Skip to content
Back to announcement

FinancialStatement-2023-II-SAPX.pdf

Financial statement Text extracted SAPX

Source file signed link, expires in 15 minutes

This browser can't display the PDF inline. Open it in a new tab.

Extracted text 26

Page 1
Nomor Surat                       014/SAP-CORSEC/VII/2023
Nama Emiten                       PT Satria Antaran Prima Tbk.
Kode Emiten                       SAPX
Perihal                           Penyampaian Laporan Keuangan Interim Yang Tidak Diaudit



Perseroan dengan ini menyampaikan laporan keuangan untuk periode 6 Bulan yang berakhir pada 30/06/2023 dengan ikhtisar sebagai berikut :



Informasi mengenai anak perusahaan Perseroan sebagai berikut :




 No      Nama          Kegiatan        Lokasi         Tahun         Status          Jumlah Aset         Satuan           Mata   Persentase
                        Usaha                        Komersil      Operasi                                               Uang      (%)
 1    PT SATRIA         KURIR        Jl. Komodor       2023      BEROPERASI        269.989.961.652      PENUH            IDR
      ANTARAN                       udara No. 28
      PRIMA TBK                          Halim
                                       Perdana
                                    Kusuma,Jakar
                                       ta Timur




 Dokumen ini merupakan dokumen resmi PT Satria Antaran Prima Tbk. yang tidak memerlukan tanda tangan karena dihasilkan secara elektronik.

                     PT Satria Antaran Prima Tbk. bertanggung jawab penuh atas informasi tertera di dalam dokumen ini.
Page 2
[1000000] General information

Informasi umum                                                                    General information
                                                 30 June 2023
Nama entitas                         PT Satria Antaran Prima Tbk.                                   Entity name
Penjelasan perubahan nama dari akhir                                      Explanation of change in name from
periode laporan sebelumnya                                                  the end of the preceding reporting
                                                                                                           period
Kode entitas                           SAPX                                                          Entity code
Nomor identifikasi entitas             AA849                                       Entity identification number
Industri utama entitas                 Umum / General                                       Entity main industry
Standar akutansi yang dipilih          PSAK                                    Selected accounting standards
Sektor                                 K. Transportation & Logistic                                        Sector
Subsektor                              K2. Logistics & Deliveries                                      Subsector
Industri                               K21. Logistics & Deliveries                                       Industry
Subindustri                            K211. Logistics & Deliveries                                 Subindustry
Informasi pemegang saham                                                   Controlling shareholder information
                                       Individual WNI
pengendali
Jenis entitas                          Local Company - Indonesia                                   Type of entity
                                       Jurisdiction
Jenis efek yang dicatatkan             Saham / Stock                                    Type of listed securities
Jenis papan perdagangan tempat                                             Type of board on which the entity is
                                       Pengembangan / Development
entitas tercatat                                                                                            listed
Apakah merupakan laporan keuangan                                         Whether the financial statements are
satu entitas atau suatu kelompok       Entitas tunggal / Single entity      of an individual entity or a group of
entitas                                                                                                   entities
Periode penyampaian laporan                                                      Period of financial statements
                                       Kuartal II / Second Quarter
keuangan                                                                                            submissions
Tanggal awal periode berjalan          January 01, 2023                                Current period start date
Tanggal akhir periode berjalan         June 30, 2023                                    Current period end date
Tanggal akhir tahun sebelumnya         December 31, 2022                                     Prior year end date
Tanggal awal periode sebelumnya        January 01, 2022                                   Prior period start date
Tanggal akhir periode sebelumnya       June 30, 2022                                      Prior period end date
Tanggal akhir 2 tahun sebelumnya       December 31, 2021                                  Prior 2 year end date
Mata uang pelaporan                    Rupiah / IDR                       Description of presentation currency
Kurs konversi pada tanggal pelaporan                                        Conversion rate at reporting date if
jika mata uang penyajian selain rupiah                                      presentation currency is other than
                                                                                                           rupiah
Pembulatan yang digunakan dalam                                             Level of rounding used in financial
penyajian jumlah dalam laporan      Satuan Penuh / Full Amount                                        statements
keuangan
Jenis laporan atas laporan keuangan Tidak Diaudit / Unaudit              Type of report on financial statements
Jenis opini auditor                                                                   Type of auditor's opinion
Hal yang diungkapkan dalam paragraf                                                        Matters disclosed in
pendapat untuk penekanan atas suatu                                        emphasis-of-matter or other-matter
masalah atau paragraf penjelasan                                                               paragraph, if any
lainnya, jika ada
Hasil penugasan review                                                           Result of review engagement
Opini Hal Audit Utama                                                          Any Key Audit Matters Opinion
Jumlah Hal Audit Utama                                                                 Total Key Audit Matters
Paragraf Hal Audit Utama                                                         Key Audit Matters Paragraph
Tanggal laporan audit atau hasil                                           Date of auditor's opinion or result of
laporan review                                                                                     review report
Auditor tahun berjalan                                                                     Current year auditor
Nama partner audit tahun berjalan                                           Name of current year audit signing
                                                                                                         partner
Page 3
Lama tahun penugasan partner yang                    Number of years served as audit
menandatangani                                                            signing partner
Auditor tahun sebelumnya                                                Prior year auditor
Nama partner audit tahun sebelumnya                   Name of prior year audit signing
                                                                                   partner
Kepatuhan terhadap pemenuhan                     Whether in compliance with OJK rules
peraturan OJK Nomor:                                No. 75/POJK.04/2017 concerning
                                     Ya / Yes
75/POJK.04/2017 tentang Tanggung                responsibilities of board of directors on
Jawab Direksi Atas Laporan Keuangan                                  financial statements
Kepatuhan terhadap pemenuhan                       Compliance to the independency of
independensi akuntan yang                          Accountant that provide services in
memberikan jasa audit di pasar modal               Capital Market as regulated in OJK
sesuai dengan POJK Nomor             Ya / Yes               rules No. 13/POJK.03/2017
13/POJK.03/2017 tentang                                 concerning The Use of Public
Penggunaan Jasa Akuntan Publik                        Accountant and Auditing Firm in
dalam Kegiatan Jasa Keuangan                              Financial Services Activities.
Page 4
[1210000] Statement of financial position presented using current and
non-current - General Industry

