Skip to content
Back to announcement

FinancialStatement-2023-I-PTIS.pdf

Financial statement Text extracted PTIS

Source file signed link, expires in 15 minutes

This browser can't display the PDF inline. Open it in a new tab.

Extracted text 25

Page 1
Nomor Surat                      070/PTIS-IDX/VII/2023
Nama Emiten                      Indo Straits Tbk
Kode Emiten                      PTIS
Perihal                          Penyampaian Laporan Keuangan Interim (KOREKSI)



Perseroan dengan ini menyampaikan laporan keuangan untuk periode 3 Bulan yang berakhir pada 31/03/2023 dengan ikhtisar sebagai berikut :



Informasi mengenai anak perusahaan Perseroan sebagai berikut :




 No      Nama          Kegiatan          Lokasi         Tahun          Status         Jumlah Aset         Satuan      Mata      Persentase
                        Usaha                          Komersil        Operasi                                        Uang         (%)
 1    PT Pelayaran    Pelayaran         Jakarta          2011           Aktif              35.519.893     PENUH       USD         99.99
      Straits        Dalam Negeri
      Perdana
 2    PT Straits         Jasa           Jakarta          2021           Aktif               8.197.374     PENUH       USD          99.0
      Mining         Pertambanga
      Services             n




  Dokumen ini merupakan dokumen resmi Indo Straits Tbk yang tidak memerlukan tanda tangan karena dihasilkan secara elektronik. Indo Straits

                                    Tbk bertanggung jawab penuh atas informasi tertera di dalam dokumen ini.
Page 2
[1000000] General information

Informasi umum                                                                   General information
                                                   31 March 2023
Nama entitas                         Indo Straits Tbk                                              Entity name
Penjelasan perubahan nama dari akhir                                     Explanation of change in name from
periode laporan sebelumnya                                                 the end of the preceding reporting
                                                                                                          period
Kode entitas                           PTIS                                                         Entity code
Nomor identifikasi entitas             AA590                                      Entity identification number
Industri utama entitas                 Infrastruktur / Infrastructure                      Entity main industry
Standar akutansi yang dipilih          PSAK                                   Selected accounting standards
Sektor                                 A. Energy                                                          Sector
Subsektor                              A1. Oil, Gas & Coal                                            Subsector
Industri                               A12. Coal                                                        Industry
Subindustri                            A122. Coal Distribution                                     Subindustry
Informasi pemegang saham                                                  Controlling shareholder information
                                       Foreign Corporation
pengendali
Jenis entitas                          Foreign Company                                            Type of entity
Jenis efek yang dicatatkan             Saham / Stock                                   Type of listed securities
Jenis papan perdagangan tempat                                            Type of board on which the entity is
                                       Utama / Main
entitas tercatat                                                                                           listed
Apakah merupakan laporan keuangan                                        Whether the financial statements are
satu entitas atau suatu kelompok       Entitas grup / Group entity         of an individual entity or a group of
entitas                                                                                                  entities
Periode penyampaian laporan                                                     Period of financial statements
                                       Kuartal I / First Quarter
keuangan                                                                                           submissions
Tanggal awal periode berjalan          January 01, 2023                               Current period start date
Tanggal akhir periode berjalan         March 31, 2023                                  Current period end date
Tanggal akhir tahun sebelumnya         December 31, 2022                                    Prior year end date
Tanggal awal periode sebelumnya        January 01, 2022                                  Prior period start date
Tanggal akhir periode sebelumnya       March 31, 2022                                    Prior period end date
Tanggal akhir 2 tahun sebelumnya       December 31, 2021                                 Prior 2 year end date
Mata uang pelaporan                    Dollar Amerika / USD              Description of presentation currency
Kurs konversi pada tanggal pelaporan                                       Conversion rate at reporting date if
jika mata uang penyajian selain rupiah 15,304.00000                        presentation currency is other than
                                                                                                          rupiah
Pembulatan yang digunakan dalam                                            Level of rounding used in financial
penyajian jumlah dalam laporan      Satuan Penuh / Full Amount                                       statements
keuangan
Jenis laporan atas laporan keuangan Tidak Diaudit / Unaudit             Type of report on financial statements
Jenis opini auditor                                                                  Type of auditor's opinion
Hal yang diungkapkan dalam paragraf                                                       Matters disclosed in
pendapat untuk penekanan atas suatu                                       emphasis-of-matter or other-matter
masalah atau paragraf penjelasan                                                              paragraph, if any
lainnya, jika ada
Hasil penugasan review                                                          Result of review engagement
Opini Hal Audit Utama                                                         Any Key Audit Matters Opinion
Jumlah Hal Audit Utama                                                                Total Key Audit Matters
Paragraf Hal Audit Utama                                                        Key Audit Matters Paragraph
Tanggal laporan audit atau hasil                                          Date of auditor's opinion or result of
laporan review                                                                                    review report
Auditor tahun berjalan                                                                    Current year auditor
Nama partner audit tahun berjalan                                          Name of current year audit signing
                                                                                                        partner
Lama tahun penugasan partner yang                                           Number of years served as audit
Page 3
menandatangani                                                            signing partner
Auditor tahun sebelumnya                                                Prior year auditor
Nama partner audit tahun sebelumnya                   Name of prior year audit signing
                                                                                   partner
Kepatuhan terhadap pemenuhan                     Whether in compliance with OJK rules
peraturan OJK Nomor:                                No. 75/POJK.04/2017 concerning
                                     Ya / Yes
75/POJK.04/2017 tentang Tanggung                responsibilities of board of directors on
Jawab Direksi Atas Laporan Keuangan                                  financial statements
Kepatuhan terhadap pemenuhan                       Compliance to the independency of
independensi akuntan yang                          Accountant that provide services in
memberikan jasa audit di pasar modal               Capital Market as regulated in OJK
sesuai dengan POJK Nomor             Ya / Yes               rules No. 13/POJK.03/2017
13/POJK.03/2017 tentang                                 concerning The Use of Public
Penggunaan Jasa Akuntan Publik                        Accountant and Auditing Firm in
dalam Kegiatan Jasa Keuangan                              Financial Services Activities.
Page 4
[3210000] Statement of financial position presented using current and
non-current - Infrastructure Industry

