Skip to content
Back to announcement

FinancialStatement-2023-II-IIKP.pdf

Financial statement Text extracted IIKP

Source file signed link, expires in 15 minutes

This browser can't display the PDF inline. Open it in a new tab.

Extracted text 25

Page 1
Nomor Surat                        056/DIR-IAR/VIII/2023
Nama Emiten                        Inti Agri Resources Tbk
Kode Emiten                        IIKP
Perihal                            Penyampaian Laporan Keuangan Interim (KOREKSI)



Perseroan dengan ini menyampaikan laporan keuangan untuk periode 6 Bulan yang berakhir pada 30/06/2023 dengan ikhtisar sebagai berikut :



Informasi mengenai anak perusahaan Perseroan sebagai berikut :




 No       Nama           Kegiatan       Lokasi        Tahun          Status         Jumlah Aset         Satuan        Mata      Persentase
                          Usaha                      Komersil        Operasi                                          Uang         (%)
 1    PT Inti         Perdagangan     Pontianak        2005          Operasi        223.552.716.029                               99.84
      Kapuas               dan
      International   Penangkaran
                      Ikan Arowana
 2    PT Bahari       Penangkaran     Pontianak        2005        Tidak Aktif        9.347.613.105                               99.98
      Istana          Ikan Arowana
      Alkausar
 3    PT Prima        Pengolahan      Semarang         2016           Aktif          47.557.224.445                                65.0
      Cakrawala        Rajungan
      Abadi
 4    PT Karya        Pengolahan      Semarang         2016           Aktif           5.142.837.238                               99.98
      Persada          Rajungan
      Katulistiwa
 5    PT Nuansa       Pengolahan        Ujung          2014       Aktif (Entitas     13.804.568.887                                99.9
      Cipta Magello    Rajungan        Pandang                    Anak Tidak
                                                                   Langsung)
 6    PT Inti         Perdagangan     Pontianak        2005         Operasi         223.552.716.029                               99.84
      Kapuas               dan
      International   Penangkaran
                      Ikan Arowana
 7  PT Bahari         Penangkaran     Pontianak        2005        Tidak Aktif        9.347.613.105                               99.98
    Istana            Ikan Arowana
    Alkausar
  8 PT Prima          Pengolahan      Semarang         2016           Aktif          47.557.224.445                                65.0
    Cakrawala          Rajungan
    Abadi
  9 PT Karya          Pengolahan      Semarang         2016           Aktif           5.142.837.238                               99.98
    Persada            Rajungan
    Katulistiwa
 10 PT Nuansa         Pengolahan        Ujung          2014       Aktif (Entitas     13.804.568.887                                99.9
    Cipta Magello      Rajungan        Pandang                    Anak Tidak
                                                                   Langsung)




Dokumen ini merupakan dokumen resmi Inti Agri Resources Tbk yang tidak memerlukan tanda tangan karena dihasilkan secara elektronik. Inti Agri

                             Resources Tbk bertanggung jawab penuh atas informasi tertera di dalam dokumen ini.
Page 2
[1000000] General information

