                                                                                                                                                                                Statement of changes in equity
                                                                                                Cadangan pengukuran      Saldo laba yang telah   Saldo laba yang belum      Ekuitas yang dapat
                                                                                                                                                                                                        Kepentingan
                                                 Saham biasa       Tambahan modal disetor          kembali program            ditentukan               ditentukan          diatribusikan kepada                                     Ekuitas
                                                                                                                                                                                                       non-pengendali
                                                                                                     imbalan pasti         penggunaannya            penggunaannya              entitas induk
                                                                                                       Reserve of
                                                                                                                         Appropriated retained   Unappropriated retained   Equity attributable to
                                                 Common stocks     Additional paid-in capital     remeasurements of                                                                                 Non-controlling interests       Equity
                                                                                                                              earnings                 earnings               parent entity
                                                                                                 defined benefit plans
Posisi ekuitas                                                                                                                                                                                                                                                                       Equity position
  Saldo awal periode sebelum penyajian kembali    75,000,000,000         15,727,289,192              ( 982,694,103 )             907,272,892           1,085,069,745           91,736,937,726              3,903,265,092           95,640,202,818 Balance before restatement at beginning of period
  Posisi ekuitas, awal periode                    75,000,000,000         15,727,289,192              ( 982,694,103 )             907,272,892           1,085,069,745           91,736,937,726              3,903,265,092           95,640,202,818       Equity position, beginning of the period
  Laba (rugi)                                                                                                                                      ( 11,881,269,023 )       ( 11,881,269,023 )            ( 354,530,564 )       ( 12,235,799,587 )                                     Profit (loss)
  Posisi ekuitas, akhir periode                   75,000,000,000         15,727,289,192              ( 982,694,103 )             907,272,892       ( 10,796,199,278 )          79,855,668,703              3,548,734,528           83,404,403,231              Equity position, end of the period
Page 10
[2510000] Statement of cash flows, direct method - Property Industry

Laporan arus kas                                                         Statement of cash flows
                                    30 June 2023          30 June 2022
Arus kas dari aktivitas operasi                                                Cash flows from operating
                                                                                                 activities
   Penerimaan kas dari                                                              Cash receipts from
   aktivitas operasi                                                                operating activities
       Penerimaan dari                                                       Receipts from customers
                                    40,176,997,561        88,845,989,558
       pelanggan
   Pembayaran kas dari                                                          Cash payments from
   aktivitas operasi                                                             operating activities
       Pembayaran kepada                                                   Payments to suppliers for
       pemasok atas barang dan    ( 43,886,225,101 )   ( 100,693,537,587 )     goods and services
       jasa
       Pembayaran gaji dan                                                  Payments for salaries and
                                   ( 7,704,820,295 )     ( 2,119,809,224 )
       tunjangan                                                                           allowances
       Pembayaran kas lainnya                                                Other cash payments for
                                   ( 2,046,264,785 )      ( 2,018,665,025 )
       untuk beban operasi                                                         operating activities
   Kas diperoleh dari                                                       Cash generated from (used
                                  ( 13,460,312,620 )    ( 15,986,022,278 )
   (digunakan untuk) operasi                                                              in) operations
   Jumlah arus kas bersih                                                          Total net cash flows
   yang diperoleh dari                                                          received from (used in)
                                  ( 13,460,312,620 )    ( 15,986,022,278 )
   (digunakan untuk) aktivitas                                                      operating activities
   operasi
Arus kas dari aktivitas                                                         Cash flows from investing
investasi                                                                                           activities
   Pembayaran untuk perolehan                                                 Payments for acquisition of
                                         ( 120,356 )
   aset tetap                                                                    property and equipment
   Penerimaan dari penjualan                                                   Proceeds from disposal of
                                                           3,447,527,776
   aset takberwujud                                                                     intangible assets
   Pembayaran untuk perolehan                                                 Payments for acquisition of
   tambahan kepemilikan pada                               ( 500,000,000 )          additional interests in
   entitas anak                                                                              subsidiaries
   Jumlah arus kas bersih                                                          Total net cash flows
   yang diperoleh dari                                                          received from (used in)
                                         ( 120,356 )       2,947,527,776
   (digunakan untuk) aktivitas                                                       investing activities
   investasi
Arus kas dari aktivitas                                                        Cash flows from financing
pendanaan                                                                                        activities
   Penerimaan pinjaman bank          24,229,056,353        67,058,952,618     Proceeds from bank loans
   Pembayaran pinjaman bank       ( 41,042,791,953 )    ( 91,594,952,618 )      Payments of bank loans
   Pembayaran pinjaman                                                     Payments of other borrowings
                                                           ( 864,894,698 )
   lainnya
   Jumlah arus kas bersih                                                          Total net cash flows
   yang diperoleh dari                                                          received from (used in)
                                  ( 16,813,735,600 )    ( 25,400,894,698 )
   (digunakan untuk) aktivitas                                                      financing activities
   pendanaan
Jumlah kenaikan (penurunan)                                               Total net increase (decrease)
                                  ( 30,274,168,576 )    ( 38,439,389,200 )
bersih kas dan setara kas                                                 in cash and cash equivalents
Kas dan setara kas arus kas,                                             Cash and cash equivalents cash
                                    31,730,779,305        49,079,635,756
awal periode                                                                flows, beginning of the period
Kas dan setara kas arus kas,                                                 Cash and cash equivalents
                                     1,476,610,729        10,640,246,556
akhir periode                                                             cash flows, end of the period
Page 11
[2610000] Explanation for Significant Accounting Policy - Property Industry
Page 12
[2611000] Notes to the financial statements - Property, Plant, and Equipement - Property Industry - Current Year

