Skip to content
Back to announcement

FinancialStatement-2023-II-TGUK.pdf

Financial statement Text extracted TGUK

Source file signed link, expires in 15 minutes

This browser can't display the PDF inline. Open it in a new tab.

Extracted text 43

Page 1
Nomor Surat                      001/K-DU/VII/23
Nama Emiten                      PT Platinum Wahab Nusantara Tbk.
Kode Emiten                      TGUK
Perihal                          Penyampaian Laporan Keuangan Interim Yang Tidak Diaudit



Perseroan dengan ini menyampaikan laporan keuangan untuk periode 6 Bulan yang berakhir pada 30/06/2023 dengan ikhtisar sebagai berikut :



Informasi mengenai anak perusahaan Perseroan sebagai berikut :




   Dokumen ini merupakan dokumen resmi PT Platinum Wahab Nusantara Tbk. yang tidak memerlukan tanda tangan karena dihasilkan secara

              elektronik. PT Platinum Wahab Nusantara Tbk. bertanggung jawab penuh atas informasi tertera di dalam dokumen ini.
Page 2
[1000000] General information

Informasi umum                                                                    General information
                                                 30 June 2023
Nama entitas                           PT Platinum Wahab Nusantara                                   Entity name
                                       Tbk.
Penjelasan perubahan nama dari akhir                                      Explanation of change in name from
periode laporan sebelumnya                                                  the end of the preceding reporting
                                                                                                           period
Kode entitas                           TGUK                                                          Entity code
Nomor identifikasi entitas             AB191                                       Entity identification number
Industri utama entitas                 Umum / General                                       Entity main industry
Standar akutansi yang dipilih          PSAK                                    Selected accounting standards
Sektor                                 D. Consumer Non-Cyclicals                                           Sector
Subsektor                              D2. Food & Beverage                                             Subsector
Industri                               D22. Processed Foods                                              Industry
Subindustri                            D221. Dairy Products                                         Subindustry
Informasi pemegang saham                                                   Controlling shareholder information
                                       National Corporation
pengendali
Jenis entitas                          Local Company - Indonesia                                   Type of entity
                                       Jurisdiction
Jenis efek yang dicatatkan             Saham / Stock                                    Type of listed securities
Jenis papan perdagangan tempat                                             Type of board on which the entity is
                                       Pengembangan / Development
entitas tercatat                                                                                            listed
Apakah merupakan laporan keuangan                                         Whether the financial statements are
satu entitas atau suatu kelompok       Entitas tunggal / Single entity      of an individual entity or a group of
entitas                                                                                                   entities
Periode penyampaian laporan                                                      Period of financial statements
                                       Kuartal II / Second Quarter
keuangan                                                                                            submissions
Tanggal awal periode berjalan          January 01, 2023                                Current period start date
Tanggal akhir periode berjalan         June 30, 2023                                    Current period end date
Tanggal akhir tahun sebelumnya         December 31, 2022                                     Prior year end date
Tanggal awal periode sebelumnya        January 01, 2022                                   Prior period start date
Tanggal akhir periode sebelumnya       June 30, 2022                                      Prior period end date
Tanggal akhir 2 tahun sebelumnya       December 31, 2021                                  Prior 2 year end date
Mata uang pelaporan                    Rupiah / IDR                       Description of presentation currency
Kurs konversi pada tanggal pelaporan                                        Conversion rate at reporting date if
jika mata uang penyajian selain rupiah                                      presentation currency is other than
                                                                                                           rupiah
Pembulatan yang digunakan dalam                                             Level of rounding used in financial
penyajian jumlah dalam laporan      Satuan Penuh / Full Amount                                        statements
keuangan
Jenis laporan atas laporan keuangan Tidak Diaudit / Unaudit              Type of report on financial statements
Jenis opini auditor                                                                   Type of auditor's opinion
Hal yang diungkapkan dalam paragraf                                                        Matters disclosed in
pendapat untuk penekanan atas suatu                                        emphasis-of-matter or other-matter
masalah atau paragraf penjelasan                                                               paragraph, if any
lainnya, jika ada
Hasil penugasan review                                                           Result of review engagement
Opini Hal Audit Utama                                                          Any Key Audit Matters Opinion
Jumlah Hal Audit Utama                                                                 Total Key Audit Matters
Paragraf Hal Audit Utama                                                         Key Audit Matters Paragraph
Tanggal laporan audit atau hasil                                           Date of auditor's opinion or result of
laporan review                                                                                     review report
Auditor tahun berjalan                                                                     Current year auditor
Nama partner audit tahun berjalan                                           Name of current year audit signing
Page 3
                                                                                   partner
Lama tahun penugasan partner yang                    Number of years served as audit
menandatangani                                                            signing partner
Auditor tahun sebelumnya                                                Prior year auditor
Nama partner audit tahun sebelumnya                   Name of prior year audit signing
                                                                                   partner
Kepatuhan terhadap pemenuhan                     Whether in compliance with OJK rules
peraturan OJK Nomor:                                No. 75/POJK.04/2017 concerning
                                     Ya / Yes
75/POJK.04/2017 tentang Tanggung                responsibilities of board of directors on
Jawab Direksi Atas Laporan Keuangan                                  financial statements
Kepatuhan terhadap pemenuhan                       Compliance to the independency of
independensi akuntan yang                          Accountant that provide services in
memberikan jasa audit di pasar modal               Capital Market as regulated in OJK
sesuai dengan POJK Nomor                                    rules No. 13/POJK.03/2017
13/POJK.03/2017 tentang                                 concerning The Use of Public
Penggunaan Jasa Akuntan Publik                        Accountant and Auditing Firm in
dalam Kegiatan Jasa Keuangan                              Financial Services Activities.
Page 4
[1210000] Statement of financial position presented using current and
non-current - General Industry

