Skip to content
Back to announcement

FinancialStatement-2023-II-TMAS.pdf

Financial statement Text extracted TMAS

Source file signed link, expires in 15 minutes

This browser can't display the PDF inline. Open it in a new tab.

Extracted text 44

Page 1
Nomor Surat                      066/CORPSEC/TE-HO/VII/23
Nama Emiten                      PT Temas Tbk.
Kode Emiten                      TMAS
Perihal                          Penyampaian Laporan Keuangan Interim Yang Tidak Diaudit



Perseroan dengan ini menyampaikan laporan keuangan untuk periode 6 Bulan yang berakhir pada 30/06/2023 dengan ikhtisar sebagai berikut :



Informasi mengenai anak perusahaan Perseroan sebagai berikut :




 No      Nama      Kegiatan            Lokasi         Tahun          Status         Jumlah Aset            Satuan    Mata     Persentase
                    Usaha                            Komersil        Operasi                                         Uang        (%)
  1 PT TEMAS         JASA            JAKARTA           2003           2003                  311.980        JUTAAN    IDR        99.67
    PORT d/h PT   BONGKAR
    ESCORINDO     MUAT DAN
    STEVEDORIN       JASA
    G              TERKAIT
  2 PT MENTARI       JASA           SURABAYA           2019           2019                  215.836        JUTAAN    IDR          51.0
    MAS          PELAYARAN
    MULTIMODA        DAN
                  BONGKAR
                    MUAT
  3 PT. ASIA     MANAJEMEN           JAKARTA           2018           2018                    4.882        JUTAAN    IDR         100.0
    MARINE          KAPAL
    TEMAS
  4 PT Pelabuhan     JASA            JAKARTA           2020        BELUM                    124.964        JUTAAN    IDR          99.9
    Temas        PELAYANAN                                       BEROPERASI
    Nusantara    KEPELABUH
    (PTN)          AN LAUT
  5 PT TEMAS         JASA            JAKARTA           2021         BELUM                    11.515        JUTAAN    IDR          99.9
    LOGISTICS    PENGANGKU                                        BEROPERAS
                   TAN DAN
                 PERGUDANG
                      AN
  6 PT Temas         JASA            JAKARTA           2020           2021                  192.554        JUTAAN    IDR          97.0
    Bulker (TB)  PENGANGKU
                   TAN DAN
                 PERGUDANG
                      AN
  7 PT Depo          JASA            JAKARTA           2021           2021                   25.523        JUTAAN    IDR          99.9
    Lautan       PENGELOLA
    Nusantara     AN DEPO
    (DLN)        PETI KEMAS
                  DAN JASA
                   TERKAIT
  8 PT TEMAS         JASA            JAKARTA           2003           2003                1.859.595        JUTAAN    IDR         99.85
    SHIPPING d/h PELAYARAN
    PT
    PELAYARAN
    TIRTAMAS
    EXPRESS
  9 PT TEMAS         JASA            JAKARTA           2002           2002                  518.755        JUTAAN    IDR         99.87
    DEPOT d/h    PENGELOLA
    PT TEMAS      AN DEPO
    PENDULUM     PETI KEMAS
    NUSANTARA     DAN JASA
                   TERKAIT
 10 ANEMI            JASA             MALTA            2003           2003                    4.099        JUTAAN    IDR         100.0
    MARITIME     PENYEWAAN
    CO.LTD.         KAPAL




Dokumen ini merupakan dokumen resmi PT Temas Tbk. yang tidak memerlukan tanda tangan karena dihasilkan secara elektronik. PT Temas Tbk.

                                    bertanggung jawab penuh atas informasi tertera di dalam dokumen ini.
Page 2
[1000000] General information

Informasi umum                                                                   General information
                                                  30 June 2023
Nama entitas                         PT Temas Tbk.                                                 Entity name
Penjelasan perubahan nama dari akhir                                     Explanation of change in name from
periode laporan sebelumnya                                                 the end of the preceding reporting
                                                                                                          period
Kode entitas                           TMAS                                                         Entity code
Nomor identifikasi entitas             AA414                                      Entity identification number
Industri utama entitas                 Infrastruktur / Infrastructure                      Entity main industry
Standar akutansi yang dipilih          PSAK                                   Selected accounting standards
Sektor                                 K. Transportation & Logistic                                       Sector
Subsektor                              K2. Logistics & Deliveries                                     Subsector
Industri                               K21. Logistics & Deliveries                                      Industry
Subindustri                            K211. Logistics & Deliveries                                Subindustry
Informasi pemegang saham                                                  Controlling shareholder information
                                       National Corporation
pengendali
Jenis entitas                          Local Company - Indonesia                                  Type of entity
                                       Jurisdiction
Jenis efek yang dicatatkan             Saham / Stock                                   Type of listed securities
Jenis papan perdagangan tempat                                            Type of board on which the entity is
                                       Utama / Main
entitas tercatat                                                                                           listed
Apakah merupakan laporan keuangan                                        Whether the financial statements are
satu entitas atau suatu kelompok       Entitas grup / Group entity         of an individual entity or a group of
entitas                                                                                                  entities
Periode penyampaian laporan                                                     Period of financial statements
                                       Kuartal II / Second Quarter
keuangan                                                                                           submissions
Tanggal awal periode berjalan          January 01, 2023                               Current period start date
Tanggal akhir periode berjalan         June 30, 2023                                   Current period end date
Tanggal akhir tahun sebelumnya         December 31, 2022                                    Prior year end date
Tanggal awal periode sebelumnya        January 01, 2022                                  Prior period start date
Tanggal akhir periode sebelumnya       June 30, 2022                                     Prior period end date
Tanggal akhir 2 tahun sebelumnya       December 31, 2021                                 Prior 2 year end date
Mata uang pelaporan                    Rupiah / IDR                      Description of presentation currency
Kurs konversi pada tanggal pelaporan                                       Conversion rate at reporting date if
jika mata uang penyajian selain rupiah                                     presentation currency is other than
                                                                                                          rupiah
Pembulatan yang digunakan dalam                                            Level of rounding used in financial
penyajian jumlah dalam laporan      Jutaan / In Million                                              statements
keuangan
Jenis laporan atas laporan keuangan Tidak Diaudit / Unaudit             Type of report on financial statements
Jenis opini auditor                                                                  Type of auditor's opinion
Hal yang diungkapkan dalam paragraf                                                       Matters disclosed in
pendapat untuk penekanan atas suatu                                       emphasis-of-matter or other-matter
masalah atau paragraf penjelasan                                                              paragraph, if any
lainnya, jika ada
Hasil penugasan review                                                          Result of review engagement
Opini Hal Audit Utama                                                         Any Key Audit Matters Opinion
Jumlah Hal Audit Utama                                                                Total Key Audit Matters
Paragraf Hal Audit Utama                                                        Key Audit Matters Paragraph
Tanggal laporan audit atau hasil                                          Date of auditor's opinion or result of
laporan review                                                                                    review report
Auditor tahun berjalan                                                                    Current year auditor
Nama partner audit tahun berjalan                                          Name of current year audit signing
                                                                                                        partner
Page 3
Lama tahun penugasan partner yang                    Number of years served as audit
menandatangani                                                            signing partner
Auditor tahun sebelumnya                                                Prior year auditor
Nama partner audit tahun sebelumnya                   Name of prior year audit signing
                                                                                   partner
Kepatuhan terhadap pemenuhan                     Whether in compliance with OJK rules
peraturan OJK Nomor:                                No. 75/POJK.04/2017 concerning
                                     Ya / Yes
75/POJK.04/2017 tentang Tanggung                responsibilities of board of directors on
Jawab Direksi Atas Laporan Keuangan                                  financial statements
Kepatuhan terhadap pemenuhan                       Compliance to the independency of
independensi akuntan yang                          Accountant that provide services in
memberikan jasa audit di pasar modal               Capital Market as regulated in OJK
sesuai dengan POJK Nomor             Ya / Yes               rules No. 13/POJK.03/2017
13/POJK.03/2017 tentang                                 concerning The Use of Public
Penggunaan Jasa Akuntan Publik                        Accountant and Auditing Firm in
dalam Kegiatan Jasa Keuangan                              Financial Services Activities.
Page 4
[3210000] Statement of financial position presented using current and
non-current - Infrastructure Industry

