Skip to content
Back to announcement

FinancialStatement-2023-II-BEBS.pdf

Financial statement Text extracted BEBS

Source file signed link, expires in 15 minutes

This browser can't display the PDF inline. Open it in a new tab.

Extracted text 25

Page 1
Nomor Surat                      085/BBS-DIR/VII/2023
Nama Emiten                      PT Berkah Beton Sadaya Tbk
Kode Emiten                      BEBS
Perihal                          Penyampaian Laporan Keuangan Interim Yang Tidak Diaudit



Perseroan dengan ini menyampaikan laporan keuangan untuk periode 6 Bulan yang berakhir pada 30/06/2023 dengan ikhtisar sebagai berikut :



Informasi mengenai anak perusahaan Perseroan sebagai berikut :




 No      Nama         Kegiatan         Lokasi         Tahun          Status        Jumlah Aset         Satuan        Mata     Persentase
                        Usaha                        Komersil       Operasi                                          Uang        (%)
 1    PT Berkah     Pengelolaan       Subang           2020          Belum           5.000.000.000     PENUH         IDR         60.0
      Harapan             dan                                      Beroperasi
      Sadaya       pengembanga
                           n
                   tambang batu
 2    PT Batu Alam Penggalian,       Kalimantan       2018           Belum         145.487.951.610     PENUH           IDR        99.5
      Samba          batu, pasir,     Tengah                       Beroperasi
                     kerikil dan
                      tanah liat
 3    PT Wahana      Penggalian      Kalimantan       2016           Belum         235.987.427.040     PENUH           IDR        99.5
      Batu Sejati     batu hias,      Tengah                       Beroperasi
                     batu, pasir,
                     kerikil dan
                      tanah liat
 4    PT Berkah    Perdagangan        Subang          2020           Belum          11.000.000.000     PENUH           IDR        51.0
      Sadaya        besar logam                                    Beroperasi
      Makmur           dan bijih
                        logam
                   Perdagangan
                    besar logam
                    untuk bahan
                     konstruksi
 5    PT Berkah      Konstruksi       Subang          2022          Operasi         29.155.338.501     PENUH           IDR       99.95
      Global
      Development




 Dokumen ini merupakan dokumen resmi PT Berkah Beton Sadaya Tbk yang tidak memerlukan tanda tangan karena dihasilkan secara elektronik.

                     PT Berkah Beton Sadaya Tbk bertanggung jawab penuh atas informasi tertera di dalam dokumen ini.
Page 2
[1000000] General information

