Skip to content
Back to announcement

FinancialStatement-2023-II-GMTD.pdf

Financial statement Text extracted GMTD

Source file signed link, expires in 15 minutes

This browser can't display the PDF inline. Open it in a new tab.

Extracted text 25

Page 1
Nomor Surat                        157/TB-MKS/VII/2023
Nama Emiten                        Gowa Makassar Tourism Development Tbk
Kode Emiten                        GMTD
Perihal                            Penyampaian Laporan Keuangan Interim Yang Tidak Diaudit



Perseroan dengan ini menyampaikan laporan keuangan untuk periode 6 Bulan yang berakhir pada 30/06/2023 dengan ikhtisar sebagai berikut :



Informasi mengenai anak perusahaan Perseroan sebagai berikut :




 No        Nama           Kegiatan      Lokasi         Tahun         Status         Jumlah Aset         Satuan       Mata      Persentase
                           Usaha                      Komersil       Operasi                                         Uang         (%)
 1     PT Kenanga      Perdagangan,    Makassar         2014       Awal operasi     137.295.973.848     PENUH        IDR         99.99
       Elok Asri dan   Pembangunan
       Entitas Anak     , Percetakan
                          dan Jasa
 2     PT Griya        Perdagangan,    Makassar          0              -             2.175.002.000     PENUH         IDR         99.99
       Eksotika        Pembangunan
       Utama           , Percetakan
                          dan Jasa




     Dokumen ini merupakan dokumen resmi Gowa Makassar Tourism Development Tbk yang tidak memerlukan tanda tangan karena dihasilkan

        secara elektronik. Gowa Makassar Tourism Development Tbk bertanggung jawab penuh atas informasi tertera di dalam dokumen ini.
Page 2
[1000000] General information

Informasi umum                                                                  General information
                                                 30 June 2023
Nama entitas                           Gowa Makassar Tourism                                       Entity name
                                       Development Tbk
Penjelasan perubahan nama dari akhir                                    Explanation of change in name from
periode laporan sebelumnya                                                the end of the preceding reporting
                                                                                                         period
Kode entitas                           GMTD                                                        Entity code
Nomor identifikasi entitas             AA344                                     Entity identification number
Industri utama entitas                 Properti / Property                                Entity main industry
Standar akutansi yang dipilih          PSAK                                  Selected accounting standards
Sektor                                 H. Properties & Real Estate                                       Sector
Subsektor                              H1. Properties & Real Estate                                  Subsector
Industri                               H11. Real Estate Management                                     Industry
                                       & Development
Subindustri                            H111. Real Estate Development                               Subindustry
                                       & Management
Informasi pemegang saham                                                 Controlling shareholder information
                                       National Corporation
pengendali
Jenis entitas                          Local Company - Indonesia                                 Type of entity
                                       Jurisdiction
Jenis efek yang dicatatkan             Saham / Stock                                  Type of listed securities
Jenis papan perdagangan tempat                                           Type of board on which the entity is
                                       Pemantauan Khusus / Watchlist
entitas tercatat                                                                                          listed
Apakah merupakan laporan keuangan                                       Whether the financial statements are
satu entitas atau suatu kelompok       Entitas grup / Group entity        of an individual entity or a group of
entitas                                                                                                 entities
Periode penyampaian laporan                                                    Period of financial statements
                                       Kuartal II / Second Quarter
keuangan                                                                                          submissions
Tanggal awal periode berjalan          January 01, 2023                              Current period start date
Tanggal akhir periode berjalan         June 30, 2023                                  Current period end date
Tanggal akhir tahun sebelumnya         December 31, 2022                                   Prior year end date
Tanggal awal periode sebelumnya        January 01, 2022                                 Prior period start date
Tanggal akhir periode sebelumnya       June 30, 2022                                    Prior period end date
Tanggal akhir 2 tahun sebelumnya       December 31, 2021                                Prior 2 year end date
Mata uang pelaporan                    Rupiah / IDR                     Description of presentation currency
Kurs konversi pada tanggal pelaporan                                      Conversion rate at reporting date if
jika mata uang penyajian selain rupiah                                    presentation currency is other than
                                                                                                         rupiah
Pembulatan yang digunakan dalam                                           Level of rounding used in financial
penyajian jumlah dalam laporan      Satuan Penuh / Full Amount                                      statements
keuangan
Jenis laporan atas laporan keuangan Tidak Diaudit / Unaudit            Type of report on financial statements
Jenis opini auditor                                                                 Type of auditor's opinion
Hal yang diungkapkan dalam paragraf                                                      Matters disclosed in
pendapat untuk penekanan atas suatu                                      emphasis-of-matter or other-matter
masalah atau paragraf penjelasan                                                             paragraph, if any
lainnya, jika ada
Hasil penugasan review                                                         Result of review engagement
Opini Hal Audit Utama                                                        Any Key Audit Matters Opinion
Jumlah Hal Audit Utama                                                               Total Key Audit Matters
Paragraf Hal Audit Utama                                                       Key Audit Matters Paragraph
Tanggal laporan audit atau hasil                                         Date of auditor's opinion or result of
laporan review                                                                                   review report
Page 3
Auditor tahun berjalan                                               Current year auditor
Nama partner audit tahun berjalan                   Name of current year audit signing
                                                                                   partner
Lama tahun penugasan partner yang                     Number of years served as audit
menandatangani                                                            signing partner
Auditor tahun sebelumnya                                                Prior year auditor
Nama partner audit tahun sebelumnya                   Name of prior year audit signing
                                                                                   partner
Kepatuhan terhadap pemenuhan                     Whether in compliance with OJK rules
peraturan OJK Nomor:                                 No. 75/POJK.04/2017 concerning
                                     Ya / Yes
75/POJK.04/2017 tentang Tanggung                responsibilities of board of directors on
Jawab Direksi Atas Laporan Keuangan                                  financial statements
Kepatuhan terhadap pemenuhan                       Compliance to the independency of
independensi akuntan yang                          Accountant that provide services in
memberikan jasa audit di pasar modal               Capital Market as regulated in OJK
sesuai dengan POJK Nomor             Ya / Yes               rules No. 13/POJK.03/2017
13/POJK.03/2017 tentang                                  concerning The Use of Public
Penggunaan Jasa Akuntan Publik                        Accountant and Auditing Firm in
dalam Kegiatan Jasa Keuangan                              Financial Services Activities.
Page 4
[2210000] Statement of financial position presented using current and
non-current - Property Industry