Laporan posisi keuangan                                         Statement of financial position
                                   30 June 2023         31 December 2022
Aset                                                                                                Assets
  Aset lancar                                                                            Current assets
     Kas dan setara kas                                                               Cash and cash
                                           654,581              1,290,199
                                                                                          equivalents
     Investasi jangka pendek                                        5,108    Short-term investments
     Aset keuangan lancar                                                  Current financial assets
          Aset keuangan lancar                                             Current other financial
                                              7,854                 7,955
          lainnya                                                                           assets
     Piutang usaha                                                               Trade receivables
          Piutang usaha pihak                                             Trade receivables third
                                           317,477                305,291
          ketiga                                                                           parties
          Piutang usaha pihak                                                  Trade receivables
                                            11,614                 11,100
          berelasi                                                                 related parties
     Piutang lainnya                                                             Other receivables
          Piutang lainnya pihak                                           Other receivables third
                                              3,176                 6,646
          ketiga                                                                           parties
          Piutang lainnya pihak                                                Other receivables
                                                  125                 125
          berelasi                                                                 related parties
     Persediaan lancar                                                         Current inventories
          Persediaan lancar                138,782                132,794   Current inventories
     Biaya dibayar dimuka                                                 Current prepaid expenses
                                            10,981                  4,191
     lancar
     Uang muka lancar                      188,200                 13,814          Current advances
     Pajak dibayar dimuka                                                       Current prepaid taxes
                                              5,967                  2,123
     lancar
     Jumlah aset lancar                  1,338,757              1,779,346        Total current assets
   Aset tidak lancar                                                                 Non-current assets
     Investasi pada ventura                                                      Investments in joint
     bersama dan entitas                                                     ventures and associates
     asosiasi
          Investasi pada entitas                                             Investments in joint
                                            38,084                 34,000
          ventura bersama                                                               ventures
     Aset pajak tangguhan                   38,925                 38,925        Deferred tax assets
     Aset tetap                                                                  Property, plant, and
                                         2,426,583              2,537,690
                                                                                          equipment
       Klaim atas pengembalian                                            Non-current claims for tax
                                              3,801                 3,801
       pajak tidak lancar                                                                      refund
       Aset tidak lancar                                                           Other non-current
                                              1,209                10,100
       non-keuangan lainnya                                                     non-financial assets
       Jumlah aset tidak lancar          2,508,602              2,624,516 Total non-current assets
   Jumlah aset                           3,847,359              4,403,862                  Total assets
Liabilitas dan ekuitas                                                               Liabilities and equity
   Liabilitas                                                                                  Liabilities
       Liabilitas jangka pendek                                                   Current liabilities
          Utang bank jangka                                                Short term bank loans
                                            58,943                 77,970
          pendek
          Utang usaha                                                             Trade payables
              Utang usaha pihak                                                 Trade payables
                                           205,565                201,778
              ketiga                                                               third parties
              Utang usaha pihak                                                 Trade payables
Page 5
       berelasi                    34          22         related parties
   Utang lainnya                                            Other payables
       Utang lainnya pihak                               Other payables
                                 1,038    299,002
       ketiga                                                third parties
   Beban akrual jangka                                      Current accrued
                                24,573     43,520
   pendek                                                          expenses
   Liabilitas imbalan                                             Short-term
   pasca kerja jangka            3,527      4,922          post-employment
   pendek                                                benefit obligations
   Utang pajak                  24,421     24,063             Taxes payable
   Uang jaminan jangka                                      Current deposits
                                  181
   pendek
   Pendapatan diterima                                   Current unearned
                                  307      37,790
   dimuka jangka pendek                                           revenue
   Liabilitas jangka                                 Current maturities of
   panjang yang jatuh                                 long-term liabilities
   tempo dalam satu
   tahun
       Liabilitas jangka                              Current maturities
       panjang yang jatuh                                 of bank loans
       tempo dalam satu        198,813    193,317
       tahun atas utang
       bank
       Liabilitas jangka                              Current maturities
       panjang yang jatuh                              of finance lease
       tempo dalam satu         95,267     75,819              liabilities
       tahun atas liabilitas
       sewa pembiayaan
       Liabilitas jangka                              Current maturities
       panjang yang jatuh                            of other borrowings
       tempo dalam satu         37,895     43,454
       tahun atas
       pinjaman lainnya
   Liabilitas                                                Other current
   non-keuangan jangka           7,445      8,141    non-financial liabilities
   pendek lainnya
   Jumlah liabilitas                                        Total current
                               658,009   1,009,798
   jangka pendek                                                liabilities
Liabilitas jangka                                      Non-current liabilities
panjang
   Liabilitas pajak                                   Deferred tax liabilities
                                 6,890      6,890
   tangguhan
   Liabilitas jangka                                  Long-term liabilities
   panjang setelah                                          net of current
   dikurangi bagian                                             maturities
   yang jatuh tempo
   dalam satu tahun
       Liabilitas jangka                                Long-term bank
       panjang atas utang      670,262    760,000                loans
       bank
       Liabilitas jangka                              Long-term finance
       panjang atas                                      lease liabilities
                               152,323    193,096
       liabilitas sewa
       pembiayaan
       Liabilitas jangka                                Long-term other
       panjang atas            110,321    148,729           borrowings
       pinjaman lainnya
   Kewajiban imbalan                                             Long-term
   pasca kerja jangka           36,982     36,982         post-employment
   panjang                                               benefit obligations
   Liabilitas keuangan                                   Other non-current
Page 6
      jangka panjang lainnya                          0       financial liabilities
      Liabilitas                                             Other non-current
      non-keuangan jangka        19,089         22,821    non-financial liabilities
      panjang
      Jumlah liabilitas                                       Total non-current
                                995,867     1,168,518
      jangka panjang                                                     liabilities
  Jumlah liabilitas            1,653,876     2,178,316               Total liabilities
Ekuitas                                                                             Equity
  Ekuitas yang                                               Equity attributable to
  diatribusikan kepada                                    equity owners of parent
  pemilik entitas induk                                                           entity
      Saham biasa               142,629         142,629         Common stocks
      Tambahan modal                                           Additional paid-in
                                146,372         145,603
      disetor                                                                capital
      Saham treasuri           ( 35,436 )     ( 32,186 )         Treasury stocks
      Cadangan selisih kurs                                Reserve of exchange
      penjabaran               ( 93,775 )   ( 101,215 )            differences on
                                                                        translation
      Cadangan perubahan                                 Reserve for changes in
      nilai wajar aset                                    fair value of fair value
      keuangan nilai wajar                          108             through other
      melalui pendapatan                                 comprehensive income
      komprehensif lainnya                                       financial assets
      Cadangan pengukuran                                              Reserve of
      kembali program              6,737          6,737     remeasurements of
      imbalan pasti                                        defined benefit plans
      Komponen ekuitas                                     Other components of
                                     425            425
      lainnya                                                                equity
      Saldo laba                                            Retained earnings
      (akumulasi kerugian)                                                 (deficit)
          Saldo laba yang                                       Appropriated
          telah ditentukan       34,823          34,823    retained earnings
          penggunaannya
          Saldo laba yang                                    Unappropriated
          belum ditentukan     1,929,085    1,986,154      retained earnings
          penggunaannya
      Jumlah ekuitas yang                                      Total equity
      diatribusikan kepada                            attributable to equity
                               2,130,860    2,183,078
      pemilik entitas induk                                owners of parent
                                                                       entity
   Kepentingan                                         Non-controlling interests
                                 62,623        42,468
   non-pengendali
   Jumlah ekuitas              2,193,483    2,225,546                   Total equity
Jumlah liabilitas dan                                      Total liabilities and equity
                               3,847,359    4,403,862
ekuitas
Page 7
[3321000] Statement of profit or loss and other comprehensive income, OCI
components presented before tax, by function - Infrastructure Industry