Laporan posisi keuangan                                     Statement of financial position
                                  30 June 2023      31 December 2022
Aset                                                                                             Assets
  Aset lancar                                                                       Current assets
     Kas dan setara kas                                                          Cash and cash
                                   2,702,298,712       1,516,624,220
                                                                                     equivalents
      Piutang usaha                                                          Trade receivables
         Piutang usaha pihak                                         Trade receivables third
                                     380,265,207         563,415,558
         ketiga                                                                        parties
      Piutang lainnya                                                        Other receivables
         Piutang lainnya pihak                                       Other receivables third
                                        3,000,000          4,058,319
         ketiga                                                                        parties
      Persediaan lancar                                                    Current inventories
         Persediaan lancar         5,265,098,036       3,162,711,342   Current inventories
      Uang muka lancar                                                       Current advances
         Uang muka lancar atas                                         Current advances on
         pembelian aset tetap        211,165,990                       purchase of property,
                                                                        plant and equipment
          Uang muka lancar                                                     Other current
                                   4,357,189,067         339,780,242
          lainnya                                                                  advances
     Aset non-keuangan lancar                                        Other current non-financial
                                   3,009,548,524       2,437,630,500
     lainnya                                                                               assets
     Jumlah aset lancar           15,928,565,536       8,024,220,181      Total current assets
   Aset tidak lancar                                                           Non-current assets
     Aset tetap                                                             Property, plant, and
                                  56,959,081,073      53,930,463,513
                                                                                      equipment
       Aset hak guna               9,301,936,926      10,190,321,349         Right of use assets
       Aset takberwujud selain                                           Intangible assets other
                                   3,764,077,826       4,018,239,279
       goodwill                                                                    than goodwill
       Jumlah aset tidak lancar   70,025,095,825      68,139,024,141 Total non-current assets
   Jumlah aset                    85,953,661,361      76,163,244,322                   Total assets
Liabilitas dan ekuitas                                                          Liabilities and equity
   Liabilitas                                                                             Liabilities
       Liabilitas jangka pendek                                               Current liabilities
          Utang bank jangka                                           Short term bank loans
                                   5,000,000,000
          pendek
          Utang usaha                                                        Trade payables
              Utang usaha pihak                                            Trade payables
                                   5,682,259,360        2,857,312,361
              ketiga                                                           third parties
              Utang usaha pihak                                            Trade payables
                                     598,466,909         409,713,328
              berelasi                                                      related parties
          Liabilitas keuangan                                           Other current financial
                                     228,571,750        1,820,071,750
          jangka pendek lainnya                                                        liabilities
          Beban akrual jangka                                                 Current accrued
                                     755,752,177        1,214,316,810
          pendek                                                                     expenses
          Utang pajak             10,143,086,476        9,486,184,520           Taxes payable
          Jumlah liabilitas                                                      Total current
                                  22,408,136,672      15,787,598,769
          jangka pendek                                                              liabilities
       Liabilitas jangka                                                  Non-current liabilities
       panjang
          Liabilitas pajak                                              Deferred tax liabilities
                                     821,615,054         716,718,860
          tangguhan
Page 5
      Kewajiban imbalan         553,564,954      380,901,712                Long-term
      pasca kerja jangka                                             post-employment
      panjang                                                       benefit obligations
      Jumlah liabilitas                                            Total non-current
                               1,375,180,008    1,097,620,572
      jangka panjang                                                         liabilities
  Jumlah liabilitas           23,783,316,680   16,885,219,341             Total liabilities
Ekuitas                                                                                 Equity
  Ekuitas yang                                                     Equity attributable to
  diatribusikan kepada                                          equity owners of parent
  pemilik entitas induk                                                               entity
      Saham biasa             40,000,000,000   40,000,000,000         Common stocks
      Komponen ekuitas                                           Other components of
                                   4,503,228        3,417,974
      lainnya                                                                    equity
      Saldo laba                                                  Retained earnings
      (akumulasi kerugian)                                                     (deficit)
          Saldo laba yang                                             Appropriated
          telah ditentukan      316,330,000      316,330,000     retained earnings
          penggunaannya
          Saldo laba yang                                          Unappropriated
          belum ditentukan    21,849,511,453   18,958,277,007    retained earnings
          penggunaannya
      Jumlah ekuitas yang                                               Total equity
      diatribusikan kepada                                    attributable to equity
                              62,170,344,681   59,278,024,981
      pemilik entitas induk                                        owners of parent
                                                                               entity
   Jumlah ekuitas             62,170,344,681   59,278,024,981               Total equity
Jumlah liabilitas dan                                          Total liabilities and equity
                              85,953,661,361   76,163,244,322
ekuitas
Page 6
[1311000] Statement of profit or loss and other comprehensive income, OCI
components presented net of tax, by function - General Industry