Informasi umum                                                                General information
                                               30 June 2023
Nama entitas                         PT Berkah Beton Sadaya Tbk                                 Entity name
Penjelasan perubahan nama dari akhir                                  Explanation of change in name from
periode laporan sebelumnya                                              the end of the preceding reporting
                                                                                                       period
Kode entitas                         BEBS                                                        Entity code
Nomor identifikasi entitas           AB023                                     Entity identification number
Industri utama entitas               Umum / General                                     Entity main industry
Standar akutansi yang dipilih        PSAK                                  Selected accounting standards
Sektor                               B. Basic Materials                                                Sector
Subsektor                            B1. Basic Materials                                           Subsector
Industri                             B12. Construction Materials                                     Industry
Subindustri                          B121. Construction Materials                               Subindustry
Informasi pemegang saham                                               Controlling shareholder information
                                     National Corporation
pengendali
Jenis entitas                        Local Company - Indonesia                                 Type of entity
                                     Jurisdiction
Jenis efek yang dicatatkan           Saham / Stock                                  Type of listed securities
Jenis papan perdagangan tempat                                         Type of board on which the entity is
                                       Pengembangan / Development
entitas tercatat                                                                                        listed
Apakah merupakan laporan keuangan                                     Whether the financial statements are
satu entitas atau suatu kelompok       Entitas grup / Group entity      of an individual entity or a group of
entitas                                                                                               entities
Periode penyampaian laporan                                                  Period of financial statements
                                       Kuartal II / Second Quarter
keuangan                                                                                        submissions
Tanggal awal periode berjalan          January 01, 2023                            Current period start date
Tanggal akhir periode berjalan         June 30, 2023                                Current period end date
Tanggal akhir tahun sebelumnya         December 31, 2022                                 Prior year end date
Tanggal awal periode sebelumnya        January 01, 2022                               Prior period start date
Tanggal akhir periode sebelumnya       June 30, 2022                                  Prior period end date
Tanggal akhir 2 tahun sebelumnya       December 31, 2021                              Prior 2 year end date
Mata uang pelaporan                    Rupiah / IDR                   Description of presentation currency
Kurs konversi pada tanggal pelaporan                                    Conversion rate at reporting date if
jika mata uang penyajian selain rupiah                                  presentation currency is other than
                                                                                                       rupiah
Pembulatan yang digunakan dalam                                         Level of rounding used in financial
penyajian jumlah dalam laporan      Satuan Penuh / Full Amount                                    statements
keuangan
Jenis laporan atas laporan keuangan Tidak Diaudit / Unaudit          Type of report on financial statements
Jenis opini auditor                                                               Type of auditor's opinion
Hal yang diungkapkan dalam paragraf                                                    Matters disclosed in
pendapat untuk penekanan atas suatu                                    emphasis-of-matter or other-matter
masalah atau paragraf penjelasan                                                           paragraph, if any
lainnya, jika ada
Hasil penugasan review                                                       Result of review engagement
Opini Hal Audit Utama                                                      Any Key Audit Matters Opinion
Jumlah Hal Audit Utama                                                             Total Key Audit Matters
Paragraf Hal Audit Utama                                                     Key Audit Matters Paragraph
Tanggal laporan audit atau hasil                                       Date of auditor's opinion or result of
laporan review                                                                                 review report
Auditor tahun berjalan                                                                 Current year auditor
Nama partner audit tahun berjalan                                       Name of current year audit signing
                                                                                                     partner
Page 3
Lama tahun penugasan partner yang                    Number of years served as audit
menandatangani                                                            signing partner
Auditor tahun sebelumnya                                                Prior year auditor
Nama partner audit tahun sebelumnya                   Name of prior year audit signing
                                                                                   partner
Kepatuhan terhadap pemenuhan                     Whether in compliance with OJK rules
peraturan OJK Nomor:                                No. 75/POJK.04/2017 concerning
                                     Ya / Yes
75/POJK.04/2017 tentang Tanggung                responsibilities of board of directors on
Jawab Direksi Atas Laporan Keuangan                                  financial statements
Kepatuhan terhadap pemenuhan                       Compliance to the independency of
independensi akuntan yang                          Accountant that provide services in
memberikan jasa audit di pasar modal               Capital Market as regulated in OJK
sesuai dengan POJK Nomor             Ya / Yes               rules No. 13/POJK.03/2017
13/POJK.03/2017 tentang                                 concerning The Use of Public
Penggunaan Jasa Akuntan Publik                        Accountant and Auditing Firm in
dalam Kegiatan Jasa Keuangan                              Financial Services Activities.
Page 4
[1210000] Statement of financial position presented using current and
non-current - General Industry

