Skip to content
Back to announcement

FinancialStatement-2023-II-ABBA.pdf

Financial statement Text extracted ABBA

Source file signed link, expires in 15 minutes

This browser can't display the PDF inline. Open it in a new tab.

Extracted text 26

Page 1
Nomor Surat                      051/F-PTMM/VII/2023
Nama Emiten                      Mahaka Media Tbk
Kode Emiten                      ABBA
Perihal                          Penyampaian Laporan Keuangan Interim Yang Tidak Diaudit



Perseroan dengan ini menyampaikan laporan keuangan untuk periode 6 Bulan yang berakhir pada 30/06/2023 dengan ikhtisar sebagai berikut :



Informasi mengenai anak perusahaan Perseroan sebagai berikut :




 No      Nama         Kegiatan         Lokasi         Tahun         Status         Jumlah Aset         Satuan        Mata     Persentase
                       Usaha                         Komersil       Operasi                                          Uang        (%)
 1    PT AKASIA     PENGIRIMAN       JAKARTA           2022         AKTIF            1.000.000.000     PENUH         IDR         50.0
      CEPAT           BARANG
      INDONESIA
 2    PT         PENGEMBAN           JAKARTA          2022           AKTIF           3.741.808.126     PENUH         IDR          70.0
      ARCHYTECT      GAN
      TEKNOLOGI   SOFTWARE
      INDONESIA
 3    PT AKASIA  PERDAGANG           JAKARTA          2022           AKTIF           1.256.972.028     PENUH         IDR          50.0
      DAMCORP         AN
      WABA       PERALATAN
                 KOMUNIKASI
 4    PT         PENERBITAN          JAKARTA          2004           AKTIF          29.651.053.239     PENUH         IDR         91.91
      REPUBLIKA      PERS
      MEDIA
      MANDIRI
 5    PT         PENYIARAN           JAKARTA          2005           AKTIF           6.936.588.577     PENUH         IDR          50.0
      DANAPATI     TELEVISI
      ABINAYA
      INVESTAMA
 6    PT            EVENT            JAKARTA          2007           AKTIF          10.885.794.539     PENUH         IDR          80.0
      KALYANAMIT ORGANIZER
      RA ADHARA
      MAHARDHIK
      A
 7    PT GAMMA   PENGELOLA           JAKARTA          2006           AKTIF          26.843.370.836     PENUH         IDR         99.98
      INVESTA    AN GEDUNG
      LESTARI
 8    PT KREATIF   KONTEN            JAKARTA          2022           AKTIF           8.232.318.628     PENUH         IDR          97.0
      INTEL        KREATIF
      TEKNOLOGI     AGENSI
 9    PT AKASIA  PENGEMBAN           JAKARTA          2022           AKTIF           1.265.959.043     PENUH         IDR          50.0
      CODE           GAN
      DIGITAL     SOFTWARE




  Dokumen ini merupakan dokumen resmi Mahaka Media Tbk yang tidak memerlukan tanda tangan karena dihasilkan secara elektronik. Mahaka

                              Media Tbk bertanggung jawab penuh atas informasi tertera di dalam dokumen ini.
Page 2
[1000000] General information

Informasi umum                                                                  General information
                                               30 June 2023
Nama entitas                         Mahaka Media Tbk                                             Entity name
Penjelasan perubahan nama dari akhir                                    Explanation of change in name from
periode laporan sebelumnya                                                the end of the preceding reporting
                                                                                                         period
Kode entitas                         ABBA                                                          Entity code
Nomor identifikasi entitas           AA384                                       Entity identification number
Industri utama entitas               Umum / General                                       Entity main industry
Standar akutansi yang dipilih        PSAK                                    Selected accounting standards
Sektor                               E. Consumer Cyclicals                                               Sector
Subsektor                            E6. Media & Entertainment                                       Subsector
Industri                             E61. Media                                                        Industry
Subindustri                          E614. Consumer Publishing                                    Subindustry
Informasi pemegang saham                                                 Controlling shareholder information
                                     National Corporation
pengendali
Jenis entitas                        Local Company - Indonesia                                   Type of entity
                                     Jurisdiction
Jenis efek yang dicatatkan           Saham / Stock                                    Type of listed securities
Jenis papan perdagangan tempat                                           Type of board on which the entity is
                                       Pemantauan Khusus / Watchlist
entitas tercatat                                                                                          listed
Apakah merupakan laporan keuangan                                       Whether the financial statements are
satu entitas atau suatu kelompok       Entitas grup / Group entity        of an individual entity or a group of
entitas                                                                                                 entities
Periode penyampaian laporan                                                    Period of financial statements
                                       Kuartal II / Second Quarter
keuangan                                                                                          submissions
Tanggal awal periode berjalan          January 01, 2023                              Current period start date
Tanggal akhir periode berjalan         June 30, 2023                                  Current period end date
Tanggal akhir tahun sebelumnya         December 31, 2022                                   Prior year end date
Tanggal awal periode sebelumnya        January 01, 2022                                 Prior period start date
Tanggal akhir periode sebelumnya       June 30, 2022                                    Prior period end date
Tanggal akhir 2 tahun sebelumnya       December 31, 2021                                Prior 2 year end date
Mata uang pelaporan                    Rupiah / IDR                     Description of presentation currency
Kurs konversi pada tanggal pelaporan                                      Conversion rate at reporting date if
jika mata uang penyajian selain rupiah                                    presentation currency is other than
                                                                                                         rupiah
Pembulatan yang digunakan dalam                                           Level of rounding used in financial
penyajian jumlah dalam laporan      Satuan Penuh / Full Amount                                      statements
keuangan
Jenis laporan atas laporan keuangan Tidak Diaudit / Unaudit            Type of report on financial statements
Jenis opini auditor                                                                 Type of auditor's opinion
Hal yang diungkapkan dalam paragraf                                                      Matters disclosed in
pendapat untuk penekanan atas suatu                                      emphasis-of-matter or other-matter
masalah atau paragraf penjelasan                                                             paragraph, if any
lainnya, jika ada
Hasil penugasan review                                                         Result of review engagement
Opini Hal Audit Utama                                                        Any Key Audit Matters Opinion
Jumlah Hal Audit Utama                                                               Total Key Audit Matters
Paragraf Hal Audit Utama                                                       Key Audit Matters Paragraph
Tanggal laporan audit atau hasil                                         Date of auditor's opinion or result of
laporan review                                                                                   review report
Auditor tahun berjalan                                                                   Current year auditor
Nama partner audit tahun berjalan                                         Name of current year audit signing
                                                                                                       partner
Page 3
Lama tahun penugasan partner yang                    Number of years served as audit
menandatangani                                                            signing partner
Auditor tahun sebelumnya                                                Prior year auditor
Nama partner audit tahun sebelumnya                   Name of prior year audit signing
                                                                                   partner
Kepatuhan terhadap pemenuhan                     Whether in compliance with OJK rules
peraturan OJK Nomor:                                No. 75/POJK.04/2017 concerning
                                     Ya / Yes
75/POJK.04/2017 tentang Tanggung                responsibilities of board of directors on
Jawab Direksi Atas Laporan Keuangan                                  financial statements
Kepatuhan terhadap pemenuhan                       Compliance to the independency of
independensi akuntan yang                          Accountant that provide services in
memberikan jasa audit di pasar modal               Capital Market as regulated in OJK
sesuai dengan POJK Nomor             Ya / Yes               rules No. 13/POJK.03/2017
13/POJK.03/2017 tentang                                 concerning The Use of Public
Penggunaan Jasa Akuntan Publik                        Accountant and Auditing Firm in
dalam Kegiatan Jasa Keuangan                              Financial Services Activities.
Page 4
[1210000] Statement of financial position presented using current and
non-current - General Industry

