Skip to content
Back to announcement

FinancialStatement-2023-II-TAMA.pdf

Financial statement Text extracted TAMA

Source file signed link, expires in 15 minutes

This browser can't display the PDF inline. Open it in a new tab.

Extracted text 30

Page 1
Nomor Surat                      040/LTS/VII/2023
Nama Emiten                      PT Lancartama Sejati Tbk.
Kode Emiten                      TAMA
Perihal                          Penyampaian Laporan Keuangan Interim Yang Tidak Diaudit



Perseroan dengan ini menyampaikan laporan keuangan untuk periode 6 Bulan yang berakhir pada 30/06/2023 dengan ikhtisar sebagai berikut :



Informasi mengenai anak perusahaan Perseroan sebagai berikut :




Dokumen ini merupakan dokumen resmi PT Lancartama Sejati Tbk. yang tidak memerlukan tanda tangan karena dihasilkan secara elektronik. PT

                        Lancartama Sejati Tbk. bertanggung jawab penuh atas informasi tertera di dalam dokumen ini.
Page 2
[1000000] General information

Informasi umum                                                                    General information
                                                 30 June 2023
Nama entitas                         PT Lancartama Sejati Tbk.                                      Entity name
Penjelasan perubahan nama dari akhir                                      Explanation of change in name from
periode laporan sebelumnya                                                  the end of the preceding reporting
                                                                                                          period
Kode entitas                          TAMA                                                           Entity code
Nomor identifikasi entitas            AA959                                        Entity identification number
Industri utama entitas                Properti / Property                                   Entity main industry
Standar akutansi yang dipilih         PSAK                                     Selected accounting standards
Sektor                                J. Infrastructures                                                  Sector
Subsektor                             J2. Heavy Constructions & Civil                                  Subsector
                                      Engineering
Industri                              J21. Heavy Constructions &                                         Industry
                                      Civil Engineering
Subindustri                           J211. Heavy Constructions &                                    Subindustry
                                      Civil Engineering
Informasi pemegang saham                                                   Controlling shareholder information
                                      Individual WNI
pengendali
Jenis entitas                         Local Company - Indonesia                                    Type of entity
                                      Jurisdiction
Jenis efek yang dicatatkan            Saham / Stock                                     Type of listed securities
Jenis papan perdagangan tempat                                             Type of board on which the entity is
                                       Pemantauan Khusus / Watchlist
entitas tercatat                                                                                            listed
Apakah merupakan laporan keuangan                                         Whether the financial statements are
satu entitas atau suatu kelompok       Entitas tunggal / Single entity      of an individual entity or a group of
entitas                                                                                                   entities
Periode penyampaian laporan                                                      Period of financial statements
                                       Kuartal II / Second Quarter
keuangan                                                                                            submissions
Tanggal awal periode berjalan          January 01, 2023                                Current period start date
Tanggal akhir periode berjalan         June 30, 2023                                    Current period end date
Tanggal akhir tahun sebelumnya         December 31, 2022                                     Prior year end date
Tanggal awal periode sebelumnya        January 01, 2022                                   Prior period start date
Tanggal akhir periode sebelumnya       June 30, 2022                                      Prior period end date
Tanggal akhir 2 tahun sebelumnya       December 31, 2021                                  Prior 2 year end date
Mata uang pelaporan                    Rupiah / IDR                       Description of presentation currency
Kurs konversi pada tanggal pelaporan                                        Conversion rate at reporting date if
jika mata uang penyajian selain rupiah                                      presentation currency is other than
                                                                                                           rupiah
Pembulatan yang digunakan dalam                                             Level of rounding used in financial
penyajian jumlah dalam laporan      Satuan Penuh / Full Amount                                        statements
keuangan
Jenis laporan atas laporan keuangan Tidak Diaudit / Unaudit              Type of report on financial statements
Jenis opini auditor                                                                   Type of auditor's opinion
Hal yang diungkapkan dalam paragraf                                                        Matters disclosed in
pendapat untuk penekanan atas suatu                                        emphasis-of-matter or other-matter
masalah atau paragraf penjelasan                                                               paragraph, if any
lainnya, jika ada
Hasil penugasan review                                                           Result of review engagement
Opini Hal Audit Utama                                                          Any Key Audit Matters Opinion
Jumlah Hal Audit Utama                                                                 Total Key Audit Matters
Paragraf Hal Audit Utama                                                         Key Audit Matters Paragraph
Tanggal laporan audit atau hasil                                           Date of auditor's opinion or result of
laporan review                                                                                     review report
Page 3
Auditor tahun berjalan                                               Current year auditor
Nama partner audit tahun berjalan                   Name of current year audit signing
                                                                                   partner
Lama tahun penugasan partner yang                     Number of years served as audit
menandatangani                                                            signing partner
Auditor tahun sebelumnya                                                Prior year auditor
Nama partner audit tahun sebelumnya                   Name of prior year audit signing
                                                                                   partner
Kepatuhan terhadap pemenuhan                     Whether in compliance with OJK rules
peraturan OJK Nomor:                                 No. 75/POJK.04/2017 concerning
                                     Ya / Yes
75/POJK.04/2017 tentang Tanggung                responsibilities of board of directors on
Jawab Direksi Atas Laporan Keuangan                                  financial statements
Kepatuhan terhadap pemenuhan                       Compliance to the independency of
independensi akuntan yang                          Accountant that provide services in
memberikan jasa audit di pasar modal               Capital Market as regulated in OJK
sesuai dengan POJK Nomor             Ya / Yes               rules No. 13/POJK.03/2017
13/POJK.03/2017 tentang                                  concerning The Use of Public
Penggunaan Jasa Akuntan Publik                        Accountant and Auditing Firm in
dalam Kegiatan Jasa Keuangan                              Financial Services Activities.
Page 4
[2210000] Statement of financial position presented using current and
non-current - Property Industry

