Skip to content
Back to announcement

20260227_LPPF_Public Expose_32029814_lamp3.pdf

Other Text extracted LPPF

Source file signed link, expires in 15 minutes

This browser can't display the PDF inline. Open it in a new tab.

Extracted text 34

Page 1
27 Februari 2026



Paparan Publik
(Public Expose)
PT Matahari Department Store Tbk
LPPF
Page 2
Ringkasan Eksekutif
                                                                   MACROECONOMIC COMMENTARY
                        Laporan Laba Rugi                          •   Permintaan konsumen melemah, tercermin dari menurunnya tingkat tabungan pribadi.

 Penjualan FY25: IDR 11,1 Tn (-10,2%, SSSG -7,5% vs. LY), dengan   •   Kondisi pasar tenaga kerja melemah, ditandai meningkatnya proposrsi pekerja informal, lebih banyak
                                                                       pekerja dengan gaji di bawah upah minimum , serta tingkat pengangguran muda tertinggi di
 pelemahan di semua wilayah (Jawa: -8,0%; luar Jawa: -7,0%).
                                                                       Asia Tenggara.
 Margin Laba Kotor: 34,7% (vs. FY24: 34,6%), ditopang naiknya      •   Tekanan dari impor ilegal tetap berlanjut, terlihat dari kesenjangan ekspor–impor yang masih tinggi.
 porsi merek eksklusif dan disiplin harga.
 EBITDA: IDR 1,2 Tn (-16,9% vs. FY24 IDR 1,4 Tn), dengan           INISIATIF STRATEGIS
 penjualan turun, sebagian ditutup turunnya OPEX 6,6% vs. LY.      Tonggak pencapaian utama prioritas 2025 telah terealisasi:
                                                                   •   Merchandise: Memperluas koleksi SUKO dan ZES. Menyegarkan berbagai private label utama dan
 Laba Bersih: IDR 725 Mr (-12,4% vs. FY24: IDR 828 Mr), ditopang       memperkenalkan merek-merek baru di bawah MU+KU untuk memperkuat relevansi serta daya tarik
 turunnya beban bunga dan berkurangnya depresiasi, dan                 keseluruhan koleksi.
 serta pembalikan provisi penutupan gerai (one-off).               •   Optimalisasi Jaringan Gerai: Menutup tujuh gerai berkinerja rendah. Membuka lima gerai mono-brand
                                                                       SUKO dan dua gerai mono-brand ZES. Meluncurkan gerai multi-brand MU+KU yang berhasil menarik
                                                                       segmen pelanggan baru sekaligus mempertahankan pelanggan MDS yang sudah ada.
                              Neraca
                                                                   •   Peningkatan Keekonomian: Mencapai efisiensi biaya struktural melalui inisiatif penghematan sewa,
 Persediaan: IDR 1,0 Tn (vs. 2024: IDR 0,7 Tn), terutama               optimalisasi tenaga kerja, dan konsolidasi pemasok.
 disebabkan waktu Lebaran yang lebih awal dan investasi            •   Omnichannel: Mencatat pertumbuhan penjualan online yang didorong oleh peningkatan penetrasi
 pada merek-merek baru.                                                Shop&Talk, keterlibatan pelanggan yang lebih kuat, dan perluasan aktivitas livestreaming.
                                                                   Prioritas 2026 termasuk:
 Kas: IDR 448 Mr (vs. 2024: IDR 399 Mr), dengan fasilitas          •   Merchandise: Lebih memperluas koleksi SUKO dan ZES bersamaan dengan perluasan koleksi MU+KU.
 pinjaman yang belum digunakan sebesar IDR 1,7 Tn.                     Meningkatkan kontribusi merek eksklusif dan mengurasi koleksi berbeda untuk pertumbuhan penjualan.
                                                                   •   Optimalisasi Jaringan Gerai: Mempercepat ekspansi gerai mono-brand SUKO dan ZES. Mengembangkan
                                                                       konsep MU+KU di mal-mal strategis. Merenovasi gerai MDS terpilih untuk meningkatkan pengalaman
                             Arus Kas                                  pelanggan dan menarik demografis muda.
 Belanja Modal: Investasi berlanjut untuk pembukaan gerai          •   Peningkatan Profitabilitas: Meningkatkan alokasi ruang untuk merek eksklusif melalui peluncuran merek
 baru, pemeliharaan gerai, dan peningkatan teknologi.                  secara selektif. Secara aktif mengelola produktivitas kategori melalui evaluasi ruang secara berkala untuk
                                                                       meningkatkan GMROS.
 Dividen: Usulan dividen sebesar IDR 250 per saham untuk           •   Omnichannel: Memperluas koleksi online dengan harga kompetitif. Menyelaraskan pemasaran offline dan
 distribusi 2026.                                                      online untuk meningkatkan efektivitas iklan. Memanfaatkan media sosial dengan lebih optimal untuk
                                                                       meningkatkan traffic dan konversi online.