Laporan posisi keuangan                                       Statement of financial position
                                    30 June 2023      31 December 2022
Aset                                                                                                  Assets
  Aset lancar                                                                             Current assets
     Kas dan setara kas                                                                 Cash and cash
                                     55,421,595,245     42,528,583,084
                                                                                           equivalents
     Investasi jangka pendek              2,608,820       1,635,002,540        Short-term investments
     Dana yang dibatasi                                                        Current restricted funds
                                                                         0
     penggunaannya lancar
     Piutang usaha                                                            Trade receivables
          Piutang usaha pihak                                          Trade receivables third
                                    124,531,529,706    114,359,620,800
          ketiga                                                                       parties
     Piutang lainnya                                                          Other receivables
          Piutang lainnya pihak                                        Other receivables third
                                      2,801,301,803      1,780,617,645
          ketiga                                                                       parties
     Persediaan lancar                                                      Current inventories
          Persediaan lancar           2,873,675,114      2,021,391,926   Current inventories
     Biaya dibayar dimuka                                              Current prepaid expenses
                                     15,630,407,515     15,277,352,026
     lancar
     Pajak dibayar dimuka                                                       Current prepaid taxes
                                      3,557,472,097                      0
     lancar
     Jumlah aset lancar             204,818,590,300    177,602,568,021           Total current assets
   Aset tidak lancar                                                                 Non-current assets
     Investasi pada ventura                                                      Investments in joint
     bersama dan entitas                                                     ventures and associates
     asosiasi
          Investasi pada entitas                                              Investments in
                                     10,631,232,877     10,631,232,877
          asosiasi                                                                associates
     Uang muka tidak lancar                                              Non-current advances
          Uang muka tidak                                              Non-current advances
          lancar atas pembelian                                               on purchase of
                                     19,405,000,000     18,020,000,000
          aset tetap                                                      property, plant and
                                                                                  equipment
      Pajak dibayar dimuka                                             Non-current prepaid taxes
                                      7,060,275,007      7,060,275,007
      tidak lancar
      Aset pajak tangguhan            7,187,385,115       7,187,385,116       Deferred tax assets
      Aset tetap                                                              Property, plant, and
                                     20,329,782,953     28,640,880,180
                                                                                       equipment
       Aset tidak lancar                                                        Other non-current
                                       557,695,400         670,980,000
       non-keuangan lainnya                                                  non-financial assets
       Jumlah aset tidak lancar      65,171,371,352     72,210,753,180 Total non-current assets
   Jumlah aset                      269,989,961,652    249,813,321,201                  Total assets
Liabilitas dan ekuitas                                                            Liabilities and equity
   Liabilitas                                                                               Liabilities
       Liabilitas jangka pendek                                                Current liabilities
          Utang bank jangka                                             Short term bank loans
                                     28,744,057,980
          pendek
          Utang usaha                                                             Trade payables
              Utang usaha pihak                                                 Trade payables
                                      7,309,200,773       6,149,205,238
              ketiga                                                               third parties
          Utang lainnya                                                           Other payables
              Utang lainnya pihak                                               Other payables
                                     25,580,093,203     20,736,831,385
              ketiga                                                               third parties
Page 5
          Utang lainnya pihak                                            Other payables
                                  12,000,000,000    15,000,000,000
          berelasi                                                        related parties
      Uang muka                                                          Current advances
      pelanggan jangka                                                     from customers
      pendek
          Uang muka                                                   Current advances
          pelanggan jangka                                              from customers
                                   3,039,083,667     1,502,801,248
          pendek pihak                                                      third parties
          ketiga
      Beban akrual jangka                                               Current accrued
                                   4,809,881,497    13,092,720,831
      pendek                                                                  expenses
      Utang pajak                 ( 587,299,637 )    2,379,298,118        Taxes payable
      Liabilitas jangka                                            Current maturities of
      panjang yang jatuh                                            long-term liabilities
      tempo dalam satu
      tahun
          Liabilitas jangka                                            Current maturities
          panjang yang jatuh                                                 of consumer
          tempo dalam satu                                            financing payables
                                   3,382,239,593     5,726,592,503
          tahun atas utang
          pembiayaan
          konsumen
          Liabilitas jangka                                           Current maturities
          panjang yang jatuh                                           of finance lease
          tempo dalam satu         3,713,082,321     3,713,082,321             liabilities
          tahun atas liabilitas
          sewa pembiayaan
      Jumlah liabilitas                                                      Total current
                                  87,990,339,397    68,300,531,644
      jangka pendek                                                              liabilities
  Liabilitas jangka                                                     Non-current liabilities
  panjang
      Liabilitas jangka                                               Long-term liabilities
      panjang setelah                                                       net of current
      dikurangi bagian                                                          maturities
      yang jatuh tempo
      dalam satu tahun
          Liabilitas jangka                                               Long-term
          panjang atas utang                                       consumer financing
                                   4,537,284,094     5,238,737,094
          pembiayaan                                                        payables
          konsumen
          Liabilitas jangka                                           Long-term finance
          panjang atas                                                   lease liabilities
                                                                  0
          liabilitas sewa
          pembiayaan
      Kewajiban imbalan                                                         Long-term
      pasca kerja jangka           6,938,379,000     6,938,379,000       post-employment
      panjang                                                           benefit obligations
      Jumlah liabilitas                                                 Total non-current
                                  11,475,663,094    12,177,116,094
      jangka panjang                                                             liabilities
  Jumlah liabilitas               99,466,002,491    80,477,647,738            Total liabilities
Ekuitas                                                                                     Equity
  Ekuitas yang                                                         Equity attributable to
  diatribusikan kepada                                              equity owners of parent
  pemilik entitas induk                                                                   entity
      Saham biasa                 83,333,330,000    83,333,330,000        Common stocks
      Tambahan modal                                                     Additional paid-in
                                  52,361,576,838    52,361,576,838
      disetor                                                                        capital
      Cadangan perubahan                                           Reserve for changes in
      nilai wajar aset                                              fair value of fair value