Laporan posisi keuangan                                        Statement of financial position
                                    30 June 2023       31 December 2022
Aset                                                                                             Assets
  Aset lancar                                                                         Current assets
     Kas dan setara kas                                                             Cash and cash
                                       671,924,509           998,573,206
                                                                                       equivalents
     Piutang usaha                                                              Trade receivables
          Piutang usaha pihak                                            Trade receivables third
                                      3,844,315,321        2,968,543,657
          ketiga                                                                         parties
     Tagihan bruto pemberi                                                   Unbilled receivables
     kerja
          Tagihan bruto pemberi                                           Unbilled receivables
                                     22,340,724,318      20,012,302,541
          kerja pihak ketiga                                                        third parties
     Piutang lainnya                                                            Other receivables
          Piutang lainnya pihak                                         Other receivables third
                                         67,996,709          83,716,709
          ketiga                                                                          parties
          Piutang lainnya pihak                                              Other receivables
                                      2,344,638,521       1,900,618,521
          berelasi                                                               related parties
     Uang muka lancar                                                           Current advances
          Uang muka lancar                                                        Other current
                                      2,788,983,955         699,070,823
          lainnya                                                                      advances
     Jumlah aset lancar              32,058,583,333      26,662,825,457     Total current assets
   Aset tidak lancar                                                              Non-current assets
     Properti investasi             167,019,191,930     167,207,609,806     Investment properties
     Aset tetap                                                                Property, plant, and
                                      4,355,620,066       5,353,191,285
                                                                                         equipment
       Jumlah aset tidak lancar     171,374,811,996     172,560,801,091 Total non-current assets
   Jumlah aset                      203,433,395,329     199,223,626,548                   Total assets
Liabilitas dan ekuitas                                                             Liabilities and equity
   Liabilitas                                                                                Liabilities
       Liabilitas jangka pendek                                                 Current liabilities
          Utang bank jangka                                              Short term bank loans
                                     20,658,437,449      30,658,437,449
          pendek
          Utang usaha                                                              Trade payables
              Utang usaha pihak                                                  Trade payables
                                      1,366,221,389         962,225,467
              ketiga                                                                 third parties
          Utang lainnya                                                            Other payables
              Utang lainnya pihak                                                Other payables
                                       179,124,600          106,749,624
              ketiga                                                                 third parties
              Utang lainnya pihak                                                Other payables
                                                   0                      0
              berelasi                                                            related parties
          Utang pajak                  867,610,066          319,391,491               Taxes payable
          Uang jaminan jangka                                                      Current deposits
                                         42,625,719           42,625,719
          pendek
          Pendapatan diterima                                                     Current unearned
                                      4,216,356,491        9,873,492,102
          dimuka jangka pendek                                                             revenue
          Liabilitas jangka                                                   Current maturities of
          panjang yang jatuh                                                   long-term liabilities
          tempo dalam satu
          tahun
              Liabilitas jangka                                               Current maturities
              panjang yang jatuh                                                  of bank loans
              tempo dalam satu       20,154,676,346      20,154,676,346
Page 5
          tahun atas utang
          bank
          Liabilitas jangka                                               Current maturities
          panjang yang jatuh                                               of finance lease
          tempo dalam satu             99,840,000          15,396,222              liabilities
          tahun atas liabilitas
          sewa pembiayaan
      Jumlah liabilitas                                                          Total current
                                   47,584,892,060      62,132,994,420
      jangka pendek                                                                  liabilities
  Liabilitas jangka                                                         Non-current liabilities
  panjang
      Liabilitas jangka                                                   Long-term liabilities
      panjang setelah                                                           net of current
      dikurangi bagian                                                              maturities
      yang jatuh tempo
      dalam satu tahun
          Liabilitas jangka                                                  Long-term bank
          panjang atas utang       98,924,906,883      77,038,730,890                 loans
          bank
          Liabilitas jangka                                               Long-term finance
          panjang atas                                                       lease liabilities
                                      294,829,779         407,697,778
          liabilitas sewa
          pembiayaan
      Kewajiban imbalan                                                               Long-term
      pasca kerja jangka              286,926,000         286,926,000          post-employment
      panjang                                                                 benefit obligations
      Jumlah liabilitas                                                      Total non-current
                                   99,506,662,662      77,733,354,668
      jangka panjang                                                                   liabilities
  Jumlah liabilitas               147,091,554,722     139,866,349,088               Total liabilities
Ekuitas                                                                                           Equity
  Ekuitas yang                                                               Equity attributable to
  diatribusikan kepada                                                    equity owners of parent
  pemilik entitas induk                                                                         entity
      Saham biasa                  30,000,000,325      30,000,000,325           Common stocks
      Tambahan modal                                                           Additional paid-in
                                   35,519,812,879      35,519,812,879
      disetor                                                                              capital
      Komponen ekuitas                                                     Other components of
                                      157,788,000         157,788,000
      lainnya                                                                              equity
      Saldo laba                                                            Retained earnings
      (akumulasi kerugian)                                                               (deficit)
          Saldo laba yang                                                    Unappropriated
          belum ditentukan        ( 9,335,760,597 )   ( 6,320,323,744 )    retained earnings
          penggunaannya
      Jumlah ekuitas yang                                                       Total equity
      diatribusikan kepada                                            attributable to equity
                                   56,341,840,607      59,357,277,460
      pemilik entitas induk                                                owners of parent
                                                                                       entity
   Jumlah ekuitas                  56,341,840,607      59,357,277,460               Total equity
Jumlah liabilitas dan                                                  Total liabilities and equity
                                  203,433,395,329     199,223,626,548
ekuitas
Page 6
[2311000] Statement of profit or loss and other comprehensive income, OCI
components presented net of tax, by function - Property Industry

