Skip to content
Back to announcement

FinancialStatement-2023-II-TAXI.pdf

Financial statement Text extracted TAXI

Source file signed link, expires in 15 minutes

This browser can't display the PDF inline. Open it in a new tab.

Extracted text 24

Page 1
Nomor Surat                          050/ETU/CORSEC/VII/2023
Nama Emiten                          Express Transindo Utama Tbk
Kode Emiten                          TAXI
Perihal                              Penyampaian Laporan Keuangan Interim (KOREKSI)



Perseroan dengan ini menyampaikan laporan keuangan untuk periode 6 Bulan yang berakhir pada 30/06/2023 dengan ikhtisar sebagai berikut :



Informasi mengenai anak perusahaan Perseroan sebagai berikut :




 No      Nama           Kegiatan          Lokasi        Tahun        Status           Jumlah Aset       Satuan       Mata      Persentase
                         Usaha                         Komersil     Operasi                                          Uang         (%)
 1    PT Ekspres      Transportasi      JAKARTA          1997     BEROPERASI               2.321.073    RIBUAN       IDR          99.6
      Mulia Perdana      Darat
 2    PT Mutiara      Transportasi       BEKASI         2007      BEROPERASI                  74.999    RIBUAN           IDR      99.6
      Express            Darat
      Perdana
 3    PT Wahyu        Transportasi     TANGERANG        2002      BEROPERASI                 486.506    RIBUAN           IDR     99.96
      Mustika            Darat
      Kinasih
 4    PT Indo         Transportasi     SURABAYA         2002         TIDAK                   252.215    RIBUAN           IDR    99.996
      Semesta            Darat                                    BEROPERASI
      Luhur
 5    PT Semesta      Transportasi      JAKARTA         2004      BEROPERASI                 338.716    RIBUAN           IDR    99.9996
      Indo Prima         Darat
 6    PT Tulus        Transportasi      JAKARTA         2005      BEROPERASI                  86.735    RIBUAN           IDR      99.9
      Sinar Selatan      Darat
 7    PT Express      Transportasi     SURABAYA         2005         TIDAK                   204.090    RIBUAN           IDR      99.9
      Kartika            Darat                                    BEROPERASI
      Perdana
 8    PT Express      Transportasi       MEDAN          2005         TIDAK                          0   RIBUAN           IDR      99.6
      Limo               Darat                                    BEROPERASI
      Nusantara
 9    PT Satria       Transportasi     SEMARANG         2006         TIDAK                 2.043.520    RIBUAN           IDR      99.0
      Express            Darat                                    BEROPERASI
      Perdana
 10   PT Mutiara      Transportasi      JAKARTA         2010      BEROPERASI              42.610.492    RIBUAN           IDR      99.8
      Kencana            Darat
      Sejahtera
 11   PT Fajar        Transportasi     TANGERANG        2010      BEROPERASI                 740.186    RIBUAN           IDR      99.8
      Mutiara Timur      Darat
 12   PT Express      Transportasi       DEPOK          2010      BEROPERASI               1.937.992    RIBUAN           IDR      99.6
      Kencana            Darat
      Lestari
 13   PT Ekspress     Transportasi       BEKASI         2011      BEROPERASI              40.281.067    RIBUAN           IDR    99.9967
      Sarana Batu        Darat
      Ceper
 14   PT Ekspres      Transportasi       BEKASI         2013      BEROPERASI               2.747.780    RIBUAN           IDR    99.8857
      Mulia              Darat
      Kencana
 15   PT Ekspres      Transportasi       PADANG         2014         TIDAK                          0   RIBUAN           IDR     99.99
      Sabana             Darat                                    BEROPERASI
      Utama
 16   PT Ekspres      Transportasi      JAKARTA         2014         TIDAK                10.602.575    RIBUAN           IDR    99.9998
      Jakarta Jaya       Darat                                    BEROPERASI




Dokumen ini merupakan dokumen resmi Express Transindo Utama Tbk yang tidak memerlukan tanda tangan karena dihasilkan secara elektronik.