                                                     ( 64,997,460 )
Page 6
      keuangan nilai wajar                                                 through other
      melalui pendapatan                                        comprehensive income
      komprehensif lainnya                                              financial assets
      Saldo laba                                                   Retained earnings
      (akumulasi kerugian)                                                      (deficit)
         Saldo laba yang                                               Appropriated
         telah ditentukan      21,055,977,681    21,055,977,681   retained earnings
         penggunaannya
         Saldo laba yang                                              Unappropriated
         belum ditentukan      13,773,074,642    12,649,786,404     retained earnings
         penggunaannya
      Jumlah ekuitas yang                                                 Total equity
      diatribusikan kepada                                      attributable to equity
                              170,523,959,161   169,335,673,463
      pemilik entitas induk                                          owners of parent
                                                                                 entity
   Jumlah ekuitas             170,523,959,161   169,335,673,463               Total equity
Jumlah liabilitas dan                                            Total liabilities and equity
                              269,989,961,652   249,813,321,201
ekuitas
Page 7
[1311000] Statement of profit or loss and other comprehensive income, OCI
components presented net of tax, by function - General Industry

Laporan laba rugi dan penghasilan                            Statement of profit or loss and other
komprehensif lain                                                        comprehensive income
                                        30 June 2023           30 June 2022
Penjualan dan pendapatan                                                                       Sales and revenue
                                       291,927,015,589        294,690,557,325
usaha
Beban pokok penjualan dan                                                              Cost of sales and revenue
                                     ( 213,156,396,554 )    ( 203,775,571,408 )
pendapatan
Jumlah laba bruto                        78,770,619,035        90,914,985,917                  Total gross profit
Beban penjualan                        ( 3,643,728,108 )                                          Selling expenses
Beban umum dan administrasi                                                           General and administrative
                                      ( 72,701,671,880 )     ( 82,843,170,937 )
                                                                                                          expenses
Pendapatan keuangan                          311,229,351           297,248,312                     Finance income
Beban bunga dan keuangan               ( 2,081,905,919 )        ( 973,973,654 )        Interest and finance costs
Pendapatan lainnya                           863,425,306         3,753,636,080                        Other income
Beban lainnya                              ( 77,484,896 )       ( 326,840,871 )                    Other expenses
Jumlah laba (rugi) sebelum                                                          Total profit (loss) before tax
                                          1,440,482,889        10,821,884,847
pajak penghasilan
Pendapatan (beban) pajak                 ( 317,224,650 )      ( 2,358,107,921 )           Tax benefit (expenses)
Jumlah laba (rugi) dari operasi                                                         Total profit (loss) from
                                          1,123,258,239          8,463,776,926
yang dilanjutkan                                                                         continuing operations
Jumlah laba (rugi)                        1,123,258,239          8,463,776,926                Total profit (loss)
Pendapatan komprehensif                                                        Other comprehensive income,
lainnya, setelah pajak                                                                                   after tax
    Pendapatan komprehensif                                                           Other comprehensive
    lainnya yang akan                                                                   income that may be
    direklasifikasi ke laba rugi,                                                    reclassified to profit or
    setelah pajak                                                                              loss, after tax
        Keuntungan (kerugian)                                                  Unrealised gains (losses)
        yang belum direalisasi                                                    on changes in fair value
        atas perubahan nilai wajar                                                          through other
                                             64,997,460             73,319,633
        aset keuangan melalui                                                      comprehensive income
        penghasilan komprehensif                                                financial assets, after tax
        lain, setelah pajak
        Jumlah pendapatan                                                                      Total other
        komprehensif lainnya                                                     comprehensive income
        yang akan direklasifikasi            64,997,460             73,319,633 that may be reclassified
        ke laba rugi, setelah                                                  to profit or loss, after tax
        pajak
    Jumlah pendapatan                                                             Total other comprehensive
    komprehensif lainnya,                    64,997,460             73,319,633              income, after tax
    setelah pajak
Jumlah laba rugi komprehensif             1,188,255,699          8,537,096,559    Total comprehensive income
Laba (rugi) yang dapat                                                              Profit (loss) attributable to
diatribusikan
    Laba (rugi) yang dapat                                                          Profit (loss) attributable to
                                          1,123,258,239          8,463,776,926
    diatribusikan ke entitas induk                                                                 parent entity
Laba rugi komprehensif yang                                                              Comprehensive income
dapat diatribusikan                                                                                 attributable to
    Laba rugi komprehensif yang                                                        Comprehensive income
    dapat diatribusikan ke entitas        1,188,255,699          8,537,096,559     attributable to parent entity
    induk
Laba (rugi) per saham                                                                Earnings (loss) per share
    Laba per saham dasar                                                           Basic earnings per share
    diatribusikan kepada                                                               attributable to equity
Page 8
pemilik entitas induk                    owners of the parent entity
  Laba (rugi) per saham                  Basic earnings (loss) per
  dasar dari operasi yang   1.35   10.16   share from continuing
  dilanjutkan                                          operations
Page 9
[1410000] Statement of changes in equity - General Industry - Current Year