Laporan laba rugi dan penghasilan                          Statement of profit or loss and other
komprehensif lain                                                      comprehensive income
                                       30 June 2023          30 June 2022
Penjualan dan pendapatan                                                                    Sales and revenue
                                       66,059,495,388        63,007,209,402
usaha
Beban pokok penjualan dan                                                            Cost of sales and revenue
                                     ( 34,154,225,284 )    ( 25,953,210,417 )
pendapatan
Jumlah laba bruto                       31,905,270,104        37,053,998,985                Total gross profit
Beban penjualan                      ( 23,800,724,274 )    ( 28,473,591,118 )                  Selling expenses
Beban umum dan administrasi                                                        General and administrative
                                      ( 4,110,547,080 )     ( 5,522,884,882 )
                                                                                                       expenses
Pendapatan bunga                             10,685,464           49,206,768                    Interest income
Beban bunga dan keuangan                ( 258,396,501 )        ( 21,028,695 )       Interest and finance costs
Pendapatan lainnya                           32,864,527                                            Other income
Beban lainnya                             ( 73,586,935 )       ( 54,448,801 )                   Other expenses
Jumlah laba (rugi) sebelum                                                       Total profit (loss) before tax
                                        3,705,565,305         3,031,252,257
pajak penghasilan
Pendapatan (beban) pajak                ( 814,330,858 )       ( 584,208,495 )          Tax benefit (expenses)
Jumlah laba (rugi) dari operasi                                                      Total profit (loss) from
                                        2,891,234,447         2,447,043,762
yang dilanjutkan                                                                      continuing operations
Jumlah laba (rugi)                      2,891,234,447         2,447,043,762                 Total profit (loss)
Pendapatan komprehensif                                                      Other comprehensive income,
lainnya, setelah pajak                                                                                 after tax
    Pendapatan komprehensif                                                        Other comprehensive
    lainnya yang tidak akan                                                      income that will not be
    direklasifikasi ke laba rugi,                                                reclassified to profit or
    setelah pajak                                                                            loss, after tax
        Pendapatan komprehensif                                                 Other comprehensive
        lainnya atas pengukuran                                                               income for
        kembali kewajiban                    1,085,253            1,085,253 remeasurement of defined
        manfaat pasti, setelah                                              benefit obligation, after tax
        pajak
        Jumlah pendapatan                                                                  Total other
        komprehensif lainnya                                                 comprehensive income
        yang tidak akan                      1,085,253             1,085,253          that will not be
        direklasifikasi ke laba                                               reclassified to profit or
        rugi, setelah pajak                                                             loss, after tax
    Jumlah pendapatan                                                        Total other comprehensive
    komprehensif lainnya,                    1,085,253             1,085,253            income, after tax
    setelah pajak
Jumlah laba rugi komprehensif           2,892,319,700         2,448,129,015     Total comprehensive income
Laba (rugi) yang dapat                                                            Profit (loss) attributable to
diatribusikan
    Laba (rugi) yang dapat                                                        Profit (loss) attributable to
                                        2,891,234,447         2,447,043,762
    diatribusikan ke entitas induk                                                               parent entity
Laba rugi komprehensif yang                                                            Comprehensive income
dapat diatribusikan                                                                               attributable to
    Laba rugi komprehensif yang                                                      Comprehensive income
    dapat diatribusikan ke entitas      2,892,319,700         2,448,129,015      attributable to parent entity
    induk
Laba (rugi) per saham                                                              Earnings (loss) per share
    Laba per saham dasar                                                         Basic earnings per share
    diatribusikan kepada                                                             attributable to equity
    pemilik entitas induk                                                       owners of the parent entity
Page 7
Laba (rugi) per saham                  Basic earnings (loss) per
dasar dari operasi yang   1.16   4.5     share from continuing
dilanjutkan                                          operations
Page 8
[1410000] Statement of changes in equity - General Industry - Current Year

30 June 2023


Laporan perubahan ekuitas                                                                                                                                                     Statement of changes in equity
                                                                                  Saldo laba yang telah   Saldo laba yang belum      Ekuitas yang dapat
                                                           Komponen transaksi
                                         Saham biasa                                   ditentukan               ditentukan          diatribusikan kepada      Ekuitas
                                                             ekuitas lainnya
                                                                                    penggunaannya            penggunaannya              entitas induk
                                                           Other components of    Appropriated retained   Unappropriated retained   Equity attributable to
                                         Common stocks                                                                                                         Equity
                                                            equity transactions          earnings                earnings                parent entity
Posisi ekuitas                                                                                                                                                                                             Equity position
  Saldo awal periode sebelum penyajian                                                                                                                                        Balance before restatement at beginning of
                                          40,000,000,000           3,417,975             316,330,000           18,958,277,006           59,278,024,981       59,278,024,981
  kembali                                                                                                                                                                                                          period
  Posisi ekuitas, awal periode            40,000,000,000           3,417,975             316,330,000           18,958,277,006           59,278,024,981       59,278,024,981   Equity position, beginning of the period
  Laba (rugi)                                                                                                   2,891,234,447            2,891,234,447        2,891,234,447                                  Profit (loss)
  Pendapatan komprehensif lainnya                                  1,085,253                                                                 1,085,253            1,085,253                Other comprehensive income
  Posisi ekuitas, akhir periode           40,000,000,000           4,503,228             316,330,000           21,849,511,453           62,170,344,681       62,170,344,681         Equity position, end of the period
Page 9
[1410000] Statement of changes in equity - General Industry - Prior Year