Laporan laba rugi dan penghasilan                           Statement of profit or loss and other
komprehensif lain                                                       comprehensive income
                                        30 June 2023         30 June 2022
Penjualan dan pendapatan                                                                     Sales and revenue
                                              2,105,503            2,322,852
usaha
Beban pokok penjualan dan                                                            Cost of sales and revenue
                                           ( 1,535,583 )        ( 1,513,241 )
pendapatan
Jumlah laba bruto                               569,920              809,611                  Total gross profit
Beban penjualan                               ( 97,014 )           ( 81,199 )                   Selling expenses
Pendapatan keuangan                               9,380                1,979                     Finance income
Beban bunga dan keuangan                      ( 43,420 )           ( 57,685 )         Interest and finance costs
Keuntungan (kerugian) selisih                                                      Gains (losses) on changes in
                                                   3,478              40,000
kurs mata uang asing                                                                     foreign exchange rates
Pendapatan lainnya                                 8,338                1,924                       Other income
Keuntungan (kerugian) lainnya                      4,097                7,115               Other gains (losses)
Jumlah laba (rugi) sebelum                                                        Total profit (loss) before tax
                                                454,779              721,745
pajak penghasilan
Pendapatan (beban) pajak                      ( 36,829 )           ( 34,988 )            Tax benefit (expenses)
Jumlah laba (rugi) dari operasi                                                        Total profit (loss) from
                                                417,950              686,757
yang dilanjutkan                                                                        continuing operations
Jumlah laba (rugi)                              417,950              686,757                  Total profit (loss)
Pendapatan komprehensif                                                       Other comprehensive income,
lainnya, sebelum pajak                                                                                before tax
    Pendapatan komprehensif                                                         Other comprehensive
    lainnya yang akan                                                                  income that may be
    direklasifikasi ke laba rugi,                                                  reclassified to profit or
    sebelum pajak                                                                           loss, before tax
        Keuntungan (kerugian)                                                          Gains (losses) on
        selisih kurs penjabaran,                   7,440              20,747 exchange differences on
        sebelum pajak                                                             translation, before tax
        Penyesuaian lainnya atas                                             Other adjustments to other
        pendapatan komprehensif                                                 comprehensive income
        lainnya yang akan                         ( 108 )                    that may be reclassified to
        direklasifikasi ke laba rugi,                                           profit or loss, before tax
        sebelum pajak
    Jumlah pendapatan                                                           Total other comprehensive
    komprehensif lainnya,                          7,332              20,747             income, before tax
    sebelum pajak
Jumlah pendapatan                                                                  Total other comprehensive
komprehensif lainnya, setelah                      7,332              20,747                 income, after tax
pajak
Jumlah laba rugi komprehensif                   425,282              707,504    Total comprehensive income
Laba (rugi) yang dapat                                                            Profit (loss) attributable to
diatribusikan
    Laba (rugi) yang dapat                                                        Profit (loss) attributable to
                                                397,795              659,832
    diatribusikan ke entitas induk                                                               parent entity
    Laba (rugi) yang dapat                                                        Profit (loss) attributable to
    diatribusikan ke kepentingan                 20,155               26,925       non-controlling interests
    non-pengendali
Laba rugi komprehensif yang                                                            Comprehensive income
dapat diatribusikan                                                                              attributable to
    Laba rugi komprehensif yang                                                      Comprehensive income
    dapat diatribusikan ke entitas              405,127              680,579     attributable to parent entity
    induk
Page 8
  Laba rugi komprehensif yang                         Comprehensive income
  dapat diatribusikan ke        20,155   26,925 attributable to non-controlling
  kepentingan non-pengendali                                          interests
Laba (rugi) per saham                                 Earnings (loss) per share
  Laba per saham dasar                             Basic earnings per share
  diatribusikan kepada                                  attributable to equity
  pemilik entitas induk                         owners of the parent entity
      Laba (rugi) per saham                      Basic earnings (loss) per
      dasar dari operasi yang       7       116      share from continuing
      dilanjutkan                                                operations
Page 9
[3410000] Statement of changes in equity - Infrastructure Industry - Current Year

30 June 2023


Laporan perubahan ekuitas                                                                                                                                                                                                                                                                                                                                                          Statement of changes in equity
                                                                                                                                                            Cadangan perubahan
                                                                                                                                                          nilai wajar aset keuangan      Cadangan pengukuran         Selisih transaksi ekuitas    Saldo laba yang telah   Saldo laba yang belum      Ekuitas yang dapat
                                                                              Tambahan modal                                 Cadangan selisih kurs                                                                                                                                                                               Kepentingan
                                                         Saham biasa                                    Saham treasuri                                        nilai wajar melalui       kembali program imbalan            dengan pihak                ditentukan               ditentukan          diatribusikan kepada                                 Ekuitas
                                                                                  disetor                                        penjabaran                                                                                                                                                                                     non-pengendali
                                                                                                                                                                  pendapatan                      pasti                   non-pengendali            penggunaannya            penggunaannya              entitas induk
                                                                                                                                                            komprehensif lainnya
                                                                                                                                                          Reserve for changes in fair
                                                                                                                                                                                               Reserve of         Difference in value of equity
                                                                                                                               Reserve of exchange        value of fair value through                                                             Appropriated retained   Unappropriated retained   Equity attributable to
                                                         Common stocks     Additional paid-in capital   Treasury stocks                                                                 remeasurements of defined       transactions with                                                                                    Non-controlling interests   Equity
                                                                                                                             differences on translation      other comprehensive                                                                       earnings                 earnings               parent entity
                                                                                                                                                                                              benefit plans         non-controlling interests
                                                                                                                                                            income financial assets
Posisi ekuitas                                                                                                                                                                                                                                                                                                                                                                                                    Equity position
  Saldo awal periode sebelum penyajian kembali                   142,629                   145,603              ( 32,186 )               ( 101,215 )                            108                        6,737                          425                    34,823               1,986,154                2,183,078                       42,468        2,225,546      Balance before restatement at beginning of period
  Posisi ekuitas, awal periode                                   142,629                   145,603              ( 32,186 )               ( 101,215 )                            108                        6,737                          425                    34,823               1,986,154                2,183,078                       42,468        2,225,546             Equity position, beginning of the period
  Laba (rugi)                                                                                                                                                                                                                                                                           397,795                  397,795                       20,155          417,950                                              Profit (loss)
  Pendapatan komprehensif lainnya                                                                                                               7,440                        ( 108 )                                                                                                                               7,332                                         7,332                          Other comprehensive income
  Distribusi dividen kas                                                                                                                                                                                                                                                             ( 454,864 )              ( 454,864 )                                   ( 454,864 )                        Distributions of cash dividends
  Kenaikan (penurunan) ekuitas melalui transaksi saham                                                                                                                                                                                                                                                                                                                    Increase (decrease) in equity through treasury stock
                                                                                                769              ( 3,250 )                                                                                                                                                                                       ( 2,481 )                                    ( 2,481 )
  tresuri                                                                                                                                                                                                                                                                                                                                                                                                          transactions
  Posisi ekuitas, akhir periode                                  142,629                   146,372              ( 35,436 )                 ( 93,775 )                                                      6,737                          425                    34,823               1,929,085                2,130,860                       62,623        2,193,483                   Equity position, end of the period
Page 10
[3410000] Statement of changes in equity - Infrastructure Industry - Prior Year