Laporan posisi keuangan                                        Statement of financial position
                                     30 June 2023      31 December 2022
Aset                                                                                             Assets
  Aset lancar                                                                         Current assets
     Kas dan setara kas                                                            Cash and cash
                                     19,865,407,870      17,233,260,576
                                                                                       equivalents
      Aset keuangan lancar                                               Current financial assets
         Aset keuangan lancar                                            Other current financial
                                        298,088,519         298,316,421
         lainnya                                                                          assets
      Piutang usaha                                                            Trade receivables
         Piutang usaha pihak                                            Trade receivables third
                                          90,755,430        124,668,077
         ketiga                                                                          parties
      Persediaan lancar                                                      Current inventories
         Aset real estat lancar                                             Current real estate
                                    585,458,653,763     442,842,781,203
                                                                                          assets
          Persediaan lancar                                               Current inventories
     Biaya dibayar dimuka                                               Current prepaid expenses
                                      9,625,705,717       8,865,182,866
     lancar
     Uang muka lancar                                                            Current advances
          Uang muka lancar                                                          Other current
                                     15,300,063,483       14,012,277,907
          lainnya                                                                      advances
     Pajak dibayar dimuka                                                      Current prepaid taxes
                                     24,064,997,885       14,454,388,038
     lancar
     Jumlah aset lancar             654,703,672,667     497,830,875,088        Total current assets
   Aset tidak lancar                                                               Non-current assets
     Investasi pada ventura                                                    Investments in joint
     bersama dan entitas                                                   ventures and associates
     asosiasi
          Investasi pada entitas                                                   Investments in
                                    117,243,286,815     117,280,574,848
          asosiasi                                                                     associates
     Aset keuangan tidak                                                    Non-current financial
     lancar                                                                                    assets
          Aset keuangan tidak                                                 Other non-current
                                    176,156,143,739      180,348,574,256
          lancar lainnya                                                         financial assets
     Aset pajak tangguhan               230,109,524          230,109,524        Deferred tax assets
     Persediaan tidak lancar                                              Non-current inventories
          Persediaan tidak                                                            Non-current
                                    345,056,083,335      346,115,262,664
          lancar lainnya                                                               inventories
     Aset tetap                                                                 Property, plant, and
                                     18,346,112,048       19,040,304,377
                                                                                           equipment
       Aset takberwujud selain                                              Intangible assets other
                                          79,765,625          94,784,375
       goodwill                                                                         than goodwill
       Jumlah aset tidak lancar      657,111,501,086     663,109,610,044 Total non-current assets
   Jumlah aset                     1,311,815,173,753   1,160,940,485,132                    Total assets
Liabilitas dan ekuitas                                                               Liabilities and equity
   Liabilitas                                                                                  Liabilities
       Liabilitas jangka pendek                                                   Current liabilities
          Utang bank jangka                                               Short term bank loans
                                     35,400,000,000       41,980,000,000
          pendek
          Utang usaha                                                           Trade payables
              Utang usaha pihak                                               Trade payables
                                    188,638,873,168       35,520,851,674
              ketiga                                                             third parties
Page 5
      Uang muka                                                           Current advances
      pelanggan jangka                                                     from customers
      pendek
          Uang muka                                                    Current advances
          pelanggan jangka                                               from customers
                               214,124,094,981      219,277,861,794
          pendek pihak                                                       third parties
          ketiga
      Beban akrual jangka                                                   Current accrued
                                58,007,038,230       68,849,116,656
      pendek                                                                      expenses
      Utang pajak                1,354,935,457        1,044,375,429          Taxes payable
      Pendapatan                                                            Current deferred
      ditangguhkan jangka          302,827,207          283,845,914                 revenue
      pendek
      Jumlah liabilitas                                                       Total current
                               497,827,769,043      366,956,051,467
      jangka pendek                                                               liabilities
  Liabilitas jangka                                                      Non-current liabilities
  panjang
      Utang pihak berelasi                                                Non-current due to
                                    66,115,047          236,316,126
      jangka panjang                                                           related parties
      Uang muka                                                                  Non-current
      pelanggan jangka                                                       advances from
      panjang                                                                     customers
          Uang muka                                                           Non-current
          pelanggan jangka                                                 advances from
                               204,159,244,485      221,628,810,369
          panjang pihak                                                   customers third
          ketiga                                                                    parties
      Kewajiban imbalan                                                            Long-term
      pasca kerja jangka         5,682,752,642        5,682,752,642         post-employment
      panjang                                                              benefit obligations
      Jumlah liabilitas                                                   Total non-current
                               209,908,112,174      227,547,879,137
      jangka panjang                                                                liabilities
  Jumlah liabilitas            707,735,881,217      594,503,930,604              Total liabilities
Ekuitas                                                                                        Equity
  Ekuitas yang                                                            Equity attributable to
  diatribusikan kepada                                                 equity owners of parent
  pemilik entitas induk                                                                      entity
      Saham biasa               50,769,000,000       50,769,000,000          Common stocks
      Tambahan modal                                                        Additional paid-in
                                 5,600,778,016        5,600,778,016
      disetor                                                                           capital
      Komponen ekuitas                                                  Other components of
                                    25,000,000           25,000,000
      lainnya                                                                           equity
      Saldo laba                                                         Retained earnings
      (akumulasi kerugian)                                                            (deficit)
          Saldo laba yang                                                    Appropriated
          telah ditentukan       1,200,000,000        1,100,000,000     retained earnings
          penggunaannya
          Saldo laba yang                                                 Unappropriated
          belum ditentukan     546,484,515,659      508,941,777,657     retained earnings
          penggunaannya
      Jumlah ekuitas yang                                                      Total equity
      diatribusikan kepada                                            attributable to equity
                               604,079,293,675      566,436,555,673
      pemilik entitas induk                                                owners of parent
                                                                                       entity
   Kepentingan                                                         Non-controlling interests
                                       ( 1,139 )            ( 1,145 )
   non-pengendali
   Jumlah ekuitas              604,079,292,536      566,436,554,528                  Total equity
Jumlah liabilitas dan                                                   Total liabilities and equity
                              1,311,815,173,753    1,160,940,485,132
ekuitas
Page 6
[2321000] Statement of profit or loss and other comprehensive income, OCI
components presented before tax, by function - Property Industry