Laporan posisi keuangan                                      Statement of financial position
                                   30 June 2023      31 December 2022
Aset                                                                                           Assets
  Aset lancar                                                                       Current assets
     Kas dan setara kas                                                          Cash and cash
                                     9,180,111,911     74,448,866,438
                                                                                     equivalents
     Aset keuangan lancar                                              Current financial assets
          Aset keuangan lancar                                         Other current financial
                                     2,304,933,645      2,076,789,001
          lainnya                                                                       assets
     Piutang usaha                                                           Trade receivables
          Piutang usaha pihak                                         Trade receivables third
                                    31,572,396,897     36,156,566,479
          ketiga                                                                       parties
          Piutang usaha pihak                                              Trade receivables
                                     1,742,569,806      1,745,632,855
          berelasi                                                            related parties
     Piutang lainnya                                                         Other receivables
          Piutang lainnya pihak                                            Other receivables
                                     3,162,167,440      3,571,000,000
          berelasi                                                            related parties
     Persediaan lancar                                                     Current inventories
          Persediaan lancar          4,252,183,018      4,283,886,303   Current inventories
     Biaya dibayar dimuka                                             Current prepaid expenses
                                     5,019,941,490      5,241,157,196
     lancar
     Uang muka lancar                                                          Current advances
          Uang muka lancar                                                        Other current
                                    42,537,740,654     53,829,278,281
          lainnya                                                                    advances
     Pajak dibayar dimuka                                                    Current prepaid taxes
                                     6,983,183,191       4,551,310,201
     lancar
     Jumlah aset lancar            106,755,228,052    185,904,486,754      Total current assets
   Aset tidak lancar                                                           Non-current assets
     Piutang dari pihak berelasi                                        Receivables from related
                                    38,004,897,720     38,131,994,082
                                                                                         parties
      Investasi yang dicatat                                          Investments accounted for
      dengan menggunakan            55,042,212,288    110,084,424,576       using equity method
      metode ekuitas
      Investasi pada ventura                                                 Investments in joint
      bersama dan entitas                                                ventures and associates
      asosiasi
         Investasi pada entitas                                                Investments in
                                    18,283,933,865       4,302,996,797
         asosiasi                                                                  associates
      Aset pajak tangguhan           8,199,067,062      8,199,067,062        Deferred tax assets
      Aset tetap                                                             Property, plant, and
                                    22,016,014,067     18,254,273,350
                                                                                       equipment
       Aset takberwujud selain                                           Intangible assets other
                                    16,115,400,909     17,745,665,017
       goodwill                                                                     than goodwill
       Aset tidak lancar                                                       Other non-current
                                     4,515,153,289      6,261,625,752
       non-keuangan lainnya                                                 non-financial assets
       Jumlah aset tidak lancar    162,176,679,200    202,980,046,636 Total non-current assets
   Jumlah aset                     268,931,907,252    388,884,533,390                   Total assets
Liabilitas dan ekuitas                                                           Liabilities and equity
   Liabilitas                                                                              Liabilities
       Liabilitas jangka pendek                                               Current liabilities
          Utang bank jangka                                            Short term bank loans
                                    16,201,711,660     16,865,795,550
          pendek
          Utang usaha                                                         Trade payables
Page 5
         Utang usaha pihak                                              Trade payables
                                  19,942,512,492    39,592,129,134
         ketiga                                                             third parties
         Utang usaha pihak                                              Trade payables
                                  15,592,989,817    16,112,761,934
         berelasi                                                        related parties
      Utang lainnya                                                       Other payables
         Utang lainnya pihak                                            Other payables
                                    129,979,590
         berelasi                                                        related parties
      Liabilitas keuangan                                            Other current financial
                                   9,270,124,280     9,949,503,966
      jangka pendek lainnya                                                        liabilities
      Beban akrual jangka                                                  Current accrued
                                  13,688,969,536    10,222,074,516
      pendek                                                                      expenses
      Utang pajak                 21,803,946,888    20,050,151,688           Taxes payable
      Pendapatan diterima                                                Current unearned
                                   8,466,969,884     8,439,569,484
      dimuka jangka pendek                                                          revenue
      Liabilitas jangka                                              Current maturities of
      panjang yang jatuh                                              long-term liabilities
      tempo dalam satu
      tahun
         Liabilitas jangka                                            Current maturities
         panjang yang jatuh                                            of finance lease
         tempo dalam satu           158,226,951       191,977,247              liabilities
         tahun atas liabilitas
         sewa pembiayaan
         Liabilitas jangka                                            Current maturities
         panjang yang jatuh                                          of other borrowings
         tempo dalam satu         50,411,480,891    51,281,591,102
         tahun atas
         pinjaman lainnya
      Jumlah liabilitas                                                     Total current
                                 155,666,911,989   172,705,554,621
      jangka pendek                                                             liabilities
  Liabilitas jangka                                                    Non-current liabilities
  panjang
      Utang pihak berelasi                                              Non-current due to
                                 100,731,928,994   100,751,584,319
      jangka panjang                                                        related parties
      Liabilitas jangka                                               Long-term liabilities
      panjang setelah                                                       net of current
      dikurangi bagian                                                          maturities
      yang jatuh tempo
      dalam satu tahun
         Liabilitas jangka                                            Long-term finance
         panjang atas                                                    lease liabilities
                                   2,991,017,680     4,618,749,725
         liabilitas sewa
         pembiayaan
         Liabilitas jangka                                              Long-term other
         panjang atas             30,080,597,035    31,560,719,673          borrowings
         pinjaman lainnya
      Pendapatan diterima                                            Non-current unearned
                                  13,243,209,307    12,987,996,619
      dimuka jangka panjang                                                         revenue
      Kewajiban imbalan                                                          Long-term
      pasca kerja jangka          15,142,505,191    35,924,459,093       post-employment
      panjang                                                           benefit obligations
      Liabilitas keuangan                                                Other non-current
                                   1,183,393,240      917,127,240
      jangka panjang lainnya                                             financial liabilities
      Jumlah liabilitas                                                 Total non-current
                                 163,372,651,447   186,760,636,669
      jangka panjang                                                             liabilities
  Jumlah liabilitas              319,039,563,436   359,466,191,290            Total liabilities
Ekuitas                                                                                       Equity
  Ekuitas yang                                                         Equity attributable to
  diatribusikan kepada                                               equity owners of parent
  pemilik entitas induk                                                                     entity
Page 6
      Saham biasa               393,589,285,700       393,589,285,700          Common stocks
      Tambahan modal                                                          Additional paid-in
                               ( 46,480,424,927 )    ( 46,480,424,927 )
      disetor                                                                             capital
      Cadangan perubahan                                                Reserve for changes in
      nilai wajar aset                                                   fair value of fair value
      keuangan nilai wajar       30,878,523,798         85,920,736,086             through other
      melalui pendapatan                                                comprehensive income
      komprehensif lainnya                                                      financial assets
      Saldo laba                                                           Retained earnings
      (akumulasi kerugian)                                                              (deficit)
          Saldo laba yang                                                      Appropriated
          telah ditentukan          438,712,505            438,712,505    retained earnings
          penggunaannya
          Saldo laba yang                                                    Unappropriated
          belum ditentukan    ( 307,522,506,848 )   ( 287,782,244,254 )    retained earnings
          penggunaannya
      Jumlah ekuitas yang                                                        Total equity
      diatribusikan kepada                                              attributable to equity
                                 70,903,590,228        145,686,065,110
      pemilik entitas induk                                                  owners of parent
                                                                                         entity
   Kepentingan                                                           Non-controlling interests
                              ( 121,011,246,412 )   ( 116,267,723,010 )
   non-pengendali
   Jumlah ekuitas              ( 50,107,656,184 )      29,418,342,100                   Total equity
Jumlah liabilitas dan                                                      Total liabilities and equity
                                268,931,907,252       388,884,533,390
ekuitas
Page 7
[1311000] Statement of profit or loss and other comprehensive income, OCI
components presented net of tax, by function - General Industry