Informasi umum                                                                  General information
                                               30 June 2023
Nama entitas                         Inti Agri Resources Tbk                                      Entity name
Penjelasan perubahan nama dari akhir                                    Explanation of change in name from
periode laporan sebelumnya                                                the end of the preceding reporting
                                                                                                         period
Kode entitas                         IIKP                                                          Entity code
Nomor identifikasi entitas           AA400                                       Entity identification number
Industri utama entitas               Umum / General                                       Entity main industry
Standar akutansi yang dipilih        PSAK                                    Selected accounting standards
Sektor                               E. Consumer Cyclicals                                               Sector
Subsektor                            E3. Leisure Goods                                               Subsector
Industri                             E32. Sport Equipment &                                            Industry
                                     Hobbies Goods
Subindustri                          E321. Sport Equipment &                                       Subindustry
                                     Hobbies Goods
Informasi pemegang saham                                                 Controlling shareholder information
                                     National Corporation
pengendali
Jenis entitas                        Local Company - Indonesia                                   Type of entity
                                     Jurisdiction
Jenis efek yang dicatatkan           Saham / Stock                                    Type of listed securities
Jenis papan perdagangan tempat                                           Type of board on which the entity is
                                       Pemantauan Khusus / Watchlist
entitas tercatat                                                                                          listed
Apakah merupakan laporan keuangan                                       Whether the financial statements are
satu entitas atau suatu kelompok       Entitas grup / Group entity        of an individual entity or a group of
entitas                                                                                                 entities
Periode penyampaian laporan                                                    Period of financial statements
                                       Kuartal II / Second Quarter
keuangan                                                                                          submissions
Tanggal awal periode berjalan          January 01, 2023                              Current period start date
Tanggal akhir periode berjalan         June 30, 2023                                  Current period end date
Tanggal akhir tahun sebelumnya         December 31, 2022                                   Prior year end date
Tanggal awal periode sebelumnya        January 01, 2022                                 Prior period start date
Tanggal akhir periode sebelumnya       June 30, 2022                                    Prior period end date
Tanggal akhir 2 tahun sebelumnya       December 31, 2021                                Prior 2 year end date
Mata uang pelaporan                    Rupiah / IDR                     Description of presentation currency
Kurs konversi pada tanggal pelaporan                                      Conversion rate at reporting date if
jika mata uang penyajian selain rupiah                                    presentation currency is other than
                                                                                                         rupiah
Pembulatan yang digunakan dalam                                           Level of rounding used in financial
penyajian jumlah dalam laporan      Satuan Penuh / Full Amount                                      statements
keuangan
Jenis laporan atas laporan keuangan Tidak Diaudit / Unaudit            Type of report on financial statements
Jenis opini auditor                                                                 Type of auditor's opinion
Hal yang diungkapkan dalam paragraf                                                      Matters disclosed in
pendapat untuk penekanan atas suatu                                      emphasis-of-matter or other-matter
masalah atau paragraf penjelasan                                                             paragraph, if any
lainnya, jika ada
Hasil penugasan review                                                         Result of review engagement
Opini Hal Audit Utama                                                        Any Key Audit Matters Opinion
Jumlah Hal Audit Utama                                                               Total Key Audit Matters
Paragraf Hal Audit Utama                                                       Key Audit Matters Paragraph
Tanggal laporan audit atau hasil                                         Date of auditor's opinion or result of
laporan review                                                                                   review report
Auditor tahun berjalan                                                                   Current year auditor
Page 3
Nama partner audit tahun berjalan                   Name of current year audit signing
                                                                                   partner
Lama tahun penugasan partner yang                     Number of years served as audit
menandatangani                                                            signing partner
Auditor tahun sebelumnya                                                Prior year auditor
Nama partner audit tahun sebelumnya                   Name of prior year audit signing
                                                                                   partner
Kepatuhan terhadap pemenuhan                     Whether in compliance with OJK rules
peraturan OJK Nomor:                                 No. 75/POJK.04/2017 concerning
                                     Ya / Yes
75/POJK.04/2017 tentang Tanggung                responsibilities of board of directors on
Jawab Direksi Atas Laporan Keuangan                                  financial statements
Kepatuhan terhadap pemenuhan                       Compliance to the independency of
independensi akuntan yang                          Accountant that provide services in
memberikan jasa audit di pasar modal               Capital Market as regulated in OJK
sesuai dengan POJK Nomor             Ya / Yes               rules No. 13/POJK.03/2017
13/POJK.03/2017 tentang                                  concerning The Use of Public
Penggunaan Jasa Akuntan Publik                        Accountant and Auditing Firm in
dalam Kegiatan Jasa Keuangan                              Financial Services Activities.
Page 4
[1210000] Statement of financial position presented using current and
non-current - General Industry