30 June 2022


Laporan perubahan ekuitas                                                                                                                                                                                                                    Statement of changes in equity
                                                                                                               Saldo laba yang telah   Saldo laba yang belum      Ekuitas yang dapat
                                                                  Tambahan modal       Cadangan selisih kurs                                                                                  Kepentingan
                                                 Saham biasa                                                        ditentukan               ditentukan          diatribusikan kepada                                 Ekuitas
                                                                      disetor              penjabaran                                                                                        non-pengendali
                                                                                                                 penggunaannya            penggunaannya              entitas induk
                                                                                        Reserve of exchange
                                                                  Additional paid-in                           Appropriated retained   Unappropriated retained   Equity attributable to
                                                 Common stocks                             differences on                                                                                 Non-controlling interests   Equity
                                                                       capital                                      earnings                 earnings               parent entity
                                                                                             translation
Posisi ekuitas                                                                                                                                                                                                                                                              Equity position
  Saldo awal periode sebelum penyajian kembali          142,629             146,028              ( 82,111 )                   34,823               1,294,328                1,535,697                       6,353        1,542,050    Balance before restatement at beginning of period
  Posisi ekuitas, awal periode                          142,629             146,028              ( 82,111 )                   34,823               1,294,328                1,535,697                       6,353        1,542,050          Equity position, beginning of the period
  Laba (rugi)                                                                                                                                        659,832                  659,832                      26,925          686,757                                           Profit (loss)
  Pendapatan komprehensif lainnya                                                                   20,747                                                                     20,747                                       20,747                        Other comprehensive income
  Distribusi dividen kas                                                                                                                          ( 375,342 )              ( 375,342 )                                  ( 375,342 )                      Distributions of cash dividends
  Posisi ekuitas, akhir periode                         142,629             146,028              ( 61,364 )                   34,823               1,578,818                1,840,934                      33,278        1,874,212                 Equity position, end of the period
Page 11
[3510000] Statement of cash flows, direct method - Infrastructure Industry

Laporan arus kas                                                     Statement of cash flows
                                  30 June 2023        30 June 2022
Arus kas dari aktivitas operasi                                            Cash flows from operating
                                                                                             activities
   Penerimaan kas dari                                                          Cash receipts from
   aktivitas operasi                                                            operating activities
       Penerimaan dari                                                   Receipts from customers
                                        2,079,557           2,250,551
       pelanggan
   Pembayaran kas dari                                                      Cash payments from
   aktivitas operasi                                                         operating activities
       Pembayaran kepada                                               Payments to suppliers for
       pemasok atas barang dan       ( 1,322,249 )       ( 1,591,162 )     goods and services
       jasa
       Pembayaran gaji dan                                              Payments for salaries and
                                       ( 152,585 )         ( 139,907 )
       tunjangan                                                                        allowances
   Kas diperoleh dari                                                   Cash generated from (used
                                          604,723              519,482
   (digunakan untuk) operasi                                                           in) operations
   Penerimaan bunga dari                                                       Interests received from
                                             7,017               1,979
   aktivitas operasi                                                                operating activities
   Pembayaran bunga dari                                                 Interests paid from operating
                                        ( 51,698 )           ( 57,685 )
   aktivitas operasi                                                                          activities
   Penerimaan pengembalian                                              Income taxes refunded (paid)
   (pembayaran) pajak                                                         from operating activities
                                        ( 52,968 )         ( 100,170 )
   penghasilan dari aktivitas
   operasi
   Jumlah arus kas bersih                                                       Total net cash flows
   yang diperoleh dari                                                       received from (used in)
                                          507,074             363,606
   (digunakan untuk) aktivitas                                                   operating activities
   operasi
Arus kas dari aktivitas                                                     Cash flows from investing
investasi                                                                                      activities
   Pembayaran uang muka                                                   Payments for advances for
   pembelian aset tetap                ( 162,188 )                          purchase of property and
                                                                                           equipment
   Penerimaan dari penjualan                                               Proceeds from disposal of
                                             4,932               3,336
   aset tetap                                                                property and equipment
   Pembayaran untuk perolehan                                             Payments for acquisition of
                                        ( 17,381 )         ( 108,420 )
   aset tetap                                                                property and equipment
   Pencairan (penempatan)                                                  Withdrawal (placement) of
                                             5,108
   investasi jangka pendek                                                    short-term investments
   Jumlah arus kas bersih                                                      Total net cash flows
   yang diperoleh dari                                                      received from (used in)
                                       ( 169,529 )         ( 105,084 )
   (digunakan untuk) aktivitas                                                  investing activities
   investasi
Arus kas dari aktivitas                                                      Cash flows from financing
pendanaan                                                                                       activities
   Pembayaran pinjaman bank            ( 105,807 )           ( 68,321 )       Payments of bank loans
   Penerimaan liabilitas sewa                                            Proceeds from finance lease
                                        ( 85,876 )         ( 106,164 )
   pembiayaan                                                                                liabilities
   Penerimaan dari penjualan                                                      Proceeds from sales
   (pembelian) saham tresuri              ( 3,250 )                            (purchases) of treasury
                                                                                                stocks
   Pembayaran dividen dari                                              Dividends paid from financing
                                       ( 755,044 )
   aktivitas pendanaan                                                                       activities
   Jumlah arus kas bersih                                                        Total net cash flows
   yang diperoleh dari                                                       received from (used in)
Page 12
   (digunakan untuk) aktivitas   ( 949,977 )   ( 174,485 )         financing activities
   pendanaan
Jumlah kenaikan (penurunan)                               Total net increase (decrease)
                                 ( 612,432 )       84,037
bersih kas dan setara kas                                 in cash and cash equivalents
Kas dan setara kas arus kas,                             Cash and cash equivalents cash
                                 1,290,199       682,387
awal periode                                                flows, beginning of the period
Efek perubahan nilai kurs pada                           Effect of exchange rate changes
                                  ( 23,186 )      60,747
kas dan setara kas                                          on cash and cash equivalents
Kas dan setara kas arus kas,                                 Cash and cash equivalents
                                   654,581       827,171
akhir periode                                             cash flows, end of the period
Page 13
[3610000] Explanation for Significant Accounting Policy - Infrastructure Industry
Page 14
[3611000] Notes to the financial statements - Property, Plant, and Equipement - Infrastructure Industry - Current Year