Laporan laba rugi dan penghasilan                         Statement of profit or loss and other
komprehensif lain                                                     comprehensive income
                                      30 June 2023          30 June 2022
Penjualan dan pendapatan                                                                   Sales and revenue
                                      17,515,109,242        20,576,299,569
usaha
Beban pokok penjualan dan                                                          Cost of sales and revenue
                                    ( 10,468,738,067 )    ( 12,428,084,940 )
pendapatan
Jumlah laba bruto                      7,046,371,175         8,148,214,629                 Total gross profit
Beban umum dan administrasi                                                       General and administrative
                                     ( 3,612,378,135 )     ( 3,206,027,285 )
                                                                                                     expenses
Pendapatan keuangan                         8,454,614            17,543,015                    Finance income
Beban bunga dan keuangan             ( 6,122,877,130 )     ( 6,534,524,512 )       Interest and finance costs
Pendapatan lainnya                         79,488,059         1,398,767,391                      Other income
Beban lainnya                                     (0)                   (0)                    Other expenses
Jumlah laba (rugi) sebelum                                                      Total profit (loss) before tax
                                     ( 2,600,941,417 )       ( 176,026,762 )
pajak penghasilan
Pendapatan (beban) pajak               ( 414,495,436 )       ( 549,871,296 )           Tax benefit (expenses)
Jumlah laba (rugi) dari operasi                                                       Total profit (loss) from
                                     ( 3,015,436,853 )       ( 725,898,058 )
yang dilanjutkan                                                                      continuing operations
Jumlah laba (rugi)                   ( 3,015,436,853 )       ( 725,898,058 )               Total profit (loss)
Jumlah laba rugi komprehensif        ( 3,015,436,853 )       ( 725,898,058 )   Total comprehensive income
Laba (rugi) yang dapat                                                           Profit (loss) attributable to
diatribusikan
   Laba (rugi) yang dapat                                                        Profit (loss) attributable to
                                     ( 3,015,436,853 )       ( 725,898,058 )
   diatribusikan ke entitas induk                                                               parent entity
Laba rugi komprehensif yang                                                           Comprehensive income
dapat diatribusikan                                                                              attributable to
   Laba rugi komprehensif yang                                                      Comprehensive income
   dapat diatribusikan ke entitas    ( 3,015,436,853 )       ( 725,898,058 )    attributable to parent entity
   induk
Laba (rugi) per saham                                                             Earnings (loss) per share
   Laba per saham dasar                                                        Basic earnings per share
   diatribusikan kepada                                                             attributable to equity
   pemilik entitas induk                                                      owners of the parent entity
       Laba (rugi) per saham                                                  Basic earnings (loss) per
       dasar dari operasi yang                 ( 2.51 )               ( 0.6 )   share from continuing
       dilanjutkan                                                                           operations
Page 7
[2410000] Statement of changes in equity - Property Industry - Current Year