Laporan laba rugi dan penghasilan                          Statement of profit or loss and other
komprehensif lain                                                      comprehensive income
                                       30 June 2023          30 June 2022
Penjualan dan pendapatan                                                                      Sales and revenue
                                       73,280,925,970         58,287,171,723
usaha
Beban pokok penjualan dan                                                             Cost of sales and revenue
                                     ( 45,133,721,211 )    ( 30,663,893,494 )
pendapatan
Jumlah laba bruto                       28,147,204,759        27,623,278,229                  Total gross profit
Beban penjualan                       ( 1,243,810,211 )     ( 2,077,740,949 )                   Selling expenses
Beban umum dan administrasi                                                         General and administrative
                                     ( 52,301,425,670 )    ( 50,369,747,382 )
                                                                                                        expenses
Pendapatan keuangan                        379,927,319         1,156,623,567                     Finance income
Beban bunga dan keuangan              ( 1,839,576,861 )     ( 1,400,268,850 )         Interest and finance costs
Keuntungan (kerugian) selisih                                                      Gains (losses) on changes in
                                        1,369,132,183          ( 25,862,728 )
kurs mata uang asing                                                                     foreign exchange rates
Bagian atas laba (rugi) entitas                                                          Share of profit (loss) of
asosiasi yang dicatat dengan              647,603,734         ( 188,408,056 )    associates accounted for using
menggunakan metode ekuitas                                                                         equity method
Beban lainnya                           ( 989,341,249 )       ( 573,258,115 )                    Other expenses
Keuntungan (kerugian) lainnya            1,346,500,000                                      Other gains (losses)
Jumlah laba (rugi) sebelum                                                        Total profit (loss) before tax
                                     ( 24,483,785,996 )    ( 25,855,384,284 )
pajak penghasilan
Pendapatan (beban) pajak                                      ( 622,537,682 )              Tax benefit (expenses)
Jumlah laba (rugi) dari operasi                                                          Total profit (loss) from
                                     ( 24,483,785,996 )     ( 26,477,921,966 )
yang dilanjutkan                                                                          continuing operations
Jumlah laba (rugi)                   ( 24,483,785,996 )     ( 26,477,921,966 )                 Total profit (loss)
Pendapatan komprehensif                                                         Other comprehensive income,
lainnya, setelah pajak                                                                                   after tax
    Pendapatan komprehensif                                                           Other comprehensive
    lainnya yang akan                                                                    income that may be
    direklasifikasi ke laba rugi,                                                   reclassified to profit or
    setelah pajak                                                                               loss, after tax
        Jumlah pendapatan                                                                      Total other
        komprehensif lainnya                                                     comprehensive income
        yang akan direklasifikasi    ( 55,042,212,288 )   ( 221,420,554,621 ) that may be reclassified
        ke laba rugi, setelah                                                  to profit or loss, after tax
        pajak
    Jumlah pendapatan                                                           Total other comprehensive
    komprehensif lainnya,            ( 55,042,212,288 )   ( 221,420,554,621 )             income, after tax
    setelah pajak
Jumlah laba rugi komprehensif        ( 79,525,998,284 )   ( 247,898,476,587 )    Total comprehensive income
Laba (rugi) yang dapat                                                             Profit (loss) attributable to
diatribusikan
    Laba (rugi) yang dapat                                                         Profit (loss) attributable to
                                     ( 19,740,262,594 )    ( 21,167,961,164 )
    diatribusikan ke entitas induk                                                                parent entity
    Laba (rugi) yang dapat                                                         Profit (loss) attributable to
    diatribusikan ke kepentingan      ( 4,743,523,402 )     ( 5,309,960,802 )       non-controlling interests
    non-pengendali
Laba rugi komprehensif yang                                                             Comprehensive income
dapat diatribusikan                                                                               attributable to
    Laba rugi komprehensif yang                                                       Comprehensive income
    dapat diatribusikan ke entitas   ( 74,782,474,882 )   ( 242,588,515,785 )     attributable to parent entity
    induk
Page 8
  Laba rugi komprehensif yang   ( 4,743,523,402 )   ( 5,309,960,802 )       Comprehensive income
  dapat diatribusikan ke                                              attributable to non-controlling
  kepentingan non-pengendali                                                                interests
Laba (rugi) per saham                                                       Earnings (loss) per share
  Laba per saham dasar                                                   Basic earnings per share
  diatribusikan kepada                                                        attributable to equity
  pemilik entitas induk                                               owners of the parent entity
      Laba (rugi) per saham                                            Basic earnings (loss) per
      dasar dari operasi yang            ( 5.02 )            ( 5.38 )      share from continuing
      dilanjutkan                                                                      operations
Page 9
[1410000] Statement of changes in equity - General Industry - Current Year