Laporan posisi keuangan                                        Statement of financial position
                                    31 March 2023      31 December 2022
Aset                                                                                              Assets
  Aset lancar                                                                          Current assets
     Kas dan setara kas                                                             Cash and cash
                                           9,723,229             891,336
                                                                                        equivalents
     Piutang usaha                                                              Trade receivables
          Piutang usaha pihak                                            Trade receivables third
                                           6,380,274           5,318,127
          ketiga                                                                         parties
     Piutang lainnya                                                            Other receivables
          Piutang lainnya pihak                                          Other receivables third
                                           1,949,014             877,747
          ketiga                                                                         parties
          Piutang lainnya pihak                                               Other receivables
                                           1,188,847             958,472
          berelasi                                                               related parties
     Persediaan lancar                                                        Current inventories
          Persediaan lancar                   97,042             145,245   Current inventories
     Biaya dibayar dimuka                                                Current prepaid expenses
                                           2,168,444              48,082
     lancar
     Pajak dibayar dimuka                                                      Current prepaid taxes
                                           1,339,068           1,210,813
     lancar
     Jumlah aset lancar                  22,845,918            9,449,822     Total current assets
   Aset tidak lancar                                                               Non-current assets
     Aset keuangan tidak                                                    Non-current financial
     lancar                                                                                    assets
          Aset keuangan tidak                                                 Non-current other
                                             114,096             112,622
          lancar lainnya                                                         financial assets
     Aset pajak tangguhan                     48,892              40,936        Deferred tax assets
     Properti investasi                      457,022             457,021     Investment properties
     Aset tetap                                                                 Property, plant, and
                                         21,971,062           31,186,533
                                                                                          equipment
       Goodwill                              324,280             324,280                     Goodwill
       Aset tidak lancar                                                           Other non-current
                                             111,465             132,365
       non-keuangan lainnya                                                    non-financial assets
       Jumlah aset tidak lancar          23,026,817           32,253,757 Total non-current assets
   Jumlah aset                           45,872,735           41,703,579                   Total assets
Liabilitas dan ekuitas                                                               Liabilities and equity
   Liabilitas                                                                                  Liabilities
       Liabilitas jangka pendek                                                   Current liabilities
          Utang bank jangka                                               Short term bank loans
                                                                 370,712
          pendek
          Utang usaha                                                           Trade payables
              Utang usaha pihak                                               Trade payables
                                           1,873,951             590,415
              ketiga                                                             third parties
          Utang lainnya                                                         Other payables
              Utang lainnya pihak                                             Other payables
                                             861,830             913,920
              ketiga                                                             third parties
          Beban akrual jangka                                                   Current accrued
                                             186,750             248,707
          pendek                                                                       expenses
          Utang pajak                        886,770                5,155         Taxes payable
          Provisi jangka                                                     Current provisions
          pendek
              Provisi jangka                                                    Other current
Page 5
          pendek lainnya        1,078,981                        provisions
      Jumlah liabilitas                                          Total current
                                4,888,282     2,128,909
      jangka pendek                                                  liabilities
  Liabilitas jangka                                         Non-current liabilities
  panjang
      Utang pihak berelasi                                   Non-current due to
                               15,082,927    14,760,041
      jangka panjang                                               related parties
      Utang pemegang                                         Non-current due to
                                4,720,000     4,820,000
      saham jangka panjang                                           stockholders
      Kewajiban imbalan                                                 Long-term
      pasca kerja jangka         422,971       388,413         post-employment
      panjang                                                 benefit obligations
      Liabilitas keuangan                                     Other non-current
                                                 48,421
      jangka panjang lainnya                                   financial liabilities
      Jumlah liabilitas                                      Total non-current
                               20,225,898    20,016,875
      jangka panjang                                                    liabilities
  Jumlah liabilitas            25,114,180    22,145,784              Total liabilities
Ekuitas                                                                             Equity
  Ekuitas yang                                               Equity attributable to
  diatribusikan kepada                                    equity owners of parent
  pemilik entitas induk                                                           entity
      Saham biasa               7,081,921     7,081,921          Common stocks
      Tambahan modal                                           Additional paid-in
                                9,357,214     9,357,214
      disetor                                                               capital
      Komponen ekuitas                                     Other components of
                                1,499,116     1,621,567
      lainnya                                                               equity
      Saldo laba                                            Retained earnings
      (akumulasi kerugian)                                                (deficit)
          Saldo laba yang                                        Appropriated
          telah ditentukan       310,000       310,000     retained earnings
          penggunaannya
          Saldo laba yang                                    Unappropriated
          belum ditentukan      3,130,598     1,169,806    retained earnings
          penggunaannya
      Jumlah ekuitas yang                                        Total equity
      diatribusikan kepada                              attributable to equity
                               21,378,849    19,540,508
      pemilik entitas induk                                  owners of parent
                                                                         entity
   Kepentingan                                           Non-controlling interests
                               ( 620,294 )       17,287
   non-pengendali
   Jumlah ekuitas              20,758,555    19,557,795                 Total equity
Jumlah liabilitas dan                                      Total liabilities and equity
                               45,872,735    41,703,579
ekuitas
Page 6
[3311000] Statement of profit or loss and other comprehensive income, OCI
components presented net of tax, by function - Infrastructure Industry