                      Express Transindo Utama Tbk bertanggung jawab penuh atas informasi tertera di dalam dokumen ini.
Page 2
[1000000] General information

Informasi umum                                                                  General information
                                                30 June 2023
Nama entitas                         Express Transindo Utama Tbk                                  Entity name
Penjelasan perubahan nama dari akhir                                    Explanation of change in name from
periode laporan sebelumnya                                                the end of the preceding reporting
                                                                                                         period
Kode entitas                         TAXI                                                          Entity code
Nomor identifikasi entitas           AA626                                       Entity identification number
Industri utama entitas               Infrastruktur / Infrastructure                       Entity main industry
Standar akutansi yang dipilih        PSAK                                    Selected accounting standards
Sektor                               K. Transportation & Logistic                                        Sector
Subsektor                            K1. Transportation                                              Subsector
Industri                             K13. Passenger Land                                               Industry
                                     Transportation
Subindustri                          K132. Road Transportation                                  Subindustry
Informasi pemegang saham                                                 Controlling shareholder information
                                     National Corporation
pengendali
Jenis entitas                        Local Company - Indonesia                                   Type of entity
                                     Jurisdiction
Jenis efek yang dicatatkan           Saham dan Obligasi / Stock and                   Type of listed securities
                                     Bond
Jenis papan perdagangan tempat                                           Type of board on which the entity is
                                       Pemantauan Khusus / Watchlist
entitas tercatat                                                                                          listed
Apakah merupakan laporan keuangan                                       Whether the financial statements are
satu entitas atau suatu kelompok       Entitas grup / Group entity        of an individual entity or a group of
entitas                                                                                                 entities
Periode penyampaian laporan                                                    Period of financial statements
                                       Kuartal II / Second Quarter
keuangan                                                                                          submissions
Tanggal awal periode berjalan          January 01, 2023                              Current period start date
Tanggal akhir periode berjalan         June 30, 2023                                  Current period end date
Tanggal akhir tahun sebelumnya         December 31, 2022                                   Prior year end date
Tanggal awal periode sebelumnya        January 01, 2022                                 Prior period start date
Tanggal akhir periode sebelumnya       June 30, 2022                                    Prior period end date
Tanggal akhir 2 tahun sebelumnya       December 31, 2021                                Prior 2 year end date
Mata uang pelaporan                    Rupiah / IDR                     Description of presentation currency
Kurs konversi pada tanggal pelaporan                                      Conversion rate at reporting date if
jika mata uang penyajian selain rupiah                                    presentation currency is other than
                                                                                                         rupiah
Pembulatan yang digunakan dalam                                           Level of rounding used in financial
penyajian jumlah dalam laporan      Ribuan / In Thousand                                            statements
keuangan
Jenis laporan atas laporan keuangan Tidak Diaudit / Unaudit            Type of report on financial statements
Jenis opini auditor                                                                 Type of auditor's opinion
Hal yang diungkapkan dalam paragraf                                                      Matters disclosed in
pendapat untuk penekanan atas suatu                                      emphasis-of-matter or other-matter
masalah atau paragraf penjelasan                                                             paragraph, if any
lainnya, jika ada
Hasil penugasan review                                                         Result of review engagement
Opini Hal Audit Utama                                                        Any Key Audit Matters Opinion
Jumlah Hal Audit Utama                                                               Total Key Audit Matters
Paragraf Hal Audit Utama                                                       Key Audit Matters Paragraph
Tanggal laporan audit atau hasil                                         Date of auditor's opinion or result of
laporan review                                                                                   review report
Auditor tahun berjalan                                                                   Current year auditor
Page 3
Nama partner audit tahun berjalan                   Name of current year audit signing
                                                                                   partner
Lama tahun penugasan partner yang                     Number of years served as audit
menandatangani                                                            signing partner
Auditor tahun sebelumnya                                                Prior year auditor
Nama partner audit tahun sebelumnya                   Name of prior year audit signing
                                                                                   partner
Kepatuhan terhadap pemenuhan                     Whether in compliance with OJK rules
peraturan OJK Nomor:                                 No. 75/POJK.04/2017 concerning
                                     Ya / Yes
75/POJK.04/2017 tentang Tanggung                responsibilities of board of directors on
Jawab Direksi Atas Laporan Keuangan                                  financial statements
Kepatuhan terhadap pemenuhan                       Compliance to the independency of
independensi akuntan yang                          Accountant that provide services in
memberikan jasa audit di pasar modal               Capital Market as regulated in OJK
sesuai dengan POJK Nomor             Ya / Yes               rules No. 13/POJK.03/2017
13/POJK.03/2017 tentang                                  concerning The Use of Public
Penggunaan Jasa Akuntan Publik                        Accountant and Auditing Firm in
dalam Kegiatan Jasa Keuangan                              Financial Services Activities.
Page 4
[3220000] Statement of financial position presented using order of liquidity -
Infrastructure Industry