30 June 2022


Laporan perubahan ekuitas                                                                                                                            Statement of changes in equity
                                                              Komponen           Saldo laba yang belum      Ekuitas yang dapat
                                         Saham biasa       transaksi ekuitas           ditentukan          diatribusikan kepada      Ekuitas
                                                                 lainnya            penggunaannya              entitas induk
                                                          Other components of    Unappropriated retained   Equity attributable to
                                         Common stocks                                                                                Equity
                                                           equity transactions          earnings                parent entity
Posisi ekuitas                                                                                                                                                                    Equity position
  Saldo awal periode sebelum penyajian                                                                                                               Balance before restatement at beginning of
                                            300,000,000           1,247,470           14,999,131,055           15,300,378,525       15,300,378,525
  kembali                                                                                                                                                                                 period
  Posisi ekuitas, awal periode              300,000,000           1,247,470           14,999,131,055           15,300,378,525       15,300,378,525   Equity position, beginning of the period
  Laba (rugi)                                                                          2,447,043,762            2,447,043,762        2,447,043,762                                  Profit (loss)
  Pendapatan komprehensif lainnya                                 1,085,253                                         1,085,253            1,085,253                Other comprehensive income
  Posisi ekuitas, akhir periode             300,000,000           2,332,723           17,446,174,817           17,748,507,539       17,748,507,539         Equity position, end of the period
Page 10
[1510000] Statement of cash flows, direct method - General Industry

Laporan arus kas                                                        Statement of cash flows
                                    30 June 2023         30 June 2022
Arus kas dari aktivitas operasi                                               Cash flows from operating
                                                                                                activities
   Penerimaan kas dari                                                             Cash receipts from
   aktivitas operasi                                                               operating activities
       Penerimaan dari                                                      Receipts from customers
                                    66,242,645,739       63,132,211,839
       pelanggan
       Penerimaan kas lainnya                                              Other cash receipts from
                                         10,685,464           49,206,768
       dari aktivitas operasi                                                    operating activities
   Pembayaran kas dari                                                          Cash payments from
   aktivitas operasi                                                              operating activities
       Pembayaran kepada                                                  Payments to suppliers for
       pemasok atas barang dan    ( 34,834,411,398 )   ( 24,059,184,961 )      goods and services
       jasa
       Pembayaran gaji dan                                                Payments for salaries and
                                   ( 1,981,293,361 )    ( 2,025,231,316 )
       tunjangan                                                                         allowances
       Pembayaran kas lainnya                                              Other cash payments for
                                  ( 24,679,332,302 )   ( 29,535,471,441 )
       untuk beban operasi                                                       operating activities
   Kas diperoleh dari                                                     Cash generated from (used
                                     4,758,294,142         7,561,530,889
   (digunakan untuk) operasi                                                            in) operations
   Arus kas sebelum                                                          Net cash flows received
   perubahan dalam aset dan                                                  from (used in) operating
   liabilitas yang diperoleh         4,758,294,142         7,561,530,889 activities before changes in
   dari (digunakan untuk)                                                        assets and liabilities
   aktivitas operasi
   Jumlah arus kas bersih                                                          Total net cash flows
   yang diperoleh dari                                                          received from (used in)
                                     4,758,294,142        7,561,530,889
   (digunakan untuk) aktivitas                                                      operating activities
   operasi
Arus kas dari aktivitas                                                        Cash flows from investing
investasi                                                                                          activities
   Pembayaran untuk perolehan                                                Payments for acquisition of
                                   ( 8,495,819,650 )    ( 2,262,023,937 )
   aset tetap                                                             property, plant and equipment
   Pembayaran untuk perolehan                                                Payments for acquisition of
                                      ( 76,800,000 )      ( 556,319,585 )
   aset takberwujud                                                                     intangible assets
   Penempatan aset keuangan                                                Placement of financial assets
                                                        ( 1,559,989,567 )
   biaya perolehan diamortisasi                                               amotized cost investments
   Jumlah arus kas bersih                                                         Total net cash flows
   yang diperoleh dari                                                         received from (used in)
                                   ( 8,572,619,650 )    ( 4,378,333,089 )
   (digunakan untuk) aktivitas                                                      investing activities
   investasi
Arus kas dari aktivitas                                                        Cash flows from financing
pendanaan                                                                                         activities
   Penerimaan pinjaman bank          5,000,000,000                            Proceeds from bank loans
   Pembayaran utang pihak                                                     Payments of due to related
                                                        ( 8,683,526,438 )
   berelasi                                                                                      parties
   Penerimaan dari penerbitan                                                 Proceeds from issuance of
                                                              33,000,000
   saham biasa                                                                           common stocks
   Jumlah arus kas bersih                                                          Total net cash flows
   yang diperoleh dari                                                          received from (used in)
                                     5,000,000,000      ( 8,650,526,438 )
   (digunakan untuk) aktivitas                                                      financing activities
   pendanaan
Jumlah kenaikan (penurunan)                                                  Total net increase (decrease)
                                     1,185,674,492      ( 5,467,328,638 )
bersih kas dan setara kas                                                    in cash and cash equivalents
Kas dan setara kas arus kas,                                                Cash and cash equivalents cash
Page 11
awal periode                   1,516,624,220   11,989,903,544    flows, beginning of the period
Kas dan setara kas arus kas,                                      Cash and cash equivalents
                               2,702,298,712    6,522,574,906
akhir periode                                                   cash flows, end of the period
Page 12
[1610000] Explanation for Significant Accounting Policy - General Industry
Page 13
[1611000] Notes to the financial statements - Property, Plant, and Equipement - General Industry - Current Year