Laporan laba rugi dan penghasilan                       Statement of profit or loss and other
komprehensif lain                                                   comprehensive income
                                    31 March 2023        31 March 2022
Penjualan dan pendapatan                                                                  Sales and revenue
                                           3,628,075            3,780,284
usaha
Beban pokok penjualan dan                                                         Cost of sales and revenue
                                        ( 3,379,052 )        ( 2,588,591 )
pendapatan
Jumlah laba bruto                            249,023            1,191,693                Total gross profit
Beban penjualan                           ( 243,243 )          ( 168,241 )                  Selling expenses
Beban umum dan administrasi                                                     General and administrative
                                          ( 582,703 )          ( 856,522 )
                                                                                                    expenses
Pendapatan keuangan                            5,599                   23                    Finance income
Beban bunga dan keuangan                   ( 97,608 )           ( 74,165 )       Interest and finance costs
Pendapatan lainnya                         2,753,980                                            Other income
Beban lainnya                                                    ( 7,442 )                   Other expenses
Jumlah laba (rugi) sebelum                                                    Total profit (loss) before tax
                                           2,085,048               85,346
pajak penghasilan
Pendapatan (beban) pajak                  ( 757,686 )                    0           Tax benefit (expenses)
Jumlah laba (rugi) dari operasi                                                     Total profit (loss) from
                                           1,327,362               85,346
yang dilanjutkan                                                                    continuing operations
Jumlah laba (rugi)                         1,327,362               85,346                Total profit (loss)
Jumlah laba rugi komprehensif              1,327,362               85,346    Total comprehensive income
Laba (rugi) yang dapat                                                         Profit (loss) attributable to
diatribusikan
   Laba (rugi) yang dapat                                                      Profit (loss) attributable to
                                           1,319,117               83,736
   diatribusikan ke entitas induk                                                             parent entity
   Laba (rugi) yang dapat                                                      Profit (loss) attributable to
   diatribusikan ke kepentingan                8,245                1,610       non-controlling interests
   non-pengendali
Laba rugi komprehensif yang                                                         Comprehensive income
dapat diatribusikan                                                                           attributable to
   Laba rugi komprehensif yang                                                    Comprehensive income
   dapat diatribusikan ke entitas          1,319,117               83,736     attributable to parent entity
   induk
   Laba rugi komprehensif yang                                                 Comprehensive income
   dapat diatribusikan ke                      8,245               1,610 attributable to non-controlling
   kepentingan non-pengendali                                                                  interests
Laba (rugi) per saham                                                          Earnings (loss) per share
   Laba per saham dasar                                                     Basic earnings per share
   diatribusikan kepada                                                          attributable to equity
   pemilik entitas induk                                                 owners of the parent entity
       Laba (rugi) per saham                                              Basic earnings (loss) per
       dasar dari operasi yang                 0.004            0.000020      share from continuing
       dilanjutkan                                                                        operations
Page 7
[3410000] Statement of changes in equity - Infrastructure Industry - Current Year