30 June 2023

Aset tetap                                                                                                                                                                         Property, plant, and equipment
                                                          Aset tetap, awal periode   Penambahan aset tetap          Pengurangan aset tetap    Aset tetap, akhir periode
                                                             Property, plant, and    Addition in property, plant,    Disposals in property,     Property, plant, and
                                                         equipment, beginning period       and equipment              plant, and equipment     equipment, end period
Nilai perolehan, kotor   Tanah, dimiliki langsung                35,750,600,000                                                                      35,750,600,000            Land, directly owned       Carrying amount, gross
                         Bangunan dan fasilitasnya,                                                                                                                          Building and leasehold
                         dimiliki langsung                         4,561,880,590                                                                      4,561,880,590           improvement, directly
                                                                                                                                                                                              owned
                         Alat berat, dimiliki langsung                                                                                                                    Heavy equipment, directly
                                                                 21,338,676,412                                            ( 24,819,894 )            21,313,856,518
                                                                                                                                                                                              owned
                         Perabot dan peralatan                                                                                                                                  Furniture and office
                                                                   2,210,305,324                   19,284,000                                         2,229,589,324
                         kantor, dimiliki langsung                                                                                                                        equipment, directly owned
                         Kendaraan bermotor,                                                                                                                                  Motor vehicle, directly
                                                                   3,777,285,254                                             ( 5,656,250 )            3,771,629,004
                         dimiliki langsung                                                                                                                                                    owned
                         Dimiliki langsung                       67,638,747,580                    19,284,000              ( 30,476,144 )            67,627,555,436                 Directly owned
                         Aset tetap                                                                                                                                            Property, plant, and
                                                                 67,638,747,580                    19,284,000              ( 30,476,144 )            67,627,555,436
                                                                                                                                                                                        equipment
Akumulasi depresiasi     Bangunan dan fasilitasnya,                                                                                                                          Building and leasehold            Carrying amount,
                         dimiliki langsung                         1,240,480,589                 105,347,092                                          1,345,827,681           improvement, directly     accumulated depreciation
                                                                                                                                                                                              owned
                         Alat berat, dimiliki langsung                                                                                                                    Heavy equipment, directly
                                                                 21,290,727,021                    16,010,642                                        21,306,737,663
                                                                                                                                                                                              owned
                         Perabot dan peralatan                                                                                                                                  Furniture and office
                                                                   2,136,968,948                   24,546,604                                         2,161,515,552
                         kantor, dimiliki langsung                                                                                                                        equipment, directly owned
                         Kendaraan bermotor,                                                                                                                                  Motor vehicle, directly
                                                                   1,036,846,388                 230,424,081                                          1,267,270,469
                         dimiliki langsung                                                                                                                                                    owned
                         Dimiliki langsung                       25,705,022,946                  376,328,419                                         26,081,351,365                 Directly owned
                         Aset tetap                                                                                                                                            Property, plant, and
                                                                 25,705,022,946                  376,328,419                                         26,081,351,365
                                                                                                                                                                                        equipment
Nilai perolehan          Aset tetap                                                                                                                                            Property, plant, and             Carrying amount
                                                                 41,933,724,634                                                                      41,546,204,071
                                                                                                                                                                                        equipment
Page 13
[2611000] Notes to the financial statements - Property, Plant, and Equipement - Property Industry - Prior Year