Laporan laba rugi dan penghasilan                        Statement of profit or loss and other
komprehensif lain                                                    comprehensive income
                                      30 June 2023         30 June 2022
Penjualan dan pendapatan                                                                   Sales and revenue
                                     163,063,843,386       86,826,385,504
usaha
Beban pokok penjualan dan                                                          Cost of sales and revenue
                                    ( 77,782,701,806 )   ( 32,350,347,090 )
pendapatan
Jumlah laba bruto                      85,281,141,580       54,476,038,414                Total gross profit
Beban penjualan                      ( 9,313,688,793 )   ( 13,878,357,098 )                  Selling expenses
Beban umum dan administrasi                                                      General and administrative
                                    ( 22,214,807,651 )   ( 21,507,019,592 )
                                                                                                     expenses
Pendapatan keuangan                       498,026,145          438,553,614                    Finance income
Beban bunga dan keuangan            ( 15,762,334,692 )   ( 13,480,182,653 )       Interest and finance costs
Bagian atas laba (rugi) entitas                                                       Share of profit (loss) of
asosiasi yang dicatat dengan            ( 37,288,033 )        ( 7,197,775 )   associates accounted for using
menggunakan metode ekuitas                                                                      equity method
Pendapatan lainnya                                            547,303,730                        Other income
Beban lainnya                          ( 314,902,384 )                                        Other expenses
Jumlah laba (rugi) sebelum                                                     Total profit (loss) before tax
                                      38,136,146,172        6,589,138,640
pajak penghasilan
Pendapatan (beban) pajak               ( 188,794,164 )      ( 194,080,233 )           Tax benefit (expenses)
Jumlah laba (rugi) dari operasi                                                      Total profit (loss) from
                                      37,947,352,008        6,395,058,407
yang dilanjutkan                                                                     continuing operations
Jumlah laba (rugi)                    37,947,352,008        6,395,058,407                 Total profit (loss)
Jumlah laba rugi komprehensif         37,947,352,008        6,395,058,407     Total comprehensive income
Laba (rugi) yang dapat                                                          Profit (loss) attributable to
diatribusikan
   Laba (rugi) yang dapat                                                       Profit (loss) attributable to
                                      37,947,352,002        6,395,058,398
   diatribusikan ke entitas induk                                                              parent entity
   Laba (rugi) yang dapat                                                       Profit (loss) attributable to
   diatribusikan ke kepentingan                      6                    9      non-controlling interests
   non-pengendali
Laba rugi komprehensif yang                                                          Comprehensive income
dapat diatribusikan                                                                            attributable to
   Laba rugi komprehensif yang                                                     Comprehensive income
   dapat diatribusikan ke entitas     37,947,352,002        6,395,058,398      attributable to parent entity
   induk
   Laba rugi komprehensif yang                                                    Comprehensive income
   dapat diatribusikan ke                            6                    9 attributable to non-controlling
   kepentingan non-pengendali                                                                     interests
Laba (rugi) per saham                                                             Earnings (loss) per share
   Laba per saham dasar                                                        Basic earnings per share
   diatribusikan kepada                                                             attributable to equity
   pemilik entitas induk                                                    owners of the parent entity
       Laba (rugi) per saham                                                 Basic earnings (loss) per
       dasar dari operasi yang                 373.73                 62.98      share from continuing
       dilanjutkan                                                                           operations
Page 7
[2410000] Statement of changes in equity - Property Industry - Current Year