Laporan posisi keuangan                                     Statement of financial position
                                  30 June 2023      31 December 2022
Aset                                                                                          Assets
  Aset lancar                                                                      Current assets
     Kas dan setara kas                                                         Cash and cash
                                    2,167,899,254      8,102,045,758
                                                                                    equivalents
     Piutang usaha                                                          Trade receivables
          Piutang usaha pihak                                        Trade receivables third
                                  136,572,468,136     74,310,727,952
          ketiga                                                                     parties
          Piutang usaha pihak                                            Trade receivables
                                   21,837,875,624     11,967,728,457
          berelasi                                                           related parties
     Persediaan lancar                                                    Current inventories
          Persediaan lancar        56,938,704,927     60,593,339,107   Current inventories
     Biaya dibayar dimuka                                            Current prepaid expenses
                                       14,249,937         42,749,809
     lancar
     Uang muka lancar                                                       Current advances
          Uang muka lancar                                                     Other current
                                    3,205,111,839      2,938,528,133
          lainnya                                                                   advances
     Jumlah aset lancar           220,736,309,717    157,955,119,216      Total current assets
   Aset tidak lancar                                                           Non-current assets
     Aset pajak tangguhan            621,181,492         306,643,367        Deferred tax assets
     Aset tetap                                                            Property, plant, and
                                  320,650,468,882    276,014,531,519
                                                                                       equipment
       Aset eksplorasi dan                                           Exploration and evaluation
                                  381,472,579,610    381,472,579,610
       evaluasi                                                                             assets
       Aset takberwujud selain                                          Intangible assets other
                                     908,135,636       1,047,848,810
       goodwill                                                                    than goodwill
       Aset tidak lancar                                                      Other non-current
                                                                   0
       non-keuangan lainnya                                                non-financial assets
       Jumlah aset tidak lancar   703,652,365,620    658,841,603,306 Total non-current assets
   Jumlah aset                    924,388,675,337    816,796,722,522                    Total assets
Liabilitas dan ekuitas                                                           Liabilities and equity
   Liabilitas                                                                              Liabilities
       Liabilitas jangka pendek                                              Current liabilities
          Utang usaha                                                      Trade payables
              Utang usaha pihak                                          Trade payables
                                    6,961,990,140      6,879,676,420
              ketiga                                                         third parties
              Utang usaha pihak                                          Trade payables
                                       44,933,734        393,079,986
              berelasi                                                    related parties
          Beban akrual jangka                                               Current accrued
                                    2,115,144,315        229,582,817
          pendek                                                                    expenses
          Utang pajak              59,308,300,928     37,140,813,490          Taxes payable
          Utang pihak berelasi                                        Current due to related
                                                                   0
          jangka pendek                                                                parties
          Jumlah liabilitas                                                    Total current
                                   68,430,369,117     44,643,152,713
          jangka pendek                                                             liabilities
       Liabilitas jangka                                                Non-current liabilities
       panjang
          Liabilitas pajak                                                 Deferred tax liabilities
                                                                       0
          tangguhan
          Kewajiban imbalan                                                           Long-term
          pasca kerja jangka         358,956,119         358,956,124           post-employment
          panjang                                                             benefit obligations
Page 5
      Jumlah liabilitas                                              Total non-current
                                 358,956,119        358,956,124
      jangka panjang                                                           liabilities
  Jumlah liabilitas            68,789,325,236    45,002,108,837             Total liabilities
Ekuitas                                                                                   Equity
  Ekuitas yang                                                       Equity attributable to
  diatribusikan kepada                                            equity owners of parent
  pemilik entitas induk                                                                 entity
      Saham biasa             450,000,000,000   450,000,000,000         Common stocks
      Tambahan modal                                                   Additional paid-in
                               91,904,751,867    91,904,751,867
      disetor                                                                      capital
      Saldo laba                                                    Retained earnings
      (akumulasi kerugian)                                                       (deficit)
         Saldo laba yang                                             Unappropriated
         belum ditentukan     304,791,835,890   220,986,991,776    retained earnings
         penggunaannya
      Jumlah ekuitas yang                                                Total equity
      diatribusikan kepada                                      attributable to equity
                              846,696,587,757   762,891,743,643
      pemilik entitas induk                                          owners of parent
                                                                                 entity
   Kepentingan                                                   Non-controlling interests
                                8,902,762,344     8,902,870,042
   non-pengendali
   Jumlah ekuitas             855,599,350,101   771,794,613,685                 Total equity
Jumlah liabilitas dan                                              Total liabilities and equity
                              924,388,675,337   816,796,722,522
ekuitas
Page 6
[1311000] Statement of profit or loss and other comprehensive income, OCI
components presented net of tax, by function - General Industry

Laporan laba rugi dan penghasilan                             Statement of profit or loss and other
komprehensif lain                                                         comprehensive income
                                       30 June 2023             30 June 2022
Penjualan dan pendapatan                                                                        Sales and revenue
                                      351,810,843,685          345,803,975,971
usaha
Beban pokok penjualan dan                                                               Cost of sales and revenue
                                    ( 236,652,504,858 )      ( 231,252,094,508 )
pendapatan
Jumlah laba bruto                     115,158,338,827          114,551,881,463                 Total gross profit
Beban umum dan administrasi                                                           General and administrative
                                      ( 7,852,726,169 )        ( 9,716,846,904 )
                                                                                                         expenses
Beban bunga dan keuangan                                         ( 390,172,609 )       Interest and finance costs
Pendapatan lainnya                        228,318,441               186,633,554                      Other income
Jumlah laba (rugi) sebelum                                                          Total profit (loss) before tax
                                      107,533,931,099          104,631,495,504
pajak penghasilan
Pendapatan (beban) pajak             ( 23,729,194,683 )       ( 22,414,389,441 )           Tax benefit (expenses)
Jumlah laba (rugi) dari operasi                                                           Total profit (loss) from
                                       83,804,736,416           82,217,106,063
yang dilanjutkan                                                                          continuing operations
Jumlah laba (rugi)                     83,804,736,416           82,217,106,063                 Total profit (loss)
Jumlah laba rugi komprehensif          83,804,736,416           82,217,106,063     Total comprehensive income
Laba (rugi) yang dapat                                                               Profit (loss) attributable to
diatribusikan
   Laba (rugi) yang dapat                                                            Profit (loss) attributable to
                                       83,804,844,114           82,197,299,652
   diatribusikan ke entitas induk                                                                   parent entity
   Laba (rugi) yang dapat                                                            Profit (loss) attributable to
   diatribusikan ke kepentingan             ( 107,698 )              19,806,411       non-controlling interests
   non-pengendali
Laba rugi komprehensif yang                                                               Comprehensive income
dapat diatribusikan                                                                                 attributable to
   Laba rugi komprehensif yang                                                          Comprehensive income
   dapat diatribusikan ke entitas      83,804,844,114           82,197,299,652      attributable to parent entity
   induk
   Laba rugi komprehensif yang                                                        Comprehensive income
   dapat diatribusikan ke                   ( 107,698 )              19,806,411 attributable to non-controlling
   kepentingan non-pengendali                                                                         interests
Laba (rugi) per saham                                                                 Earnings (loss) per share
   Laba per saham dasar                                                            Basic earnings per share
   diatribusikan kepada                                                                 attributable to equity
   pemilik entitas induk                                                        owners of the parent entity
       Laba (rugi) per saham                                                     Basic earnings (loss) per
       dasar dari operasi yang                        1.86                 9.13      share from continuing
       dilanjutkan                                                                               operations
Page 7
[1410000] Statement of changes in equity - General Industry - Current Year