31 December 2022

Aset tetap                                                                                                                                                                             Property, plant, and equipment
                                                                             Penambahan aset          Pengurangan aset
                                                  Aset tetap, awal periode                                                     Revaluasi aset tetap      Aset tetap, akhir periode
                                                                                  tetap                    tetap
                                                    Property, plant, and
                                                                             Addition in property,   Disposals in property,   Revaluation of property,     Property, plant, and
                                                   equipment, beginning
                                                                             plant, and equipment    plant, and equipment      plant, and equipment       equipment, end period
                                                          period
Nilai perolehan, kotor   Tanah, dimiliki                                                                                                                                               Land, directly owned Carrying amount, gross
                                                           688,828,000                                                             35,061,772,000              35,750,600,000
                         langsung
                         Bangunan dan                                                                                                                                                Building and leasehold
                         fasilitasnya, dimiliki          1,363,968,751                                                               3,197,911,839              4,561,880,590         improvement, directly
                         langsung                                                                                                                                                                     owned
                         Alat berat, dimiliki                                                                                                                                             Heavy equipment,
                                                        21,338,676,412                                                                                         21,338,676,412
                         langsung                                                                                                                                                            directly owned
                         Perabot dan peralatan                                                                                                                                          Furniture and office
                         kantor, dimiliki                2,175,042,324               35,263,000                                                                 2,210,305,324            equipment, directly
                         langsung                                                                                                                                                                     owned
                         Kendaraan bermotor,                                                                                                                                          Motor vehicle, directly
                                                         4,188,777,488                                  ( 411,492,234 )                                         3,777,285,254
                         dimiliki langsung                                                                                                                                                            owned
                         Dimiliki langsung              29,755,292,975               35,263,000         ( 411,492,234 )            38,259,683,839              67,638,747,580               Directly owned
                         Aset tetap                                                                                                                                                   Property, plant, and
                                                        29,755,292,975               35,263,000         ( 411,492,234 )            38,259,683,839              67,638,747,580
                                                                                                                                                                                                equipment
Akumulasi depresiasi     Bangunan dan                                                                                                                                                Building and leasehold      Carrying amount,
                         fasilitasnya, dimiliki          1,187,173,397               53,307,192                                                                 1,240,480,589         improvement, directly          accumulated
                         langsung                                                                                                                                                                     owned           depreciation
                         Alat berat, dimiliki                                                                                                                                             Heavy equipment,
                                                        20,906,111,977             384,615,044                                                                 21,290,727,021
                         langsung                                                                                                                                                            directly owned
                         Perabot dan peralatan                                                                                                                                          Furniture and office
                         kantor, dimiliki                2,086,758,889               50,210,059                                                                 2,136,968,948            equipment, directly
                         langsung                                                                                                                                                                     owned
                         Kendaraan bermotor,                                                                                                                                          Motor vehicle, directly
                                                           611,835,887             497,878,922            ( 72,868,421 )                                        1,036,846,388
                         dimiliki langsung                                                                                                                                                            owned
                         Dimiliki langsung              24,791,880,150             986,011,217            ( 72,868,421 )                                       25,705,022,946               Directly owned
                         Aset tetap                                                                                                                                                   Property, plant, and
                                                        24,791,880,150             986,011,217            ( 72,868,421 )                                       25,705,022,946
                                                                                                                                                                                                equipment
Nilai perolehan          Aset tetap                                                                                                                                                   Property, plant, and        Carrying amount
                                                         4,963,412,825                                                                                         41,933,724,634
                                                                                                                                                                                                equipment
Page 14

          
Page 15
[2611100] Disclosure of Notes to the financial statements - Property, Plant and Equipment - Property Industry
Page 16
[2630000] Notes to the financial statements - Inventories - Property Industry

