Skip to content
Back to announcement

FinancialStatement-2023-II-AKKU.pdf

Financial statement Text extracted AKKU

Source file signed link, expires in 15 minutes

This browser can't display the PDF inline. Open it in a new tab.

Extracted text 31

Page 1
Nomor Surat                       134/AKKU.COMP-LKI/VII/2023
Nama Emiten                       PT Anugerah Kagum Karya Utama Tbk
Kode Emiten                       AKKU
Perihal                           Penyampaian Laporan Keuangan Interim Yang Tidak Diaudit



Perseroan dengan ini menyampaikan laporan keuangan untuk periode 6 Bulan yang berakhir pada 30/06/2023 dengan ikhtisar sebagai berikut :



Informasi mengenai anak perusahaan Perseroan sebagai berikut :




 No       Nama           Kegiatan      Lokasi         Tahun          Status         Jumlah Aset         Satuan       Mata     Persentase
                          Usaha                      Komersil        Operasi                                         Uang        (%)
 1    PT Permata           Jasa       Bandung          2011          Operasi        13.437.261.740     PENUH         IDR        99.98
      Nusantara         Manajemen
      Hotelindo            Hotel
 2    PT Kamala        Perdagangan     Jakarta         2013          Belum              23.053.236     PENUH         IDR          99.99
      Khan Maha          dan Jasa                                    Operasi
      Investasi (d/h
      PT Kagum
      Maha Karya
      Investasi)
 3    PT Kagum         Perdagangan    Bandung          2013          Operasi       693.652.906.946     PENUH         IDR          99.99
      Maha Karya         dan Jasa
      Jaya




 Dokumen ini merupakan dokumen resmi PT Anugerah Kagum Karya Utama Tbk yang tidak memerlukan tanda tangan karena dihasilkan secara

             elektronik. PT Anugerah Kagum Karya Utama Tbk bertanggung jawab penuh atas informasi tertera di dalam dokumen ini.
Page 2
[1000000] General information

Informasi umum                                                                   General information
                                                 30 June 2023
Nama entitas                           PT Anugerah Kagum Karya                                      Entity name
                                       Utama Tbk
Penjelasan perubahan nama dari akhir                                     Explanation of change in name from
periode laporan sebelumnya                                                 the end of the preceding reporting
                                                                                                          period
Kode entitas                           AKKU                                                         Entity code
Nomor identifikasi entitas             AA447                                      Entity identification number
Industri utama entitas                 Umum / General                                      Entity main industry
Standar akutansi yang dipilih          PSAK                                   Selected accounting standards
Sektor                                 E. Consumer Cyclicals                                              Sector
Subsektor                              E5. Consumer Services                                          Subsector
Industri                               E51. Tourism & Recreation                                        Industry
Subindustri                            E512. Hotels, Resorts & Cruise                              Subindustry
                                       Lines
Informasi pemegang saham                                                  Controlling shareholder information
                                       National Corporation
pengendali
Jenis entitas                          Local Company - Indonesia                                  Type of entity
                                       Jurisdiction
Jenis efek yang dicatatkan             Saham / Stock                                   Type of listed securities
Jenis papan perdagangan tempat                                            Type of board on which the entity is
                                       Pemantauan Khusus / Watchlist
entitas tercatat                                                                                           listed
Apakah merupakan laporan keuangan                                        Whether the financial statements are
satu entitas atau suatu kelompok       Entitas grup / Group entity         of an individual entity or a group of
entitas                                                                                                  entities
Periode penyampaian laporan                                                     Period of financial statements
                                       Kuartal II / Second Quarter
keuangan                                                                                           submissions
Tanggal awal periode berjalan          January 01, 2023                               Current period start date
Tanggal akhir periode berjalan         June 30, 2023                                   Current period end date
Tanggal akhir tahun sebelumnya         December 31, 2022                                    Prior year end date
Tanggal awal periode sebelumnya        January 01, 2022                                  Prior period start date
Tanggal akhir periode sebelumnya       June 30, 2022                                     Prior period end date
Tanggal akhir 2 tahun sebelumnya       December 31, 2021                                 Prior 2 year end date
Mata uang pelaporan                    Rupiah / IDR                      Description of presentation currency
Kurs konversi pada tanggal pelaporan                                       Conversion rate at reporting date if
jika mata uang penyajian selain rupiah                                     presentation currency is other than
                                                                                                          rupiah
Pembulatan yang digunakan dalam                                            Level of rounding used in financial
penyajian jumlah dalam laporan      Satuan Penuh / Full Amount                                       statements
keuangan
Jenis laporan atas laporan keuangan Tidak Diaudit / Unaudit             Type of report on financial statements
Jenis opini auditor                                                                  Type of auditor's opinion
Hal yang diungkapkan dalam paragraf                                                       Matters disclosed in
pendapat untuk penekanan atas suatu                                       emphasis-of-matter or other-matter
masalah atau paragraf penjelasan                                                              paragraph, if any
lainnya, jika ada
Hasil penugasan review                                                          Result of review engagement
Opini Hal Audit Utama                                                         Any Key Audit Matters Opinion
Jumlah Hal Audit Utama                                                                Total Key Audit Matters
Paragraf Hal Audit Utama                                                        Key Audit Matters Paragraph
Tanggal laporan audit atau hasil                                          Date of auditor's opinion or result of
laporan review                                                                                    review report
Auditor tahun berjalan                                                                    Current year auditor
Page 3
Nama partner audit tahun berjalan                   Name of current year audit signing
                                                                                   partner
Lama tahun penugasan partner yang                     Number of years served as audit
menandatangani                                                            signing partner
Auditor tahun sebelumnya                                                Prior year auditor
Nama partner audit tahun sebelumnya                   Name of prior year audit signing
                                                                                   partner
Kepatuhan terhadap pemenuhan                     Whether in compliance with OJK rules
peraturan OJK Nomor:                                 No. 75/POJK.04/2017 concerning
                                     Ya / Yes
75/POJK.04/2017 tentang Tanggung                responsibilities of board of directors on
Jawab Direksi Atas Laporan Keuangan                                  financial statements
Kepatuhan terhadap pemenuhan                       Compliance to the independency of
independensi akuntan yang                          Accountant that provide services in
memberikan jasa audit di pasar modal               Capital Market as regulated in OJK
sesuai dengan POJK Nomor             Ya / Yes               rules No. 13/POJK.03/2017
13/POJK.03/2017 tentang                                  concerning The Use of Public
Penggunaan Jasa Akuntan Publik                        Accountant and Auditing Firm in
dalam Kegiatan Jasa Keuangan                              Financial Services Activities.
Page 4
[1210000] Statement of financial position presented using current and
non-current - General Industry