30 June 2023


Laporan perubahan ekuitas                                                                                                                                                                                                                               Statement of changes in equity
                                                                                                Cadangan perubahan
                                                                                                    nilai wajar aset        Saldo laba yang telah   Saldo laba yang belum      Ekuitas yang dapat
                                                                                                                                                                                                           Kepentingan
                                                 Saham biasa       Tambahan modal disetor       keuangan nilai wajar             ditentukan               ditentukan          diatribusikan kepada                                     Ekuitas
                                                                                                                                                                                                          non-pengendali
                                                                                                 melalui pendapatan           penggunaannya            penggunaannya              entitas induk
                                                                                                komprehensif lainnya
                                                                                                Reserve for changes in
                                                                                                 fair value of fair value
                                                                                                                            Appropriated retained   Unappropriated retained   Equity attributable to
                                                 Common stocks     Additional paid-in capital          through other                                                                                   Non-controlling interests       Equity
                                                                                                                                 earnings                 earnings               parent entity
                                                                                                comprehensive income
                                                                                                     financial assets
Posisi ekuitas                                                                                                                                                                                                                                                                       Equity position
  Saldo awal periode sebelum penyajian kembali                                                                                                                                                                                                          Balance before restatement at beginning of
                                                 393,589,285,700     ( 46,480,424,927 )              85,920,736,086                438,712,505       ( 287,782,244,254 )         145,686,065,110        ( 116,267,723,010 )          29,418,342,100
                                                                                                                                                                                                                                                                                             period
  Posisi ekuitas, awal periode                   393,589,285,700     ( 46,480,424,927 )              85,920,736,086                438,712,505       ( 287,782,244,254 )         145,686,065,110        ( 116,267,723,010 )           29,418,342,100    Equity position, beginning of the period
  Laba (rugi)                                                                                                                                          ( 19,740,262,594 )      ( 19,740,262,594 )          ( 4,743,523,402 )       ( 24,483,785,996 )                                  Profit (loss)
  Pendapatan komprehensif lainnya                                                                ( 55,042,212,288 )                                                            ( 55,042,212,288 )                                  ( 55,042,212,288 )                Other comprehensive income
  Posisi ekuitas, akhir periode                  393,589,285,700     ( 46,480,424,927 )             30,878,523,798                 438,712,505       ( 307,522,506,848 )          70,903,590,228        ( 121,011,246,412 )        ( 50,107,656,184 )         Equity position, end of the period
Page 10
[1410000] Statement of changes in equity - General Industry - Prior Year