Laporan posisi keuangan                                        Statement of financial position
                                    30 June 2023       31 December 2022
Aset                                                                                             Assets
  Aset lancar                                                                         Current assets
     Kas dan setara kas                                                            Cash and cash
                                       136,711,944          358,091,601
                                                                                       equivalents
     Piutang usaha                                                             Trade receivables
          Piutang usaha pihak                                           Trade receivables third
                                                   0          8,717,000
          ketiga                                                                        parties
     Piutang lainnya                                                           Other receivables
          Piutang lainnya pihak                                         Other receivables third
                                     24,150,000,000      24,150,000,000
          ketiga                                                                        parties
     Persediaan lancar                                                       Current inventories
          Persediaan hewan                                                   Current livestock
                                     43,061,000,203      40,876,751,144
          ternak lancar                                                             inventories
          Persediaan lancar              97,431,469         111,156,437   Current inventories
     Biaya dibayar dimuka                                               Current prepaid expenses
                                          4,537,673          11,272,300
     lancar
     Uang muka lancar                                                            Current advances
          Uang muka lancar                                                          Other current
                                         72,000,000           42,595,000
          lainnya                                                                      advances
     Pajak dibayar dimuka                                                      Current prepaid taxes
                                         15,463,550           24,238,350
     lancar
     Jumlah aset lancar              67,537,144,839      65,582,821,832        Total current assets
   Aset tidak lancar                                                               Non-current assets
     Investasi pada ventura                                                    Investments in joint
     bersama dan entitas                                                   ventures and associates
     asosiasi
          Investasi pada entitas                                                 Investments in
                                       194,936,527          194,936,527
          asosiasi                                                                   associates
     Aset pajak tangguhan            15,356,417,140      14,111,731,492        Deferred tax assets
     Hewan ternak produksi           93,894,938,723      99,088,145,390       Livestock production
     Aset tetap                                                                Property, plant, and
                                     58,685,713,552      62,247,910,983
                                                                                         equipment
       Aset tidak lancar                                                         Other non-current
                                     10,443,706,776      10,443,706,776
       non-keuangan lainnya                                                    non-financial assets
       Jumlah aset tidak lancar     178,575,712,718     186,086,431,168 Total non-current assets
   Jumlah aset                      246,112,857,557     251,669,253,000                   Total assets
Liabilitas dan ekuitas                                                              Liabilities and equity
   Liabilitas                                                                                 Liabilities
       Liabilitas jangka pendek                                                 Current liabilities
          Utang usaha                                                          Trade payables
              Utang usaha pihak                                            Trade payables
                                         63,075,770          18,846,000
              ketiga                                                            third parties
          Utang lainnya                                                        Other payables
              Utang lainnya pihak                                           Other payables
                                       244,645,000          247,795,000
              ketiga                                                            third parties
          Uang muka                                                        Current advances
          pelanggan jangka                                                    from customers
          pendek
              Uang muka                                                     Current advances
              pelanggan jangka                                                from customers
                                      1,063,402,194        1,299,875,000
              pendek pihak                                                        third parties
Page 5
         ketiga
      Beban akrual jangka                                                     Current accrued
                                    477,601,472           827,212,145
      pendek                                                                         expenses
      Utang pajak                      3,011,690             2,214,539          Taxes payable
      Jumlah liabilitas                                                          Total current
                                   1,851,736,126         2,395,942,684
      jangka pendek                                                                  liabilities
  Liabilitas jangka                                                         Non-current liabilities
  panjang
      Utang pihak berelasi                                                   Non-current due to
                                 21,648,797,086        21,648,797,086
      jangka panjang                                                              related parties
      Kewajiban imbalan                                                               Long-term
      pasca kerja jangka           1,265,794,666         1,265,794,666         post-employment
      panjang                                                                 benefit obligations
      Jumlah liabilitas                                                      Total non-current
                                 22,914,591,752        22,914,591,752
      jangka panjang                                                                   liabilities
  Jumlah liabilitas              24,766,327,878        25,310,534,436               Total liabilities
Ekuitas                                                                                           Equity
  Ekuitas yang                                                               Equity attributable to
  diatribusikan kepada                                                    equity owners of parent
  pemilik entitas induk                                                                         entity
      Saham biasa               364,800,000,000       364,800,000,000           Common stocks
      Tambahan modal                                                           Additional paid-in
                                   9,303,333,059         9,303,333,059
      disetor                                                                              capital
      Cadangan pengukuran                                                             Reserve of
      kembali program               521,701,974           521,701,974       remeasurements of
      imbalan pasti                                                        defined benefit plans
      Saldo laba                                                            Retained earnings
      (akumulasi kerugian)                                                               (deficit)
         Saldo laba yang                                                        Appropriated
         telah ditentukan             50,000,000            50,000,000     retained earnings
         penggunaannya
         Saldo laba yang                                                     Unappropriated
         belum ditentukan     ( 153,515,667,796 )   ( 148,506,955,763 )    retained earnings
         penggunaannya
      Jumlah ekuitas yang                                                      Total equity
      diatribusikan kepada                                            attributable to equity
                                221,159,367,237       226,168,079,270
      pemilik entitas induk                                                owners of parent
                                                                                       entity
   Kepentingan                                                         Non-controlling interests
                                    187,162,442           190,639,294
   non-pengendali
   Jumlah ekuitas               221,346,529,679       226,358,718,564                   Total equity
Jumlah liabilitas dan                                                      Total liabilities and equity
                                246,112,857,557       251,669,253,000
ekuitas
Page 6
[1311000] Statement of profit or loss and other comprehensive income, OCI
components presented net of tax, by function - General Industry