Laporan posisi keuangan                                      Statement of financial position
                                   30 June 2023      31 December 2022
Aset                                                                                           Assets
  Aset lancar                                                                       Current assets
     Kas dan setara kas                                                          Cash and cash
                                     5,791,273,977      6,261,876,801
                                                                                     equivalents
      Piutang usaha                                                          Trade receivables
         Piutang usaha pihak                                          Trade receivables third
                                    14,655,035,835     14,655,035,835
         ketiga                                                                       parties
         Piutang usaha pihak                                              Trade receivables
                                     1,376,260,677      1,689,317,269
         berelasi                                                             related parties
      Piutang lainnya                                                        Other receivables
         Piutang lainnya pihak                                        Other receivables third
                                     4,350,069,796      4,400,069,796
         ketiga                                                                       parties
         Piutang lainnya pihak                                             Other receivables
                                      318,818,371         519,565,933
         berelasi                                                             related parties
      Persediaan lancar                                                    Current inventories
         Aset real estat lancar                                           Current real estate
                                     7,879,442,304      8,276,937,920
                                                                                      assets
          Persediaan lancar           215,205,222         208,021,223   Current inventories
     Biaya dibayar dimuka                                             Current prepaid expenses
                                        19,239,300         17,995,312
     lancar
     Uang muka lancar                                                        Current advances
          Uang muka lancar                                                      Other current
                                     1,248,702,060       1,248,702,060
          lainnya                                                                  advances
     Pajak dibayar dimuka                                                  Current prepaid taxes
                                        75,892,404           4,325,085
     lancar
     Aset pengampunan pajak                                                 Current tax amnesty
                                      348,531,477         125,433,583
     lancar                                                                                assets
     Jumlah aset lancar             36,278,471,423     37,407,280,817     Total current assets
   Aset tidak lancar                                                            Non-current assets
     Piutang tidak lancar                                                    Other non-current
     lainnya                                                                        receivables
          Piutang tidak lancar                                             Other non-current
          lainnya pihak berelasi    53,838,409,946     53,849,504,279    receivables related
                                                                                       parties
      Uang muka tidak lancar                                            Non-current advances
        Uang muka tidak                                                Non-current advances
        lancar atas pembelian                                                 on purchase of
                                   595,616,700,964    595,616,700,964
        aset tetap                                                       property, plant and
                                                                                   equipment
      Aset pajak tangguhan            141,287,548         141,287,547        Deferred tax assets
      Aset tetap                                                             Property, plant, and
                                     7,873,246,355      7,971,554,035
                                                                                      equipment
       Goodwill                     16,362,581,051     16,362,581,051                    Goodwill
       Aset tidak lancar                                                       Other non-current
                                    15,050,800,000     15,050,800,000
       non-keuangan lainnya                                                 non-financial assets
       Jumlah aset tidak lancar    688,883,025,864    688,992,427,876 Total non-current assets
   Jumlah aset                     725,161,497,287    726,399,708,693                  Total assets
Liabilitas dan ekuitas                                                           Liabilities and equity
   Liabilitas                                                                              Liabilities
       Liabilitas jangka pendek                                               Current liabilities
          Utang bank jangka                                            Short term bank loans
Page 5
      pendek                       70,833,310,425        70,833,310,418
      Utang usaha                                                               Trade payables
          Utang usaha pihak                                                   Trade payables
                                   14,686,869,125        15,809,618,214
          ketiga                                                                  third parties
      Utang lainnya                                                              Other payables
          Utang lainnya pihak                                                 Other payables
                                     4,435,730,550         4,331,736,400
          ketiga                                                                  third parties
      Beban akrual jangka                                                        Current accrued
                                  172,486,079,449       172,513,482,468
      pendek                                                                            expenses
      Utang pajak                  16,230,129,066        16,143,862,108            Taxes payable
      Pendapatan diterima                                                      Current unearned
                                     4,632,472,592         3,171,889,968
      dimuka jangka pendek                                                                revenue
      Liabilitas                                                             Current tax amnesty
      pengampunan pajak               799,134,918           592,018,517                  liabilities
      lancar
      Jumlah liabilitas                                                            Total current
                                  284,103,726,125       283,395,918,093
      jangka pendek                                                                    liabilities
  Liabilitas jangka                                                           Non-current liabilities
  panjang
      Utang pihak berelasi                                                     Non-current due to
                                     7,505,701,964         7,241,051,968
      jangka panjang                                                                related parties
      Kewajiban imbalan                                                                 Long-term
      pasca kerja jangka             1,374,380,766         1,374,380,766         post-employment
      panjang                                                                   benefit obligations
      Jumlah liabilitas                                                        Total non-current
                                     8,880,082,730         8,615,432,734
      jangka panjang                                                                     liabilities
  Jumlah liabilitas               292,983,808,855       292,011,350,827               Total liabilities
Ekuitas                                                                                             Equity
  Ekuitas yang                                                                 Equity attributable to
  diatribusikan kepada                                                      equity owners of parent
  pemilik entitas induk                                                                           entity
      Saham biasa                 644,946,363,600       644,946,363,600           Common stocks
      Tambahan modal                                                             Additional paid-in
                                   29,264,760,871        29,264,760,871
      disetor                                                                                capital
      Komponen ekuitas                                                       Other components of
                                   19,520,915,881        19,520,915,881
      lainnya                                                                                equity
      Saldo laba                                                              Retained earnings
      (akumulasi kerugian)                                                                 (deficit)
          Saldo laba yang                                                      Unappropriated
          belum ditentukan      ( 261,553,984,520 )   ( 259,343,267,325 )    retained earnings
          penggunaannya
      Jumlah ekuitas yang                                                         Total equity
      diatribusikan kepada                                               attributable to equity
                                  432,178,055,832       434,388,773,027
      pemilik entitas induk                                                   owners of parent
                                                                                          entity
   Kepentingan                                                            Non-controlling interests
                                        ( 367,400 )          ( 415,161 )
   non-pengendali
   Jumlah ekuitas                 432,177,688,432       434,388,357,866                   Total equity
Jumlah liabilitas dan                                                        Total liabilities and equity
                                  725,161,497,287       726,399,708,693
ekuitas
Page 6
[1311000] Statement of profit or loss and other comprehensive income, OCI
components presented net of tax, by function - General Industry