30 June 2023

Aset tetap                                                                                                                                                         Property, plant, and equipment
                                                          Aset tetap, awal periode     Penambahan aset tetap          Aset tetap, akhir periode
                                                             Property, plant, and      Addition in property, plant,     Property, plant, and
                                                         equipment, beginning period         and equipment             equipment, end period
Nilai perolehan, kotor   Tanah, dimiliki langsung                  3,991,000,000                                               3,991,000,000            Land, directly owned            Carrying amount, gross
                         Bangunan dan fasilitasnya,                                                                                                   Building and leasehold
                                                                  37,891,192,094                 2,485,316,682                40,376,508,776
                         dimiliki langsung                                                                                                     improvement, directly owned
                         Mesin dan peralatan, dimiliki                                                                                           Machinery and equipment,
                                                                   9,995,020,395                 1,553,127,048                11,548,147,443
                         langsung                                                                                                                              directly owned
                         Perabot dan peralatan kantor,                                                                                       Furniture and office equipment,
                                                                   3,155,922,474                 1,882,996,626                 5,038,919,100
                         dimiliki langsung                                                                                                                     directly owned
                         Kendaraan bermotor, dimiliki                                                                                          Motor vehicle, directly owned
                                                                      603,150,000                                                603,150,000
                         langsung
                         Lainnya, dimiliki langsung                9,268,817,542                   622,830,270                 9,891,647,812               Others, directly owned
                         Dimiliki langsung                        64,905,102,505                 6,544,270,626                71,449,373,131                      Directly owned
                         Aset tetap                                                                                                                         Property, plant, and
                                                                  64,905,102,505                 6,544,270,626                71,449,373,131
                                                                                                                                                                       equipment
Akumulasi depresiasi     Bangunan dan fasilitasnya,                                                                                                        Building and leasehold Carrying amount, accumulated
                                                                   6,177,684,992                 1,817,680,273                 7,995,365,265
                         dimiliki langsung                                                                                                          improvement, directly owned                    depreciation
                         Mesin dan peralatan, dimiliki                                                                                                Machinery and equipment,
                                                                   2,692,593,914                 1,201,885,410                 3,894,479,324
                         langsung                                                                                                                                   directly owned
                         Perabot dan peralatan kantor,                                                                                            Furniture and office equipment,
                                                                   1,527,256,853                    322,950,180                1,850,207,033
                         dimiliki langsung                                                                                                                          directly owned
                         Kendaraan bermotor, dimiliki                                                                                               Motor vehicle, directly owned
                                                                      219,478,125                     37,696,878                  257,175,003
                         langsung
                         Lainnya, dimiliki langsung                  357,625,108                   135,440,325                   493,065,433              Others, directly owned
                         Dimiliki langsung                        10,974,638,992                 3,515,653,066                14,490,292,058                    Directly owned
                         Aset tetap                                                                                                                        Property, plant, and
                                                                  10,974,638,992                 3,515,653,066                14,490,292,058
                                                                                                                                                                     equipment
Nilai perolehan          Aset tetap                                                                                                                        Property, plant, and                Carrying amount
                                                                  53,930,463,513                                              56,959,081,073
                                                                                                                                                                     equipment
Page 14
[1611000] Notes to the financial statements - Property, Plant, and Equipement - General Industry - Prior Year

31 December 2022

Aset tetap                                                                                                                                                             Property, plant, and equipment
                                                          Aset tetap, awal periode       Penambahan aset tetap            Aset tetap, akhir periode
                                                             Property, plant, and      Addition in property, plant, and     Property, plant, and
                                                         equipment, beginning period              equipment                equipment, end period
Nilai perolehan, kotor   Tanah, dimiliki langsung                                                   3,991,000,000                  3,991,000,000            Land, directly owned            Carrying amount, gross
                         Bangunan dan fasilitasnya,                                                                                                       Building and leasehold
                                                                  24,278,369,651                  13,612,822,443                  37,891,192,094
                         dimiliki langsung                                                                                                         improvement, directly owned
                         Mesin dan peralatan, dimiliki                                                                                               Machinery and equipment,
                                                                   5,050,704,744                    4,944,315,651                  9,995,020,395
                         langsung                                                                                                                                  directly owned
                         Perabot dan peralatan kantor,                                                                                           Furniture and office equipment,
                                                                   2,157,648,440                      998,274,034                  3,155,922,474
                         dimiliki langsung                                                                                                                         directly owned
                         Kendaraan bermotor, dimiliki                                                                                              Motor vehicle, directly owned
                                                                      533,150,000                       70,000,000                   603,150,000
                         langsung
                         Lainnya, dimiliki langsung                1,395,620,000                   7,873,197,542                   9,268,817,542               Others, directly owned
                         Dimiliki langsung                        33,415,492,835                  31,489,609,670                  64,905,102,505                      Directly owned
                         Aset tetap                                                                                                                             Property, plant, and
                                                                  33,415,492,835                  31,489,609,670                  64,905,102,505
                                                                                                                                                                           equipment
Akumulasi depresiasi     Bangunan dan fasilitasnya,                                                                                                            Building and leasehold Carrying amount, accumulated
                                                                   3,454,267,860                    2,723,417,132                  6,177,684,992
                         dimiliki langsung                                                                                                              improvement, directly owned                    depreciation
                         Mesin dan peralatan, dimiliki                                                                                                    Machinery and equipment,
                                                                   1,263,732,929                    1,428,860,985                  2,692,593,914
                         langsung                                                                                                                                       directly owned
                         Perabot dan peralatan kantor,                                                                                                Furniture and office equipment,
                                                                   1,017,986,401                      509,270,452                  1,527,256,853
                         dimiliki langsung                                                                                                                              directly owned
                         Kendaraan bermotor, dimiliki                                                                                                   Motor vehicle, directly owned
                                                                      148,459,391                       71,018,734                    219,478,125
                         langsung
                         Lainnya, dimiliki langsung                  162,956,464                      194,668,644                    357,625,108              Others, directly owned
                         Dimiliki langsung                         6,047,403,045                    4,927,235,947                 10,974,638,992                    Directly owned
                         Aset tetap                                                                                                                            Property, plant, and
                                                                   6,047,403,045                    4,927,235,947                 10,974,638,992
                                                                                                                                                                         equipment
Nilai perolehan          Aset tetap                                                                                                                            Property, plant, and               Carrying amount
                                                                  27,368,089,790                                                  53,930,463,513
                                                                                                                                                                         equipment
Page 15
[1611100] Disclosure of Notes to the financial statements - Property, Plant and Equipment - General Industry
Page 16
[1612000] Notes to the financial statements - Right of Use Assets - General Industry - Current Year