Laporan laba rugi dan penghasilan                         Statement of profit or loss and other
komprehensif lain                                                     comprehensive income
                                      30 June 2023          30 June 2022
Penjualan dan pendapatan                                                                    Sales and revenue
                                       6,363,088,536         1,617,857,334
usaha
Beban pokok penjualan dan                                                           Cost of sales and revenue
                                    ( 10,195,186,987 )    ( 10,052,139,753 )
pendapatan
Jumlah laba bruto                    ( 3,832,098,451 )     ( 8,434,282,419 )                Total gross profit
Beban penjualan                        ( 608,772,486 )       ( 181,405,682 )                  Selling expenses
Beban umum dan administrasi                                                       General and administrative
                                     ( 1,809,934,196 )     ( 3,039,327,872 )
                                                                                                      expenses
Pendapatan keuangan                           269,605             1,039,603                    Finance income
Beban bunga dan keuangan                 ( 3,974,905 )         ( 7,182,002 )        Interest and finance costs
Keuntungan (kerugian) selisih                                                    Gains (losses) on changes in
                                         ( 2,316,279 )           10,760,910
kurs mata uang asing                                                                   foreign exchange rates
Pendapatan lainnya                                               24,444,959                       Other income
Beban lainnya                               ( 47,821 )                                         Other expenses
Jumlah laba (rugi) sebelum                                                      Total profit (loss) before tax
                                     ( 6,256,874,533 )    ( 11,625,952,503 )
pajak penghasilan
Pendapatan (beban) pajak               1,244,685,648         2,385,755,775             Tax benefit (expenses)
Jumlah laba (rugi) dari operasi                                                       Total profit (loss) from
                                     ( 5,012,188,885 )     ( 9,240,196,728 )
yang dilanjutkan                                                                      continuing operations
Jumlah laba (rugi)                   ( 5,012,188,885 )     ( 9,240,196,728 )               Total profit (loss)
Jumlah laba rugi komprehensif        ( 5,012,188,885 )     ( 9,240,196,728 )   Total comprehensive income
Laba (rugi) yang dapat                                                           Profit (loss) attributable to
diatribusikan
   Laba (rugi) yang dapat                                                        Profit (loss) attributable to
                                     ( 5,008,712,033 )     ( 9,230,450,350 )
   diatribusikan ke entitas induk                                                               parent entity
   Laba (rugi) yang dapat                                                        Profit (loss) attributable to
   diatribusikan ke kepentingan          ( 3,476,852 )         ( 9,746,378 )      non-controlling interests
   non-pengendali
Laba rugi komprehensif yang                                                           Comprehensive income
dapat diatribusikan                                                                             attributable to
   Laba rugi komprehensif yang                                                      Comprehensive income
   dapat diatribusikan ke entitas    ( 5,008,712,033 )     ( 9,230,450,350 )    attributable to parent entity
   induk
   Laba rugi komprehensif yang                                                     Comprehensive income
   dapat diatribusikan ke                ( 3,476,852 )         ( 9,746,378 ) attributable to non-controlling
   kepentingan non-pengendali                                                                      interests
Laba (rugi) per saham                                                              Earnings (loss) per share
   Laba per saham dasar                                                         Basic earnings per share
   diatribusikan kepada                                                              attributable to equity
   pemilik entitas induk                                                      owners of the parent entity
       Laba (rugi) per saham                                                  Basic earnings (loss) per
       dasar dari operasi yang                 ( 1.49 )              ( 2.75 )     share from continuing
       dilanjutkan                                                                            operations
Page 7
[1410000] Statement of changes in equity - General Industry - Current Year