30 June 2023


Laporan perubahan ekuitas                                                                                                                                                                                                  Statement of changes in equity
                                                                                                Cadangan perubahan
                                                                                                    nilai wajar aset        Saldo laba yang telah   Saldo laba yang belum      Ekuitas yang dapat
                                                                      Tambahan modal
                                                 Saham biasa                                    keuangan nilai wajar             ditentukan               ditentukan          diatribusikan kepada        Ekuitas
                                                                          disetor
                                                                                                 melalui pendapatan           penggunaannya            penggunaannya              entitas induk
                                                                                                komprehensif lainnya
                                                                                                Reserve for changes in
                                                                                                 fair value of fair value
                                                                                                                            Appropriated retained   Unappropriated retained   Equity attributable to
                                                 Common stocks     Additional paid-in capital          through other                                                                                      Equity
                                                                                                                                 earnings                 earnings               parent entity
                                                                                                comprehensive income
                                                                                                     financial assets
Posisi ekuitas                                                                                                                                                                                                                                          Equity position
  Saldo awal periode sebelum penyajian kembali                                                                                                                                                                             Balance before restatement at beginning of
                                                  83,333,330,000         52,361,576,838               ( 61,133,342 )            21,055,977,681           19,757,135,599          176,446,886,776       176,446,886,776
                                                                                                                                                                                                                                                                period
  Penyesuaian                                                                                                                                                                                                                                           Adjustments
     Penyesuaian lainnya                                                                                ( 3,864,118 )                                  ( 7,107,319,196 )         ( 7,111,183,314 )     ( 7,111,183,314 )                        Other adjustments
  Posisi ekuitas, awal periode                    83,333,330,000         52,361,576,838               ( 64,997,460 )            21,055,977,681           12,649,816,402          169,335,703,462       169,335,703,462     Equity position, beginning of the period
  Laba (rugi)                                                                                                                                             1,123,258,239             1,123,258,239         1,123,258,239                                   Profit (loss)
  Pendapatan komprehensif lainnya                                                                         64,997,460                                                                   64,997,460            64,997,460                 Other comprehensive income
  Posisi ekuitas, akhir periode                   83,333,330,000         52,361,576,838                            0            21,055,977,681           13,773,074,642          170,523,959,161       170,523,959,161           Equity position, end of the period
Page 10
[1410000] Statement of changes in equity - General Industry - Prior Year

30 June 2022


Laporan perubahan ekuitas                                                                                                                                                                                                Statement of changes in equity
                                                                                                Cadangan perubahan
                                                                                                    nilai wajar aset        Saldo laba yang telah   Saldo laba yang belum      Ekuitas yang dapat
                                                                      Tambahan modal
                                                 Saham biasa                                    keuangan nilai wajar             ditentukan               ditentukan          diatribusikan kepada       Ekuitas
                                                                          disetor
                                                                                                 melalui pendapatan           penggunaannya            penggunaannya              entitas induk
                                                                                                komprehensif lainnya
                                                                                                Reserve for changes in
                                                                                                 fair value of fair value
                                                                                                                            Appropriated retained   Unappropriated retained   Equity attributable to
                                                 Common stocks     Additional paid-in capital          through other                                                                                     Equity
                                                                                                                                 earnings                 earnings               parent entity
                                                                                                comprehensive income
                                                                                                     financial assets
Posisi ekuitas                                                                                                                                                                                                                                         Equity position
  Saldo awal periode sebelum penyajian kembali                                                                                                                                                                           Balance before restatement at beginning of
                                                  83,333,330,000         52,361,576,838             ( 134,452,975 )               9,929,832,687          22,419,503,667          167,909,790,217       167,909,790,217
                                                                                                                                                                                                                                                               period
  Posisi ekuitas, awal periode                    83,333,330,000         52,361,576,838             ( 134,452,975 )               9,929,832,687          22,419,503,667          167,909,790,217       167,909,790,217   Equity position, beginning of the period
  Laba (rugi)                                                                                                                                             8,463,776,926            8,463,776,926         8,463,776,926                                   Profit (loss)
  Pendapatan komprehensif lainnya                                                                         73,319,633                                                                  73,319,633            73,319,633                Other comprehensive income
  Pembentukan cadangan umum                                                                                                     11,126,144,994        ( 11,126,144,994 )                       0                     0               Allocation for general reserves
  Posisi ekuitas, akhir periode                   83,333,330,000         52,361,576,838               ( 61,133,342 )            21,055,977,681           19,757,135,599          176,446,886,776       176,446,886,776         Equity position, end of the period
Page 11
[1510000] Statement of cash flows, direct method - General Industry