Laporan posisi keuangan                                        Statement of financial position
                                    30 June 2023       31 December 2022
Aset                                                                                                  Assets
  Kas dan setara kas                      7,799,719            9,588,071    Cash and cash equivalents
  Piutang usaha                                                                      Trade receivables
     Piutang usaha pihak                                                     Trade receivables third
                                         10,896,816           10,858,391
     ketiga                                                                                    parties
  Piutang lainnya                                                                    Other receivables
     Piutang lainnya pihak                                                 Other receivables related
                                         44,604,007           44,609,007
     berelasi                                                                                  parties
  Persediaan                                901,692              853,591                      Inventories
  Biaya dibayar dimuka                      689,806              635,572              Prepaid expenses
  Uang muka                                  16,100              306,404                       Advances
  Pajak dibayar dimuka                      806,190              722,191                  Prepaid taxes
  Aset tetap                                                                        Property, plant, and
                                          4,692,519            5,170,732
                                                                                               equipment
   Aset non-keuangan lainnya                 94,450              347,599     Other non-financial assets
   Jumlah aset                           70,501,299           73,091,558                   Total assets
Liabilitas dan ekuitas                                                               Liabilities and equity
   Liabilitas                                                                                  Liabilities
       Utang usaha                                                                  Trade payables
           Utang usaha pihak                                                Trade payables third
                                            192,543              190,999
           ketiga                                                                         parties
       Utang lainnya                                                                Other payables
           Utang lainnya pihak                                              Other payables third
                                            421,016              491,031
           ketiga                                                                         parties
       Utang pajak                        5,155,332            5,246,703              Taxes payable
       Beban akrual                       2,466,367            2,726,943          Accrued expenses
       Uang jaminan                       1,492,315            1,499,815                     Deposits
       Pendapatan diterima                                                       Unearned revenue
                                            100,000              138,000
       dimuka
       Liabilitas pajak tangguhan                  0              78,380       Deferred tax liabilities
       Kewajiban imbalan pasca                                             Post-employment benefit
                                          1,292,626            1,292,626
       kerja                                                                              obligations
       Jumlah liabilitas                 11,120,199           11,664,497              Total liabilities
   Ekuitas                                                                                          Equity
       Ekuitas yang                                                           Equity attributable to
       diatribusikan kepada                                                equity owners of parent
       pemilik entitas induk                                                                    entity
           Saham biasa               1,022,364,716         1,022,364,716         Common stocks
           Tambahan modal                                                       Additional paid-in
                                       319,938,860          319,938,860
           disetor                                                                          capital
           Opsi saham                     2,827,064            2,827,064            Stock options
           Selisih Transaksi                                                    Difference Due to
           Perubahan Ekuitas                                         (1)    Changes of Equity in
           Entitas Anak/Asosiasi                                           Subsidiary/Associates
           Komponen ekuitas                                                 Other components of
                                            792,591              792,591
           lainnya                                                                          equity
           Saldo laba                                                        Retained earnings
           (akumulasi kerugian)                                                          (deficit)
               Saldo laba yang                                                   Appropriated
               telah ditentukan                                             retained earnings
                                            150,000              150,000
Page 5
         penggunaannya
         Saldo laba yang                                                Unappropriated
         belum ditentukan     ( 1,285,565,371 )   ( 1,283,532,138 )   retained earnings
         penggunaannya
      Jumlah ekuitas yang                                                    Total equity
      diatribusikan kepada                                          attributable to equity
                                   60,507,860           62,541,092
      pemilik entitas induk                                              owners of parent
                                                                                     entity
   Kepentingan                                                       Non-controlling interests
                                  ( 1,126,760 )       ( 1,114,031 )
   non-pengendali
   Jumlah ekuitas                  59,381,100          61,427,061                  Total equity
Jumlah liabilitas dan                                                 Total liabilities and equity
                                   70,501,299          73,091,558
ekuitas
Page 6
[3311000] Statement of profit or loss and other comprehensive income, OCI
components presented net of tax, by function - Infrastructure Industry