30 June 2023

Aset hak guna                                                                                                                                                               Right of use assets
                                                  Aset hak guna, periode awal      Penambahan aset hak guna Aset hak guna, periode akhir
                                                  Right of use assets, beginning                                   Right of use assets, end
                                                                                   Addition in right of use assets
                                                              period                                                        period
Nilai perolehan, kotor   Lainnya, aset hak guna             12,591,940,725                                               12,591,940,725       Others, right of use assets        Carrying amount, gross
                         Aset hak guna                      12,591,940,725                                               12,591,940,725            Right of use assets
Akumulasi depresiasi     Lainnya, aset hak guna              2,401,619,376                     888,384,423                3,290,003,799       Others, right of use assets Carrying amount, accumulated
                         Aset hak guna                       2,401,619,376                     888,384,423                3,290,003,799            Right of use assets                      depreciation
Nilai perolehan          Aset hak guna                      10,190,321,349                                                9,301,936,926            Right of use assets                  Carrying amount
Page 17
[1612000] Notes to the financial statements - Right of Use Assets - General Industry - Prior Year

31 December 2022

Aset hak guna                                                                                                                                                                     Right of use assets
                                                  Aset hak guna, periode awal      Penambahan aset hak guna          Aset hak guna, periode akhir
                                                  Right of use assets, beginning                                       Right of use assets, end
                                                                                   Addition in right of use assets
                                                              period                                                            period
Nilai perolehan, kotor   Lainnya, aset hak guna               6,254,368,941                    6,337,571,784                   12,591,940,725       Others, right of use assets        Carrying amount, gross
                         Aset hak guna                        6,254,368,941                    6,337,571,784                   12,591,940,725            Right of use assets
Akumulasi depresiasi     Lainnya, aset hak guna               1,236,964,108                    1,164,655,268                    2,401,619,376       Others, right of use assets Carrying amount, accumulated
                         Aset hak guna                        1,236,964,108                    1,164,655,268                    2,401,619,376            Right of use assets                      depreciation
Nilai perolehan          Aset hak guna                        5,017,404,833                                                    10,190,321,349            Right of use assets                  Carrying amount
Page 18
[1612100] Disclosure of Notes to the financial statements - Right of Use Assets - General Industry
Page 19
[1616100] Disclosure of Notes to the financial statements - Revenue - General Industry
Page 20
[1617000] Notes to the financial statements - Revenue By Type - General
Industry

Catatan untuk tipe pendapatan                                    Notes for revenue by type

                                        30 June 2023         30 June 2022

                    Nama produk           Penjualan dan        Penjualan dan
                     atau jasa          pendapatan usaha     pendapatan usaha
                   Service or product
                                         Sales and revenue    Sales and revenue
                         name
Pendapatan dari   Minuman -                                                       Product revenue 1
                                           59,576,777,987       59,100,293,722
produk 1          Beverages
Pendapatan dari                                                                   Product revenue 2
                  Makanan - Foods            6,482,717,401        3,906,915,680
produk 2
Pendapatan dari                                                                   Product revenue
                                           66,059,495,388       63,007,209,402
produk
Tipe pendapatan                            66,059,495,388       63,007,209,402     Type of revenue
Page 21
[1618000] Notes to the financial statements - Revenue By Source - General
Industry

Catatan untuk sumber pendapatan                                 Notes for revenue by source

                                          30 June 2023         30 June 2022

                     Nama produk            Penjualan dan        Penjualan dan
                      atau jasa           pendapatan usaha     pendapatan usaha
                     Service or product
                                           Sales and revenue    Sales and revenue
                           name
Pendapatan dari                                                                     Domestic revenue 1
                    Domestik                 66,059,495,388       63,007,209,402
domestik 1
Pendapatan domestik                          66,059,495,388       63,007,209,402    Domestic revenue
Sumber pendapatan                            66,059,495,388       63,007,209,402    Source of revenue
Page 22
[1620100] Notes to the financial statements - Trade receivables, by currency - General Industry

Piutang usaha berdasarkan mata uang                                                                                                                              Trade receivables by currency

                                                     30 June 2023                                                31 December 2022

                                                          Penyisihan                                                       Penyisihan
                              Piutang usaha, kotor     penurunan nilai       Piutang usaha      Piutang usaha, kotor    penurunan nilai       Piutang usaha
                                                        piutang usaha                                                    piutang usaha
                                                         Allowance for                                                    Allowance for
                               Trade receivables,                                                Trade receivables,
                                                      impairment of trade   Trade receivables                          impairment of trade   Trade receivables
                                     gross                                                             gross
                                                          receivables                                                      receivables
Pihak ketiga   IDR                  380,265,207                                                       563,415,558                                                              IDR    Third party
               Mata uang            380,265,207                                  380,265,207          563,415,558                                 563,415,558             Currency
Page 23
[1620200] Notes to the financial statements - Trade receivables, by aging - General Industry