30 June 2023


Laporan perubahan ekuitas                                                                                                                                                                                                                           Statement of changes in equity
                                                                                                Cadangan pengukuran      Saldo laba yang telah   Saldo laba yang belum      Ekuitas yang dapat
                                                                      Tambahan modal                                                                                                                    Kepentingan
                                                 Saham biasa                                       kembali program            ditentukan               ditentukan          diatribusikan kepada                                   Ekuitas
                                                                          disetor                                                                                                                      non-pengendali
                                                                                                     imbalan pasti         penggunaannya            penggunaannya              entitas induk
                                                                                                       Reserve of
                                                                                                                         Appropriated retained   Unappropriated retained   Equity attributable to
                                                 Common stocks     Additional paid-in capital     remeasurements of                                                                                 Non-controlling interests      Equity
                                                                                                                              earnings                 earnings               parent entity
                                                                                                 defined benefit plans
Posisi ekuitas                                                                                                                                                                                                                                                                   Equity position
  Saldo awal periode sebelum penyajian kembali                                                                                                                                                                                                      Balance before restatement at beginning of
                                                 364,800,000,000          9,303,333,059                 521,701,974               50,000,000      ( 148,506,955,763 )         226,168,079,270                190,639,294        226,358,718,564
                                                                                                                                                                                                                                                                                         period
  Posisi ekuitas, awal periode                   364,800,000,000          9,303,333,059                 521,701,974               50,000,000      ( 148,506,955,763 )         226,168,079,270                190,639,294        226,358,718,564     Equity position, beginning of the period
  Laba (rugi)                                                                                                                                        ( 5,008,712,033 )        ( 5,008,712,033 )              ( 3,476,852 )      ( 5,012,188,885 )                                  Profit (loss)
  Posisi ekuitas, akhir periode                  364,800,000,000          9,303,333,059                 521,701,974               50,000,000      ( 153,515,667,796 )         221,159,367,237                187,162,442        221,346,529,679           Equity position, end of the period
Page 8
[1410000] Statement of changes in equity - General Industry - Prior Year

30 June 2022


Laporan perubahan ekuitas                                                                                                                                                                                                                           Statement of changes in equity
                                                                                                Cadangan pengukuran      Saldo laba yang telah   Saldo laba yang belum      Ekuitas yang dapat
                                                                      Tambahan modal                                                                                                                    Kepentingan
                                                 Saham biasa                                       kembali program            ditentukan               ditentukan          diatribusikan kepada                                   Ekuitas
                                                                          disetor                                                                                                                      non-pengendali
                                                                                                     imbalan pasti         penggunaannya            penggunaannya              entitas induk
                                                                                                       Reserve of
                                                                                                                         Appropriated retained   Unappropriated retained   Equity attributable to
                                                 Common stocks     Additional paid-in capital     remeasurements of                                                                                 Non-controlling interests      Equity
                                                                                                                              earnings                 earnings               parent entity
                                                                                                 defined benefit plans
Posisi ekuitas                                                                                                                                                                                                                                                                   Equity position
  Saldo awal periode sebelum penyajian kembali                                                                                                                                                                                                      Balance before restatement at beginning of
                                                 364,800,000,000          9,303,333,059                 192,423,573               50,000,000      ( 100,204,906,717 )         274,140,849,915                217,508,673        274,358,358,588
                                                                                                                                                                                                                                                                                         period
  Posisi ekuitas, awal periode                   364,800,000,000          9,303,333,059                 192,423,573               50,000,000      ( 100,204,906,717 )         274,140,849,915                217,508,673        274,358,358,588     Equity position, beginning of the period
  Laba (rugi)                                                                                                                                        ( 9,230,450,350 )        ( 9,230,450,350 )              ( 9,746,378 )      ( 9,240,196,728 )                                  Profit (loss)
  Posisi ekuitas, akhir periode                  364,800,000,000          9,303,333,059                 192,423,573               50,000,000      ( 109,435,357,067 )         264,910,399,565                207,762,295        265,118,161,860           Equity position, end of the period
Page 9
[1510000] Statement of cash flows, direct method - General Industry