30 June 2023


Laporan perubahan ekuitas                                                                                                                                                             Statement of changes in equity
                                                                                                               Saldo laba yang belum      Ekuitas yang dapat
                                                              Tambahan modal            Komponen transaksi
                                         Saham biasa                                                                 ditentukan          diatribusikan kepada        Ekuitas
                                                                  disetor                 ekuitas lainnya
                                                                                                                  penggunaannya              entitas induk
                                                                                        Other components of    Unappropriated retained   Equity attributable to
                                         Common stocks     Additional paid-in capital                                                                                Equity
                                                                                         equity transactions          earnings                parent entity
Posisi ekuitas                                                                                                                                                                                                     Equity position
  Saldo awal periode sebelum penyajian                                                                                                                                                Balance before restatement at beginning of
                                          30,000,000,325         35,519,812,879               157,788,000         ( 6,320,323,744 )          59,357,277,460        59,357,277,460
  kembali                                                                                                                                                                                                                  period
  Posisi ekuitas, awal periode            30,000,000,325         35,519,812,879               157,788,000         ( 6,320,323,744 )          59,357,277,460         59,357,277,460    Equity position, beginning of the period
  Laba (rugi)                                                                                                     ( 3,015,436,853 )        ( 3,015,436,853 )      ( 3,015,436,853 )                                  Profit (loss)
  Posisi ekuitas, akhir periode           30,000,000,325         35,519,812,879               157,788,000         ( 9,335,760,597 )          56,341,840,607         56,341,840,607          Equity position, end of the period
Page 8
[2410000] Statement of changes in equity - Property Industry - Prior Year

30 June 2022


Laporan perubahan ekuitas                                                                                                                                                           Statement of changes in equity
                                                                                                               Saldo laba yang belum      Ekuitas yang dapat
                                                              Tambahan modal            Komponen transaksi
                                         Saham biasa                                                                 ditentukan          diatribusikan kepada      Ekuitas
                                                                  disetor                 ekuitas lainnya
                                                                                                                  penggunaannya              entitas induk
                                                                                        Other components of    Unappropriated retained   Equity attributable to
                                         Common stocks     Additional paid-in capital                                                                               Equity
                                                                                         equity transactions          earnings                parent entity
Posisi ekuitas                                                                                                                                                                                                   Equity position
  Saldo awal periode sebelum penyajian                                                                                                                                              Balance before restatement at beginning of
                                          25,000,000,125         26,329,108,079               211,366,000         ( 1,354,247,822 )          50,186,226,382       50,186,226,382
  kembali                                                                                                                                                                                                                period
  Posisi ekuitas, awal periode            25,000,000,125         26,329,108,079               211,366,000         ( 1,354,247,822 )          50,186,226,382       50,186,226,382    Equity position, beginning of the period
  Laba (rugi)                                                                                                       ( 725,898,058 )          ( 725,898,058 )      ( 725,898,058 )                                  Profit (loss)
  Penerbitan saham biasa                   5,000,000,050          3,680,037,476                                                               8,680,037,526        8,680,037,526                  Issuance of common stocks
  Posisi ekuitas, akhir periode           30,000,000,175         30,009,145,555               211,366,000         ( 2,080,145,880 )          58,140,365,850       58,140,365,850          Equity position, end of the period
Page 9
[2510000] Statement of cash flows, direct method - Property Industry