Catatan atas persediaan                                            Notes for inventories
                              30 June 2023     31 December 2022
     Aset real estat lancar   17,641,365,050     18,272,243,684 Current real estate assets
     Lainnya                   7,815,314,816      7,984,016,950          Other inventories
     Persediaan, kotor         7,815,314,816      7,984,016,950       Inventories, gross
     Persediaan                7,815,314,816      7,984,016,950               Inventories
Page 17
[2632000] Disclosure of Notes to the financial statements - Inventories - Property Industry
Page 18
[2670000] Notes to the financial statements - Cost of Good Sold - Property
Industry

Beban pokok penjualan                                                 Cost of good sold
                                30 June 2023     30 June 2022
Beban jasa                       1,229,622,661    6,701,890,328                    Service Cost
Makan dan minuman                  356,949,093                               Food and beverage
Material                        14,260,437,819   25,796,097,690                  Material usage
Pengangkutan dan bongkar muat    2,578,036,573      661,088,971      Freight and handling costs
Biaya pelaksanaan proyek            59,745,000       25,450,000    Project implementation costs
Subkontraktor                   16,993,743,319   30,297,717,820                   Subcontractor
Upah, tenaga kerja langsung      4,972,500,019    5,483,659,084          Wages and direct labor
Biaya pabrikasi lainya              39,215,560    2,844,792,605   Other manufacturing overhead
Jumlah biaya produksi           40,490,250,044   74,715,668,636          Total production cost
Harga pokok produksi            40,490,250,044   74,715,668,636   Cost of goods manufactured
Beban pokok penjualan dan                                           Cost of sales and revenue
                                40,490,250,044   74,715,668,636
pendapatan
Page 19
[2671000] Disclosure of Notes to the financial statements - Cost of Goods Sold - Property Industry
Page 20
[2691000a] Notes to the financial statements - Long-Term Bank Loans - Property Industry


Catatan untuk utang bank jangka panjang                                                                             Notes for long-term bank loan
                                                            30 June 2023               31 December 2022
    Liabilitas jangka panjang yang jatuh tempo dalam satu                                                              Current maturities of bank loans
                                                                      80,278,967,987               99,902,860,045
    tahun atas utang bank
    Liabilitas jangka panjang atas utang bank                         34,710,156,459               31,900,000,000                Long-term bank loans
Page 21
[2691100] Disclosure of Notes to the financial statements - Long-Term Bank Loans - Property Industry
Page 22
[2692000] Notes to the financial statements - Long-Term Bank Loans Interest Information - Property Industry

30 June 2023

Catatan untuk utang bank jangka panjang                           Notes for long-term bank loan
                                                       Jatuh tempo utang bank        Jenis bunga utang bank jangka
                                                           jangka panjang                         panjang
                                                                                     Interest rate type long-term bank
                                                    Due date for long-term bank loan
                                                                                                     loan
Bank lokal lainnya        IDR                      34710156459                       31900000000                         IDR   Other local banks


31 December 2022

Catatan untuk utang bank jangka panjang                           Notes for long-term bank loan
                                                       Jatuh tempo utang bank        Jenis bunga utang bank jangka
                                                           jangka panjang                         panjang
                                                                                     Interest rate type long-term bank
                                                    Due date for long-term bank loan
                                                                                                     loan
Bank lokal lainnya        IDR                      31900000000                       19500000000                         IDR   Other local banks
Page 23
[2693000] Notes to the financial statements - Short-Term Bank Loans - Property Industry
Page 24
[2693100] Disclosure of Notes to the financial statements - Short-Term Bank Loans - Property Industry
Page 25
[2696000] Notes to the financial statements - Short-Term Bank Loans Interest Information - Property Industry

File

File Open PDF
Source IDX
Size0.07 MB
Published8 Aug 2023
Pages25
Characters60,648
Text sourceEmbedded text layer
OCR confidence—

Names mentioned 0 people and organisations named in the text · linked when the evidence is strong

The name pass has not read this document yet.

Extraction attempts how the parser did, and what it refused

Nothing structured was extracted from this document — the attempts below say why.

No extraction attempted yet.

Other files in this announcement 4

FinancialStatement-2023-II-PTDU.xlsx done
inlineXBRL.zip done
↑↓ select ↵ open ⇧↵ see every result