31 March 2023


Laporan perubahan ekuitas                                                                                                                                                                                                                           Statement of changes in equity
                                                                                                                       Saldo laba yang telah   Saldo laba yang belum      Ekuitas yang dapat
                                                                      Tambahan modal            Komponen transaksi                                                                                    Kepentingan
                                                 Saham biasa                                                                ditentukan               ditentukan          diatribusikan kepada                                 Ekuitas
                                                                          disetor                 ekuitas lainnya                                                                                    non-pengendali
                                                                                                                         penggunaannya            penggunaannya              entitas induk
                                                                                                Other components of    Appropriated retained   Unappropriated retained   Equity attributable to
                                                 Common stocks     Additional paid-in capital                                                                                                     Non-controlling interests   Equity
                                                                                                 equity transactions          earnings                earnings                parent entity
Posisi ekuitas                                                                                                                                                                                                                                                                  Equity position
  Saldo awal periode sebelum penyajian kembali         7,081,921               9,357,214                 1,621,567                  310,000             ( 1,475,757 )             16,894,945                      11,276        16,906,221   Balance before restatement at beginning of period
  Posisi ekuitas, awal periode                         7,081,921               9,357,214                 1,621,567                  310,000             ( 1,475,757 )             16,894,945                      11,276        16,906,221         Equity position, beginning of the period
  Laba (rugi)                                                                                                                                              1,319,117               1,319,117                       8,245         1,327,362                                        Profit (loss)
  Transaksi ekuitas lainnya                                                                             ( 122,451 )                                        3,287,238               3,164,787                  ( 639,815 )        2,524,972                          Other equity transactions
  Posisi ekuitas, akhir periode                        7,081,921               9,357,214                 1,499,116                  310,000                3,130,598              21,378,849                  ( 620,294 )       20,758,555                Equity position, end of the period
Page 8
[3410000] Statement of changes in equity - Infrastructure Industry - Prior Year