30 June 2023


Laporan perubahan ekuitas                                                                                                                                                                Statement of changes in equity
                                                                                        Saldo laba yang belum      Ekuitas yang dapat
                                                              Tambahan modal                                                                   Kepentingan
                                         Saham biasa                                          ditentukan          diatribusikan kepada                                   Ekuitas
                                                                  disetor                                                                     non-pengendali
                                                                                           penggunaannya              entitas induk
                                                                                        Unappropriated retained   Equity attributable to
                                         Common stocks     Additional paid-in capital                                                      Non-controlling interests      Equity
                                                                                               earnings                parent entity
Posisi ekuitas                                                                                                                                                                                                        Equity position
  Saldo awal periode sebelum penyajian                                                                                                                                                   Balance before restatement at beginning of
                                         450,000,000,000        91,904,751,867              220,986,991,776          762,891,743,643             8,902,870,042         771,794,613,685
  kembali                                                                                                                                                                                                                     period
  Posisi ekuitas, awal periode           450,000,000,000        91,904,751,867              220,986,991,776          762,891,743,643             8,902,870,042         771,794,613,685   Equity position, beginning of the period
  Laba (rugi)                                                                                83,804,844,114           83,804,844,114                ( 107,698 )         83,804,736,416                                  Profit (loss)
  Posisi ekuitas, akhir periode          450,000,000,000        91,904,751,867              304,791,835,890          846,696,587,757             8,902,762,344         855,599,350,101         Equity position, end of the period
Page 8
[1410000] Statement of changes in equity - General Industry - Prior Year

30 June 2022


Laporan perubahan ekuitas                                                                                                                                                                   Statement of changes in equity
                                                                                        Saldo laba yang belum      Ekuitas yang dapat
                                                              Tambahan modal                                                                   Kepentingan
                                         Saham biasa                                          ditentukan          diatribusikan kepada                                     Ekuitas
                                                                  disetor                                                                     non-pengendali
                                                                                           penggunaannya              entitas induk
                                                                                        Unappropriated retained   Equity attributable to
                                         Common stocks     Additional paid-in capital                                                      Non-controlling interests       Equity
                                                                                               earnings                parent entity
Posisi ekuitas                                                                                                                                                                                                             Equity position
  Saldo awal periode sebelum penyajian                                                                                                                                                      Balance before restatement at beginning of
                                         450,000,000,000        91,904,751,867              131,078,233,716          672,982,985,583             8,864,016,309          681,847,001,892
  kembali                                                                                                                                                                                                                         period
  Posisi ekuitas, awal periode           450,000,000,000        91,904,751,867              131,078,233,716          672,982,985,583             8,864,016,309           681,847,001,892    Equity position, beginning of the period
  Laba (rugi)                                                                                82,197,299,652           82,197,299,652                19,806,411            82,217,106,063                                    Profit (loss)
  Distribusi dividen kas                                                                  ( 33,030,000,000 )       ( 33,030,000,000 )                                  ( 33,030,000,000 )               Distributions of cash dividends
  Setoran modal dari kepentingan                                                                                                                                                                Stock subscription from non-controlling
                                                                                                                                                  ( 83,951,723 )           ( 83,951,723 )
  non-pengendali                                                                                                                                                                                                               interests
  Posisi ekuitas, akhir periode          450,000,000,000        91,904,751,867              180,245,533,368          722,150,285,235             8,799,870,997          730,950,156,232            Equity position, end of the period
Page 9
[1510000] Statement of cash flows, direct method - General Industry