Laporan laba rugi dan penghasilan                       Statement of profit or loss and other
komprehensif lain                                                   comprehensive income
                                    30 June 2023         30 June 2022
Penjualan dan pendapatan                                                                  Sales and revenue
                                          2,567,732            1,131,170
usaha
Beban pokok penjualan dan                                                         Cost of sales and revenue
                                       ( 3,986,641 )        ( 4,263,377 )
pendapatan
Jumlah laba bruto                      ( 1,418,909 )        ( 3,132,207 )                Total gross profit
Beban umum dan administrasi                                                     General and administrative
                                         ( 774,665 )        ( 2,019,208 )
                                                                                                   expenses
Pendapatan keuangan                           32,765               73,285                    Finance income
Beban bunga dan keuangan                    ( 6,495 )           ( 14,433 )       Interest and finance costs
Pendapatan lainnya                       ( 166,639 )              157,063                      Other income
Keuntungan (kerugian) lainnya                 91,211        ( 1,023,659 )              Other gains (losses)
Jumlah laba (rugi) sebelum                                                    Total profit (loss) before tax
                                       ( 2,242,732 )        ( 5,959,159 )
pajak penghasilan
Pendapatan (beban) pajak                    196,771              112,470             Tax benefit (expenses)
Jumlah laba (rugi) dari operasi                                                     Total profit (loss) from
                                       ( 2,045,961 )        ( 5,846,689 )
yang dilanjutkan                                                                    continuing operations
Jumlah laba (rugi)                     ( 2,045,961 )        ( 5,846,689 )                Total profit (loss)
Jumlah laba rugi komprehensif          ( 2,045,961 )        ( 5,846,689 )    Total comprehensive income
Laba (rugi) yang dapat                                                         Profit (loss) attributable to
diatribusikan
   Laba (rugi) yang dapat                                                      Profit (loss) attributable to
                                       ( 2,033,233 )        ( 5,849,815 )
   diatribusikan ke entitas induk                                                             parent entity
   Laba (rugi) yang dapat                                                      Profit (loss) attributable to
   diatribusikan ke kepentingan           ( 12,728 )                3,126       non-controlling interests
   non-pengendali
Laba rugi komprehensif yang                                                         Comprehensive income
dapat diatribusikan                                                                           attributable to
   Laba rugi komprehensif yang                                                    Comprehensive income
   dapat diatribusikan ke entitas      ( 2,033,233 )        ( 5,849,815 )     attributable to parent entity
   induk
   Laba rugi komprehensif yang                                                  Comprehensive income
   dapat diatribusikan ke                 ( 12,728 )                3,126 attributable to non-controlling
   kepentingan non-pengendali                                                                   interests
Laba (rugi) per saham                                                           Earnings (loss) per share
   Laba per saham dasar                                                      Basic earnings per share
   diatribusikan kepada                                                           attributable to equity
   pemilik entitas induk                                                   owners of the parent entity
       Laba (rugi) per saham                                               Basic earnings (loss) per
       dasar dari operasi yang                ( 0.2 )             ( 0.57 )     share from continuing
       dilanjutkan                                                                         operations
Page 7
[3410000] Statement of changes in equity - Infrastructure Industry - Current Year