31 March 2022


Laporan perubahan ekuitas                                                                                                                                                                                                                           Statement of changes in equity
                                                                                                                       Saldo laba yang telah   Saldo laba yang belum      Ekuitas yang dapat
                                                                      Tambahan modal            Komponen transaksi                                                                                    Kepentingan
                                                 Saham biasa                                                                ditentukan               ditentukan          diatribusikan kepada                                 Ekuitas
                                                                          disetor                 ekuitas lainnya                                                                                    non-pengendali
                                                                                                                         penggunaannya            penggunaannya              entitas induk
                                                                                                Other components of    Appropriated retained   Unappropriated retained   Equity attributable to
                                                 Common stocks     Additional paid-in capital                                                                                                     Non-controlling interests   Equity
                                                                                                 equity transactions          earnings                earnings                parent entity
Posisi ekuitas                                                                                                                                                                                                                                                                  Equity position
  Saldo awal periode sebelum penyajian kembali         7,081,921               9,357,214                 1,621,567                  310,000             ( 1,559,493 )             16,811,209                        9,666       16,820,875   Balance before restatement at beginning of period
  Posisi ekuitas, awal periode                         7,081,921               9,357,214                 1,621,567                  310,000             ( 1,559,493 )             16,811,209                        9,666       16,820,875         Equity position, beginning of the period
  Laba (rugi)                                                                                                                                                 83,736                  83,736                        1,610           85,346                                        Profit (loss)
  Posisi ekuitas, akhir periode                        7,081,921               9,357,214                 1,621,567                  310,000             ( 1,475,757 )             16,894,945                       11,276       16,906,221                Equity position, end of the period
Page 9
[3510000] Statement of cash flows, direct method - Infrastructure Industry

Laporan arus kas                                                      Statement of cash flows
                                  31 March 2023       31 March 2022
Arus kas dari aktivitas operasi                                             Cash flows from operating
                                                                                              activities
   Penerimaan kas dari                                                           Cash receipts from
   aktivitas operasi                                                             operating activities
       Penerimaan dari                                                    Receipts from customers
                                         2,565,928           2,739,847
       pelanggan
   Pembayaran kas dari                                                       Cash payments from
   aktivitas operasi                                                          operating activities
       Pembayaran kepada                                                Payments to suppliers for
       pemasok atas barang dan        ( 4,689,186 )       ( 2,063,653 )     goods and services
       jasa
       Pembayaran gaji dan                                               Payments for salaries and
                                         ( 52,573 )         ( 392,478 )
       tunjangan                                                                         allowances
   Kas diperoleh dari                                                    Cash generated from (used
                                      ( 2,175,831 )            283,716
   (digunakan untuk) operasi                                                            in) operations
   Pembayaran bunga dari                                                  Interests paid from operating
                                         ( 97,616 )          ( 17,753 )
   aktivitas operasi                                                                           activities
   Penerimaan pengembalian                                               Income taxes refunded (paid)
   (pembayaran) pajak                                                          from operating activities
                                        ( 881,615 )               ( 56 )
   penghasilan dari aktivitas
   operasi
   Jumlah arus kas bersih                                                        Total net cash flows
   yang diperoleh dari                                                        received from (used in)
                                      ( 3,155,062 )            265,907
   (digunakan untuk) aktivitas                                                    operating activities
   operasi
Arus kas dari aktivitas                                                      Cash flows from investing
investasi                                                                                      activities
   Penerimaan dari penjualan                                                Proceeds from disposal of
                                       12,500,000
   aset tetap                                                                 property and equipment
   Pembayaran untuk perolehan                                              Payments for acquisition of
                                         ( 42,333 )         ( 325,726 )
   aset tetap                                                                 property and equipment
   Jumlah arus kas bersih                                                       Total net cash flows
   yang diperoleh dari                                                       received from (used in)
                                       12,457,667           ( 325,726 )
   (digunakan untuk) aktivitas                                                   investing activities
   investasi
Arus kas dari aktivitas                                                     Cash flows from financing
pendanaan                                                                                      activities
   Pembayaran pinjaman bank             ( 370,712 )         ( 379,044 )       Payments of bank loans
   Pembayaran utang pihak                                                  Payments of due to related
                                        ( 100,000 )          ( 50,000 )
   berelasi                                                                                   parties
   Jumlah arus kas bersih                                                       Total net cash flows
   yang diperoleh dari                                                       received from (used in)
                                        ( 470,712 )         ( 429,044 )
   (digunakan untuk) aktivitas                                                   financing activities
   pendanaan
Jumlah kenaikan (penurunan)                                             Total net increase (decrease)
                                         8,831,893          ( 488,863 )
bersih kas dan setara kas                                               in cash and cash equivalents
Kas dan setara kas arus kas,                                           Cash and cash equivalents cash
                                           891,336           1,131,630
awal periode                                                              flows, beginning of the period
Efek perubahan nilai kurs pada                                         Effect of exchange rate changes
                                                                     0
kas dan setara kas                                                        on cash and cash equivalents
Kas dan setara kas arus kas,                                               Cash and cash equivalents
                                         9,723,229             642,767
akhir periode                                                           cash flows, end of the period
Page 10
[3610000] Explanation for Significant Accounting Policy - Infrastructure Industry
Page 11
[3611000] Notes to the financial statements - Property, Plant, and Equipement - Infrastructure Industry - Current Year