30 June 2022


Laporan perubahan ekuitas                                                                                                                                                                                                                                   Statement of changes in equity
                                                                                                 Cadangan perubahan
                                                                                               nilai wajar aset keuangan     Saldo laba yang telah   Saldo laba yang belum      Ekuitas yang dapat
                                                                                                                                                                                                            Kepentingan
                                                 Saham biasa       Tambahan modal disetor          nilai wajar melalui            ditentukan               ditentukan          diatribusikan kepada                                      Ekuitas
                                                                                                                                                                                                           non-pengendali
                                                                                                       pendapatan              penggunaannya            penggunaannya              entitas induk
                                                                                                 komprehensif lainnya
                                                                                               Reserve for changes in fair
                                                                                               value of fair value through   Appropriated retained   Unappropriated retained   Equity attributable to
                                                 Common stocks      Additional paid-in capital                                                                                                          Non-controlling interests         Equity
                                                                                                  other comprehensive             earnings                 earnings               parent entity
                                                                                                 income financial assets
Posisi ekuitas                                                                                                                                                                                                                                                                            Equity position
  Saldo awal periode sebelum penyajian kembali                                                                                                                                                                                                              Balance before restatement at beginning of
                                                 275,512,500,000     ( 102,055,357,037 )             363,243,537,562                438,712,505       ( 263,957,986,580 )         273,181,406,450        ( 108,310,961,460 )          164,870,444,990
                                                                                                                                                                                                                                                                                                  period
  Posisi ekuitas, awal periode                   275,512,500,000     ( 102,055,357,037 )             363,243,537,562                438,712,505       ( 263,957,986,580 )          273,181,406,450       ( 108,310,961,460 )            164,870,444,990     Equity position, beginning of the period
  Laba (rugi)                                                                                                                                           ( 21,167,961,164 )       ( 21,167,961,164 )         ( 5,309,960,802 )         ( 26,477,921,966 )                                    Profit (loss)
  Pendapatan komprehensif lainnya                                                                ( 221,420,554,621 )                                                           ( 221,420,554,621 )                                  ( 221,420,554,621 )                  Other comprehensive income
  Penerbitan saham biasa                         118,076,785,700          59,901,552,954                                                                                           177,978,338,654                                      177,978,338,654                   Issuance of common stocks
  Biaya emisi efek                                                      ( 3,399,903,151 )                                                                                          ( 3,399,903,151 )                                    ( 3,399,903,151 )                         Stock issuance costs
  Posisi ekuitas, akhir periode                  393,589,285,700      ( 45,553,707,234 )             141,822,982,941                438,712,505       ( 285,125,947,744 )          205,171,326,168       ( 113,620,922,262 )              91,550,403,906          Equity position, end of the period
Page 11
[1510000] Statement of cash flows, direct method - General Industry