Laporan arus kas                                                           Statement of cash flows
                                    30 June 2023           30 June 2022
Arus kas dari aktivitas operasi                                                 Cash flows from operating
                                                                                                  activities
   Penerimaan kas dari                                                               Cash receipts from
   aktivitas operasi                                                                 operating activities
       Penerimaan dari                                                        Receipts from customers
                                    11,497,277,137         16,473,098,737
       pelanggan
   Pembayaran kas dari                                                           Cash payments from
   aktivitas operasi                                                              operating activities
       Pembayaran kepada                                                    Payments to suppliers for
       pemasok atas barang dan    ( 17,092,348,630 )     ( 19,846,278,744 )     goods and services
       jasa
       Pembayaran gaji dan                                                  Payments for salaries and
                                   ( 1,479,833,295 )      ( 1,130,534,611 )
       tunjangan                                                                            allowances
   Kas diperoleh dari                                                       Cash generated from (used
                                   ( 7,074,904,788 )      ( 4,503,714,618 )
   (digunakan untuk) operasi                                                               in) operations
   Penerimaan bunga dari                                                           Interests received from
                                          8,454,614             17,543,015
   aktivitas operasi                                                                    operating activities
   Pembayaran bunga dari                                                     Interests paid from operating
                                   ( 6,122,877,130 )      ( 6,534,524,512 )
   aktivitas operasi                                                                              activities
   Penerimaan pengembalian                                                  Income taxes refunded (paid)
   (pembayaran) pajak                                                             from operating activities
                                     ( 266,881,117 )        ( 549,871,296 )
   penghasilan dari aktivitas
   operasi
   Penerimaan (pengeluaran)                                                   Other cash inflows (outflows)
   kas lainnya dari aktivitas            85,818,901         1,398,767,391         from operating activities
   operasi
   Jumlah arus kas bersih                                                            Total net cash flows
   yang diperoleh dari                                                            received from (used in)
                                  ( 13,370,389,520 )     ( 10,171,800,020 )
   (digunakan untuk) aktivitas                                                        operating activities
   operasi
Arus kas dari aktivitas                                                          Cash flows from investing
investasi                                                                                          activities
   Pembayaran untuk perolehan                                                  Payments for acquisition of
                                       188,417,876           ( 22,560,000 )
   properti investasi                                                               investment properties
   Penerimaan dari penjualan                                                    Proceeds from disposal of
                                       997,571,219          1,049,984,423
   aset tetap                                                                     property and equipment
   Jumlah arus kas bersih                                                           Total net cash flows
   yang diperoleh dari                                                           received from (used in)
                                     1,185,989,095          1,027,424,423
   (digunakan untuk) aktivitas                                                        investing activities
   investasi
Arus kas dari aktivitas                                                          Cash flows from financing
pendanaan                                                                                           activities
   Penerimaan pinjaman bank          44,949,185,946         41,689,528,865      Proceeds from bank loans
   Pembayaran pinjaman bank       ( 33,063,009,956 )     ( 33,750,657,985 )        Payments of bank loans
   Pembayaran liabilitas sewa                                                   Payments of finance lease
                                      ( 28,424,221 )         ( 29,634,000 )
   pembiayaan                                                                                    liabilities
   Pembayaran utang pihak                                                       Payments of due to related
                                                   (0)    ( 2,245,000,000 )
   berelasi                                                                                         parties
   Penerimaan dari penerbitan                                                   Proceeds from issuance of
                                                     0      8,680,037,526
   saham biasa                                                                             common stocks
   Jumlah arus kas bersih                                                            Total net cash flows
   yang diperoleh dari                                                            received from (used in)
                                    11,857,751,769         14,344,274,406
   (digunakan untuk) aktivitas                                                        financing activities
   pendanaan
Page 10
Jumlah kenaikan (penurunan)    ( 326,648,656 )   5,199,898,809  Total net increase (decrease)
bersih kas dan setara kas                                       in cash and cash equivalents
Kas dan setara kas arus kas,                                   Cash and cash equivalents cash
                                 998,573,206     3,786,778,817
awal periode                                                      flows, beginning of the period
Kas dan setara kas arus kas,                                       Cash and cash equivalents
                                 671,924,550     8,986,677,626
akhir periode                                                   cash flows, end of the period
Page 11
[2610000] Explanation for Significant Accounting Policy - Property Industry
Page 12
[2611000] Notes to the financial statements - Property, Plant, and Equipement - Property Industry - Current Year