30 June 2023


Laporan perubahan ekuitas                                                                                                                                                                                                                        Statement of changes in equity
                                                                                                                       Saldo laba yang telah   Saldo laba yang belum      Ekuitas yang dapat
                                                                      Tambahan modal            Komponen transaksi                                                                                    Kepentingan
                                                 Saham biasa                                                                ditentukan               ditentukan          diatribusikan kepada                                   Ekuitas
                                                                          disetor                 ekuitas lainnya                                                                                    non-pengendali
                                                                                                                         penggunaannya            penggunaannya              entitas induk
                                                                                                Other components of    Appropriated retained   Unappropriated retained   Equity attributable to
                                                 Common stocks     Additional paid-in capital                                                                                                     Non-controlling interests     Equity
                                                                                                 equity transactions          earnings                earnings                parent entity
Posisi ekuitas                                                                                                                                                                                                                                                                  Equity position
  Saldo awal periode sebelum penyajian kembali                                                                                                                                                                                                   Balance before restatement at beginning of
                                                  50,769,000,000          5,600,778,016                 25,000,000           1,100,000,000         508,941,777,657          566,436,555,673                     ( 1,145 )     566,436,554,528
                                                                                                                                                                                                                                                                                       period
  Posisi ekuitas, awal periode                    50,769,000,000          5,600,778,016                 25,000,000           1,100,000,000         508,941,777,657          566,436,555,673                     ( 1,145 )     566,436,554,528    Equity position, beginning of the period
  Laba (rugi)                                                                                                                                       37,947,352,002           37,947,352,002                            6       37,947,352,008                                    Profit (loss)
  Pembentukan cadangan umum                                                                                                    100,000,000          ( 100,000,000 )                                                                                          Allocation for general reserves
  Distribusi dividen kas                                                                                                                            ( 304,614,000 )          ( 304,614,000 )                                   ( 304,614,000 )               Distributions of cash dividends
  Posisi ekuitas, akhir periode                   50,769,000,000          5,600,778,016                 25,000,000           1,200,000,000         546,484,515,659          604,079,293,675                     ( 1,139 )     604,079,292,536          Equity position, end of the period
Page 8
[2410000] Statement of changes in equity - Property Industry - Prior Year