Laporan arus kas                                                          Statement of cash flows
                                     30 June 2023          30 June 2022
Arus kas dari aktivitas operasi                                                 Cash flows from operating
                                                                                                  activities
   Penerimaan kas dari                                                               Cash receipts from
   aktivitas operasi                                                                 operating activities
       Penerimaan dari                                                        Receipts from customers
                                    279,678,956,333       316,660,216,339
       pelanggan
   Pembayaran kas dari                                                           Cash payments from
   aktivitas operasi                                                              operating activities
       Pembayaran kepada                                                    Payments to suppliers for
       pemasok atas barang dan    ( 221,032,735,140 )   ( 236,224,315,452 )     goods and services
       jasa
       Pembayaran gaji dan                                                  Payments for salaries and
                                    ( 6,935,316,289 )     ( 6,234,577,711 )
       tunjangan                                                                           allowances
       Pembayaran kas lainnya                                                Other cash payments for
                                    ( 6,835,051,408 )    ( 26,397,988,540 )
       untuk beban operasi                                                         operating activities
   Jumlah arus kas bersih                                                          Total net cash flows
   yang diperoleh dari                                                          received from (used in)
                                     44,875,853,496         47,803,334,636
   (digunakan untuk) aktivitas                                                      operating activities
   operasi
Arus kas dari aktivitas                                                          Cash flows from investing
investasi                                                                                            activities
   Penerimaan dari penjualan                                                    Proceeds from disposal of
                                       2,190,000,000
   aset tetap                                                               property, plant and equipment
   Pembayaran untuk perolehan                                                  Payments for acquisition of
                                   ( 53,000,000,000 )     ( 5,832,311,248 )
   aset tetap                                                               property, plant and equipment
   Pembayaran untuk perolehan                                                  Payments for acquisition of
                                                          ( 1,117,705,397 )
   aset takberwujud                                                                       intangible assets
   Jumlah arus kas bersih                                                           Total net cash flows
   yang diperoleh dari                                                           received from (used in)
                                   ( 50,810,000,000 )     ( 6,950,016,645 )
   (digunakan untuk) aktivitas                                                        investing activities
   investasi
Arus kas dari aktivitas                                                          Cash flows from financing
pendanaan                                                                                           activities
   Penerimaan pinjaman bank                                18,943,000,000       Proceeds from bank loans
   Pencairan (penempatan)                                                       Withdrawal (placement) of
   dana yang dibatasi                                                                restricted funds from
                                                         ( 20,000,000,000 )
   penggunaannya dari aktivitas                                                        financing activities
   pendanaan
   Pembayaran dividen dari                                                  Dividends paid from financing
                                                         ( 33,030,000,000 )
   aktivitas pendanaan                                                                           activities
   Penerimaan (pengeluaran)                                                 Other cash inflows (outflows)
   kas lainnya dari aktivitas                             ( 2,756,155,585 )       from financing activities
   pendanaan
   Jumlah arus kas bersih                                                            Total net cash flows
   yang diperoleh dari                                                            received from (used in)
                                                    0    ( 36,843,155,585 )
   (digunakan untuk) aktivitas                                                        financing activities
   pendanaan
Jumlah kenaikan (penurunan)                                                Total net increase (decrease)
                                    ( 5,934,146,504 )       4,010,162,406
bersih kas dan setara kas                                                  in cash and cash equivalents
Kas dan setara kas arus kas,                                              Cash and cash equivalents cash
                                       8,102,045,758       26,330,591,177
awal periode                                                                 flows, beginning of the period
Kas dan setara kas arus kas,                                                  Cash and cash equivalents
                                       2,167,899,254       30,340,753,583
akhir periode                                                              cash flows, end of the period
Page 10
[1610000] Explanation for Significant Accounting Policy - General Industry
Page 11
[1611000] Notes to the financial statements - Property, Plant, and Equipement - General Industry - Current Year