30 June 2023

Aset tetap                                                                                                                                                                                  Property, plant, and equipment
                                                                                                                                                Penjabaran laporan
                                                  Aset tetap, awal      Penambahan aset          Pengurangan aset        Reklasifikasi aset                           Aset tetap, akhir
                                                                                                                                                  keuangan aset
                                                     periode                 tetap                    tetap                    tetap                                      periode
                                                                                                                                                       tetap
                                                                                                                                                    Translation
                                                 Property, plant, and                                                    Reclassifications of                        Property, plant, and
                                                                        Addition in property,   Disposals in property,                             adjustment in
                                                     equipment,                                                          property, plant, and                          equipment, end
                                                                        plant, and equipment    plant, and equipment                            property, plant, and
                                                  beginning period                                                           equipment                                     period
                                                                                                                                                    equipment
Nilai perolehan, kotor Tanah, dimiliki                                                                                                                                                      Land, directly owned   Carrying amount,
                                                           228,835                    3,107                                                                                    231,942
                       langsung                                                                                                                                                                                               gross
                       Bangunan dan                                                                                                                                                     Building and leasehold
                       fasilitasnya, dimiliki              230,071                      240                                                                                    230,311   improvement, directly
                       langsung                                                                                                                                                                          owned
                       Mesin dan peralatan,                                                                                                                                                     Machinery and
                       dimiliki langsung                     79,924                 17,839                                                                                      97,763      equipment, directly
                                                                                                                                                                                                         owned
                      Alat berat, dimiliki                                                                                                                                                   Heavy equipment,
                                                           843,928                  19,055                    ( 345 )                                                          862,638
                      langsung                                                                                                                                                                  directly owned
                      Alat pengangkutan,                                                                                                                                                        Transportation
                      dimiliki langsung                    730,156                                         ( 3,994 )                                     ( 3,111 )             723,051      equipment, directly
                                                                                                                                                                                                         owned
                      Perabot dan peralatan                                                                                                                                                Furniture and office
                      kantor, dimiliki                       30,353                   2,740                                                                                     33,093      equipment, directly
                      langsung                                                                                                                                                                           owned
                      Kendaraan bermotor,                                                                                                                                                Motor vehicle, directly
                                                             33,262                                           ( 800 )                 ( 944 )                                   31,518
                      dimiliki langsung                                                                                                                                                                  owned
                      Kapal, dimiliki langsung           2,072,391                                                                                                           2,072,391 Vessels, directly owned
                      Lainnya, dimiliki                                                                                                                                                 Others, directly owned
                                                           130,538                  42,699                    ( 900 )                                                          172,337
                      langsung
                      Dimiliki langsung                  4,379,458                  85,680                 ( 6,039 )                  ( 944 )            ( 3,111 )           4,455,044        Directly owned
                      Alat pengangkutan,                                                                                                                                                       Transportation
                      aset hak guna                        199,618                                                                                                             199,618 equipment, right of use
                                                                                                                                                                                                        assets
                      Alat berat, aset hak                                                                                                                                             Heavy equipment, right
                                                             84,974                   2,430                                                                                     87,404
                      guna                                                                                                                                                                       of use assets
                      Bangunan, aset hak                                                                                                                                                 Building, right of use
                                                             58,680                     389                                                                                     59,069
                      guna                                                                                                                                                                              assets
Page 15
                     Lainnya, aset hak guna                                                                           Others, right of use
                                                 239,372                            944                  240,316
                                                                                                                                    assets
                     Aset hak guna               582,644      2,819                 944                   586,407    Right of use assets
                     Bangunan, dalam                                                                               Building, assets under
                                                   9,751                                                    9,751
                     penyelesaian                                                                                             construction
                     Aset dalam                                                                                             Assets under
                                                   9,751                                                    9,751
                     penyelesaian                                                                                           construction
                     Aset tetap                                                                                     Property, plant, and
                                                4,971,853    88,499   ( 6,039 )             ( 3,111 )   5,051,202
                                                                                                                               equipment
Akumulasi depresiasi Bangunan dan                                                                                  Building and leasehold     Carrying amount,
                     fasilitasnya, dimiliki       29,589      5,742                                        35,331 improvement, directly           accumulated
                     langsung                                                                                                       owned          depreciation
                     Mesin dan peralatan,                                                                                  Machinery and
                     dimiliki langsung            51,193      6,563                                        57,756      equipment, directly
                                                                                                                                    owned
                     Alat berat, dimiliki                                                                               Heavy equipment,
                                                 404,663     33,924               ( 334 )                 438,253
                     langsung                                                                                              directly owned
                     Alat pengangkutan,                                                                                    Transportation
                     dimiliki langsung           646,524     21,006   ( 3,891 )     334     ( 3,086 )     660,887      equipment, directly
                                                                                                                                    owned
                     Perabot dan peralatan                                                                            Furniture and office
                     kantor, dimiliki             26,384      1,967                                        28,351      equipment, directly
                     langsung                                                                                                       owned
                     Kendaraan bermotor,                                                                            Motor vehicle, directly
                                                  22,038      3,628     ( 800 )   ( 944 )                  23,922
                     dimiliki langsung                                                                                              owned
                     Kapal, dimiliki langsung   1,002,281    72,411                                     1,074,692 Vessels, directly owned
                     Lainnya, dimiliki                                                                             Others, directly owned
                                                  61,886     19,730     ( 774 )                            80,842
                     langsung
                     Dimiliki langsung          2,244,558   164,971   ( 5,465 )   ( 944 )   ( 3,086 )   2,400,034        Directly owned
                     Alat pengangkutan,                                                                                   Transportation
                     aset hak guna                78,156     12,487                                        90,643 equipment, right of use
                                                                                                                                   assets
                     Alat berat, aset hak                                                                         Heavy equipment, right
                                                  45,358      3,188                                        48,546
                     guna                                                                                                   of use assets
                     Bangunan, aset hak                                                                             Building, right of use
                                                   6,304      6,641     ( 427 )                            12,518
                     guna                                                                                                          assets
                     Lainnya, aset hak guna                                                                          Others, right of use
                                                  59,787     12,147                 944                    72,878
                                                                                                                                   assets
                     Aset hak guna               189,605     34,463     ( 427 )     944                   224,585   Right of use assets
                     Aset tetap                                                                                    Property, plant, and
                                                2,434,163   199,434   ( 5,892 )             ( 3,086 )   2,624,619
                                                                                                                              equipment
Page 16
Nilai perolehan   Aset tetap   2,537,690   2,426,583   Property, plant, and   Carrying amount
                                                                equipment
Page 17
[3611000] Notes to the financial statements - Property, Plant, and Equipement - Infrastructure Industry - Prior Year