30 June 2023


Laporan perubahan ekuitas                                                                                                                                                                                                                                                    Statement of changes in equity
                                                                                                                  Selisih transaksi ekuitas    Saldo laba yang telah   Saldo laba yang belum      Ekuitas yang dapat
                                                                      Tambahan modal                                                                                                                                          Kepentingan
                                                 Saham biasa                                    Opsi saham              dengan pihak                ditentukan               ditentukan          diatribusikan kepada                                 Ekuitas
                                                                          disetor                                                                                                                                            non-pengendali
                                                                                                                       non-pengendali            penggunaannya            penggunaannya              entitas induk
                                                                                                                    Difference in value of
                                                                                                                                               Appropriated retained   Unappropriated retained   Equity attributable to
                                                 Common stocks     Additional paid-in capital   Stock options      equity transactions with                                                                               Non-controlling interests   Equity
                                                                                                                                                    earnings                 earnings               parent entity
                                                                                                                   non-controlling interests
Posisi ekuitas                                                                                                                                                                                                                                                                                           Equity position
  Saldo awal periode sebelum penyajian kembali     1,022,364,716             319,938,860              2,827,064                   792,591                   150,000        ( 1,283,532,138 )              62,541,093               ( 1,114,032 )        61,427,061    Balance before restatement at beginning of period
  Posisi ekuitas, awal periode                     1,022,364,716             319,938,860              2,827,064                   792,591                   150,000        ( 1,283,532,138 )              62,541,093               ( 1,114,032 )        61,427,061          Equity position, beginning of the period
  Laba (rugi)                                                                                                                                                                   ( 2,033,233 )           ( 2,033,233 )                  ( 12,728 )     ( 2,045,961 )                                        Profit (loss)
  Posisi ekuitas, akhir periode                    1,022,364,716             319,938,860              2,827,064                   792,591                   150,000        ( 1,285,565,371 )              60,507,860               ( 1,126,760 )        59,381,100                 Equity position, end of the period
Page 8
[3410000] Statement of changes in equity - Infrastructure Industry - Prior Year

30 June 2022


Laporan perubahan ekuitas                                                                                                                                                                                                                                                    Statement of changes in equity
                                                                                                                  Selisih transaksi ekuitas    Saldo laba yang telah   Saldo laba yang belum      Ekuitas yang dapat
                                                                      Tambahan modal                                                                                                                                          Kepentingan
                                                 Saham biasa                                    Opsi saham              dengan pihak                ditentukan               ditentukan          diatribusikan kepada                                 Ekuitas
                                                                          disetor                                                                                                                                            non-pengendali
                                                                                                                       non-pengendali            penggunaannya            penggunaannya              entitas induk
                                                                                                                    Difference in value of
                                                                                                                                               Appropriated retained   Unappropriated retained   Equity attributable to
                                                 Common stocks     Additional paid-in capital   Stock options      equity transactions with                                                                               Non-controlling interests   Equity
                                                                                                                                                    earnings                 earnings               parent entity
                                                                                                                   non-controlling interests
Posisi ekuitas                                                                                                                                                                                                                                                                                           Equity position
  Saldo awal periode sebelum penyajian kembali     1,022,364,716             319,938,860              2,827,064                   792,591                   150,000        ( 1,268,890,939 )              77,182,292               ( 1,114,031 )        76,068,261    Balance before restatement at beginning of period
  Posisi ekuitas, awal periode                     1,022,364,716             319,938,860              2,827,064                   792,591                   150,000        ( 1,268,890,939 )              77,182,292               ( 1,114,031 )        76,068,261          Equity position, beginning of the period
  Laba (rugi)                                                                                                                                                                   ( 5,849,815 )           ( 5,849,815 )                     3,126       ( 5,846,689 )                                        Profit (loss)
  Posisi ekuitas, akhir periode                    1,022,364,716             319,938,860              2,827,064                   792,591                   150,000        ( 1,274,740,754 )              71,332,477               ( 1,110,905 )        70,221,572                 Equity position, end of the period
Page 9
[3510000] Statement of cash flows, direct method - Infrastructure Industry