Piutang usaha berdasarkan umur                                                                                                                                       Trade receivables by aging

                                                         30 June 2023                                                31 December 2022

                                                              Penyisihan                                                       Penyisihan
                                  Piutang usaha, kotor     penurunan nilai       Piutang usaha      Piutang usaha, kotor    penurunan nilai       Piutang usaha
                                                            piutang usaha                                                    piutang usaha
                                                             Allowance for                                                    Allowance for
                                   Trade receivables,                                                Trade receivables,
                                                          impairment of trade   Trade receivables                          impairment of trade   Trade receivables
                                         gross                                                             gross
                                                              receivables                                                      receivables
Telah jatuh tempo   1 - 30 hari         380,265,207                                                       563,415,558                                                   1 - 30 days      Overdue
                    Umur                380,265,207                                                       563,415,558                                                        Aging
Jatuh tempo         Umur                380,265,207                                  380,265,207          563,415,558                                 563,415,558            Aging     Due status
Page 24
[1620300] Notes to the financial statements - Trade receivables, by list of counterparty - General Industry

Rincian piutang usaha berdasarkan rincian pihak                                                                                                                Trade receivables by list of counterparty

                                                                         30 June 2023                                             31 December 2022

                                                                              Penyisihan                                                     Penyisihan
                                  Nama pihak,        Piutang usaha,                                                  Piutang usaha,
                                                                           penurunan nilai       Piutang usaha                            penurunan nilai        Piutang usaha
                                 piutang usaha            kotor                                                           kotor
                                                                            piutang usaha                                                  piutang usaha
                                                                             Allowance for                                                  Allowance for
                               Counterparty name,   Trade receivables,                                              Trade receivables,
                                                                          impairment of trade   Trade receivables                        impairment of trade    Trade receivables
                                trade receivables         gross                                                           gross
                                                                              receivables                                                    receivables
Pihak ketiga   Pihak 1         Pelanggan -                                                                                                                                          Rank 1, counterparty   Third party
                                                        380,265,207                                                     563,415,558
                               Customer
               Rincian pihak                            380,265,207                                 380,265,207         563,415,558                                 563,415,558 List of counterparty
Page 25
[1620500] Notes to the financial statements - Trade receivable, movement of
allowance for impairment of Trade receivables - General Industry
Page 26
[1621000] Disclosure of Notes to the financial statements - Trade Receivables - General Industry
Page 27
[1621000a] Notes to the financial statements - Notes Payable - General Industry
Page 28
[1621100] Notes to the financial statements - Notes Payable Interest Information - General Industry
Page 29
[1621110] Disclosure of Notes to the financial statements - Notes Payable - General Industry
Page 30
[1630000] Notes to the financial statements - Inventories - General Industry

Catatan atas persediaan                                           Notes for inventories
                            30 June 2023     31 December 2022
     Bahan baku dan bahan                                        Raw and indirect material
                             5,265,098,036       3,162,711,342
     pembantu
     Persediaan, kotor       5,265,098,036       3,162,711,342        Inventories, gross
     Persediaan              5,265,098,036       3,162,711,342               Inventories
     Persediaan lancar       5,265,098,036       3,162,711,342         Current inventories
Page 31
[1632000] Disclosure of Notes to the financial statements - Inventories - General Industry
Page 32
[1640100] Notes to the financial statements - Trade Payable, by currency - General Industry

Utang usaha berdasarkan mata uang                                                                           Trade payables by currency

                                                       30 June 2023           31 December 2022

                                                          Utang usaha              Utang usaha
                                                         Trade payables           Trade payables
Pihak ketiga              IDR                                 5,682,259,360            2,857,312,361        IDR                Third party
                          Mata uang                           5,682,259,360            2,857,312,361   Currency
Pihak berelasi            IDR                                   598,466,909              409,713,328        IDR              Related party
                          Mata uang                             598,466,909              409,713,328   Currency
Page 33
[1640200] Notes to the financial statements - Trade Payable, by aging - General Industry

Utang usaha berdasarkan umur                                                                                         Trade payables by aging

                                                       30 June 2023           31 December 2022

                                                          Utang usaha              Utang usaha
                                                         Trade payables           Trade payables
Belum jatuh tempo         Umur                                1,639,432,715            2,352,057,170         Aging                  Not yet due
Telah jatuh tempo         1 - 30 hari                         4,641,293,554              914,968,519   1 - 30 days                    Overdue
                          Umur                                4,641,293,554              914,968,519        Aging
Jatuh tempo               Umur                                6,280,726,269            3,267,025,689        Aging                    Due status
Page 34
[1640300] Notes to the financial statements - Trade Payable, by list of counterparty - General Industry

Rincian utang usaha berdasarkan rincian pihak                                                                       Trade payables by list of counterparty

                                                                                               31 December
                                                                         30 June 2023
                                                                                                   2022