31 March 2023

Aset tetap                                                                                                                                                                      Property, plant, and equipment
                                                         Aset tetap, awal periode   Penambahan aset tetap          Pengurangan aset tetap    Aset tetap, akhir periode
                                                           Property, plant, and
                                                                                    Addition in property, plant,    Disposals in property,     Property, plant, and
                                                          equipment, beginning
                                                                                          and equipment             plant, and equipment      equipment, end period
                                                                  period
Nilai perolehan, kotor   Tanah, dimiliki langsung                    3,675,962                                                                            3,675,962       Land, directly owned       Carrying amount, gross
                         Alat berat, dimiliki langsung                                                                                                               Heavy equipment, directly
                                                                     6,637,914                                                                           6,637,914
                                                                                                                                                                                         owned
                         Perabot dan peralatan                                                                                                                             Furniture and office
                                                                       452,795                         42,030                                              494,825
                         kantor, dimiliki langsung                                                                                                                   equipment, directly owned
                         Kendaraan bermotor, dimiliki                                                                                                                    Motor vehicle, directly
                                                                       557,189                                                                             557,189
                         langsung                                                                                                                                                        owned
                         Kapal, dimiliki langsung                   22,488,083                                              ( 8,674,301 )               13,813,782     Vessels, directly owned
                         Peralatan Teknikal, dimiliki                                                                                                                    Technical Equipment,
                                                                       777,675                             303                                             777,978
                         langsung                                                                                                                                               directly owned
                         Dimiliki langsung                          34,589,618                         42,333               ( 8,674,301 )               25,957,650            Directly owned
                         Lainnya, dalam                                                                                                                                   Others, assets under
                                                                       307,084                                                                             307,084
                         penyelesaian                                                                                                                                              construction
                         Aset dalam penyelesaian                       307,084                                                                             307,084 Assets under construction
                         Aset tetap                                                                                                                                       Property, plant, and
                                                                    34,896,702                         42,333               ( 8,674,301 )               26,264,734
                                                                                                                                                                                    equipment
Akumulasi depresiasi     Alat berat, dimiliki langsung                                                                                                               Heavy equipment, directly            Carrying amount,
                                                                       825,948                       338,699                                             1,164,647
                                                                                                                                                                                         owned     accumulated depreciation
                         Perabot dan peralatan                                                                                                                             Furniture and office
                                                                       431,932                          2,493                                              434,425
                         kantor, dimiliki langsung                                                                                                                   equipment, directly owned
                         Kendaraan bermotor, dimiliki                                                                                                                    Motor vehicle, directly
                                                                       495,059                         10,512                                              505,571
                         langsung                                                                                                                                                        owned
                         Kapal, dimiliki langsung                    1,012,183                       349,274                  ( 127,197 )                1,234,260     Vessels, directly owned
                         Peralatan Teknikal, dimiliki                                                                                                                    Technical Equipment,
                                                                       641,263                          9,722                                              650,985
                         langsung                                                                                                                                               directly owned
                         Dimiliki langsung                           3,406,385                       710,700                  ( 127,197 )                3,989,888            Directly owned
                         Lainnya, dalam                                                                                                                                   Others, assets under
                                                                       303,784                                                                             303,784
                         penyelesaian                                                                                                                                              construction
                         Aset dalam penyelesaian                       303,784                                                                             303,784 Assets under construction
                         Aset tetap                                                                                                                                       Property, plant, and
Page 12
                                3,710,169   710,700   ( 127,197 )    4,293,672            equipment
Nilai perolehan   Aset tetap                                                     Property, plant, and   Carrying amount
                               31,186,533                           21,971,062
                                                                                          equipment
Page 13
[3611000] Notes to the financial statements - Property, Plant, and Equipement - Infrastructure Industry - Prior Year