Laporan arus kas                                                      Statement of cash flows
                                  30 June 2023       30 June 2022
Arus kas dari aktivitas operasi                                             Cash flows from operating
                                                                                              activities
   Penerimaan kas dari                                                           Cash receipts from
   aktivitas operasi                                                             operating activities
       Penerimaan dari                                                    Receipts from customers
                                        2,529,732          1,133,945
       pelanggan
       Penerimaan dari                                                       Receipts from drivers
                                       ( 115,941 )            48,298
       pengemudi
   Pembayaran kas dari                                                     Cash payments from
   aktivitas operasi                                                        operating activities
       Pembayaran kepada                                              Payments to suppliers for
       pemasok atas barang dan       ( 2,514,290 )      ( 2,737,889 )     goods and services
       jasa
       Pembayaran gaji dan                                            Payments for salaries and
                                     ( 1,755,748 )      ( 2,875,832 )
       tunjangan                                                                     allowances
   Kas diperoleh dari                                                 Cash generated from (used
                                     ( 1,856,247 )      ( 4,431,478 )
   (digunakan untuk) operasi                                                        in) operations
   Pembayaran pajak                                                         Payments for corporate
                                          118,392
   penghasilan badan                                                                     income tax
   Penerimaan pengembalian                                            Income taxes refunded (paid)
   (pembayaran) pajak                                                      from operating activities
                                                                   0
   penghasilan dari aktivitas
   operasi
   Jumlah arus kas bersih                                                       Total net cash flows
   yang diperoleh dari                                                       received from (used in)
                                     ( 1,737,855 )      ( 4,431,478 )
   (digunakan untuk) aktivitas                                                   operating activities
   operasi
Arus kas dari aktivitas                                                       Cash flows from investing
investasi                                                                                         activities
   Penerimaan dari penjualan                                                 Proceeds from disposal of
                                        ( 88,262 )           344,651
   aset tetap                                                                  property and equipment
   Penerimaan pembayaran                                                     Receipts from receivables
                                             5,000            23,200
   piutang dari pihak berelasi                                                      from related parties
   Penerimaan pengembalian                                                      Cash receipts from the
   uang muka dan pinjaman                        0              4,813     repayment of advances and
   diberikan kepada pihak lain                                             loans made to other parties
   Penerimaan bunga dari                                                        Interests received from
                                           32,765             73,285
   aktivitas investasi                                                                investing activities
   Jumlah arus kas bersih                                                         Total net cash flows
   yang diperoleh dari                                                        received from (used in)
                                        ( 50,497 )           445,949
   (digunakan untuk) aktivitas                                                     investing activities
   investasi
Arus kas dari aktivitas                                                     Cash flows from financing
pendanaan                                                                                      activities
   Pembayaran utang obligasi                                        (0)   Payments of bonds payable
   Pencairan (penempatan)                                                  Withdrawal (placement) of
   dana yang dibatasi                                                           restricted funds from
                                                 0            44,678
   penggunaannya dari aktivitas                                                   financing activities
   pendanaan
   Jumlah arus kas bersih                                                       Total net cash flows
   yang diperoleh dari                                                       received from (used in)
                                                 0            44,678
   (digunakan untuk) aktivitas                                                   financing activities
   pendanaan
Jumlah kenaikan (penurunan)                                               Total net increase (decrease)
Page 10
bersih kas dan setara kas      ( 1,788,352 )   ( 3,940,851 )in cash and cash equivalents
Kas dan setara kas arus kas,                               Cash and cash equivalents cash
                                 9,588,071      16,014,447
awal periode                                                  flows, beginning of the period
Kas dan setara kas arus kas,                                   Cash and cash equivalents
                                 7,799,719      12,073,596
akhir periode                                               cash flows, end of the period
Page 11
[3610000] Explanation for Significant Accounting Policy - Infrastructure Industry
Page 12
[3611000] Notes to the financial statements - Property, Plant, and Equipement - Infrastructure Industry - Current Year