31 December 2022

Aset tetap                                                                                                                                                                                  Property, plant, and equipment
                                                                                                                                                Penjabaran laporan
                                                  Aset tetap, awal      Penambahan aset          Pengurangan aset        Reklasifikasi aset                           Aset tetap, akhir
                                                                                                                                                  keuangan aset
                                                     periode                 tetap                    tetap                    tetap                                      periode
                                                                                                                                                       tetap
                                                                                                                                                    Translation
                                                 Property, plant, and                                                    Reclassifications of                        Property, plant, and
                                                                        Addition in property,   Disposals in property,                             adjustment in
                                                     equipment,                                                          property, plant, and                          equipment, end
                                                                        plant, and equipment    plant, and equipment                            property, plant, and
                                                  beginning period                                                           equipment                                     period
                                                                                                                                                    equipment
Nilai perolehan, kotor Tanah, dimiliki                                                                                                                                                      Land, directly owned   Carrying amount,
                                                           228,835                                                                                                             228,835
                       langsung                                                                                                                                                                                               gross
                       Bangunan dan                                                                                                                                                     Building and leasehold
                       fasilitasnya, dimiliki              230,071                                                                                                             230,071   improvement, directly
                       langsung                                                                                                                                                                          owned
                       Mesin dan peralatan,                                                                                                                                                     Machinery and
                       dimiliki langsung                     68,154                 13,513                 ( 1,743 )                                                            79,924      equipment, directly
                                                                                                                                                                                                         owned
                      Alat berat, dimiliki                                                                                                                                                   Heavy equipment,
                                                           768,464                    8,633                                           66,831                                   843,928
                      langsung                                                                                                                                                                  directly owned
                      Alat pengangkutan,                                                                                                                                                        Transportation
                      dimiliki langsung                    437,653                    2,266                ( 2,161 )                286,005                 6,393              730,156      equipment, directly
                                                                                                                                                                                                         owned
                      Perabot dan peralatan                                                                                                                                                Furniture and office
                      kantor, dimiliki                       27,980                   2,381                      (8)                                                            30,353      equipment, directly
                      langsung                                                                                                                                                                           owned
                      Kendaraan bermotor,                                                                                                                                                Motor vehicle, directly
                                                             18,191                 15,776                 ( 1,649 )                      944                                   33,262
                      dimiliki langsung                                                                                                                                                                  owned
                      Kapal, dimiliki langsung           1,996,360                  76,031                                                                                   2,072,391 Vessels, directly owned
                      Lainnya, dimiliki                                                                                                                                                 Others, directly owned
                                                           105,992                  40,796                ( 16,250 )                                                           130,538
                      langsung
                      Dimiliki langsung                  3,881,700                 159,396                ( 21,811 )                353,780                 6,393            4,379,458        Directly owned
                      Alat pengangkutan,                                                                                                                                                       Transportation
                      aset hak guna                        503,554                                        ( 17,931 )             ( 286,005 )                                   199,618 equipment, right of use
                                                                                                                                                                                                        assets
                      Alat berat, aset hak                                                                                                                                             Heavy equipment, right
                                                           159,951                    9,155               ( 17,301 )              ( 66,831 )                                    84,974
                      guna                                                                                                                                                                       of use assets
                      Bangunan, aset hak                                                                                                                                                 Building, right of use
                                                           128,187                  58,044              ( 127,551 )                                                             58,680
                      guna                                                                                                                                                                              assets
Page 18
                     Kapal, aset hak guna                                                                              Vessels, right of use
                                                  10,124               ( 10,124 )                                 0
                                                                                                                                      assets
                     Lainnya, aset hak guna                                                                             Others, right of use
                                                 266,600      6,330    ( 32,614 )       ( 944 )             239,372
                                                                                                                                      assets
                     Aset hak guna              1,068,416    73,529   ( 205,521 )   ( 353,780 )             582,644    Right of use assets
                     Bangunan, dalam                                                                                 Building, assets under
                                                   1,018      9,085       ( 352 )                             9,751
                     penyelesaian                                                                                               construction
                     Aset dalam                                                                                               Assets under
                                                   1,018      9,085       ( 352 )                             9,751
                     penyelesaian                                                                                             construction
                     Aset tetap                                                                                       Property, plant, and
                                                4,951,134   242,010   ( 227,684 )                 6,393   4,971,853
                                                                                                                                 equipment
Akumulasi depresiasi Bangunan dan                                                                                    Building and leasehold     Carrying amount,
                     fasilitasnya, dimiliki       18,244     11,387        ( 42 )                            29,589 improvement, directly           accumulated
                     langsung                                                                                                         owned          depreciation
                     Mesin dan peralatan,                                                                                    Machinery and
                     dimiliki langsung            43,240      9,213     ( 1,260 )                            51,193      equipment, directly
                                                                                                                                      owned
                     Alat berat, dimiliki                                                                                 Heavy equipment,
                                                 314,570     57,485                     32,608              404,663
                     langsung                                                                                                directly owned
                     Alat pengangkutan,                                                                                      Transportation
                     dimiliki langsung           418,179     51,380     ( 2,181 )     172,753     6,393     646,524      equipment, directly
                                                                                                                                      owned
                     Perabot dan peralatan                                                                              Furniture and office
                     kantor, dimiliki             21,074      5,313         (3)                              26,384      equipment, directly
                     langsung                                                                                                         owned
                     Kendaraan bermotor,                                                                              Motor vehicle, directly
                                                  15,014      7,790     ( 1,710 )          944               22,038
                     dimiliki langsung                                                                                                owned
                     Kapal, dimiliki langsung    875,700    126,581                                       1,002,281 Vessels, directly owned
                     Lainnya, dimiliki                                                                               Others, directly owned
                                                  33,518     36,355     ( 7,987 )                            61,886
                     langsung
                     Dimiliki langsung          1,739,539   305,504    ( 13,183 )     206,305     6,393   2,244,558        Directly owned
                     Alat pengangkutan,                                                                                     Transportation
                     aset hak guna               230,417     27,029     ( 6,537 )   ( 172,753 )              78,156 equipment, right of use
                                                                                                                                     assets
                     Alat berat, aset hak                                                                           Heavy equipment, right
                                                  75,402     13,910    ( 11,346 )    ( 32,608 )              45,358
                     guna                                                                                                     of use assets
                     Bangunan, aset hak                                                                               Building, right of use
                                                  30,141     14,796    ( 38,633 )                             6,304
                     guna                                                                                                            assets
                     Kapal, aset hak guna                                                                             Vessels, right of use
                                                   4,758       128      ( 4,886 )                                 0
                                                                                                                                     assets
                     Lainnya, aset hak guna                                                                            Others, right of use
Page 19
                                    47,571     18,729     ( 5,569 )       ( 944 )             59,787                  assets
                  Aset hak guna    388,289     74,592   ( 66,971 )    ( 206,305 )            189,605    Right of use assets
                  Aset dalam                                                                                  Assets under
                                         0                                                         0
                  penyelesaian                                                                                construction
                  Aset tetap                                                                            Property, plant, and
                                  2,127,828   380,096   ( 80,154 )                  6,393   2,434,163
                                                                                                                 equipment
Nilai perolehan   Aset tetap                                                                            Property, plant, and   Carrying amount
                                  2,823,306                                                 2,537,690
                                                                                                                 equipment
Page 20
[3611100] Disclosure of Notes to the financial statements - Property, Plant and Equipment - Infrastructure Industry
Page 21
[3616000] Notes to the financial statements - Revenue By Parties -
Infrastructure Industry

Catatan untuk pendapatan berdasarkan                           Notes for revenue by parties
pihak

                                         30 June 2023 30 June 2022

                                           Penjualan dan        Penjualan dan
                          Nama pihak
                                         pendapatan usaha     pendapatan usaha
                           Party name     Sales and revenue    Sales and revenue
Pihak berelasi 1       PT Temas Sagara                                               Related party 1
                       Indonesia
                       (sebelumnya PT                22,908               17,368
                       Temas Suzue
                       Indonesia)
Pihak berelasi                                       22,908               17,368    Related parties
Pihak ketiga lainnya                              2,082,595            2,305,484   Other third parties
Pihak ketiga                                      2,082,595            2,305,484       Third parties
Tipe pihak                                        2,105,503            2,322,852    Type of parties
Page 22
[3616100] Disclosure of Notes to the financial statements - Revenue - Infrastructure Industry
Page 23
[3617000] Notes to the financial statements - Revenue By Type - Infrastructure
Industry

Catatan untuk tipe pendapatan                                           Notes for revenue by type

                                               30 June 2023 30 June 2022

                         Nama produk atau   Penjualan dan    Penjualan dan
                              jasa        pendapatan usaha pendapatan usaha
                          Service or product
                                                Sales and revenue   Sales and revenue
                                name
Pendapatan dari jasa 1   Jasa Pelayaran                 2,014,894           1,688,590   Service revenue 1
Pendapatan dari jasa 2   Jasa Bongkar                                                   Service revenue 2
                                                           90,609             634,262
                         Muat
Pendapatan dari jasa                                    2,105,503           2,322,852   Service revenue
Tipe pendapatan                                         2,105,503           2,322,852   Type of revenue
Page 24
[3618000] Notes to the financial statements - Revenue By Source -
Infrastructure Industry

Catatan untuk sumber pendapatan                                     Notes for revenue by source