30 June 2022


Laporan perubahan ekuitas                                                                                                                                                                                                                            Statement of changes in equity
                                                                                                                       Saldo laba yang telah   Saldo laba yang belum      Ekuitas yang dapat
                                                                      Tambahan modal            Komponen transaksi                                                                                    Kepentingan
                                                 Saham biasa                                                                ditentukan               ditentukan          diatribusikan kepada                                   Ekuitas
                                                                          disetor                 ekuitas lainnya                                                                                    non-pengendali
                                                                                                                         penggunaannya            penggunaannya              entitas induk
                                                                                                Other components of    Appropriated retained   Unappropriated retained   Equity attributable to
                                                 Common stocks     Additional paid-in capital                                                                                                     Non-controlling interests     Equity
                                                                                                 equity transactions          earnings                earnings                parent entity
Posisi ekuitas                                                                                                                                                                                                                                                                   Equity position
  Saldo awal periode sebelum penyajian kembali    50,769,000,000          5,600,778,016                 25,000,000           1,100,000,000         499,578,045,751          557,072,823,767                        ( 683 )    557,072,823,084 Balance before restatement at beginning of period
  Posisi ekuitas, awal periode                    50,769,000,000          5,600,778,016                 25,000,000           1,100,000,000         499,578,045,751          557,072,823,767                        ( 683 )    557,072,823,084       Equity position, beginning of the period
  Laba (rugi)                                                                                                                                        6,395,058,398            6,395,058,398                             9       6,395,058,407                                      Profit (loss)
  Posisi ekuitas, akhir periode                   50,769,000,000          5,600,778,016                 25,000,000           1,100,000,000         505,973,104,149          563,467,882,165                        ( 674 )    563,467,881,491              Equity position, end of the period
Page 9
[2510000] Statement of cash flows, direct method - Property Industry

Laporan arus kas                                                         Statement of cash flows
                                    30 June 2023         30 June 2022
Arus kas dari aktivitas operasi                                                Cash flows from operating
                                                                                                 activities
   Penerimaan kas dari                                                              Cash receipts from
   aktivitas operasi                                                                operating activities
       Penerimaan dari                                                       Receipts from customers
                                   143,691,760,232      181,616,210,958
       pelanggan
       Penerimaan kas lainnya                                              Other cash receipts from
                                     5,842,890,398     ( 17,973,220,563 )
       dari aktivitas operasi                                                    operating activities
   Pembayaran kas dari                                                          Cash payments from
   aktivitas operasi                                                              operating activities
       Pembayaran kepada                                                  Payments to suppliers for
       pemasok atas barang dan    ( 43,089,126,832 )   ( 23,405,798,839 )      goods and services
       jasa
       Pembayaran gaji dan                                                  Payments for salaries and
                                  ( 17,850,163,753 )   ( 17,279,421,065 )
       tunjangan                                                                          allowances
       Pembayaran kepada                                                     Payments to contractors
                                  ( 61,935,820,609 )   ( 71,825,636,341 )
       kontraktor
       Pembayaran kas lainnya                                               Other cash payments for
                                  ( 11,039,758,092 )   ( 21,699,446,351 )
       untuk beban operasi                                                        operating activities
   Kas diperoleh dari                                                     Cash generated from (used
                                    15,619,781,344        29,432,687,799
   (digunakan untuk) operasi                                                             in) operations
   Penerimaan bunga dari                                                         Interests received from
                                       496,030,435           507,408,062
   aktivitas operasi                                                                  operating activities
   Pembayaran bunga dari                                                   Interests paid from operating
                                   ( 2,805,352,340 )    ( 1,780,831,303 )
   aktivitas operasi                                                                            activities
   Penerimaan pengembalian                                                Income taxes refunded (paid)
   (pembayaran) pajak                                                           from operating activities
                                   ( 3,020,223,591 )    ( 4,406,261,227 )
   penghasilan dari aktivitas
   operasi
   Jumlah arus kas bersih                                                          Total net cash flows
   yang diperoleh dari                                                          received from (used in)
                                    10,290,235,848       23,753,003,331
   (digunakan untuk) aktivitas                                                      operating activities
   operasi
Arus kas dari aktivitas                                                         Cash flows from investing
investasi                                                                                         activities
   Pembayaran untuk perolehan                                                 Payments for acquisition of
                                     ( 773,474,553 )    ( 6,366,939,629 )
   aset tetap                                                                    property and equipment
   Jumlah arus kas bersih                                                          Total net cash flows
   yang diperoleh dari                                                          received from (used in)
                                     ( 773,474,553 )    ( 6,366,939,629 )
   (digunakan untuk) aktivitas                                                      investing activities
   investasi
Arus kas dari aktivitas                                                        Cash flows from financing
pendanaan                                                                                        activities
   Penerimaan pinjaman bank          38,726,000,000       24,400,000,000     Proceeds from bank loans
   Pembayaran pinjaman bank       ( 45,306,000,000 )   ( 25,000,000,000 )       Payments of bank loans
   Pembayaran dividen dari                                                Dividends paid from financing
                                     ( 304,614,000 )
   aktivitas pendanaan                                                                         activities
   Jumlah arus kas bersih                                                         Total net cash flows
   yang diperoleh dari                                                         received from (used in)
                                   ( 6,884,614,000 )      ( 600,000,000 )
   (digunakan untuk) aktivitas                                                     financing activities
   pendanaan
Jumlah kenaikan (penurunan)                                                  Total net increase (decrease)
                                     2,632,147,295       16,786,063,702
bersih kas dan setara kas                                                    in cash and cash equivalents
Kas dan setara kas arus kas,                                                Cash and cash equivalents cash
Page 10
awal periode                   17,233,260,576   30,785,526,500    flows, beginning of the period
Kas dan setara kas arus kas,                                       Cash and cash equivalents
                               19,865,407,871   47,571,590,202
akhir periode                                                    cash flows, end of the period
Page 11
[2610000] Explanation for Significant Accounting Policy - Property Industry
Page 12
[2611000] Notes to the financial statements - Property, Plant, and Equipement - Property Industry - Current Year