30 June 2023

Aset tetap                                                                                                                                                                            Property, plant, and equipment
                                                          Aset tetap, awal periode     Penambahan aset tetap          Pengurangan aset tetap    Aset tetap, akhir periode
                                                             Property, plant, and      Addition in property, plant,    Disposals in property,     Property, plant, and
                                                         equipment, beginning period         and equipment              plant, and equipment     equipment, end period
Nilai perolehan, kotor   Tanah, dimiliki langsung              103,000,000,000                53,000,000,000                                         156,000,000,000          Land, directly owned         Carrying amount, gross
                         Bangunan dan fasilitasnya,                                                                                                                         Building and leasehold
                                                                 69,130,188,714                                                                        69,130,188,714
                         dimiliki langsung                                                                                                                            improvement, directly owned
                         Mesin dan peralatan,                                                                                                                           Machinery and equipment,
                                                                 67,714,891,005                                                                        67,714,891,005
                         dimiliki langsung                                                                                                                                           directly owned
                         Alat berat, dimiliki langsung                                                                                                                  Heavy equipment, directly
                                                                                                                                                                    0
                                                                                                                                                                                              owned
                         Alat pengangkutan, dimiliki                                                                                                                    Transportation equipment,
                                                                 19,185,000,000                                           ( 3,837,000,000 )            15,348,000,000
                         langsung                                                                                                                                                    directly owned
                         Perabot dan peralatan                                                                                                                                 Furniture and office
                                                                     604,914,255                                                                          604,914,255
                         kantor, dimiliki langsung                                                                                                                      equipment, directly owned
                         Kendaraan bermotor,                                                                                                                          Motor vehicle, directly owned
                                                                     489,205,000                                                                          489,205,000
                         dimiliki langsung
                         Pesawat, dimiliki langsung                                                                                                                     0       Aircraft, directly owned
                         Kapal, dimiliki langsung                                                                                                                       0      Vessels, directly owned
                         Menara telekomunikasi,                                                                                                                              BTS Tower, directly owned
                                                                                                                                                                        0
                         dimiliki langsung
                         Jaringan Fiber Optik,                                                                                                                               Fiber Optic Network, directly
                                                                                                                                                                        0
                         dimiliki langsung                                                                                                                                                          owned
                         Dimiliki langsung                     260,124,198,974                53,000,000,000              ( 3,837,000,000 )          309,287,198,974                      Directly owned
                         Lainnya, dalam                                                                                                                                             Others, assets under
                                                                 34,760,117,515                                                                        34,760,117,515
                         penyelesaian                                                                                                                                                         construction
                         Aset dalam penyelesaian                 34,760,117,515                                                                        34,760,117,515       Assets under construction
                         Aset tetap                                                                                                                                                 Property, plant, and
                                                               294,884,316,489                53,000,000,000              ( 3,837,000,000 )          344,047,316,489
                                                                                                                                                                                               equipment
Akumulasi depresiasi     Bangunan dan fasilitasnya,                                                                                                                                Building and leasehold      Carrying amount,
                                                                  3,442,365,344                    983,475,968                                          4,425,841,312
                         dimiliki langsung                                                                                                                                  improvement, directly owned accumulated depreciation
                         Mesin dan peralatan,                                                                                                                                  Machinery and equipment,
                                                                  6,567,455,946                 4,234,224,297                                          10,801,680,243
                         dimiliki langsung                                                                                                                                                 directly owned
                         Alat berat, dimiliki langsung                                                                                                                         Heavy equipment, directly
                                                                                                                                                                        0
                                                                                                                                                                                                    owned
Page 12
                  Alat pengangkutan, dimiliki      8,326,822,916   1,079,156,251   ( 1,878,531,251 )     7,527,447,916   Transportation equipment,
                  langsung                                                                                                            directly owned
                  Perabot dan peralatan                                                                                         Furniture and office
                                                    315,485,975      66,751,331                            382,237,306
                  kantor, dimiliki langsung                                                                              equipment, directly owned
                  Kendaraan bermotor,                                                                                  Motor vehicle, directly owned
                                                    217,654,789      41,986,041                            259,640,830
                  dimiliki langsung
                  Pesawat, dimiliki langsung                                                                         0       Aircraft, directly owned
                  Kapal, dimiliki langsung                                                                           0      Vessels, directly owned
                  Menara telekomunikasi,                                                                                  BTS Tower, directly owned
                                                                                                                     0
                  dimiliki langsung
                  Jaringan Fiber Optik,                                                                                 Fiber Optic Network, directly
                                                                                                                     0
                  dimiliki langsung                                                                                                             owned
                  Infrastruktur                                                                                                  Telecommunication
                  Telekomunikasi, dimiliki                                                                           0 Infrastructure, directly owned
                  langsung
                  Peralatan Teknikal, dimiliki                                                                         Technical Equipment, directly
                                                                                                                     0
                  langsung                                                                                                                    owned
                  Lainnya, dimiliki langsung                                                                         0       Others, directly owned
                  Dimiliki langsung               18,869,784,970   6,405,593,888   ( 1,878,531,251 )    23,396,847,607             Directly owned
                  Aset tetap                                                                                                  Property, plant, and
                                                  18,869,784,970   6,405,593,888   ( 1,878,531,251 )    23,396,847,607
                                                                                                                                        equipment
Nilai perolehan   Aset tetap                                                                                                  Property, plant, and      Carrying amount
                                                 276,014,531,519                                       320,650,468,882
                                                                                                                                        equipment
Page 13
[1611000] Notes to the financial statements - Property, Plant, and Equipement - General Industry - Prior Year