Laporan laba rugi dan penghasilan                    Statement of profit or loss and other
komprehensif lain                                                comprehensive income
                                 30 June 2023          30 June 2022
Penjualan dan pendapatan                                                               Sales and revenue
                                   3,052,304,097         1,718,450,902
usaha
Beban pokok penjualan dan                                                      Cost of sales and revenue
                                     ( 8,816,000 )         ( 9,294,458 )
pendapatan
Jumlah laba bruto                   3,043,488,097         1,709,156,444                Total gross profit
Beban penjualan                    ( 118,548,342 )       ( 128,802,374 )                  Selling expenses
Beban umum dan administrasi                                                   General and administrative
                                 ( 5,658,846,486 )     ( 2,722,563,749 )
                                                                                                  expenses
Beban bunga dan keuangan            ( 18,292,319 )       ( 46,860,059 )        Interest and finance costs
Pendapatan lainnya                    541,529,616        1,402,741,377                        Other income
Jumlah laba (rugi) sebelum                                                  Total profit (loss) before tax
                                 ( 2,210,669,434 )         213,671,639
pajak penghasilan
Jumlah laba (rugi) dari                                                       Total profit (loss) from
                                 ( 2,210,669,434 )         213,671,639
operasi yang dilanjutkan                                                      continuing operations
Jumlah laba (rugi)               ( 2,210,669,434 )         213,671,639             Total profit (loss)
Jumlah laba rugi                                                       Total comprehensive income
                                 ( 2,210,669,434 )         213,671,639
komprehensif
Laba (rugi) yang dapat                                                       Profit (loss) attributable to
diatribusikan
   Laba (rugi) yang dapat                                                   Profit (loss) attributable to
   diatribusikan ke entitas      ( 2,210,717,195 )         213,707,964                     parent entity
   induk
   Laba (rugi) yang dapat                                                   Profit (loss) attributable to
   diatribusikan ke                                                          non-controlling interests
                                            47,761             ( 36,325 )
   kepentingan
   non-pengendali
Laba rugi komprehensif                                                       Comprehensive income
yang dapat diatribusikan                                                               attributable to
   Laba rugi komprehensif                                                  Comprehensive income
   yang dapat diatribusikan ke   ( 2,210,717,195 )         213,707,964 attributable to parent entity
   entitas induk
   Laba rugi komprehensif                                                     Comprehensive income
   yang dapat diatribusikan ke                                                          attributable to
                                            47,761             ( 36,325 )
   kepentingan                                                                non-controlling interests
   non-pengendali
Laba (rugi) per saham                                                   Earnings (loss) per share
   Laba per saham dasar                                               Basic earnings per share
   diatribusikan kepada                                                   attributable to equity
   pemilik entitas induk                                                  owners of the parent
                                                                                           entity
      Laba (rugi) per saham                     (                       Basic earnings (loss)
      dasar dari operasi yang 0.34277535618002203 0.03313577315284207          per share from
      dilanjutkan                                )                     continuing operations
Page 7
[1410000] Statement of changes in equity - General Industry - Current Year