30 June 2023

Aset tetap                                                                                                                                                       Property, plant, and equipment
                                                          Aset tetap, awal periode     Penambahan aset tetap          Aset tetap, akhir periode
                                                             Property, plant, and      Addition in property, plant,     Property, plant, and
                                                         equipment, beginning period         and equipment             equipment, end period
Nilai perolehan, kotor   Alat berat, dimiliki langsung                                                                                             Heavy equipment, directly       Carrying amount, gross
                                                                  11,163,000,000                                              11,163,000,000
                                                                                                                                                                         owned
                         Perabot dan peralatan kantor,                                                                                        Furniture and office equipment,
                                                                    3,509,454,442                                               3,509,454,442
                         dimiliki langsung                                                                                                                      directly owned
                         Kendaraan bermotor, dimiliki                                                                                           Motor vehicle, directly owned
                                                                    4,673,982,789                                               4,673,982,789
                         langsung
                         Dimiliki langsung                        19,346,437,231                                              19,346,437,231                Directly owned
                         Aset tetap                                                                                                                    Property, plant, and
                                                                  19,346,437,231                                              19,346,437,231
                                                                                                                                                                  equipment
Akumulasi depresiasi     Alat berat, dimiliki langsung                                                                                            Heavy equipment, directly Carrying amount, accumulated
                                                                  10,715,895,833                    447,104,167               11,163,000,000
                                                                                                                                                                        owned                depreciation
                         Perabot dan peralatan kantor,                                                                                       Furniture and office equipment,
                                                                    1,270,218,992                   257,956,715                1,528,175,707
                         dimiliki langsung                                                                                                                     directly owned
                         Kendaraan bermotor, dimiliki                                                                                          Motor vehicle, directly owned
                                                                    2,007,131,121                   292,510,337                2,299,641,458
                         langsung
                         Dimiliki langsung                        13,993,245,946                    997,571,219               14,990,817,165                 Directly owned
                         Aset tetap                                                                                                                      Property, plant, and
                                                                  13,993,245,946                    997,571,219               14,990,817,165
                                                                                                                                                                  equipment
Nilai perolehan          Aset tetap                                                                                                                      Property, plant, and            Carrying amount
                                                                    5,353,191,285                                               4,355,620,066
                                                                                                                                                                  equipment
Page 13
[2611000] Notes to the financial statements - Property, Plant, and Equipement - Property Industry - Prior Year

31 December 2022

Aset tetap                                                                                                                                                       Property, plant, and equipment
                                                          Aset tetap, awal periode     Penambahan aset tetap          Aset tetap, akhir periode
                                                             Property, plant, and      Addition in property, plant,     Property, plant, and
                                                         equipment, beginning period         and equipment             equipment, end period
Nilai perolehan, kotor   Alat berat, dimiliki langsung                                                                                             Heavy equipment, directly       Carrying amount, gross
                                                                  11,163,000,000                                              11,163,000,000
                                                                                                                                                                         owned
                         Perabot dan peralatan kantor,                                                                                        Furniture and office equipment,
                                                                    3,469,807,516                     39,646,926                3,509,454,442
                         dimiliki langsung                                                                                                                      directly owned
                         Kendaraan bermotor, dimiliki                                                                                           Motor vehicle, directly owned
                                                                    4,225,292,290                   448,690,499                 4,673,982,789
                         langsung
                         Dimiliki langsung                        18,858,099,806                    488,337,425               19,346,437,231                Directly owned
                         Aset tetap                                                                                                                    Property, plant, and
                                                                  18,858,099,806                    488,337,425               19,346,437,231
                                                                                                                                                                  equipment
Akumulasi depresiasi     Alat berat, dimiliki langsung                                                                                            Heavy equipment, directly Carrying amount, accumulated
                                                                    9,320,520,833                 1,395,375,000               10,715,895,833
                                                                                                                                                                        owned                depreciation
                         Perabot dan peralatan kantor,                                                                                       Furniture and office equipment,
                                                                      735,731,740                   534,487,252                1,270,218,992
                         dimiliki langsung                                                                                                                     directly owned
                         Kendaraan bermotor, dimiliki                                                                                          Motor vehicle, directly owned
                                                                    1,468,364,321                   538,766,800                2,007,131,121
                         langsung
                         Dimiliki langsung                        11,524,616,894                  2,468,629,052               13,993,245,946                 Directly owned
                         Aset tetap                                                                                                                      Property, plant, and
                                                                  11,524,616,894                  2,468,629,052               13,993,245,946
                                                                                                                                                                  equipment
Nilai perolehan          Aset tetap                                                                                                                      Property, plant, and            Carrying amount
                                                                    7,333,482,912                                               5,353,191,285
                                                                                                                                                                  equipment
Page 14
[2611100] Disclosure of Notes to the financial statements - Property, Plant and Equipment - Property Industry
Page 15
[2616000] Notes to the financial statements - Revenue By Parties - Property
Industry