Laporan arus kas                                                           Statement of cash flows
                                     30 June 2023          30 June 2022
Arus kas dari aktivitas operasi                                                 Cash flows from operating
                                                                                                  activities
   Penerimaan kas dari                                                               Cash receipts from
   aktivitas operasi                                                                 operating activities
       Penerimaan dari                                                        Receipts from customers
                                    312,896,736,314       288,380,285,838
       pelanggan
   Pembayaran kas dari                                                           Cash payments from
   aktivitas operasi                                                              operating activities
       Pembayaran kepada                                                    Payments to suppliers for
       pemasok atas barang dan    ( 143,073,101,272 )   ( 101,534,476,125 )     goods and services
       jasa
       Pembayaran gaji dan                                                  Payments for salaries and
                                  ( 164,145,153,169 )   ( 148,977,814,654 )
       tunjangan                                                                           allowances
       Pembayaran kas lainnya                                                Other cash payments for
                                      ( 343,452,356 )     ( 2,384,335,628 )
       untuk beban operasi                                                         operating activities
   Jumlah arus kas bersih                                                          Total net cash flows
   yang diperoleh dari                                                          received from (used in)
                                       5,335,029,517        35,483,659,431
   (digunakan untuk) aktivitas                                                      operating activities
   operasi
Arus kas dari aktivitas                                                           Cash flows from investing
investasi                                                                                            activities
   Pembayaran untuk perolehan                                                  Payments for acquisition of
                                     10,420,589,926      ( 39,350,855,980 )
   aset tetap                                                               property, plant and equipment
   Pencairan (penempatan)                                                       Withdrawal (placement) of
                                    ( 1,697,391,180 )       10,766,798,898
   investasi jangka pendek                                                          short-term investments
   Pencairan (penempatan)                                                       Withdrawal (placement) of
   dana yang dibatasi                                                       restricted funds from investing
                                    ( 7,500,000,000 )
   penggunaannya dari aktivitas                                                                    activities
   investasi
   Pembayaran uang muka                                                       Payments for advances on
                                        129,994,920      ( 13,386,288,850 )
   investasi                                                                                 investments
   Penerimaan (pengeluaran)                                                 Other cash inflows (outflows)
   kas lainnya dari aktivitas           113,284,600         ( 183,875,000 )      from investing activities
   investasi
   Jumlah arus kas bersih                                                            Total net cash flows
   yang diperoleh dari                                                            received from (used in)
                                       1,466,478,266     ( 42,154,220,932 )
   (digunakan untuk) aktivitas                                                        investing activities
   investasi
Arus kas dari aktivitas                                                           Cash flows from financing
pendanaan                                                                                             activities
   Pembayaran utang                                                                 Payments of consumer
                                    ( 3,045,805,909 )     ( 4,107,872,789 )
   pembiayaan konsumen                                                                  financing payables
   Pembayaran liabilitas sewa                                                   Payments of finance lease
                                                          ( 3,387,091,110 )
   pembiayaan                                                                                      liabilities
   Pembayaran utang pihak                                                       Payments of due to related
                                       3,000,000,000
   berelasi                                                                                           parties
   Pembayaran bunga dari                                                      Interests paid from financing
                                    ( 1,362,719,713 )       ( 973,973,654 )
   aktivitas pendanaan                                                                             activities
   Jumlah arus kas bersih                                                            Total net cash flows
   yang diperoleh dari                                                            received from (used in)
                                    ( 1,408,525,622 )     ( 8,468,937,553 )
   (digunakan untuk) aktivitas                                                        financing activities
   pendanaan
Jumlah kenaikan (penurunan)                                                   Total net increase (decrease)
                                       5,392,982,161     ( 15,139,499,054 )
bersih kas dan setara kas                                                     in cash and cash equivalents
Page 12
Kas dan setara kas arus kas,   40,528,613,084   63,502,482,073 Cash and cash equivalents cash
awal periode                                                     flows, beginning of the period
Kas dan setara kas arus kas,                                      Cash and cash equivalents
                               45,921,595,245   48,362,983,019
akhir periode                                                   cash flows, end of the period
Page 13
[1610000] Explanation for Significant Accounting Policy - General Industry
Page 14
[1611000] Notes to the financial statements - Property, Plant, and Equipement - General Industry - Current Year