30 June 2023

Aset tetap                                                                                                                                                                     Property, plant, and equipment
                                                        Aset tetap, awal periode   Penambahan aset tetap          Pengurangan aset tetap    Aset tetap, akhir periode
                                                          Property, plant, and
                                                                                   Addition in property, plant,    Disposals in property,     Property, plant, and
                                                         equipment, beginning
                                                                                         and equipment             plant, and equipment      equipment, end period
                                                                 period
Nilai perolehan, kotor   Tanah, dimiliki langsung                      850,000                                                                             850,000       Land, directly owned       Carrying amount, gross
                         Bangunan dan fasilitasnya,                                                                                                                    Building and leasehold
                                                                   88,634,190                                                                          88,634,190
                         dimiliki langsung                                                                                                                        improvement, directly owned
                         Alat pengangkutan, dimiliki                                                                                                                Transportation equipment,
                                                                  154,676,006                       219,282                ( 1,297,011 )              153,598,277
                         langsung                                                                                                                                               directly owned
                         Perabot dan peralatan                                                                                                                            Furniture and office
                                                                   45,189,594                          1,908                 ( 460,646 )               44,730,856
                         kantor, dimiliki langsung                                                                                                                  equipment, directly owned
                         Kendaraan bermotor, dimiliki                                                                                                                   Motor vehicle, directly
                                                                    2,462,811                                                ( 172,100 )                2,290,711
                         langsung                                                                                                                                                        owned
                         Dimiliki langsung                        291,812,601                       221,190                ( 1,929,757 )              290,104,034             Directly owned
                         Aset tetap                                                                                                                                      Property, plant, and
                                                                  291,812,601                       221,190                ( 1,929,757 )              290,104,034
                                                                                                                                                                                   equipment
Akumulasi depresiasi     Bangunan dan fasilitasnya,                                                                                                                    Building and leasehold            Carrying amount,
                                                                   88,009,947                       256,466                                            88,266,413
                         dimiliki langsung                                                                                                                        improvement, directly owned     accumulated depreciation
                         Alat pengangkutan, dimiliki                                                                                                                Transportation equipment,
                                                                  150,490,415                       397,695                ( 1,229,511 )              149,658,599
                         langsung                                                                                                                                               directly owned
                         Perabot dan peralatan                                                                                                                            Furniture and office
                                                                   44,948,313                          3,525                 ( 460,646 )               44,491,192
                         kantor, dimiliki langsung                                                                                                                  equipment, directly owned
                         Kendaraan bermotor, dimiliki                                                                                                                   Motor vehicle, directly
                                                                    2,462,811                                                ( 172,100 )                2,290,711
                         langsung                                                                                                                                                        owned
                         Lainnya, dimiliki langsung                   730,383                                                  ( 25,783 )                 704,600       Others, directly owned
                         Dimiliki langsung                        286,641,869                       657,686                ( 1,888,040 )              285,411,515             Directly owned
                         Aset tetap                                                                                                                                      Property, plant, and
                                                                  286,641,869                       657,686                ( 1,888,040 )              285,411,515
                                                                                                                                                                                   equipment
Nilai perolehan          Aset tetap                                                                                                                                      Property, plant, and             Carrying amount
                                                                    5,170,732                                                                           4,692,519
                                                                                                                                                                                   equipment
Page 13
[3611000] Notes to the financial statements - Property, Plant, and Equipement - Infrastructure Industry - Prior Year

31 December 2022

Aset tetap                                                                                                                                                                     Property, plant, and equipment
                                                        Aset tetap, awal periode   Penambahan aset tetap          Pengurangan aset tetap    Aset tetap, akhir periode
                                                          Property, plant, and
                                                                                   Addition in property, plant,    Disposals in property,     Property, plant, and
                                                         equipment, beginning
                                                                                         and equipment             plant, and equipment      equipment, end period
                                                                 period
Nilai perolehan, kotor   Tanah, dimiliki langsung                      850,000                                                                             850,000       Land, directly owned       Carrying amount, gross
                         Bangunan dan fasilitasnya,                                                                                                                    Building and leasehold
                                                                   97,001,956                                              ( 8,367,766 )               88,634,190
                         dimiliki langsung                                                                                                                        improvement, directly owned
                         Alat pengangkutan, dimiliki                                                                                                                Transportation equipment,
                                                                  185,387,699                       219,410              ( 30,931,103 )               154,676,006
                         langsung                                                                                                                                               directly owned
                         Perabot dan peralatan                                                                                                                            Furniture and office
                                                                   48,535,040                        13,790                ( 3,359,236 )               45,189,594
                         kantor, dimiliki langsung                                                                                                                  equipment, directly owned
                         Kendaraan bermotor, dimiliki                                                                                                                   Motor vehicle, directly
                                                                    2,476,311                                                  ( 13,500 )               2,462,811
                         langsung                                                                                                                                                        owned
                         Dimiliki langsung                        334,251,006                       233,200              ( 42,671,605 )               291,812,601             Directly owned
                         Aset tetap                                                                                                                                      Property, plant, and
                                                                  334,251,006                       233,200              ( 42,671,605 )               291,812,601
                                                                                                                                                                                   equipment
Akumulasi depresiasi     Bangunan dan fasilitasnya,                                                                                                                    Building and leasehold            Carrying amount,
                                                                   94,440,840                    1,064,680                 ( 7,495,573 )               88,009,947
                         dimiliki langsung                                                                                                                        improvement, directly owned     accumulated depreciation
                         Alat pengangkutan, dimiliki                                                                                                                Transportation equipment,
                                                                  179,134,620                       812,418              ( 29,456,623 )               150,490,415
                         langsung                                                                                                                                               directly owned
                         Perabot dan peralatan                                                                                                                            Furniture and office
                                                                   48,304,228                                                                          44,948,313
                         kantor, dimiliki langsung                                                                                                                  equipment, directly owned
                         Kendaraan bermotor, dimiliki                                                                                                                   Motor vehicle, directly
                                                                    2,473,608                                                                           2,462,811
                         langsung                                                                                                                                                        owned
                         Lainnya, dimiliki langsung                 1,677,545                                               ( 947,162 )                   730,383       Others, directly owned
                         Dimiliki langsung                        326,030,841                    1,883,121               ( 41,272,093 )               286,641,869             Directly owned
                         Aset tetap                                                                                                                                      Property, plant, and
                                                                  326,030,841                    1,883,121               ( 41,272,093 )               286,641,869
                                                                                                                                                                                   equipment
Nilai perolehan          Aset tetap                                                                                                                                      Property, plant, and             Carrying amount
                                                                    8,220,165                                                                           5,170,732
                                                                                                                                                                                   equipment
Page 14
[3611100] Disclosure of Notes to the financial statements - Property, Plant and Equipment - Infrastructure Industry
Page 15
[3630000] Notes to the financial statements - Inventories - Infrastucture
Industry