30 June 2023

Aset tetap                                                                                                                                                         Property, plant, and equipment
                                                          Aset tetap, awal periode     Penambahan aset tetap          Aset tetap, akhir periode
                                                             Property, plant, and      Addition in property, plant,     Property, plant, and
                                                         equipment, beginning period         and equipment             equipment, end period
Nilai perolehan, kotor   Tanah, dimiliki langsung                     897,978,997                                                 897,978,997           Land, directly owned            Carrying amount, gross
                         Bangunan dan fasilitasnya,                                                                                                   Building and leasehold
                                                                  10,889,426,307                    112,450,405               11,001,876,712
                         dimiliki langsung                                                                                                     improvement, directly owned
                         Mesin dan peralatan, dimiliki                                                                                           Machinery and equipment,
                                                                  14,076,329,099                       9,448,146              14,085,777,245
                         langsung                                                                                                                              directly owned
                         Perabot dan peralatan kantor,                                                                                       Furniture and office equipment,
                                                                   2,872,609,762                    149,784,002                3,022,393,764
                         dimiliki langsung                                                                                                                     directly owned
                         Kendaraan bermotor, dimiliki                                                                                          Motor vehicle, directly owned
                                                                      191,830,000                                                191,830,000
                         langsung
                         Dimiliki langsung                        28,928,174,165                    271,682,553               29,199,856,718                      Directly owned
                         Bangunan, dalam penyelesaian                                                                                                      Building, assets under
                                                                   1,184,055,459                    501,792,000                1,685,847,459
                                                                                                                                                                       construction
                         Aset dalam penyelesaian                   1,184,055,459                    501,792,000                1,685,847,459        Assets under construction
                         Aset tetap                                                                                                                         Property, plant, and
                                                                  30,112,229,624                    773,474,553               30,885,704,177
                                                                                                                                                                        equipment
Akumulasi depresiasi     Bangunan dan fasilitasnya,                                                                                                        Building and leasehold Carrying amount, accumulated
                                                                   7,087,982,262                    420,246,324                7,508,228,586
                         dimiliki langsung                                                                                                          improvement, directly owned                    depreciation
                         Mesin dan peralatan, dimiliki                                                                                                Machinery and equipment,
                                                                   2,187,589,419                    823,358,730                3,010,948,149
                         langsung                                                                                                                                   directly owned
                         Perabot dan peralatan kantor,                                                                                            Furniture and office equipment,
                                                                   1,604,523,566                    224,061,828                1,828,585,394
                         dimiliki langsung                                                                                                                          directly owned
                         Kendaraan bermotor, dimiliki                                                                                               Motor vehicle, directly owned
                                                                      191,830,000                                                 191,830,000
                         langsung
                         Dimiliki langsung                        11,071,925,247                 1,467,666,882                12,539,592,129                   Directly owned
                         Aset tetap                                                                                                                        Property, plant, and
                                                                  11,071,925,247                 1,467,666,882                12,539,592,129
                                                                                                                                                                    equipment
Nilai perolehan          Aset tetap                                                                                                                        Property, plant, and               Carrying amount
                                                                  19,040,304,377                                              18,346,112,048
                                                                                                                                                                    equipment
Page 13
[2611000] Notes to the financial statements - Property, Plant, and Equipement - Property Industry - Prior Year