30 June 2023

Aset tetap                                                                                                                                                        Property, plant, and equipment
                                                         Aset tetap, awal periode     Penambahan aset tetap          Aset tetap, akhir periode
                                                            Property, plant, and      Addition in property, plant,     Property, plant, and
                                                        equipment, beginning period         and equipment             equipment, end period
Nilai perolehan, kotor   Bangunan dan fasilitasnya,                                                                                                    Building and leasehold        Carrying amount, gross
                                                                  8,512,040,900                                               8,512,040,900
                         dimiliki langsung                                                                                                       improvement, directly owned
                         Kendaraan bermotor, dimiliki                                                                                            Motor vehicle, directly owned
                                                                 50,202,279,225                                              50,202,279,225
                         langsung
                         Peralatan Teknikal, dimiliki                                                                                            Technical Equipment, directly
                                                                 27,849,763,745                 1,014,874,578                28,864,638,323
                         langsung                                                                                                                                         owned
                         Dimiliki langsung                       86,564,083,870                 1,014,874,578                87,578,958,448                     Directly owned
                         Bangunan, aset hak guna                 11,364,802,868                                              11,364,802,868        Building, right of use assets
                         Aset hak guna                           11,364,802,868                                              11,364,802,868               Right of use assets
                         Aset tetap                                                                                                                       Property, plant, and
                                                                 97,928,886,738                 1,014,874,578                98,943,761,316
                                                                                                                                                                     equipment
Akumulasi depresiasi     Bangunan dan fasilitasnya,                                                                                                     Building and leasehold Carrying amount, accumulated
                                                                  7,655,067,815                    409,168,249                8,064,236,064
                         dimiliki langsung                                                                                                        improvement, directly owned                   depreciation
                         Kendaraan bermotor, dimiliki                                                                                            Motor vehicle, directly owned
                                                                 32,525,811,405                 4,239,464,989                36,756,276,394
                         langsung
                         Peralatan Teknikal, dimiliki                                                                                            Technical Equipment, directly
                                                                 21,799,676,123                 2,715,612,164                24,515,288,287
                         langsung                                                                                                                                        owned
                         Dimiliki langsung                       61,980,555,343                 7,364,245,402                69,344,800,745                    Directly owned
                         Bangunan, aset hak guna                  7,307,451,215                 1,961,726,403                 9,269,177,618       Building, right of use assets
                         Aset hak guna                            7,307,451,215                 1,961,726,403                 9,269,177,618              Right of use assets
                         Aset tetap                                                                                                                      Property, plant, and
                                                                 69,288,006,558                 9,325,971,805                78,613,978,363
                                                                                                                                                                    equipment
Nilai perolehan          Aset tetap                                                                                                                      Property, plant, and               Carrying amount
                                                                 28,640,880,180                                              20,329,782,953
                                                                                                                                                                    equipment
Page 15
[1611000] Notes to the financial statements - Property, Plant, and Equipement - General Industry - Prior Year

31 December 2022

Aset tetap                                                                                                                                                                    Property, plant, and equipment
                                                        Aset tetap, awal periode   Penambahan aset tetap          Pengurangan aset tetap    Aset tetap, akhir periode
                                                          Property, plant, and
                                                                                   Addition in property, plant,    Disposals in property,     Property, plant, and
                                                         equipment, beginning