Catatan untuk pendapatan berdasarkan                                Notes for revenue by parties
pihak

                                          30 June 2023             30 June 2022

                                            Penjualan dan            Penjualan dan
                          Nama pihak
                                          pendapatan usaha         pendapatan usaha
                           Party name      Sales and revenue        Sales and revenue
Pihak ketiga 1         PT Sungai Rangit        5,481,014,231                            0        Third party 1
Pihak ketiga 2         PT Mastertama                                                             Third party 2
                                               7,683,017,304            9,023,492,102
                       Adhi Propertindo
Pihak ketiga 3         PT Primafood                                                              Third party 3
                                               1,121,000,000              757,422,150
                       Internasional
Pihak ketiga 4         PT Charoen                                                                Third party 4
                       Pokphand                   17,500,000
                       Indonesia
Pihak ketiga 5         PT Royalindo                                                              Third party 5
                                                 527,774,370            1,504,619,095
                       Investa Wijaya
Pihak ketiga 6         PT Pertiwi Agro                                                           Third party 6
                                                 770,430,000
                       Sejahtera
Pihak ketiga 7         PT Saka Uniti                                                             Third party 7
                                                 892,000,000                            0
                       Indonesia
Pihak ketiga 8         PT Panin Dubai                                                            Third party 8
                                                 849,873,337                            0
                       Syariah
Pihak ketiga 9         PT Belaputera                                                             Third party 9
                                                               0          378,544,000
                       Intiland
Pihak ketiga 10        PT Cahaya Maju                                                           Third party 10
                                                               0        8,400,000,000
                       Indo
Pihak ketiga lainnya   Sewa Bangunan            172,500,000              512,222,222        Other third parties
Pihak ketiga                                 17,515,109,242           20,576,299,569            Third parties
Tipe pihak                                   17,515,109,242           20,576,299,569         Type of parties
Page 16
[2616100] Disclosure of Notes to the financial statements - Revenue - Property Industry
Page 17
[2620200] Notes to the financial statements - Trade receivables, by aging - Property Industry

Piutang usaha berdasarkan umur                                                                                                                                             Trade receivables by aging

                                                           30 June 2023                                                   31 December 2022

                                                                Penyisihan                                                           Penyisihan
                                 Piutang usaha, kotor        penurunan nilai       Piutang usaha       Piutang usaha, kotor       penurunan nilai       Piutang usaha
                                                              piutang usaha                                                        piutang usaha
                                                               Allowance for                                                        Allowance for
                                Trade receivables, gross    impairment of trade   Trade receivables   Trade receivables, gross   impairment of trade   Trade receivables
                                                                receivables                                                          receivables
Telah jatuh tempo 1 - 60 hari         3,844,315,321                                                         2,968,543,657                                                      1 - 60 days     Overdue
                  Umur                3,844,315,321                                                         2,968,543,657                                                           Aging
Jatuh tempo       Umur                3,844,315,321                                  3,844,315,321          2,968,543,657                                 2,968,543,657             Aging    Due status
Page 18
[2621000] Disclosure of Notes to the financial statements - Trade Receivables - Property Industry
Page 19
[2630000] Notes to the financial statements - Inventories - Property Industry
Page 20
[2632000] Disclosure of Notes to the financial statements - Inventories - Property Industry
Page 21
[2640200] Notes to the financial statements - Trade Payable, by aging - Property Industry

Utang usaha berdasarkan umur                                                                                         Trade payables by aging

                                                       30 June 2023           31 December 2022

                                                          Utang usaha              Utang usaha
                                                         Trade payables           Trade payables
Telah jatuh tempo         1 - 60 hari                         1,366,221,389              962,225,467   1 - 60 days                    Overdue
                          Umur                                1,366,221,389              962,225,467        Aging
Jatuh tempo               Umur                                1,366,221,389              962,225,467        Aging                    Due status
Page 22
[2641000] Disclosure of Notes to the financial statements - Trade Payables - Property Industry
Page 23
[2670000] Notes to the financial statements - Cost of Good Sold - Property
Industry