Laporan arus kas                                                        Statement of cash flows
                                    30 June 2023         30 June 2022
Arus kas dari aktivitas operasi                                               Cash flows from operating
                                                                                                activities
   Penerimaan kas dari                                                             Cash receipts from
   aktivitas operasi                                                               operating activities
      Penerimaan dari                                                       Receipts from customers
                                    80,167,602,032       60,688,020,166
      pelanggan
   Pembayaran kas dari                                                         Cash payments from
   aktivitas operasi                                                            operating activities
      Pembayaran kepada                                                   Payments to suppliers for
      pemasok atas barang dan     ( 79,688,667,473 )   ( 46,888,898,733 )     goods and services
      jasa
      Pembayaran gaji dan                                                 Payments for salaries and
                                  ( 39,127,975,093 )   ( 37,153,982,930 )
      tunjangan                                                                          allowances
   Kas diperoleh dari                                                     Cash generated from (used
                                  ( 38,649,040,534 )   ( 23,354,861,497 )
   (digunakan untuk) operasi                                                            in) operations
   Penerimaan (pengeluaran)                                               Other cash inflows (outflows)
   kas lainnya dari aktivitas     ( 14,910,995,570 )       3,557,847,397      from operating activities
   operasi
   Jumlah arus kas bersih                                                          Total net cash flows
   yang diperoleh dari                                                          received from (used in)
                                  ( 53,560,036,104 )   ( 19,797,014,100 )
   (digunakan untuk) aktivitas                                                      operating activities
   operasi
Arus kas dari aktivitas                                                        Cash flows from investing
investasi                                                                                          activities
   Penerimaan dari penjualan                                                  Proceeds from disposal of
                                     1,346,500,000
   aset tetap                                                             property, plant and equipment
   Pembayaran untuk perolehan                                                Payments for acquisition of
                                     ( 832,529,713 )      ( 282,708,500 )
   aset tetap                                                             property, plant and equipment
   Pembayaran untuk perolehan                                                Payments for acquisition of
                                      ( 80,139,671 )
   aset takberwujud                                                                     intangible assets
   Pembayaran untuk perolehan                                                Payments for acquisition of
   kepemilikan pada entitas        ( 6,666,666,666 )                              interests in associates
   asosiasi
   Jumlah arus kas bersih                                                          Total net cash flows
   yang diperoleh dari                                                          received from (used in)
                                   ( 6,232,836,050 )      ( 282,708,500 )
   (digunakan untuk) aktivitas                                                      investing activities
   investasi
Arus kas dari aktivitas                                                        Cash flows from financing
pendanaan                                                                                         activities
   Pembayaran pinjaman bank          ( 664,083,890 )      ( 448,874,467 )       Payments of bank loans
   Pembayaran utang pihak                                                    Payments of due to related
                                      ( 19,655,325 )       ( 43,506,376 )
   berelasi                                                                                       parties
   Penerimaan dari penerbitan                                                 Proceeds from issuance of
                                                        177,978,338,654
   saham biasa                                                                           common stocks
   Penerimaan (pengeluaran)                                                 Other cash inflows (outflows)
   kas lainnya dari aktivitas      ( 4,792,143,158 )    ( 6,664,859,947 )        from financing activities
   pendanaan
   Jumlah arus kas bersih                                                          Total net cash flows
   yang diperoleh dari                                                          received from (used in)
                                   ( 5,475,882,373 )    170,821,097,864
   (digunakan untuk) aktivitas                                                      financing activities
   pendanaan
Jumlah kenaikan (penurunan)                                                  Total net increase (decrease)
                                  ( 65,268,754,527 )    150,741,375,264
bersih kas dan setara kas                                                    in cash and cash equivalents
Kas dan setara kas arus kas,                                                Cash and cash equivalents cash
Page 12
awal periode                   74,448,866,438    18,722,391,189    flows, beginning of the period
Kas dan setara kas arus kas,                                        Cash and cash equivalents
                                9,180,111,911   169,463,766,453
akhir periode                                                     cash flows, end of the period
Page 13
[1610000] Explanation for Significant Accounting Policy - General Industry


Kebijakan akuntansi signifikan                                                                                                         Significant accounting policies
                                                                             30 June 2023
Dasar penyusunan laporan keuangan   Laporan keuangan konsolidasian telah disajikansesuai dengan standar akuntansi keuangan          Basis of preparation of consolidated financial
konsolidasian                       (SAK),yang mencakup Pernyataan Standar AkuntansiKeuangan (PSAK) dan Interpretasi                                                  statements
                                    StandarAkuntansi Keuangan (ISAK) yang dikeluarkan olehDewan Standar Akuntansi Keuangan Ikatan
                                    AkuntanIndonesia (DSAK-IAI) serta peraturan regulator pasarmodal untuk entitas yang berada di
                                    bawahpengawasannya.
Page 14
[1611000] Notes to the financial statements - Property, Plant, and Equipement - General Industry - Current Year

30 June 2023

Aset tetap                                                                                                                                                                            Property, plant, and equipment
                                                      Aset tetap, awal periode     Penambahan aset tetap           Pengurangan aset tetap         Aset tetap, akhir periode
                                                         Property, plant, and      Addition in property, plant,   Disposals in property, plant,     Property, plant, and
                                                     equipment, beginning period         and equipment                  and equipment              equipment, end period
Nilai perolehan, kotor   Tanah, dimiliki langsung              7,139,012,500                                                                               7,139,012,500           Land, directly owned   Carrying amount, gross
                         Bangunan dan                                                                                                                                            Building and leasehold
                         fasilitasnya, dimiliki              14,363,184,484                   139,343,000                                                14,502,527,484           improvement, directly
                         langsung                                                                                                                                                                 owned
                         Mesin dan peralatan,                                                                                                                                 Machinery and equipment,
                                                             78,304,137,178                                            ( 16,273,400,980 )                62,030,736,198
                         dimiliki langsung                                                                                                                                               directly owned
                         Perabot dan peralatan                                                                                                                                      Furniture and office
                                                             59,602,795,581                   606,637,402                  ( 171,944,500 )               60,037,488,483
                         kantor, dimiliki langsung                                                                                                                            equipment, directly owned
                         Kendaraan bermotor,                                                                                                                                      Motor vehicle, directly
                                                             16,794,549,460                 6,298,258,335               ( 1,324,329,429 )                21,768,478,366
                         dimiliki langsung                                                                                                                                                        owned
                         Dimiliki langsung                  176,203,679,203                 7,044,238,737              ( 17,769,674,909 )               165,478,243,031                 Directly owned
                         Aset tetap                                                                                                                                                Property, plant, and
                                                            176,203,679,203                 7,044,238,737              ( 17,769,674,909 )               165,478,243,031
                                                                                                                                                                                            equipment
Akumulasi depresiasi     Bangunan dan                                                                                                                                            Building and leasehold         Carrying amount,
                         fasilitasnya, dimiliki              12,724,155,076                   220,302,916                                                12,944,457,992           improvement, directly accumulated depreciation
                         langsung                                                                                                                                                                 owned
                         Mesin dan peralatan,                                                                                                                                 Machinery and equipment,
                                                             75,447,575,804                 1,533,541,639              ( 16,334,070,873 )                60,647,046,570
                         dimiliki langsung                                                                                                                                               directly owned
                         Perabot dan peralatan                                                                                                                                      Furniture and office
                                                             56,763,752,778                   686,804,248                   ( 32,228,205 )               57,418,328,821
                         kantor, dimiliki langsung                                                                                                                            equipment, directly owned
                         Kendaraan bermotor,                                                                                                                                      Motor vehicle, directly
                                                             13,013,922,195                   762,802,815               ( 1,324,329,429 )                12,452,395,581
                         dimiliki langsung                                                                                                                                                        owned
                         Dimiliki langsung                  157,949,405,853                 3,203,451,618              ( 17,690,628,507 )               143,462,228,964                 Directly owned
                         Aset tetap                                                                                                                                                Property, plant, and
                                                            157,949,405,853                 3,203,451,618              ( 17,690,628,507 )               143,462,228,964
                                                                                                                                                                                            equipment
Nilai perolehan          Aset tetap                                                                                                                                                Property, plant, and          Carrying amount
                                                             18,254,273,350                                                                              22,016,014,067
                                                                                                                                                                                            equipment
Page 15
[1611000] Notes to the financial statements - Property, Plant, and Equipement - General Industry - Prior Year