30 June 2023


Laporan perubahan ekuitas                                                                                                                                                                                         Statement of changes in equity
                                                                                                               Saldo laba yang belum      Ekuitas yang dapat
                                                              Tambahan modal            Komponen transaksi                                                            Kepentingan
                                         Saham biasa                                                                 ditentukan          diatribusikan kepada                                    Ekuitas
                                                                  disetor                 ekuitas lainnya                                                            non-pengendali
                                                                                                                  penggunaannya              entitas induk
                                                                                        Other components of    Unappropriated retained   Equity attributable to
                                         Common stocks     Additional paid-in capital                                                                             Non-controlling interests      Equity
                                                                                         equity transactions          earnings                parent entity
Posisi ekuitas                                                                                                                                                                                                                                 Equity position
  Saldo awal periode sebelum penyajian                                                                                                                                                                            Balance before restatement at beginning of
                                         644,946,363,600         29,264,760,871            19,520,915,881       ( 259,343,267,325 )         434,388,773,027                  ( 415,161 )      434,388,357,866
  kembali                                                                                                                                                                                                                                              period
  Posisi ekuitas, awal periode           644,946,363,600         29,264,760,871            19,520,915,881       ( 259,343,267,325 )         434,388,773,027                  ( 415,161 )      434,388,357,866     Equity position, beginning of the period
  Laba (rugi)                                                                                                      ( 2,210,717,195 )        ( 2,210,717,195 )                    47,761       ( 2,210,669,434 )                                  Profit (loss)
  Posisi ekuitas, akhir periode          644,946,363,600         29,264,760,871            19,520,915,881       ( 261,553,984,520 )         432,178,055,832                  ( 367,400 )      432,177,688,432           Equity position, end of the period
Page 8
[1410000] Statement of changes in equity - General Industry - Prior Year

30 June 2022


Laporan perubahan ekuitas                                                                                                                                                                                       Statement of changes in equity
                                                                                                               Saldo laba yang belum      Ekuitas yang dapat
                                                              Tambahan modal            Komponen transaksi                                                            Kepentingan
                                         Saham biasa                                                                 ditentukan          diatribusikan kepada                                   Ekuitas
                                                                  disetor                 ekuitas lainnya                                                            non-pengendali
                                                                                                                  penggunaannya              entitas induk
                                                                                        Other components of    Unappropriated retained   Equity attributable to
                                         Common stocks     Additional paid-in capital                                                                             Non-controlling interests     Equity
                                                                                         equity transactions          earnings                parent entity
Posisi ekuitas                                                                                                                                                                                                                               Equity position
  Saldo awal periode sebelum penyajian                                                                                                                                                                          Balance before restatement at beginning of
                                         644,946,363,600         29,264,760,871            19,520,915,881       ( 223,649,221,680 )         470,082,818,671                   ( 70,510 )      470,082,748,162
  kembali                                                                                                                                                                                                                                            period
  Posisi ekuitas, awal periode           644,946,363,600         29,264,760,871            19,520,915,881       ( 223,649,221,680 )         470,082,818,671                    ( 70,510 )     470,082,748,162   Equity position, beginning of the period
  Laba (rugi)                                                                                                          213,707,964              213,707,964                    ( 36,325 )         213,671,639                                  Profit (loss)
  Posisi ekuitas, akhir periode          644,946,363,600         29,264,760,871            19,520,915,881       ( 223,435,513,716 )         470,296,526,636                  ( 106,835 )      470,296,419,801         Equity position, end of the period
Page 9
[1510000] Statement of cash flows, direct method - General Industry