31 December 2022

Aset tetap                                                                                                                                                                                       Property, plant, and equipment
                                                                                                                                                       Penurunan
                                                    Aset tetap, awal      Penambahan aset          Pengurangan aset                                                        Aset tetap, akhir
                                                                                                                           Revaluasi aset tetap     (pemulihan) nilai
                                                       periode                 tetap                    tetap                                                                  periode
                                                                                                                                                        aset tetap
                                                                                                                                                       Impairment
                                                   Property, plant, and                                                       Revaluation of                              Property, plant, and
                                                                          Addition in property,   Disposals in property,                              (recovery) of
                                                  equipment, beginning                                                      property, plant, and                            equipment, end
                                                                          plant, and equipment    plant, and equipment                             property, plant, and
                                                         period                                                                 equipment                                       period
                                                                                                                                                        equipment
Nilai perolehan, kotor Tanah, dimiliki                                                                                                                                                            Land, directly owned     Carrying amount,
                                                           3,695,761                                        ( 19,799 )                                                            3,675,962
                       langsung                                                                                                                                                                                                       gross
                       Alat berat, dimiliki                                                                                                                                                         Heavy equipment,
                                                           2,681,962               3,965,827                                          ( 9,875 )                                   6,637,914
                       langsung                                                                                                                                                                         directly owned
                       Perabot dan peralatan                                                                                                                                                       Furniture and office
                       kantor, dimiliki                      445,826                    6,969                                                                                       452,795        equipment, directly
                       langsung                                                                                                                                                                                  owned
                       Kendaraan bermotor,                                                                                                                                                       Motor vehicle, directly
                                                             514,005                  43,184                                                                                        557,189
                       dimiliki langsung                                                                                                                                                                         owned
                       Kapal, dimiliki langsung                                                                                                                                                       Vessels, directly
                                                         31,142,220                                       ( 398,301 )           ( 8,255,836 )                                    22,488,083
                                                                                                                                                                                                                 owned
                      Peralatan Teknikal,                                                                                                                                                        Technical Equipment,
                                                             697,894                  79,781                                                                                        777,675
                      dimiliki langsung                                                                                                                                                                 directly owned
                      Dimiliki langsung                  39,177,668                4,095,761              ( 418,100 )           ( 8,265,711 )                                    34,589,618           Directly owned
                      Lainnya, dalam                                                                                                                                                              Others, assets under
                                                             303,784                    3,300                                                                                       307,084
                      penyelesaian                                                                                                                                                                         construction
                      Aset dalam                                                                                                                                                                        Assets under
                                                             303,784                    3,300                                                                                       307,084
                      penyelesaian                                                                                                                                                                       construction
                      Aset tetap                                                                                                                                                                 Property, plant, and
                                                         39,481,452                4,099,061              ( 418,100 )           ( 8,265,711 )                                    34,896,702
                                                                                                                                                                                                            equipment
Akumulasi depresiasi Alat berat, dimiliki                                                                                                                                                           Heavy equipment,       Carrying amount,
                                                             409,927                 631,546                                       ( 215,525 )                                      825,948
                     langsung                                                                                                                                                                           directly owned         accumulated
                     Perabot dan peralatan                                                                                                                                                         Furniture and office         depreciation
                     kantor, dimiliki                        426,401                    5,531                                                                                       431,932        equipment, directly
                     langsung                                                                                                                                                                                    owned
                     Kendaraan bermotor,                                                                                                                                                         Motor vehicle, directly
                                                             463,302                  31,757                                                                                        495,059
                     dimiliki langsung                                                                                                                                                                           owned
                     Kapal, dimiliki langsung                                                                                                                                                         Vessels, directly
Page 14
                                         9,315,653   2,077,682   ( 142,251 )   ( 10,238,901 )          1,012,183                   owned
                  Peralatan Teknikal,                                                                              Technical Equipment,
                                          617,630      23,633                                           641,263
                  dimiliki langsung                                                                                       directly owned
                  Dimiliki langsung     11,232,913   2,770,149   ( 142,251 )   ( 10,454,426 )   (0)    3,406,385        Directly owned
                  Lainnya, dalam                                                                                    Others, assets under
                                          303,784                                                       303,784
                  penyelesaian                                                                                               construction
                  Aset dalam                                                                                              Assets under
                                          303,784                                                       303,784
                  penyelesaian                                                                                             construction
                  Aset tetap                                                                                       Property, plant, and
                                        11,536,697   2,770,149   ( 142,251 )   ( 10,454,426 )          3,710,169
                                                                                                                              equipment
Nilai perolehan   Aset tetap                                                                                       Property, plant, and     Carrying amount
                                        27,944,755                                                    31,186,533
                                                                                                                              equipment
Page 15
[3611100] Disclosure of Notes to the financial statements - Property, Plant and Equipment - Infrastructure Industry
Page 16
[3630000] Notes to the financial statements - Inventories - Infrastucture
Industry
Page 17
[3632000] Disclosure of Notes to the financial statements - Inventories - Infrastructure Industry
Page 18
[3670000] Notes to the financial statements - Cost of Good Sold -
Infrastructure Industry