31 December 2022

Aset tetap                                                                                                                                                                        Property, plant, and equipment
                                                       Aset tetap, awal periode     Penambahan aset tetap          Pengurangan aset tetap    Aset tetap, akhir periode
                                                          Property, plant, and      Addition in property, plant,    Disposals in property,     Property, plant, and
                                                      equipment, beginning period         and equipment              plant, and equipment     equipment, end period
Nilai perolehan, kotor   Tanah, dimiliki langsung               7,139,012,500                                                                         7,139,012,500           Land, directly owned       Carrying amount, gross
                         Bangunan dan fasilitasnya,                                                                                                                         Building and leasehold
                         dimiliki langsung                    14,158,792,239                    204,392,245                                         14,363,184,484           improvement, directly
                                                                                                                                                                                             owned
                         Mesin dan peralatan,                                                                                                                            Machinery and equipment,
                                                              78,284,137,178                     20,000,000                                         78,304,137,178
                         dimiliki langsung                                                                                                                                          directly owned
                         Perabot dan peralatan                                                                                                                                 Furniture and office
                                                              58,455,911,157                 1,188,964,424                ( 42,080,000 )            59,602,795,581
                         kantor, dimiliki langsung                                                                                                                       equipment, directly owned
                         Kendaraan bermotor,                                                                                                                                 Motor vehicle, directly
                                                              13,838,292,312                 2,970,747,057                ( 14,489,909 )            16,794,549,460
                         dimiliki langsung                                                                                                                                                   owned
                         Dimiliki langsung                   171,876,145,386                 4,384,103,726                ( 56,569,909 )           176,203,679,203                 Directly owned
                         Aset tetap                                                                                                                                           Property, plant, and
                                                             171,876,145,386                 4,384,103,726                ( 56,569,909 )           176,203,679,203
                                                                                                                                                                                       equipment
Akumulasi depresiasi     Bangunan dan fasilitasnya,                                                                                                                         Building and leasehold            Carrying amount,
                         dimiliki langsung                    12,306,929,095                    417,225,981                                         12,724,155,076           improvement, directly     accumulated depreciation
                                                                                                                                                                                             owned
                         Mesin dan peralatan,                                                                                                                            Machinery and equipment,
                                                              74,020,952,638                 1,426,623,166                                          75,447,575,804
                         dimiliki langsung                                                                                                                                          directly owned
                         Perabot dan peralatan                                                                                                                                 Furniture and office
                                                              55,595,434,139                 1,191,211,556                ( 22,892,917 )            56,763,752,778
                         kantor, dimiliki langsung                                                                                                                       equipment, directly owned
                         Kendaraan bermotor,                                                                                                                                 Motor vehicle, directly
                                                              12,479,319,418                    736,487,684              ( 201,884,907 )            13,013,922,195
                         dimiliki langsung                                                                                                                                                   owned
                         Dimiliki langsung                   154,402,635,290                 3,771,548,387               ( 224,777,824 )           157,949,405,853                 Directly owned
                         Aset tetap                                                                                                                                           Property, plant, and
                                                             154,402,635,290                 3,771,548,387               ( 224,777,824 )           157,949,405,853
                                                                                                                                                                                       equipment
Nilai perolehan          Aset tetap                                                                                                                                           Property, plant, and             Carrying amount
                                                              17,473,510,096                                                                        18,254,273,350
                                                                                                                                                                                       equipment
Page 16
[1611100] Disclosure of Notes to the financial statements - Property, Plant and Equipment - General Industry


Pengungkapan                                                                                                                                                            Disclosure
                                                                                   30 June 2023
Pengungkapan catatan atas aset tetap   Aset tetap dinyatakan sebesar biaya perolehandikurangi akumulasi penyusutan dan rugi                  Disclosure of notes for property, plant and
                                       penurunannilai. Biaya perolehan termasuk biaya penggantianbagian aset tetap saat biaya tersebut                                       equipment
                                       terjadi, jikamemenuhi kriteria pengakuan. Selanjutnya, pada saatinspeksi yang signifikan dilakukan,
                                       biaya inspeksi itudiakui ke dalam jumlah tercatat aset tetap sebagaisuatu penggantian jika memenuhi
                                       kriteria pengakuan.Semua biaya perbaikan dan pemeliharaan yang tidakmemenuhi kriteria pengakuan
                                       diakui dalam laporanlaba rugi dan penghasilan komprehensif lainkonsolidasian pada saat terjadinya.
Page 17
[1630000] Notes to the financial statements - Inventories - General Industry