                                               30 June 2023 30 June 2022

                           Nama produk           Penjualan dan    Penjualan dan
                            atau jasa          pendapatan usaha pendapatan usaha
                          Service or product
                                                Sales and revenue   Sales and revenue
                                name
Pendapatan dari                                                                         Domestic revenue 1
                         Jasa Pelayaran                 1,696,026           1,241,336
domestik 1
Pendapatan dari          Jasa Bongkar                                                   Domestic revenue 2
                                                          304,517             737,449
domestik 2               Muat
Pendapatan domestik                                     2,000,543           1,978,785   Domestic revenue
Pendapatan dari ekspor                                                                   Export revenue 1
                         Jasa Pelayaran                   104,960             344,067
1
Pendapatan ekspor                                         104,960             344,067     Export revenue
Sumber pendapatan                                       2,105,503           2,322,852   Source of revenue
Page 25
[3620100] Notes to the financial statements - Trade receivables, by currency - Infrastructure Industry

Piutang usaha berdasarkan mata uang                                                                                                                               Trade receivables by currency

                                                      30 June 2023                                                31 December 2022

                                                           Penyisihan                                                       Penyisihan
                               Piutang usaha, kotor     penurunan nilai       Piutang usaha      Piutang usaha, kotor    penurunan nilai       Piutang usaha
                                                         piutang usaha                                                    piutang usaha
                                                          Allowance for                                                    Allowance for
                                Trade receivables,                                                Trade receivables,
                                                       impairment of trade   Trade receivables                          impairment of trade   Trade receivables
                                      gross                                                             gross
                                                           receivables                                                      receivables
Pihak ketiga     IDR                      312,639                                                           263,402                                                           IDR       Third party
                 EUR                          940                                                               960                                                          EUR
                 USD                       10,609                                                            56,420                                                          USD
                 Mata uang                324,188                ( 6,711 )            317,477               320,782             ( 15,491 )             305,291           Currency
Pihak berelasi   IDR                       11,614                                                            11,100                                                           IDR     Related party
                 Mata uang                 11,614                     (0)              11,614                11,100                    (0)              11,100           Currency
Page 26
[3620200] Notes to the financial statements - Trade receivables, by aging - Infrastructure Industry

Piutang usaha berdasarkan umur                                                                                                                                                Trade receivables by aging

                                                                30 June 2023                                                31 December 2022

                                                                     Penyisihan                                                       Penyisihan
                                         Piutang usaha, kotor     penurunan nilai       Piutang usaha      Piutang usaha, kotor    penurunan nilai       Piutang usaha
                                                                   piutang usaha                                                    piutang usaha
                                                                    Allowance for                                                    Allowance for
                                          Trade receivables,                                                Trade receivables,
                                                                 impairment of trade   Trade receivables                          impairment of trade   Trade receivables
                                                gross                                                             gross
                                                                     receivables                                                      receivables
Belum jatuh tempo   Umur                            237,052                                                           191,227                                                            Aging   Not yet due
Telah jatuh tempo   1 - 30 hari                      62,025                                                            91,731                                                      1 - 30 days     Overdue
                    31 - 60 hari                      9,092                                                             2,779                                                     31 - 60 days
                    61 - 90 hari                      1,964                                                             1,447                                                     61 - 90 days
                    Lebih dari 90 hari               25,669                                                            44,698                                               More than 90 days
                    Umur                             98,750                                                           140,655                                                           Aging
Jatuh tempo         Umur                            335,802                ( 6,711 )            329,091               331,882             ( 15,491 )             316,391                Aging    Due status
Page 27
[3620300] Notes to the financial statements - Trade receivables, by list of counterparty - Infrastructure Industry

Rincian piutang usaha berdasarkan rincian pihak                                                                                                                  Trade receivables by list of counterparty

                                                                           30 June 2023                                             31 December 2022

                                                                                Penyisihan                                                     Penyisihan
                                    Nama pihak,        Piutang usaha,                                                  Piutang usaha,
                                                                             penurunan nilai       Piutang usaha                            penurunan nilai       Piutang usaha
                                   piutang usaha            kotor                                                           kotor
                                                                              piutang usaha                                                  piutang usaha
                                                                               Allowance for                                                  Allowance for
                                 Counterparty name,   Trade receivables,                                              Trade receivables,
                                                                            impairment of trade   Trade receivables                        impairment of trade   Trade receivables
                                  trade receivables         gross                                                           gross
                                                                                receivables                                                    receivables
Pihak ketiga     Pihak 1         Rupiah                       312,639                                                         263,402                                                Rank 1, counterparty     Third party
                 Pihak 2         Mata Uang                                                                                                                                           Rank 2, counterparty
                                                                11,549                                                          57,380
                                 Asing
                 Rincian pihak                                324,188                ( 6,711 )            317,477             320,782             ( 15,491 )             305,291     List of counterparty
Pihak berelasi   Pihak 1                                       11,614                                                          11,100                                                Rank 1, counterparty   Related party
                 Rincian pihak                                 11,614                     (0)              11,614              11,100                    (0)              11,100     List of counterparty
Page 28
[3620400] Notes to the financial statements - Trade receivables, by domestic or international - Infrastructure Industry

Piutang usaha berdasarkan domestik atau international                                                                                              Trade receivables by domestic or international

                                                        30 June 2023                                                                  31 December 2022

                                                         Penyisihan penurunan                                                            Penyisihan penurunan
                             Piutang usaha, kotor                                     Piutang usaha         Piutang usaha, kotor                                      Piutang usaha
                                                           nilai piutang usaha                                                             nilai piutang usaha
                                                       Allowance for impairment of                                                     Allowance for impairment of
                            Trade receivables, gross                                 Trade receivables     Trade receivables, gross                                  Trade receivables
                                                            trade receivables                                                               trade receivables
Domestik                                   324,253                                                                        274,502                                                                            Domestic
International                               11,549                                                                         57,380                                                                         International
Total piutang usaha                                                                                                                                                                        Total trade receivables by
berdasarkan domestik atau                  335,802                     ( 6,711 )                 329,091                  331,882                     ( 15,491 )                 316,391    domestic or international
international
Page 29
[3620500] Notes to the financial statements - Trade receivable, movement of
allowance for impairment of Trade receivables - Infrastructure Industry

Pergerakan penurunan nilai piutang                            Movement of allowance for
usaha                                                     impairment of trade receivables
                                30 June 2023        31 December 2022
Penyisihan penurunan nilai                                                    Allowance for impairment of
piutang usaha, awal periode              15,491                10,865        trade receivables, beginning
                                                                                                     period
Pengurangan mutasi penurunan                                                    Reduction of movement of
nilai piutang usaha                                             5,185 allowance for impairment of trade
                                                                                                receivables
Dihapusbukukannya cadangan                                                      Written off of movement of
penurunan nilai piutang usaha           ( 8,780 )              ( 559 ) allowance for impairment of trade
                                                                                                receivables
Penyisihan penurunan nilai                                                 Allowance for impairment of
piutang usaha, akhir periode               6,711               15,491          trade receivables, ending
                                                                                                    period
Page 30
[3621000] Disclosure of Notes to the financial statements - Trade Receivables - Infrastructure Industry
Page 31
[3630000] Notes to the financial statements - Inventories - Infrastucture
Industry

Catatan atas persediaan                                           Notes for inventories
                            30 June 2023      31 December 2022
     Suku cadang                     79,293              74,411               Spareparts
     Perlengkapan                    59,489              58,383                 Supplies
     Persediaan, kotor              138,782             132,794      Inventories, gross
     Persediaan                     138,782             132,794             Inventories
     Persediaan lancar              138,782             132,794       Current inventories
Page 32
[3632000] Disclosure of Notes to the financial statements - Inventories - Infrastructure Industry
Page 33
[3640100] Notes to the financial statements - Trade Payable, by currency - Infrastructure Industry

Utang usaha berdasarkan mata uang                                                                              Trade payables by currency