31 December 2022

Aset tetap                                                                                                                                                                    Property, plant, and equipment
                                                      Aset tetap, awal periode   Penambahan aset tetap          Pengurangan aset tetap    Aset tetap, akhir periode
                                                        Property, plant, and
                                                                                 Addition in property, plant,    Disposals in property,     Property, plant, and
                                                       equipment, beginning
                                                                                       and equipment             plant, and equipment      equipment, end period
                                                               period
Nilai perolehan, kotor   Tanah, dimiliki langsung               948,663,064                                             ( 50,684,067 )               897,978,997            Land, directly owned   Carrying amount, gross
                         Bangunan dan fasilitasnya,                                                                                                                      Building and leasehold
                         dimiliki langsung                  11,050,404,968                  255,091,000               ( 416,069,661 )            10,889,426,307            improvement, directly
                                                                                                                                                                                           owned
                         Mesin dan peralatan,                                                                                                                         Machinery and equipment,
                                                              8,465,815,073               5,610,514,026                                          14,076,329,099
                         dimiliki langsung                                                                                                                                        directly owned
                         Perabot dan peralatan                                                                                                                               Furniture and office
                                                              2,884,940,193                 471,947,510               ( 484,277,941 )             2,872,609,762
                         kantor, dimiliki langsung                                                                                                                    equipment, directly owned
                         Kendaraan bermotor,                                                                                                                              Motor vehicle, directly
                                                              1,294,441,556                                         ( 1,102,611,556 )                191,830,000
                         dimiliki langsung                                                                                                                                                 owned
                         Dimiliki langsung                  24,644,264,854                6,337,552,536             ( 2,053,643,225 )            28,928,174,165                  Directly owned
                         Bangunan, dalam                                                                                                                                  Building, assets under
                                                                343,741,833                 840,313,626                                           1,184,055,459
                         penyelesaian                                                                                                                                                construction
                         Aset dalam penyelesaian                                                                                                                                  Assets under
                                                                343,741,833                 840,313,626                                           1,184,055,459
                                                                                                                                                                                   construction
                         Aset tetap                                                                                                                                        Property, plant, and
                                                            24,988,006,687                7,177,866,162             ( 2,053,643,225 )            30,112,229,624
                                                                                                                                                                                      equipment
Akumulasi depresiasi     Bangunan dan fasilitasnya,                                                                                                                      Building and leasehold          Carrying amount,
                         dimiliki langsung                    6,744,860,329                 759,191,594               ( 416,069,661 )             7,087,982,262            improvement, directly accumulated depreciation
                                                                                                                                                                                           owned
                         Mesin dan peralatan,                                                                                                                         Machinery and equipment,
                                                                643,475,320               1,544,114,099                                           2,187,589,419
                         dimiliki langsung                                                                                                                                        directly owned
                         Perabot dan peralatan                                                                                                                               Furniture and office
                                                              1,939,317,872                 145,639,469               ( 480,433,775 )             1,604,523,566
                         kantor, dimiliki langsung                                                                                                                    equipment, directly owned
                         Kendaraan bermotor,                                                                                                                              Motor vehicle, directly
                                                              1,294,441,556                                         ( 1,102,611,556 )                191,830,000
                         dimiliki langsung                                                                                                                                                 owned
                         Dimiliki langsung                  10,622,095,077                2,448,945,162             ( 1,999,114,992 )            11,071,925,247                  Directly owned
                         Aset tetap                                                                                                                                        Property, plant, and
                                                            10,622,095,077                2,448,945,162             ( 1,999,114,992 )            11,071,925,247
                                                                                                                                                                                      equipment
Nilai perolehan          Aset tetap                                                                                                                                        Property, plant, and           Carrying amount
Page 14
14,365,911,610   19,040,304,377   equipment
Page 15
[2611100] Disclosure of Notes to the financial statements - Property, Plant and Equipment - Property Industry
Page 16
[2630000] Notes to the financial statements - Inventories - Property Industry