Catatan atas persediaan                                           Notes for inventories
                            30 June 2023      31 December 2022
     Suku cadang                     64,652              16,551              Spareparts
     Lainnya                        837,040             837,040        Other inventories
     Persediaan, kotor              901,692             853,591      Inventories, gross
     Persediaan                     901,692             853,591             Inventories
Page 16
[3632000] Disclosure of Notes to the financial statements - Inventories - Infrastructure Industry
Page 17
[3670000] Notes to the financial statements - Cost of Good Sold -
Infrastructure Industry

Beban pokok penjualan                                                 Cost of good sold
                              30 June 2023      30 June 2022
Beban jasa                            283,314           129,071                      Service Cost
Biaya pelaksanaan proyek              225,957           514,379    Project implementation costs
Upah, tenaga kerja langsung         1,764,283         2,287,029          Wages and direct labor
Depresiasi                            654,160           795,977                      Depreciation
Perbaikan dan pemeliharaan            147,966           187,713       Repairs and maintenance
Beban utilitas                         72,223            14,253                 Utilities expense
Beban bahan bakar                     810,438           321,682                  Fuel expenses
Biaya pabrikasi lainya                 28,300            13,273   Other manufacturing overhead
Jumlah biaya produksi               3,986,641         4,263,377          Total production cost
Harga pokok produksi                3,986,641         4,263,377   Cost of goods manufactured
Beban pokok penjualan dan                                           Cost of sales and revenue
                                    3,986,641         4,263,377
pendapatan
Page 18
[3671000] Disclosure of Notes to the financial statements - Cost of Goods Sold - Infrastructure Industry
Page 19
[3693000] Notes to the financial statements - Short-Term Bank Loans - Infrastructure Industry
Page 20
[3693100] Disclosure of Notes to the financial statements - Short-Term Bank Loans - Infrastructure Industry
Page 21
[3694000a] Notes to the financial statements - Bank Loans by Order of Liquidity - Infrastructure Industry
Page 22
[3694100] Disclosure of Notes to the financial statements - Bank Loans by Order of Liquidity - Infrastructure Industry
Page 23
[3696000] Notes to the financial statements - Short-Term Bank Loans Interest Information - Infrastructure Industry
Page 24
[3697000] Notes to the financial statements - Bank Loans by Order of Liquidity Interest Information - Infrastructure Industry

File

File Open PDF
Source IDX
Size0.07 MB
Published31 Jul 2023
Pages24
Characters56,307
Text sourceEmbedded text layer
OCR confidence—

Names mentioned 0 people and organisations named in the text · linked when the evidence is strong

The name pass has not read this document yet.

Extraction attempts how the parser did, and what it refused

Nothing structured was extracted from this document — the attempts below say why.

No extraction attempted yet.

Other files in this announcement 5

FinancialStatement-2023-II-TAXI.xlsx done
inlineXBRL.zip done
↑↓ select ↵ open ⇧↵ see every result