                                              Nama pihak, utang usaha      Utang usaha           Utang usaha
                                              Counterparty name, trade
                                                                           Trade payables       Trade payables
                                                     payables
Pihak ketiga           Pihak 1               PT Aplikasi Anak                                                        Rank 1, counterparty         Third party
                                                                               1,052,352,114
                                             Bangsa Indonesia
                       Pihak 2               PT Indah Cup Sukses                                                     Rank 2, counterparty
                                                                                 385,124,348          293,000,000
                                             Makmur
                       Pihak 3               PT Primatrans                                                           Rank 3, counterparty
                                                                                 358,018,324          244,264,433
                                             Nusantara
                       Pihak 4               PT Sukanda Djaya                    352,057,102                         Rank 4, counterparty
                       Pihak 5               PT Matahari Raya                    256,065,900                         Rank 5, counterparty
                       Pihak 6               Toko Willy                          253,936,000          154,420,000    Rank 6, counterparty
                       Pihak 7               PT Surya Anugerah                                                       Rank 7, counterparty
                                                                                 193,619,460          294,844,160
                                             Sentosa
                       Pihak 8               PT Anak Mas Indah                   190,151,293          345,122,325    Rank 8, counterparty
                       Pihak 9               CV Anugerah Putra                                                       Rank 9, counterparty
                                                                                 161,574,860
                                             Perintis
                       Pihak 10              Berkah Cahaya Lestari               156,402,000                        Rank 10, counterparty
                       Pihak lainnya         Lain lain - Others                2,322,957,959        1,525,661,443    Others, counterparty
                       Rincian pihak                                           5,682,259,360        2,857,312,361    List of counterparty
Pihak berelasi         Pihak 1               PT Cita Pangan                                                          Rank 1, counterparty       Related party
                                                                                 598,466,909          409,713,328
                                             Nusantara Berkah
                       Rincian pihak                                             598,466,909          409,713,328    List of counterparty
Page 35
[1641000] Disclosure of Notes to the financial statements - Trade Payables - General Industry
Page 36
[1670000] Notes to the financial statements - Cost of Good Sold - General
Industry

Beban pokok penjualan                                                Cost of good sold
                              30 June 2023      30 June 2022
Persediaan bahan baku awal     3,162,711,342     2,175,419,688         Beginning raw inventory
Pembelian bahan baku          36,170,320,342    29,930,617,770        Purchased raw inventory
Persediaan bahan baku akhir    5,265,098,036     5,971,043,437            Ending raw inventory
Bahan baku yang digunakan     34,067,933,648    26,134,994,021            Raw inventory used
Jumlah biaya produksi         34,067,933,648    26,134,994,021          Total production cost
Harga pokok produksi          34,067,933,648    25,313,210,869   Cost of goods manufactured
Beban pokok pendapatan                                                Other cost of goods sold
                                   86,291,636      639,999,548
lainnya
Beban pokok penjualan dan                                          Cost of sales and revenue
                              34,154,225,284    25,953,210,417
pendapatan
Page 37
[1671000] Disclosure of Notes to the financial statements - Cost of Goods Sold - General Industry
Page 38
[1691000a] Notes to the financial statements - Long-Term Bank Loans - General Industry
Page 39
[1691100] Disclosure of Notes to the financial statements - Long-Term Bank Loans - General Industry
Page 40
[1692000] Notes to the financial statements - Long-Term Bank Loans Interest Information - General Industry
Page 41
[1693000] Notes to the financial statements - Short-Term Bank Loans - General Industry

Catatan utang bank jangka pendek                                                                                                               Notes for short-term bank loans

                                                       30 June 2023                                   31 December 2022

                                          Utang bank jangka                                     Utang bank jangka
                                                                                                                       Utang bank jangka
                                       pendek, nilai dalam mata     Utang bank jangka pendek   pendek, nilai dalam
                                                                                                                            pendek
                                             uang asing                                          mata uang asing
                                                                                               Short-term bank loan,
                                         Short-term bank loan,
                                                                      Short term bank loans      amount in foreign     Short term bank loans
                                       amount in foreign currency
                                                                                                      currency
Bank Rakyat Indonesia   IDR                     5,000,000,000               5,000,000,000                                                                IDR   Bank Rakyat Indonesia
(Persero) Tbk           Mata uang                                           5,000,000,000                                                           Currency           (Persero) Tbk
Kreditur nama bank      Mata uang                                           5,000,000,000                                                           Currency      Creditor bank name
Page 42
[1693100] Disclosure of Notes to the financial statements - Short-Term Bank Loans - General Industry
Page 43
[1696000] Notes to the financial statements - Short-Term Bank Loans Interest Information - General Industry

30 June 2023

Catatan utang bank jangka pendek                                                                                                                     Notes for short-term bank loans
                                           Utang bank jangka
                                                                     Jatuh tempo utang bank       Bunga utang bank          Jenis bunga utang bank
                                        pendek, nilai dalam mata
                                                                         jangka pendek             jangka pendek                jangka pendek
                                              uang asing
                                          Short-term bank loan,       Due date for short-term    Interest rate short-term       Interest rate type
                                        amount in foreign currency          bank loan                   bank loan             short-term bank loan
Bank Rakyat Indonesia   IDR                                                                                                                                  IDR    Bank Rakyat Indonesia
                                                 5,000,000,000 12 bulan (Months)                0.1175                      Floating
(Persero) Tbk                                                                                                                                                               (Persero) Tbk

File

File Open PDF
Source IDX
Size0.1 MB
Published1 Aug 2023
Pages43
Characters73,718
Text sourceEmbedded text layer
OCR confidence—

Names mentioned 0 people and organisations named in the text · linked when the evidence is strong

The name pass has not read this document yet.

Extraction attempts how the parser did, and what it refused

Nothing structured was extracted from this document — the attempts below say why.

No extraction attempted yet.

Other files in this announcement 7

↑↓ select ↵ open ⇧↵ see every result