Laporan arus kas                                                      Statement of cash flows
                                   30 June 2023        30 June 2022
Arus kas dari aktivitas operasi                                             Cash flows from operating
                                                                                              activities
   Penerimaan kas dari                                                           Cash receipts from
   aktivitas operasi                                                             operating activities
       Penerimaan dari                                                    Receipts from customers
                                    4,825,943,313       5,187,414,366
       pelanggan
   Pembayaran kas dari                                                       Cash payments from
   aktivitas operasi                                                          operating activities
       Pembayaran kepada                                                Payments to suppliers for
       pemasok atas barang dan    ( 3,754,282,872 )   ( 1,140,639,926 )     goods and services
       jasa
       Pembayaran gaji dan                                             Payments for salaries and
                                  ( 1,795,013,519 )   ( 1,300,113,804 )
       tunjangan                                                                      allowances
   Kas diperoleh dari                                                  Cash generated from (used
                                   ( 723,353,078 )      2,746,660,636
   (digunakan untuk) operasi                                                         in) operations
   Penerimaan bunga dari                                                     Interests received from
                                     ( 18,292,319 )       453,728,531
   aktivitas operasi                                                              operating activities
   Penerimaan pengembalian                                             Income taxes refunded (paid)
   (pembayaran) pajak                                                       from operating activities
                                        14,699,639      ( 26,366,328 )
   penghasilan dari aktivitas
   operasi
   Arus kas sebelum                                                       Net cash flows received
   perubahan dalam aset dan                                               from (used in) operating
   liabilitas yang diperoleh       ( 726,945,758 )      3,174,022,839 activities before changes in
   dari (digunakan untuk)                                                     assets and liabilities
   aktivitas operasi
   Jumlah arus kas bersih                                                        Total net cash flows
   yang diperoleh dari                                                        received from (used in)
                                   ( 726,945,758 )      3,174,022,839
   (digunakan untuk) aktivitas                                                    operating activities
   operasi
Arus kas dari aktivitas                                                      Cash flows from investing
investasi                                                                                       activities
   Penerimaan dari penjualan                                                Proceeds from disposal of
                                         1,800,000
   aset tetap                                                           property, plant and equipment
   Pembayaran untuk perolehan                                              Payments for acquisition of
                                     ( 21,201,400 )      ( 19,555,700 )
   aset tetap                                                           property, plant and equipment
   Jumlah arus kas bersih                                                       Total net cash flows
   yang diperoleh dari                                                       received from (used in)
                                     ( 19,401,400 )      ( 19,555,700 )
   (digunakan untuk) aktivitas                                                    investing activities
   investasi
Arus kas dari aktivitas                                                      Cash flows from financing
pendanaan                                                                                     activities
   Pembayaran pinjaman bank                            ( 305,460,748 )        Payments of bank loans
   Penerimaan pinjaman                                                    Proceeds from subordinated
                                      275,744,334       7,897,496,756
   subordinasi                                                                                  loans
   Pembayaran pinjaman                                                      Payments of subordinated
                                                      ( 9,274,079,869 )
   subordinasi                                                                                  loans
   Jumlah arus kas bersih                                                       Total net cash flows
   yang diperoleh dari                                                       received from (used in)
                                      275,744,334     ( 1,682,043,861 )
   (digunakan untuk) aktivitas                                                   financing activities
   pendanaan
Jumlah kenaikan (penurunan)                                                Total net increase (decrease)
                                   ( 470,602,824 )      1,472,423,278
bersih kas dan setara kas                                                  in cash and cash equivalents
Kas dan setara kas arus kas,                                              Cash and cash equivalents cash
Page 10
awal periode                   6,261,876,801   6,652,542,488    flows, beginning of the period
Kas dan setara kas arus kas,                                     Cash and cash equivalents
                               5,791,273,977   8,124,965,766
akhir periode                                                  cash flows, end of the period
Page 11
[1610000] Explanation for Significant Accounting Policy - General Industry
Page 12
[1611000] Notes to the financial statements - Property, Plant, and Equipement - General Industry - Current Year