Laporan arus kas                                                      Statement of cash flows
                                   30 June 2023        30 June 2022
Arus kas dari aktivitas operasi                                             Cash flows from operating
                                                                                              activities
   Penerimaan kas dari                                                           Cash receipts from
   aktivitas operasi                                                             operating activities
       Penerimaan dari                                                    Receipts from customers
                                    6,135,332,730       4,640,289,165
       pelanggan
       Penerimaan kas lainnya                                            Other cash receipts from
                                                            25,187,914
       dari aktivitas operasi                                                  operating activities
   Pembayaran kas dari                                                        Cash payments from
   aktivitas operasi                                                            operating activities
       Pembayaran kepada                                                Payments to suppliers for
       pemasok atas barang dan    ( 3,827,638,351 )   ( 4,886,541,519 )      goods and services
       jasa
       Pembayaran gaji dan                                              Payments for salaries and
                                  ( 2,492,825,758 )   ( 2,442,799,609 )
       tunjangan                                                                        allowances
       Pembayaran kas lainnya                                             Other cash payments for
                                      ( 7,862,501 )
       untuk beban operasi                                                      operating activities
   Kas diperoleh dari                                                   Cash generated from (used
                                   ( 192,993,880 )    ( 2,663,864,049 )
   (digunakan untuk) operasi                                                           in) operations
   Penerimaan pengembalian                                              Income taxes refunded (paid)
   (pembayaran) pajak                                                         from operating activities
                                     ( 16,153,879 )     ( 174,801,307 )
   penghasilan dari aktivitas
   operasi
   Arus kas sebelum                                                         Net cash flows received
   perubahan dalam aset dan                                                 from (used in) operating
   liabilitas yang diperoleh       ( 209,147,759 )    ( 2,838,665,356 ) activities before changes in
   dari (digunakan untuk)                                                       assets and liabilities
   aktivitas operasi
   Jumlah arus kas bersih                                                       Total net cash flows
   yang diperoleh dari                                                       received from (used in)
                                   ( 209,147,759 )    ( 2,838,665,356 )
   (digunakan untuk) aktivitas                                                   operating activities
   operasi
Arus kas dari aktivitas                                                      Cash flows from investing
investasi                                                                                       activities
   Pembayaran untuk perolehan                                              Payments for acquisition of
                                     ( 10,875,000 )      ( 13,530,000 )
   aset tetap                                                           property, plant and equipment
   Jumlah arus kas bersih                                                       Total net cash flows
   yang diperoleh dari                                                       received from (used in)
                                     ( 10,875,000 )      ( 13,530,000 )
   (digunakan untuk) aktivitas                                                    investing activities
   investasi
Arus kas dari aktivitas                                                      Cash flows from financing
pendanaan                                                                                     activities
   Jumlah arus kas bersih                                                       Total net cash flows
   yang diperoleh dari                                                       received from (used in)
                                                  0                   0
   (digunakan untuk) aktivitas                                                   financing activities
   pendanaan
Jumlah kenaikan (penurunan)                                            Total net increase (decrease)
                                   ( 220,022,759 )    ( 2,852,195,356 )
bersih kas dan setara kas                                              in cash and cash equivalents
Kas dan setara kas arus kas,                                          Cash and cash equivalents cash
                                      358,091,601       3,021,578,591
awal periode                                                             flows, beginning of the period
Efek perubahan nilai kurs pada                                        Effect of exchange rate changes
                                      ( 1,356,898 )         2,177,556
kas dan setara kas                                                       on cash and cash equivalents
Kas dan setara kas arus kas,                                              Cash and cash equivalents
                                      136,711,944         171,560,791
akhir periode                                                          cash flows, end of the period
Page 10

          
Page 11
[1610000] Explanation for Significant Accounting Policy - General Industry
Page 12
[1611000] Notes to the financial statements - Property, Plant, and Equipement - General Industry - Current Year