                                                                                         and equipment             plant, and equipment      equipment, end period
                                                                 period
Nilai perolehan, kotor   Bangunan dan fasilitasnya,                                                                                                                    Building and leasehold       Carrying amount, gross
                         dimiliki langsung                      8,512,040,900                                                                       8,512,040,900        improvement, directly
                                                                                                                                                                                         owned
                         Kendaraan bermotor,                                                                                                                            Motor vehicle, directly
                                                              49,970,092,460                1,296,252,155             ( 1,064,065,390 )            50,202,279,225
                         dimiliki langsung                                                                                                                                               owned
                         Peralatan Teknikal, dimiliki                                                                                                                   Technical Equipment,
                                                              21,699,123,724                6,156,640,021                  ( 6,000,000 )           27,849,763,745
                         langsung                                                                                                                                               directly owned
                         Dimiliki langsung                    80,181,257,084                7,452,892,176             ( 1,070,065,390 )            86,564,083,870              Directly owned
                         Bangunan, aset hak guna              16,257,580,655                                          ( 4,892,777,787 )            11,364,802,868 Building, right of use assets
                         Aset hak guna                        16,257,580,655                                          ( 4,892,777,787 )            11,364,802,868         Right of use assets
                         Aset tetap                                                                                                                                      Property, plant, and
                                                              96,438,837,739                7,452,892,176             ( 5,962,843,177 )            97,928,886,738
                                                                                                                                                                                    equipment
Akumulasi depresiasi     Bangunan dan fasilitasnya,                                                                                                                    Building and leasehold            Carrying amount,
                         dimiliki langsung                      5,601,645,616               2,053,422,199                                           7,655,067,815        improvement, directly    accumulated depreciation
                                                                                                                                                                                         owned
                         Kendaraan bermotor,                                                                                                                            Motor vehicle, directly
                                                              24,441,094,520                9,148,782,275             ( 1,064,065,390 )            32,525,811,405
                         dimiliki langsung                                                                                                                                               owned
                         Peralatan Teknikal, dimiliki                                                                                                                   Technical Equipment,
                                                              15,619,259,054                6,185,667,069                  ( 5,250,000 )           21,799,676,123
                         langsung                                                                                                                                               directly owned
                         Dimiliki langsung                    45,661,999,190               17,387,871,543             ( 1,069,315,390 )            61,980,555,343              Directly owned
                         Bangunan, aset hak guna               6,862,524,649                5,337,704,353             ( 4,892,777,787 )             7,307,451,215 Building, right of use assets
                         Aset hak guna                         6,862,524,649                5,337,704,353             ( 4,892,777,787 )             7,307,451,215         Right of use assets
                         Aset tetap                                                                                                                                      Property, plant, and
                                                              52,524,523,839               22,725,575,896             ( 5,962,093,177 )            69,288,006,558
                                                                                                                                                                                    equipment
Nilai perolehan          Aset tetap                                                                                                                                      Property, plant, and             Carrying amount
                                                              43,914,313,900                                                                       28,640,880,180
                                                                                                                                                                                    equipment
Page 16
[1611100] Disclosure of Notes to the financial statements - Property, Plant and Equipment - General Industry
Page 17
[1630000] Notes to the financial statements - Inventories - General Industry
Page 18
[1632000] Disclosure of Notes to the financial statements - Inventories - General Industry
Page 19
[1670000] Notes to the financial statements - Cost of Good Sold - General
Industry