30 June 2023

Aset tetap                                                                                                                                                                      Property, plant, and equipment
                                                       Aset tetap, awal periode   Penambahan aset tetap          Pengurangan aset tetap    Aset tetap, akhir periode
                                                          Property, plant, and    Addition in property, plant,    Disposals in property,     Property, plant, and
                                                      equipment, beginning period       and equipment              plant, and equipment     equipment, end period
Nilai perolehan, kotor   Bangunan dan fasilitasnya,                                                                                                                       Building and leasehold       Carrying amount, gross
                         dimiliki langsung                      4,188,609,000                                                                      4,188,609,000           improvement, directly
                                                                                                                                                                                           owned
                         Perabot dan peralatan                                                                                                                               Furniture and office
                                                                2,254,193,030                   21,201,400               ( 1,800,000 )             2,273,594,430
                         kantor, dimiliki langsung                                                                                                                     equipment, directly owned
                         Kendaraan bermotor,                                                                                                                               Motor vehicle, directly
                                                                     6,000,000                                                                           6,000,000
                         dimiliki langsung                                                                                                                                                 owned
                         Dimiliki langsung                      6,448,802,030                   21,201,400               ( 1,800,000 )             6,468,203,430                  Directly owned
                         Bangunan, dalam                                                                                                                                   Building, assets under
                                                                4,742,863,425                                                                      4,742,863,425
                         penyelesaian                                                                                                                                                 construction
                         Aset dalam penyelesaian                                                                                                                                   Assets under
                                                                4,742,863,425                                                                      4,742,863,425
                                                                                                                                                                                    construction
                         Aset tetap                                                                                                                                         Property, plant, and
                                                              11,191,665,455                    21,201,400               ( 1,800,000 )            11,211,066,855
                                                                                                                                                                                       equipment
Akumulasi depresiasi     Bangunan dan fasilitasnya,                                                                                                                       Building and leasehold            Carrying amount,
                         dimiliki langsung                      1,029,709,742                 104,705,228                                          1,134,414,970           improvement, directly     accumulated depreciation
                                                                                                                                                                                           owned
                         Perabot dan peralatan                                                                                                                               Furniture and office
                                                                2,186,851,678                   12,491,352                  ( 187,500 )            2,199,155,530
                         kantor, dimiliki langsung                                                                                                                     equipment, directly owned
                         Kendaraan bermotor,                                                                                                                               Motor vehicle, directly
                                                                     3,550,000                      700,000                                              4,250,000
                         dimiliki langsung                                                                                                                                                 owned
                         Dimiliki langsung                      3,220,111,420                 117,896,580                   ( 187,500 )            3,337,820,500                  Directly owned
                         Aset tetap                                                                                                                                         Property, plant, and
                                                                3,220,111,420                 117,896,580                   ( 187,500 )            3,337,820,500
                                                                                                                                                                                       equipment
Nilai perolehan          Aset tetap                                                                                                                                         Property, plant, and             Carrying amount
                                                                7,971,554,035                                                                      7,873,246,355
                                                                                                                                                                                       equipment
Page 13
[1611000] Notes to the financial statements - Property, Plant, and Equipement - General Industry - Prior Year

31 December 2022

Aset tetap                                                                                                                                                         Property, plant, and equipment
                                                          Aset tetap, awal periode     Penambahan aset tetap          Aset tetap, akhir periode
                                                             Property, plant, and      Addition in property, plant,     Property, plant, and
                                                         equipment, beginning period         and equipment             equipment, end period
Nilai perolehan, kotor   Bangunan dan fasilitasnya,                                                                                                   Building and leasehold            Carrying amount, gross
                                                                   4,188,609,000                                               4,188,609,000
                         dimiliki langsung                                                                                                     improvement, directly owned
                         Perabot dan peralatan kantor,                                                                                       Furniture and office equipment,
                                                                   2,229,258,928                     24,934,102                2,254,193,030
                         dimiliki langsung                                                                                                                     directly owned
                         Kendaraan bermotor, dimiliki                                                                                          Motor vehicle, directly owned
                                                                         6,000,000                                                 6,000,000
                         langsung
                         Dimiliki langsung                         6,423,867,928                     24,934,102                6,448,802,030                      Directly owned
                         Bangunan, dalam penyelesaian                                                                                                      Building, assets under
                                                                   4,742,863,425                                               4,742,863,425
                                                                                                                                                                       construction
                         Aset dalam penyelesaian                   4,742,863,425                                               4,742,863,425        Assets under construction
                         Aset tetap                                                                                                                         Property, plant, and
                                                                  11,166,731,353                     24,934,102               11,191,665,455
                                                                                                                                                                        equipment
Akumulasi depresiasi     Bangunan dan fasilitasnya,                                                                                                        Building and leasehold Carrying amount, accumulated
                                                                      820,269,275                   209,440,467                1,029,709,742
                         dimiliki langsung                                                                                                          improvement, directly owned                    depreciation
                         Perabot dan peralatan kantor,                                                                                            Furniture and office equipment,
                                                                   2,164,763,317                     22,088,361                2,186,851,678
                         dimiliki langsung                                                                                                                          directly owned
                         Kendaraan bermotor, dimiliki                                                                                               Motor vehicle, directly owned
                                                                         2,050,000                     1,500,000                     3,550,000
                         langsung
                         Dimiliki langsung                         2,987,082,592                    233,028,828                3,220,111,420                   Directly owned
                         Aset tetap                                                                                                                        Property, plant, and
                                                                   2,987,082,592                    233,028,828                3,220,111,420
                                                                                                                                                                    equipment
Nilai perolehan          Aset tetap                                                                                                                        Property, plant, and                Carrying amount
                                                                   8,179,648,761                                               7,971,554,035
                                                                                                                                                                    equipment
Page 14
[1611100] Disclosure of Notes to the financial statements - Property, Plant and Equipment - General Industry
Page 15
[1616100] Disclosure of Notes to the financial statements - Revenue - General Industry
Page 16
[1618000] Notes to the financial statements - Revenue By Source - General
Industry