30 June 2023

Aset tetap                                                                                                                                                                            Property, plant, and equipment
                                                                                                     Pengurangan aset        Reklasifikasi aset
                                                Aset tetap, awal periode   Penambahan aset tetap                                                        Aset tetap, akhir periode
                                                                                                          tetap                     tetap
                                                  Property, plant, and                                                       Reclassifications of
                                                                            Addition in property,   Disposals in property,                                Property, plant, and
                                                 equipment, beginning                                                        property, plant, and
                                                                            plant, and equipment    plant, and equipment                                 equipment, end period
                                                        period                                                                   equipment
Nilai perolehan, kotor Tanah, dimiliki                                                                                                                                                Land, directly owned Carrying amount, gross
                                                      22,792,635,510                                                                                          22,792,635,510
                       langsung
                       Bangunan dan                                                                                                                                                 Building and leasehold
                       fasilitasnya, dimiliki       137,667,045,652                                                                                          137,667,045,652         improvement, directly
                       langsung                                                                                                                                                                      owned
                       Mesin dan peralatan,                                                                                                                                                 Machinery and
                       dimiliki langsung              10,889,844,532                                   ( 200,000,000 )           ( 51,073,200 )               10,638,771,332            equipment, directly
                                                                                                                                                                                                     owned
                       Perabot dan peralatan                                                                                                                                           Furniture and office
                       kantor, dimiliki                8,729,739,086                                     ( 51,073,200 )              51,073,200                 8,729,739,086           equipment, directly
                       langsung                                                                                                                                                                      owned
                       Kendaraan bermotor,                                                                                                                                           Motor vehicle, directly
                                                       3,295,670,000                                                                                            3,295,670,000
                       dimiliki langsung                                                                                                                                                             owned
                       Lainnya, dimiliki                                                                                                                                            Others, directly owned
                                                          992,921,068                10,875,000                                                                 1,003,796,068
                       langsung
                       Dimiliki langsung            184,367,855,848                  10,875,000        ( 251,073,200 )                              0        184,127,657,648               Directly owned
                       Aset tetap                                                                                                                                                    Property, plant, and
                                                    184,367,855,848                  10,875,000        ( 251,073,200 )                              0        184,127,657,648
                                                                                                                                                                                               equipment
Akumulasi depresiasi Bangunan dan                                                                                                                                                   Building and leasehold      Carrying amount,
                     fasilitasnya, dimiliki           99,166,287,513             3,441,676,146                                                               102,607,963,659         improvement, directly          accumulated
                     langsung                                                                                                                                                                        owned           depreciation
                     Mesin dan peralatan,                                                                                                                                                   Machinery and
                     dimiliki langsung                10,811,366,522                 12,838,538        ( 251,073,200 )                                        10,573,131,860            equipment, directly
                                                                                                                                                                                                     owned
                       Perabot dan peralatan                                                                                                                                           Furniture and office
                       kantor, dimiliki                8,671,767,447                 11,234,709                                                                 8,683,002,156           equipment, directly
                       langsung                                                                                                                                                                      owned
                       Kendaraan bermotor,                                                                                                                                           Motor vehicle, directly
                                                       2,855,670,045                 82,500,000                                                                 2,938,170,045
                       dimiliki langsung                                                                                                                                                             owned
                       Lainnya, dimiliki                                                                                                                                            Others, directly owned
Page 13
                  langsung                614,853,338      24,823,038                             639,676,376
                  Dimiliki langsung   122,119,944,865   3,573,072,431   ( 251,073,200 )   0   125,441,944,096       Directly owned
                  Aset tetap                                                                                    Property, plant, and
                                      122,119,944,865   3,573,072,431   ( 251,073,200 )   0   125,441,944,096
                                                                                                                         equipment
Nilai perolehan   Aset tetap                                                                                    Property, plant, and   Carrying amount
                                       62,247,910,983                                          58,685,713,552
                                                                                                                         equipment
Page 14
[1611000] Notes to the financial statements - Property, Plant, and Equipement - General Industry - Prior Year

31 December 2022

Aset tetap                                                                                                                                                         Property, plant, and equipment
                                                          Aset tetap, awal periode     Penambahan aset tetap          Aset tetap, akhir periode
                                                             Property, plant, and      Addition in property, plant,     Property, plant, and
                                                         equipment, beginning period         and equipment             equipment, end period
Nilai perolehan, kotor   Tanah, dimiliki langsung                 22,792,635,510                                              22,792,635,510            Land, directly owned            Carrying amount, gross
                         Bangunan dan fasilitasnya,                                                                                                   Building and leasehold
                                                                 137,667,045,652                                             137,667,045,652
                         dimiliki langsung                                                                                                     improvement, directly owned
                         Mesin dan peralatan, dimiliki                                                                                           Machinery and equipment,
                                                                  10,819,594,532                      70,250,000              10,889,844,532
                         langsung                                                                                                                              directly owned
                         Perabot dan peralatan kantor,                                                                                       Furniture and office equipment,
                                                                    8,698,738,386                     31,000,700               8,729,739,086
                         dimiliki langsung                                                                                                                     directly owned
                         Kendaraan bermotor, dimiliki                                                                                          Motor vehicle, directly owned
                                                                    3,295,670,000                                              3,295,670,000
                         langsung
                         Lainnya, dimiliki langsung                  992,921,068                                                 992,921,068               Others, directly owned
                         Dimiliki langsung                       184,266,605,148                    101,250,700              184,367,855,848                      Directly owned
                         Aset tetap                                                                                                                         Property, plant, and
                                                                 184,266,605,148                    101,250,700              184,367,855,848
                                                                                                                                                                       equipment
Akumulasi depresiasi     Bangunan dan fasilitasnya,                                                                                                        Building and leasehold Carrying amount, accumulated
                                                                  92,282,935,221                 6,883,352,292                99,166,287,513
                         dimiliki langsung                                                                                                          improvement, directly owned                    depreciation
                         Mesin dan peralatan, dimiliki                                                                                                Machinery and equipment,
                                                                  10,757,460,719                      53,905,803              10,811,366,522
                         langsung                                                                                                                                   directly owned
                         Perabot dan peralatan kantor,                                                                                            Furniture and office equipment,
                                                                    8,651,654,619                     20,112,828                8,671,767,447
                         dimiliki langsung                                                                                                                          directly owned
                         Kendaraan bermotor, dimiliki                                                                                               Motor vehicle, directly owned
                                                                    2,690,670,046                   164,999,999                 2,855,670,045
                         langsung
                         Lainnya, dimiliki langsung                  565,207,262                    49,646,076                   614,853,338              Others, directly owned
                         Dimiliki langsung                       114,947,927,867                 7,172,016,998               122,119,944,865                    Directly owned
                         Aset tetap                                                                                                                        Property, plant, and
                                                                 114,947,927,867                 7,172,016,998               122,119,944,865
                                                                                                                                                                     equipment
Nilai perolehan          Aset tetap                                                                                                                        Property, plant, and               Carrying amount
                                                                  69,318,677,281                                              62,247,910,983
                                                                                                                                                                     equipment
Page 15
[1611100] Disclosure of Notes to the financial statements - Property, Plant and Equipment - General Industry
Page 16
[1630000] Notes to the financial statements - Inventories - General Industry
Page 17
[1632000] Disclosure of Notes to the financial statements - Inventories - General Industry
Page 18
[1670000] Notes to the financial statements - Cost of Good Sold - General
Industry