                                                       30 June 2023             31 December 2022

                                                           Utang usaha               Utang usaha
                                                          Trade payables            Trade payables
Pihak ketiga              IDR                                         174,642                   140,485        IDR                Third party
                          CNY                                             275                         0       CNY
                          EUR                                           5,175                       900       EUR
                          JPY                                           1,289                         1        JPY
                          SGD                                             332                    48,596       SGD
                          USD                                          23,852                    11,796       USD
                          Mata uang                                   205,565                   201,778   Currency
Pihak berelasi            IDR                                              34                        22        IDR              Related party
                          Mata uang                                        34                        22   Currency
Page 34
[3640200] Notes to the financial statements - Trade Payable, by aging - Infrastructure Industry

Utang usaha berdasarkan umur                                                                                                   Trade payables by aging

                                                        30 June 2023            31 December 2022

                                                           Utang usaha               Utang usaha
                                                          Trade payables            Trade payables
Belum jatuh tempo         Umur                                        139,253                   165,175                Aging                  Not yet due
Telah jatuh tempo         1 - 30 hari                                  42,179                    18,736          1 - 30 days                    Overdue
                          31 - 60 hari                                  9,231                     5,744         31 - 60 days
                          61 - 90 hari                                  2,884                       619         61 - 90 days
                          Lebih dari 90 hari                           12,052                    11,526   More than 90 days
                          Umur                                         66,346                    36,625               Aging
Jatuh tempo               Umur                                        205,599                   201,800               Aging                    Due status
Page 35
[3640300] Notes to the financial statements - Trade Payable, by list of counterparty - Infrastructure Industry

Rincian utang usaha berdasarkan rincian pihak                                                                          Trade payables by list of counterparty

                                                                                                 31 December
                                                                          30 June 2023
                                                                                                     2022

                                               Nama pihak, utang usaha      Utang usaha            Utang usaha
                                               Counterparty name, trade
                                                                            Trade payables        Trade payables
                                                      payables
Pihak ketiga           Pihak 1                Rupiah                                   174,642               140,485    Rank 1, counterparty         Third party
                       Pihak 2                Mata Uang Asing                           30,923                61,293    Rank 2, counterparty
                       Rincian pihak                                                   205,565               201,778    List of counterparty
Pihak berelasi         Pihak 1                Rupiah                                        34                    22    Rank 1, counterparty       Related party
                       Rincian pihak                                                        34                    22    List of counterparty
Page 36
[3641000] Disclosure of Notes to the financial statements - Trade Payables - Infrastructure Industry
Page 37
[3670000] Notes to the financial statements - Cost of Good Sold -
Infrastructure Industry

Beban pokok penjualan                                                    Cost of good sold
                                30 June 2023      30 June 2022
Persediaan bahan baku awal                    0                 0         Beginning raw inventory
Bahan baku yang digunakan                     0                 0            Raw inventory used
Pengangkutan dan bongkar muat           709,737           675,609      Freight and handling costs
Upah, tenaga kerja langsung             100,521            90,216          Wages and direct labor
Depresiasi                              186,416           182,887                     Depreciation
Sewa                                      5,620            22,452                        Rent cost
Perbaikan dan pemeliharaan               29,534            30,037       Repairs and maintenance
Beban bahan bakar                       475,851           472,179                   Fuel expenses
Biaya pabrikasi lainya                   27,904            39,861  Other manufacturing overhead
Jumlah biaya produksi                 1,535,583         1,513,241          Total production cost
Barang setengah jadi awal                     0                 0         Beginning wip inventory
Harga pokok produksi                  1,535,583         1,513,241  Cost of goods manufactured
Barang jadi awal                              0                 0 Beginning finish goods inventory
Beban pokok penjualan dan                                             Cost of sales and revenue
                                      1,535,583         1,513,241
pendapatan
Page 38
[3671000] Disclosure of Notes to the financial statements - Cost of Goods Sold - Infrastructure Industry
Page 39
[3691000a] Notes to the financial statements - Long-Term Bank Loans - Infrastructure Industry

Catatan untuk utang bank jangka panjang                                                                                                                          Notes for long-term bank loan

                                                                     30 June 2023                                     31 December 2022

                                                        Utang bank, nilai dalam                              Utang bank, nilai dalam
                                                                                  Total utang bank, kotor                              Total utang bank, kotor
                                                           mata uang asing                                      mata uang asing
                                                         Bank loan, amount in                                 Bank loan, amount in
                                                                                  Total bank loans, gross                              Total bank loans, gross
                                                            foreign currency                                     foreign currency
Bank Central Asia Tbk      IDR                                                                  825,010                                              916,732             IDR     Bank Central Asia Tbk
                           Mata uang                                                            825,010                                              916,732        Currency
Bank Mandiri (Persero) Tbk IDR                                                                   49,958                                               43,664             IDR Bank Mandiri (Persero) Tbk
                           Mata uang                                                             49,958                                               43,664        Currency
Kreditur nama bank         Mata uang                                                            874,968                                              960,396        Currency       Creditor bank name

Catatan untuk utang bank jangka panjang                                                                                                                          Notes for long-term bank loan
                                                                             30 June 2023                                  31 December 2022
Total utang bank, kotor                                                                          874,968                                          960,396                        Total bank loans, gross
   Biaya penerbitan utang bank yang belum diamortisasi                                           ( 5,893 )                                        ( 7,079 )        Unamortized bank loan issuance cost
   Total utang bank, bersih                                                                      869,075                                          953,317                         Total bank loan, net
      Liabilitas jangka panjang yang jatuh tempo dalam satu                                                                                                         Current maturities of bank loans
                                                                                                 198,813                                          193,317
      tahun atas utang bank
      Liabilitas jangka panjang atas utang bank                                                  670,262                                          760,000                     Long-term bank loans
Page 40
[3691100] Disclosure of Notes to the financial statements - Long-Term Bank Loans - Infrastructure Industry
Page 41
[3692000] Notes to the financial statements - Long-Term Bank Loans Interest Information - Infrastructure Industry
Page 42
[3693000] Notes to the financial statements - Short-Term Bank Loans - Infrastructure Industry

Catatan utang bank jangka pendek                                                                                                                  Notes for short-term bank loans

                                                       30 June 2023                                    31 December 2022

                                           Utang bank jangka                                    Utang bank jangka
                                                                     Utang bank jangka                                    Utang bank jangka
                                        pendek, nilai dalam mata                             pendek, nilai dalam mata
                                                                          pendek                                               pendek
                                              uang asing                                           uang asing
                                          Short-term bank loan,                                Short-term bank loan,
                                                                     Short term bank loans                                Short term bank loans
                                        amount in foreign currency                           amount in foreign currency
Bank Central Asia Tbk   IDR                                                        58,943                                               77,970              IDR   Bank Central Asia Tbk
                        Mata uang                                                  58,943                                               77,970         Currency
Kreditur nama bank      Mata uang                                                  58,943                                               77,970         Currency     Creditor bank name
Page 43
[3693100] Disclosure of Notes to the financial statements - Short-Term Bank Loans - Infrastructure Industry
Page 44
[3696000] Notes to the financial statements - Short-Term Bank Loans Interest Information - Infrastructure Industry

File

File Open PDF
Source IDX
Size0.15 MB
Published25 Jul 2023
Pages44
Characters114,751
Text sourceEmbedded text layer
OCR confidence—

Names mentioned 0 people and organisations named in the text · linked when the evidence is strong

The name pass has not read this document yet.

Extraction attempts how the parser did, and what it refused

Nothing structured was extracted from this document — the attempts below say why.

No extraction attempted yet.

Other files in this announcement 5

inlineXBRL.zip done
FinancialStatement-2023-II-TMAS.xlsx done
↑↓ select ↵ open ⇧↵ see every result