Catatan untuk sumber pendapatan                                 Notes for revenue by source

                                          30 June 2023 30 June 2022

                    Nama produk atau        Penjualan dan        Penjualan dan
                         jasa             pendapatan usaha     pendapatan usaha
                     Service or product
                                           Sales and revenue    Sales and revenue
                           name
Pendapatan dari                                                                     Domestic revenue 1
                    Jasa manajemen            3,052,304,097        1,718,450,902
domestik 1
Pendapatan domestik                           3,052,304,097        1,718,450,902    Domestic revenue
Sumber pendapatan                             3,052,304,097        1,718,450,902    Source of revenue
Page 17
[1620200] Notes to the financial statements - Trade receivables, by aging - General Industry

Piutang usaha berdasarkan umur                                                                                                                                                    Trade receivables by aging

                                                                  30 June 2023                                                    31 December 2022

                                                                       Penyisihan                                                           Penyisihan
                                        Piutang usaha, kotor        penurunan nilai       Piutang usaha       Piutang usaha, kotor       penurunan nilai       Piutang usaha
                                                                     piutang usaha                                                        piutang usaha
                                                                      Allowance for                                                        Allowance for
                                       Trade receivables, gross    impairment of trade   Trade receivables   Trade receivables, gross   impairment of trade   Trade receivables
                                                                       receivables                                                          receivables
Belum jatuh tempo Umur                      14,709,682,204                                                        14,709,682,204                                                           Aging    Not yet due
Telah jatuh tempo 1 - 30 hari                  449,882,875                                                           689,121,094                                                     1 - 30 days      Overdue
                  31 - 60 hari                  50,381,618                                                           418,501,629                                                    31 - 60 days
                  61 - 90 hari                  92,476,301                                                            52,649,017                                                    61 - 90 days
                  Lebih dari 90 hari           829,546,462                                                           575,072,108                                              More than 90 days
                  Umur                       1,422,287,256                                                         1,735,343,848                                                          Aging
Jatuh tempo       Umur                      16,131,969,460           ( 100,672,948 )      16,031,296,512          16,445,026,052          ( 100,672,948 )      16,344,353,104             Aging     Due status
Page 18
[1620300] Notes to the financial statements - Trade receivables, by list of counterparty - General Industry

Rincian piutang usaha berdasarkan rincian pihak                                                                                                                  Trade receivables by list of counterparty

                                                                             30 June 2023                                                31 December 2022

                                                                                  Penyisihan                                                       Penyisihan
                                    Nama pihak,
                                                      Piutang usaha, kotor     penurunan nilai       Piutang usaha      Piutang usaha, kotor    penurunan nilai       Piutang usaha
                                   piutang usaha
                                                                                piutang usaha                                                    piutang usaha
                                                                                 Allowance for                                                    Allowance for
                                 Counterparty name,    Trade receivables,                                                Trade receivables,
                                                                              impairment of trade   Trade receivables                          impairment of trade   Trade receivables
                                  trade receivables          gross                                                             gross
                                                                                  receivables                                                      receivables
Pihak ketiga     Pihak 1                                                                                                                                                                      Rank 1,      Third party
                                 Real estate            14,655,035,835                                                     14,655,035,835
                                                                                                                                                                                          counterparty
                 Rincian pihak                                                                                                                                                                 List of
                                                        14,655,035,835                               14,655,035,835        14,655,035,835                             14,655,035,835
                                                                                                                                                                                         counterparty
Pihak berelasi   Pihak 1         Jasa                                                                                                                                                         Rank 1,    Related party
                                                          1,476,933,625                                                     1,789,990,217
                                 manajemen                                                                                                                                                counterparty
                 Rincian pihak                                                                                                                                                                 List of
                                                          1,476,933,625       ( 100,672,948 )         1,376,260,677         1,789,990,217      ( 100,672,948 )         1,689,317,269
                                                                                                                                                                                         counterparty
Page 19
[1621000] Disclosure of Notes to the financial statements - Trade Receivables - General Industry
Page 20
[1630000] Notes to the financial statements - Inventories - General Industry