Beban pokok penjualan                                                       Cost of good sold
                                 30 June 2023        30 June 2022
Persediaan bahan baku awal      177,021,907,581     185,313,195,669          Beginning raw inventory
Persediaan bahan baku akhir     173,415,431,672     181,418,483,847             Ending raw inventory
Bahan baku yang digunakan         3,606,475,909        3,894,711,822            Raw inventory used
Makan dan minuman                   290,585,200          294,446,060              Food and beverage
Pengangkutan dan bongkar muat       389,356,339          705,647,475      Freight and handling costs
Upah, tenaga kerja langsung       1,693,024,422        2,145,838,321          Wages and direct labor
Amortisasi                        1,333,572,502        1,534,896,666                      Amortization
Depresiasi                        3,300,636,293        3,326,307,641                      Depreciation
Perbaikan dan pemeliharaan           20,814,339           37,810,446       Repairs and maintenance
Beban utilitas                      393,880,171          468,641,051                 Utilities expense
Jumlah biaya produksi            11,028,345,175       12,408,299,482          Total production cost
Barang setengah jadi awal                     0                    0         Beginning wip inventory
Harga pokok produksi             11,028,345,175       12,408,299,482  Cost of goods manufactured
Barang jadi awal                              0                    0 Beginning finish goods inventory
Biaya overhead lainnya            1,086,843,669        1,235,620,066                         Overhead
Beban pokok pendapatan                                                      Other cost of goods sold
                                ( 1,920,001,857 )   ( 3,591,779,795 )
lainnya
Beban pokok penjualan dan                                                 Cost of sales and revenue
                                 10,195,186,987      10,052,139,753
pendapatan
Page 19
[1671000] Disclosure of Notes to the financial statements - Cost of Goods Sold - General Industry
Page 20
[1691000a] Notes to the financial statements - Long-Term Bank Loans - General Industry
Page 21
[1691100] Disclosure of Notes to the financial statements - Long-Term Bank Loans - General Industry
Page 22
[1692000] Notes to the financial statements - Long-Term Bank Loans Interest Information - General Industry
Page 23
[1693000] Notes to the financial statements - Short-Term Bank Loans - General Industry
Page 24
[1693100] Disclosure of Notes to the financial statements - Short-Term Bank Loans - General Industry
Page 25
[1696000] Notes to the financial statements - Short-Term Bank Loans Interest Information - General Industry

File

File Open PDF
Source IDX
Size0.07 MB
Published7 Aug 2023
Pages25
Characters59,321
Text sourceEmbedded text layer
OCR confidence—

Names mentioned 0 people and organisations named in the text · linked when the evidence is strong

The name pass has not read this document yet.

Extraction attempts how the parser did, and what it refused

Nothing structured was extracted from this document — the attempts below say why.

No extraction attempted yet.

Other files in this announcement 5

FinancialStatement-2023-II-IIKP.xlsx done
inlineXBRL.zip done
↑↓ select ↵ open ⇧↵ see every result