Beban pokok penjualan                                               Cost of good sold
                              30 June 2023     30 June 2022
Material                       7,796,040,099   10,042,426,023                  Material usage
Upah, tenaga kerja langsung    1,890,958,337    1,584,883,510          Wages and direct labor
Depresiasi                       447,104,167      697,687,500                    Depreciation
Perbaikan dan pemeliharaan       258,307,384       77,087,907       Repairs and maintenance
Beban bahan bakar                 76,328,080       26,000,000                  Fuel expenses
Jumlah biaya produksi         10,468,738,067   12,428,084,940          Total production cost
Harga pokok produksi          10,468,738,067   12,428,084,940   Cost of goods manufactured
Beban pokok penjualan dan                                         Cost of sales and revenue
                              10,468,738,067   12,428,084,940
pendapatan
Page 24
[2671000] Disclosure of Notes to the financial statements - Cost of Goods Sold - Property Industry
Page 25
[2691000a] Notes to the financial statements - Long-Term Bank Loans - Property Industry

Catatan untuk utang bank jangka panjang                                                                                                                               Notes for long-term bank loan

                                                                     30 June 2023                                          31 December 2022

                                                     Utang bank, nilai dalam                                     Utang bank, nilai dalam
                                                                                      Total utang bank, kotor                              Total utang bank, kotor
                                                        mata uang asing                                             mata uang asing
                                                    Bank loan, amount in foreign                                  Bank loan, amount in
                                                                                       Total bank loans, gross                              Total bank loans, gross
                                                             currency                                                foreign currency
Bank lokal lainnya        IDR                              119,079,583,229                 119,079,583,229             97,193,407,236             97,193,407,236               IDR          Other local banks
                          Mata uang                                                        119,079,583,229                                        97,193,407,236          Currency
Kreditur nama bank        Mata uang                                                        119,079,583,229                                        97,193,407,236          Currency       Creditor bank name

Catatan untuk utang bank jangka panjang                                                                                                                               Notes for long-term bank loan
                                                                                   30 June 2023                               31 December 2022
Total utang bank, kotor                                                                     119,079,583,229                                97,193,407,236                             Total bank loans, gross
   Total utang bank, bersih                                                                 119,079,583,229                                97,193,407,236                               Total bank loan, net
      Liabilitas jangka panjang yang jatuh tempo dalam satu                                                                                                               Current maturities of bank loans
                                                                                              20,154,676,346                               20,154,676,346
      tahun atas utang bank
      Liabilitas jangka panjang atas utang bank                                               98,924,906,883                               77,038,730,890                          Long-term bank loans
Page 26
[2691100] Disclosure of Notes to the financial statements - Long-Term Bank Loans - Property Industry
Page 27
[2692000] Notes to the financial statements - Long-Term Bank Loans Interest Information - Property Industry

31 December 2022

Catatan untuk utang bank jangka panjang                         Notes for long-term
                                                                          bank loan
                                                            Utang bank, nilai dalam mata uang
                                                                          asing
                                                            Bank loan, amount in foreign currency
Bank lokal lainnya           IDR                                               97,193,407,236                 IDR   Other local banks
Page 28
[2693000] Notes to the financial statements - Short-Term Bank Loans - Property Industry

Catatan utang bank jangka pendek                                                                                                                     Notes for short-term bank loans

                                                     30 June 2023                                       31 December 2022

                                        Utang bank jangka                                       Utang bank jangka
                                     pendek, nilai dalam mata     Utang bank jangka pendek   pendek, nilai dalam mata     Utang bank jangka pendek
                                           uang asing                                              uang asing
                                       Short-term bank loan,                                   Short-term bank loan,
                                                                    Short term bank loans                                   Short term bank loans
                                     amount in foreign currency                              amount in foreign currency
Bank lokal lainnya   IDR                    20,658,437,449               20,658,437,449             30,658,437,449               30,658,437,449                 IDR     Other local banks
                     Mata uang                                           20,658,437,449                                          30,658,437,449            Currency
Kreditur nama bank   Mata uang                                           20,658,437,449                                          30,658,437,449            Currency   Creditor bank name
Page 29
[2693100] Disclosure of Notes to the financial statements - Short-Term Bank Loans - Property Industry
Page 30
[2696000] Notes to the financial statements - Short-Term Bank Loans Interest Information - Property Industry

File

File Open PDF
Source IDX
Size0.08 MB
Published1 Aug 2023
Pages30
Characters59,852
Text sourceEmbedded text layer
OCR confidence—

Names mentioned 0 people and organisations named in the text · linked when the evidence is strong

The name pass has not read this document yet.

Extraction attempts how the parser did, and what it refused

Nothing structured was extracted from this document — the attempts below say why.

No extraction attempted yet.

Other files in this announcement 4

FinancialStatement-2023-II-TAMA.xlsx done
inlineXBRL.zip done
↑↓ select ↵ open ⇧↵ see every result