Catatan atas persediaan                                                      Notes for inventories
                                    30 June 2023       31 December 2022
      Tanah                        303,557,174,659      152,116,176,526                          Land
      Aset real estat lainnya      303,532,280,279      312,357,405,852      Other real estate assets
      Aset real estat kotor                                                      Real estate assets,
                                   607,089,454,938      464,473,582,378
                                                                                                gross
      Cadangan penurunan nilai                                              Allowance for impairment
                                  ( 21,630,801,175 )   ( 21,630,801,175 )
      aset real estat                                                            of real estate assets
      Aset real estat              585,458,653,763      442,842,781,203           Real estate assets
      Aset real estat lancar       585,458,653,763      442,842,781,203     Current real estate assets
      Persediaan tidak lancar                                                 Non-current inventories
                                   345,056,083,335      346,115,262,664
      lainnya

Mutasi cadangan penurunan nilai                                     Movement of allowance for
persediaan                                                           impairment of inventories
                                    30 June 2023       31 December 2022
Saldo awal Penyisihan                                                   Allowance for Impairment of Real
                                    21,630,801,175       21,630,801,175
Penurunan Nilai Aset Real Estat                                         Estate Assets, beginning balance
Saldo akhir Penyisihan                                                     Allowance for Impairment of
Penurunan Nilai Aset Real           21,630,801,175       21,630,801,175     Real Estate Assets, ending
Estat                                                                                           balance
Page 17
[2632000] Disclosure of Notes to the financial statements - Inventories - Property Industry
Page 18
[2670000] Notes to the financial statements - Cost of Good Sold - Property
Industry

Beban pokok penjualan                                          Cost of good sold
                            30 June 2023     30 June 2022
Realti dan properti         68,736,214,214   31,592,926,371          Realty and property
Beban pokok pendapatan                                           Other cost of goods sold
                             9,046,487,592      757,420,719
lainnya
Beban pokok penjualan dan                                     Cost of sales and revenue
                            77,782,701,806   32,350,347,090
pendapatan
Page 19
[2671000] Disclosure of Notes to the financial statements - Cost of Goods Sold - Property Industry
Page 20
[2691000a] Notes to the financial statements - Long-Term Bank Loans - Property Industry
Page 21
[2691100] Disclosure of Notes to the financial statements - Long-Term Bank Loans - Property Industry
Page 22
[2692000] Notes to the financial statements - Long-Term Bank Loans Interest Information - Property Industry
Page 23
[2693000] Notes to the financial statements - Short-Term Bank Loans - Property Industry

Catatan utang bank jangka pendek                                                                                                             Notes for short-term bank loans

                                                    30 June 2023                                   31 December 2022

                                        Utang bank jangka                                  Utang bank jangka
                                       pendek, nilai dalam     Utang bank jangka pendek   pendek, nilai dalam     Utang bank jangka pendek
                                         mata uang asing                                    mata uang asing
                                       Short-term bank loan,                              Short-term bank loan,
                                         amount in foreign       Short term bank loans      amount in foreign       Short term bank loans
                                              currency                                           currency
Bank Mandiri (Persero) Tbk IDR                                        35,400,000,000                                     41,980,000,000                IDR Bank Mandiri (Persero) Tbk
                           Mata uang                                  35,400,000,000                                     41,980,000,000           Currency
Kreditur nama bank         Mata uang                                  35,400,000,000                                     41,980,000,000           Currency       Creditor bank name
Page 24
[2693100] Disclosure of Notes to the financial statements - Short-Term Bank Loans - Property Industry
Page 25
[2696000] Notes to the financial statements - Short-Term Bank Loans Interest Information - Property Industry

File

File Open PDF
Source IDX
Size0.07 MB
Published17 Jul 2023
Pages25
Characters60,982
Text sourceEmbedded text layer
OCR confidence—

Names mentioned 0 people and organisations named in the text · linked when the evidence is strong

The name pass has not read this document yet.

Extraction attempts how the parser did, and what it refused

Nothing structured was extracted from this document — the attempts below say why.

No extraction attempted yet.

Other files in this announcement 7

↑↓ select ↵ open ⇧↵ see every result