31 December 2022

Aset tetap                                                                                                                                                                             Property, plant, and equipment
                                                                                                                                Entitas anak baru
                                                   Aset tetap, awal periode Penambahan aset tetap    Reklasifikasi aset tetap                              Aset tetap, akhir periode
                                                                                                                                    aset tetap
                                                     Property, plant, and                              Reclassifications of     New subsidiaries in
                                                                             Addition in property,                                                           Property, plant, and
                                                    equipment, beginning                               property, plant, and     property, plant, and
                                                                             plant, and equipment                                                           equipment, end period
                                                           period                                          equipment                equipment
Nilai perolehan, kotor Tanah, dimiliki langsung        103,000,000,000                                                                                         103,000,000,000      Land, directly owned     Carrying amount,
                       Bangunan dan                                                                                                                                               Building and leasehold                gross
                       fasilitasnya, dimiliki           38,430,188,714                                    30,550,000,000             150,000,000                69,130,188,714     improvement, directly
                       langsung                                                                                                                                                                     owned
                       Mesin dan peralatan,                                                                                                                                    Machinery and equipment,
                                                            145,019,750         63,633,069,000             3,690,500,000             246,302,255                67,714,891,005
                       dimiliki langsung                                                                                                                                                   directly owned
                       Alat pengangkutan,                                                                                                                                      Transportation equipment,
                                                                                                          19,185,000,000                                        19,185,000,000
                       dimiliki langsung                                                                                                                                                   directly owned
                       Perabot dan peralatan                                                                                                                                         Furniture and office
                                                            454,859,456               86,588,699                                       63,466,100                  604,914,255
                       kantor, dimiliki langsung                                                                                                                               equipment, directly owned
                       Kendaraan bermotor,                                                                                                                                         Motor vehicle, directly
                                                            233,700,000               63,350,000                                     192,155,000                   489,205,000
                       dimiliki langsung                                                                                                                                                            owned
                       Dimiliki langsung               142,263,767,920          63,783,007,699            53,425,500,000             651,923,355               260,124,198,974           Directly owned
                       Lainnya, dalam                                                                                                                                               Others, assets under
                                                        64,904,751,874              405,365,641        ( 30,550,000,000 )                              0        34,760,117,515
                       penyelesaian                                                                                                                                                           construction
                       Aset dalam                                                                                                                                                          Assets under
                                                        64,904,751,874              405,365,641        ( 30,550,000,000 )                              0        34,760,117,515
                       penyelesaian                                                                                                                                                         construction
                       Aset tetap                                                                                                                                                   Property, plant, and
                                                       207,168,519,794          64,188,373,340            22,875,500,000             651,923,355               294,884,316,489
                                                                                                                                                                                               equipment
Akumulasi depresiasi Bangunan dan                                                                                                                                                 Building and leasehold     Carrying amount,
                     fasilitasnya, dimiliki              1,362,913,408            1,929,451,936                                      150,000,000                 3,442,365,344     improvement, directly         accumulated
                     langsung                                                                                                                                                                       owned         depreciation
                     Mesin dan peralatan,                                                                                                                                      Machinery and equipment,
                                                             11,059,961           5,289,395,985            1,127,500,000             139,500,000                 6,567,455,946
                     dimiliki langsung                                                                                                                                                     directly owned
                     Alat berat, dimiliki                                                                                                                                      Heavy equipment, directly
                                                                                                                                                                             0
                     langsung                                                                                                                                                                       owned
                     Alat pengangkutan,                                                                                                                                        Transportation equipment,
                                                                                  2,398,125,000            5,928,697,916                                         8,326,822,916
                     dimiliki langsung                                                                                                                                                     directly owned
                     Perabot dan peralatan                                                                                                                                           Furniture and office
                                                            163,002,532             124,450,033                                        28,033,410                  315,485,975
                     kantor, dimiliki langsung                                                                                                                                 equipment, directly owned
Page 14
                  Kendaraan bermotor,            67,395,833      39,817,708                    110,441,248      217,654,789     Motor vehicle, directly
                  dimiliki langsung                                                                                                               owned
                  Pesawat, dimiliki                                                                                            Aircraft, directly owned
                                                                                                                          0
                  langsung
                  Kapal, dimiliki langsung                                                                                0    Vessels, directly owned
                  Menara telekomunikasi,                                                                                          BTS Tower, directly
                                                                                                                          0
                  dimiliki langsung                                                                                                              owned
                  Jaringan Fiber Optik,                                                                                          Fiber Optic Network,
                                                                                                                          0
                  dimiliki langsung                                                                                                     directly owned
                  Infrastruktur                                                                                                   Telecommunication
                  Telekomunikasi, dimiliki                                                                                0     Infrastructure, directly
                  langsung                                                                                                                       owned
                  Peralatan Teknikal,                                                                                           Technical Equipment,
                                                                                                                          0
                  dimiliki langsung                                                                                                     directly owned
                  Lainnya, dimiliki                                                                                             Others, directly owned
                                                                                                                          0
                  langsung
                  Dimiliki langsung            1,604,371,734   9,781,240,662   7,056,197,916   427,974,658    18,869,784,970         Directly owned
                  Aset tetap                                                                                                     Property, plant, and
                                               1,604,371,734   9,781,240,662   7,056,197,916   427,974,658    18,869,784,970
                                                                                                                                          equipment
Nilai perolehan   Aset tetap                                                                                                     Property, plant, and      Carrying amount
                                             205,564,148,060                                                 276,014,531,519
                                                                                                                                          equipment
Page 15
[1611100] Disclosure of Notes to the financial statements - Property, Plant and Equipment - General Industry
Page 16
[1630000] Notes to the financial statements - Inventories - General Industry
Page 17
[1632000] Disclosure of Notes to the financial statements - Inventories - General Industry
Page 18
[1670000] Notes to the financial statements - Cost of Good Sold - General
Industry