Catatan atas persediaan                                                   Notes for inventories
                                 30 June 2023       31 December 2022
     Barang jadi                  9,494,162,946         9,339,179,921             Finished goods
     Persediaan, kotor            9,494,162,946         9,339,179,921         Inventories, gross
     Cadangan penurunan nilai                                            Allowance for impairment
                                ( 5,241,979,928 )    ( 5,055,293,618 )
     persediaan                                                                     of inventories
     Persediaan                   4,252,183,018         4,283,886,303                 Inventories
     Persediaan lancar            4,252,183,018         4,283,886,303          Current inventories

Mutasi cadangan penurunan nilai                                  Movement of allowance for
persediaan                                                        impairment of inventories
                                 30 June 2023       31 December 2022
Saldo awal Penyisihan                                                        Allowance for Impairment of
                                  5,055,293,618         4,683,779,057
Penurunan Nilai Persediaan                                                Inventories, beginning balance
Kenaikan/(penurunan) cadangan                                                     Increase/(decrease) for
penurunan nilai persediaan          186,686,310          371,514,561         allowance for impairment of
                                                                                              inventories
Saldo akhir Penyisihan                                                    Allowance for Impairment of
                                  5,241,979,928         5,055,293,618
Penurunan Nilai Persediaan                                                 Inventories, ending balance
Page 18
[1632000] Disclosure of Notes to the financial statements - Inventories - General Industry


Pengungkapan                                                                                                                                                        Disclosure
                                                                                    30 June 2023
Pengungkapan catatan atas persediaan   Persediaan dinyatakan sebesar nilai yang lebihrendah antara biaya perolehan atau nilai realisasibersih.   Disclosure of notes for inventories
                                       Biaya perolehan persediaan Grup ditentukandengan menggunakan metode rata-rata. Nilai
                                       realisasibersih ditentukan berdasarkan taksiran harga jualdalam kegiatan usaha biasa setelah
                                       dikurangi dengantaksiran beban yang diperlukan untuk menyelesaikandan menjual persediaan
                                       tersebut.
Page 19
[1670000] Notes to the financial statements - Cost of Good Sold - General
Industry

Beban pokok penjualan                                          Cost of good sold
                            30 June 2023     30 June 2022
Beban pokok pendapatan                                           Other cost of goods sold
                            45,133,721,211
lainnya
Beban pokok penjualan dan                                     Cost of sales and revenue
                            45,133,721,211   30,663,893,494
pendapatan
Page 20
[1671000] Disclosure of Notes to the financial statements - Cost of Goods Sold - General Industry


Pengungkapan                                                                                                                  Disclosure
                                                                    30 June 2023
Pengungkapan catatan atas beban pokok   -                                                           Disclosure of notes for cost of goods sold
penjualan
Page 21
[1691000a] Notes to the financial statements - Long-Term Bank Loans - General Industry


Catatan untuk utang bank jangka panjang                                                               Notes for long-term bank loan
                                                            30 June 2023       31 December 2022
    Liabilitas jangka panjang yang jatuh tempo dalam satu                                                Current maturities of bank loans
                                                                           0                      0
    tahun atas utang bank
Page 22
[1691100] Disclosure of Notes to the financial statements - Long-Term Bank Loans - General Industry


Pengungkapan                                                                                                                       Disclosure
                                                                   30 June 2023
Pengungkapan catatan atas utang bank jangka   -                                                       Disclosure of notes for long-term bank loans
panjang
Page 23
[1692000] Notes to the financial statements - Long-Term Bank Loans Interest Information - General Industry
Page 24
[1693000] Notes to the financial statements - Short-Term Bank Loans - General Industry

Catatan utang bank jangka pendek                                                                                                             Notes for short-term bank loans

                                                    30 June 2023                                   31 December 2022

                                        Utang bank jangka                                  Utang bank jangka
                                       pendek, nilai dalam     Utang bank jangka pendek   pendek, nilai dalam     Utang bank jangka pendek
                                         mata uang asing                                    mata uang asing
                                       Short-term bank loan,                              Short-term bank loan,
                                         amount in foreign       Short term bank loans      amount in foreign       Short term bank loans
                                              currency                                           currency
Bank Central Asia Tbk   IDR                                           16,201,711,660                                     16,865,795,550                IDR   Bank Central Asia Tbk
                        Mata uang                                     16,201,711,660                                     16,865,795,550           Currency
Kreditur nama bank      Mata uang                                     16,201,711,660                                     16,865,795,550           Currency     Creditor bank name
Page 25
[1693100] Disclosure of Notes to the financial statements - Short-Term Bank Loans - General Industry


Pengungkapan                                                                                                                         Disclosure
                                                                   30 June 2023
Pengungkapan catatan atas utang bank jangka   -                                                        Disclosure of notes for short-term bank loans
pendek
Page 26
[1696000] Notes to the financial statements - Short-Term Bank Loans Interest Information - General Industry

File

File Open PDF
Source IDX
Size0.08 MB
Published2 Aug 2023
Pages26
Characters72,174
Text sourceEmbedded text layer
OCR confidence—

Names mentioned 0 people and organisations named in the text · linked when the evidence is strong

The name pass has not read this document yet.

Extraction attempts how the parser did, and what it refused

Nothing structured was extracted from this document — the attempts below say why.

No extraction attempted yet.

Other files in this announcement 7

↑↓ select ↵ open ⇧↵ see every result