Beban pokok penjualan                                                   Cost of good sold
                              31 March 2023      31 March 2022
Bahan baku yang digunakan                    0                  0            Raw inventory used
Material                               510,421            215,879                  Material usage
Subkontraktor                              115                                      Subcontractor
Upah, tenaga kerja langsung            257,860            130,987          Wages and direct labor
Depresiasi                             719,919            594,682                    Depreciation
Sewa                                   147,418            239,876                       Rent cost
Perbaikan dan pemeliharaan              74,355             29,058       Repairs and maintenance
Beban bahan bakar                    1,496,099            559,242                  Fuel expenses
Jumlah biaya produksi                3,206,187          1,769,724          Total production cost
Harga pokok produksi                 3,206,187          1,769,724   Cost of goods manufactured
Biaya overhead lainnya                 172,865            818,867                       Overhead
Beban pokok penjualan dan                                             Cost of sales and revenue
                                     3,379,052          2,588,591
pendapatan
Page 19
[3671000] Disclosure of Notes to the financial statements - Cost of Goods Sold - Infrastructure Industry
Page 20
[3691000a] Notes to the financial statements - Long-Term Bank Loans - Infrastructure Industry
Page 21
[3691100] Disclosure of Notes to the financial statements - Long-Term Bank Loans - Infrastructure Industry
Page 22
[3692000] Notes to the financial statements - Long-Term Bank Loans Interest Information - Infrastructure Industry
Page 23
[3693000] Notes to the financial statements - Short-Term Bank Loans - Infrastructure Industry

Catatan utang bank jangka pendek                                                                                                                  Notes for short-term bank loans

                                                     31 March 2023                                     31 December 2022

                                           Utang bank jangka                                    Utang bank jangka
                                                                     Utang bank jangka                                    Utang bank jangka
                                        pendek, nilai dalam mata                             pendek, nilai dalam mata
                                                                          pendek                                               pendek
                                              uang asing                                           uang asing
                                          Short-term bank loan,                                Short-term bank loan,
                                                                     Short term bank loans                                Short term bank loans
                                        amount in foreign currency                           amount in foreign currency
Bank Permata Tbk     IDR                                                                                     370,712                   370,712              IDR     Bank Permata Tbk
                     Mata uang                                                                                                         370,712         Currency
Kreditur nama bank   Mata uang                                                                                                         370,712         Currency    Creditor bank name
Page 24
[3693100] Disclosure of Notes to the financial statements - Short-Term Bank Loans - Infrastructure Industry
Page 25
[3696000] Notes to the financial statements - Short-Term Bank Loans Interest Information - Infrastructure Industry

31 December 2022

Catatan utang bank jangka pendek                                                                                                                     Notes for short-term bank loans
                                           Utang bank jangka
                                                                     Jatuh tempo utang bank       Bunga utang bank          Jenis bunga utang bank
                                        pendek, nilai dalam mata
                                                                         jangka pendek             jangka pendek                jangka pendek
                                              uang asing
                                          Short-term bank loan,       Due date for short-term    Interest rate short-term       Interest rate type
                                        amount in foreign currency          bank loan                   bank loan             short-term bank loan
Bank Permata Tbk    IDR                                 370,712 2023-01-31                      0.0575                      Floating                         IDR       Bank Permata Tbk

File

File Open PDF
Source IDX
Size0.08 MB
Published20 Jul 2023
Pages25
Characters63,248
Text sourceEmbedded text layer
OCR confidence—

Names mentioned 0 people and organisations named in the text · linked when the evidence is strong

The name pass has not read this document yet.

Extraction attempts how the parser did, and what it refused

Nothing structured was extracted from this document — the attempts below say why.

No extraction attempted yet.

Other files in this announcement 5

inlineXBRL.zip done
FinancialStatement-2023-I-PTIS.xlsx done
↑↓ select ↵ open ⇧↵ see every result