Beban pokok penjualan                                                 Cost of good sold
                              30 June 2023      30 June 2022
Material                      228,364,349,104   220,131,401,924                  Material usage
Upah, tenaga kerja langsung     1,179,051,197       835,063,024          Wages and direct labor
Depresiasi                      6,296,856,515     2,425,174,077                     Depreciation
Beban utilitas                     22,863,000     1,676,788,428                Utilities expense
Biaya pabrikasi lainya            789,385,042     6,183,667,055   Other manufacturing overhead
Jumlah biaya produksi         236,652,504,858   231,252,094,508          Total production cost
Harga pokok produksi          236,652,504,858   231,252,094,508   Cost of goods manufactured
Beban pokok penjualan dan                                           Cost of sales and revenue
                              236,652,504,858   231,252,094,508
pendapatan
Page 19
[1671000] Disclosure of Notes to the financial statements - Cost of Goods Sold - General Industry
Page 20
[1691000a] Notes to the financial statements - Long-Term Bank Loans - General Industry
Page 21
[1691100] Disclosure of Notes to the financial statements - Long-Term Bank Loans - General Industry
Page 22
[1692000] Notes to the financial statements - Long-Term Bank Loans Interest Information - General Industry
Page 23
[1693000] Notes to the financial statements - Short-Term Bank Loans - General Industry
Page 24
[1693100] Disclosure of Notes to the financial statements - Short-Term Bank Loans - General Industry
Page 25
[1696000] Notes to the financial statements - Short-Term Bank Loans Interest Information - General Industry

File

File Open PDF
Source IDX
Size0.07 MB
Published31 Jul 2023
Pages25
Characters63,998
Text sourceEmbedded text layer
OCR confidence—

Names mentioned 0 people and organisations named in the text · linked when the evidence is strong

The name pass has not read this document yet.

Extraction attempts how the parser did, and what it refused

Nothing structured was extracted from this document — the attempts below say why.

No extraction attempted yet.

↑↓ select ↵ open ⇧↵ see every result