Catatan atas persediaan                                             Notes for inventories
                              30 June 2023     31 December 2022
     Bangunan siap jual        7,879,442,304       8,276,937,920 Building available for sale
     Aset real estat kotor                                             Real estate assets,
                               7,879,442,304       8,276,937,920
                                                                                      gross
     Aset real estat           7,879,442,304       8,276,937,920       Real estate assets
     Aset real estat lancar    7,879,442,304       8,276,937,920 Current real estate assets
     Barang dagang               215,205,222         208,021,223   Merchandise inventory
     Persediaan, kotor           215,205,222         208,021,223        Inventories, gross
     Persediaan                  215,205,222         208,021,223               Inventories
     Persediaan lancar           215,205,222         208,021,223         Current inventories
Page 21
[1632000] Disclosure of Notes to the financial statements - Inventories - General Industry
Page 22
[1640300] Notes to the financial statements - Trade Payable, by list of counterparty - General Industry

Rincian utang usaha berdasarkan rincian pihak                                                                       Trade payables by list of counterparty

                                                                                               31 December
                                                                         30 June 2023
                                                                                                   2022

                                              Nama pihak, utang usaha      Utang usaha           Utang usaha
                                              Counterparty name, trade
                                                                           Trade payables       Trade payables
                                                     payables
Pihak ketiga          Pihak 1                Kontraktor                       14,662,266,433       15,464,551,164    Rank 1, counterparty         Third party
                      Pihak 2                Supplier                             24,602,692          345,067,050    Rank 2, counterparty
                      Rincian pihak                                           14,686,869,125       15,809,618,214    List of counterparty
Page 23
[1641000] Disclosure of Notes to the financial statements - Trade Payables - General Industry
Page 24
[1670000] Notes to the financial statements - Cost of Good Sold - General
Industry

Beban pokok penjualan                                               Cost of good sold
                            30 June 2023      30 June 2022
Beban jasa                        8,816,000         9,294,458                   Service Cost
Jumlah biaya produksi             8,816,000         9,294,458          Total production cost
Harga pokok produksi              8,816,000         9,294,458   Cost of goods manufactured
Beban pokok penjualan dan                                         Cost of sales and revenue
                                  8,816,000         9,294,458
pendapatan
Page 25
[1671000] Disclosure of Notes to the financial statements - Cost of Goods Sold - General Industry
Page 26
[1691000a] Notes to the financial statements - Long-Term Bank Loans - General Industry


Catatan untuk utang bank jangka panjang                                                                              Notes for long-term bank loan
                                                             30 June 2023               31 December 2022
  Total utang bank, bersih                                             70,833,310,418               70,833,310,418                    Total bank loan, net
     Liabilitas jangka panjang yang jatuh tempo dalam satu                                                              Current maturities of bank loans
                                                                       70,833,310,418               70,833,310,418
     tahun atas utang bank
Page 27
[1691100] Disclosure of Notes to the financial statements - Long-Term Bank Loans - General Industry
Page 28
[1692000] Notes to the financial statements - Long-Term Bank Loans Interest Information - General Industry
Page 29
[1693000] Notes to the financial statements - Short-Term Bank Loans - General Industry

Catatan utang bank jangka pendek                                                                                                             Notes for short-term bank loans

                                                    30 June 2023                                   31 December 2022

                                        Utang bank jangka                                  Utang bank jangka
                                       pendek, nilai dalam     Utang bank jangka pendek   pendek, nilai dalam     Utang bank jangka pendek
                                         mata uang asing                                    mata uang asing
                                       Short-term bank loan,                              Short-term bank loan,
                                         amount in foreign       Short term bank loans      amount in foreign       Short term bank loans
                                              currency                                           currency
Bank lokal lainnya   IDR                                              70,833,310,425                                     70,833,310,418                IDR      Other local banks
                     Mata uang                                        70,833,310,425                                     70,833,310,418           Currency
Kreditur nama bank   Mata uang                                        70,833,310,425                                     70,833,310,418           Currency    Creditor bank name
Page 30
[1693100] Disclosure of Notes to the financial statements - Short-Term Bank Loans - General Industry
Page 31
[1696000] Notes to the financial statements - Short-Term Bank Loans Interest Information - General Industry

File

File Open PDF
Source IDX
Size0.08 MB
Published31 Jul 2023
Pages31
Characters65,754
Text sourceEmbedded text layer
OCR confidence—

Names mentioned 0 people and organisations named in the text · linked when the evidence is strong

The name pass has not read this document yet.

Extraction attempts how the parser did, and what it refused

Nothing structured was extracted from this document — the attempts below say why.

No extraction attempted yet.

Other files in this announcement 4

inlineXBRL.zip done
FinancialStatement-2023-II-AKKU.xlsx done
↑↓ select ↵ open ⇧↵ see every result