Beban pokok penjualan                                                    Cost of good sold
                                30 June 2023      30 June 2022
Pengangkutan dan bongkar muat    92,610,628,254    97,196,137,206      Freight and handling costs
Upah, tenaga kerja langsung      99,726,144,825    83,514,196,093         Wages and direct labor
Depresiasi                        6,201,191,393     6,723,711,409                     Depreciation
Sewa                              6,826,016,996     7,650,512,934                       Rent cost
Perbaikan dan pemeliharaan        1,958,122,691     1,733,551,739       Repairs and maintenance
Jumlah biaya produksi           207,322,104,159   196,818,109,381          Total production cost
Harga pokok produksi            207,322,104,159   196,818,109,381  Cost of goods manufactured
Barang jadi awal                              0                 0 Beginning finish goods inventory
Biaya overhead lainnya            5,799,352,395     6,161,012,706                       Overhead
Beban pokok pendapatan                                                   Other cost of goods sold
                                     34,940,000       796,449,321
lainnya
Beban pokok penjualan dan                                              Cost of sales and revenue
                                213,156,396,554   203,775,571,408
pendapatan
Page 20
[1671000] Disclosure of Notes to the financial statements - Cost of Goods Sold - General Industry
Page 21
[1691000a] Notes to the financial statements - Long-Term Bank Loans - General Industry
Page 22
[1691100] Disclosure of Notes to the financial statements - Long-Term Bank Loans - General Industry
Page 23
[1692000] Notes to the financial statements - Long-Term Bank Loans Interest Information - General Industry
Page 24
[1693000] Notes to the financial statements - Short-Term Bank Loans - General Industry

Catatan utang bank jangka pendek                                                                                                               Notes for short-term bank loans

                                                       30 June 2023                                   31 December 2022

                                          Utang bank jangka                                     Utang bank jangka
                                                                                                                       Utang bank jangka
                                       pendek, nilai dalam mata     Utang bank jangka pendek   pendek, nilai dalam
                                                                                                                            pendek
                                             uang asing                                          mata uang asing
                                                                                               Short-term bank loan,
                                         Short-term bank loan,
                                                                      Short term bank loans      amount in foreign     Short term bank loans
                                       amount in foreign currency
                                                                                                      currency
Bank Mandiri (Persero) Tbk IDR                    925,000,000                 925,000,000                                                                IDR Bank Mandiri (Persero) Tbk
                           Mata uang                                          925,000,000                                                           Currency
Bank Btpn Tbk              IDR                 27,819,057,980              27,819,057,980                                                                IDR            Bank Btpn Tbk
                           Mata uang                                       27,819,057,980                                                           Currency
Page 25
[1693100] Disclosure of Notes to the financial statements - Short-Term Bank Loans - General Industry
Page 26
[1696000] Notes to the financial statements - Short-Term Bank Loans Interest Information - General Industry

30 June 2023

Catatan utang bank jangka pendek                              Notes for short-term bank loans
                                                     Utang bank jangka pendek,           Jatuh tempo utang bank
                                                     nilai dalam mata uang asing             jangka pendek
                                                    Short-term bank loan, amount in
                                                                                      Due date for short-term bank loan
                                                            foreign currency
Bank Central Asia Tbk     IDR                                      925,000,000 31 agustus 2023                            IDR   Bank Central Asia Tbk
Bank Btpn Tbk             IDR                                   27,819,057,980 31 agustus 2023                            IDR         Bank Btpn Tbk

File

File Open PDF
Source IDX
Size0.08 MB
Published31 Jul 2023
Pages26
Characters62,328
Text sourceEmbedded text layer
OCR confidence—

Names mentioned 0 people and organisations named in the text · linked when the evidence is strong

The name pass has not read this document yet.

Extraction attempts how the parser did, and what it refused

Nothing structured was extracted from this document — the attempts below say why.

No extraction attempted yet.

Other files in this announcement 8

↑↓ select ↵ open ⇧↵ see every result