                                                                                                                                                                                    2
Page 3
Tabungan Konsumen Menurun
Tingkat tabungan pribadi pada segmen pendapatan rendah dan tinggi mengalami penurunan.

Indeks Tabungan

110




      101.1                                                                                                                                           101.2
                                                                                    101.5
  98.8

                                                                                                                                                      92.0
                                                                                    94.9
 90

                                                                                    83.6
       82.1




 70                                                                                                                                                    72.4
                    Mar                  Jun                  Sep                  Des                  Mar                  Jun               Sep   Des
                                            2024                                                                                2025

                                                                      Rendah         Menengah          Tinggi



 Sumber: Mandiri Institute

                        *Rendah: saldo tabungan rata-rata <IDR 1 juta per tahun; Menengah: saldo tabungan rata-rata IDR 1-10 juta per tahun;                  3
                        Tinggi: saldo tabungan rata-rata >IDR 10 juta per tahun
Page 4
Persaingan dari Impor yang Tidak Dilaporkan dengan Benar
Kesenjangan signifikan pada data ekspor–impor menunjukkan adanya volume impor ilegal yang
besar.
Impor Ilegal
Jutaan USD

120                                                                                                                                                             120
          Impor Indonesia dari China                Gap Exp CN-ID dan Imp ID-CN

          Ekspor China ke Indonesia                                                                                                                             100



                                                                                                                                                          61    80
                                                                                                                                                     41
                                                                                        9          31         30
                                                                                  36                    35
 60                                                                                                                44               37    34                    60
                                                                         28
                                       17                         26                                                           37              39
        30
                               19                          25
                21     17
                                                    22
                                              25                                                                                                                40
                                                                                        64   29
                                                                                                   53         54                                     54
                                       45                                         47                    49                                                50
                                                                  42     44                                        40               42    44                    20
        37      35     38      38                          36                                                                  37              36
                                                    33
                                              26
                                                                                             18
 -                                                                                                                                                              -
       Feb            Apr              Jun          Agu          Okt              Des        Feb        Apr        Jun              Agu        Okt        Des
                                             2024                                                                       2025



 Sumber: Trade Map, Badan Pusat Statistik

                                                                                                                                                                      4
Page 5
Ikhtisar Keuangan: Laporan Laba Rugi
Tantangan makroekonomi tercermin pada pelemahan profitabilitas.

                                                                     Q4                                           FY
                In IDR Bn
                                                   2025                2024            % Growth    2025            2024           % Growth

Gross Sales                                               2,541               2,828       -10.2%      11,052           12,307        -10.2%
 SSSG %                                                   -7.8%               -2.0%                    -7.5%            -1.7%
Gross Profit*                                             879                 974          -9.8%      3,830            4,253         -10.0%
 Gross Margin %                                         34.6%               34.4%                     34.7%            34.6%
OPEX                                                      (632)               (663)        -4.7%      (2,668)          (2,855)        -6.6%
 Personnel Expenses                                        (195)               (196)       -0.7%        (881)            (953)        -7.6%
 Occupancy Expenses                                        (346)               (372)       -7.1%      (1,421)          (1,511)        -6.0%
 Marketing Expenses                                       (35.9)              (35.1)        2.2%      (140.2)          (153.3)        -8.5%
 Others                                                     (56)                (60)       -7.2%        (226)            (238)        -5.0%
EBITDA                                                     247                 311        -20.6%          1,162           1,398      -16.9%
  EBITDA Margin %                                          9.7%               11.0%                       10.5%           11.4%
Net Income (Loss)                                          124                 200        -37.8%           725              828      -12.4%
 Net Income Margin %                                       4.9%                7.1%                        6.6%            6.7%

*Peningkatan merupakan hasil dari kontribusi DP yang lebih tinggi serta disiplin harga.



                                                                                                                                         5
Page 6
Kinerja Penjualan berdasarkan Wilayah
Lemahnya kinerja terlihat secara konsisten di seluruh wilayah.

% Pertumbuhan Penjualan pada Gerai yang Sama (SSSG) YTD*                                                             Penjualan Kotor
                                                                                                                      berdasarkan
                                                                                                                       Wilayah (%)
                                                                                                 Jabodetabek             20.8%
                    Luar                                                                         Jawa Luar Jakarta       35.4%
                   Jawa
                                                                                                 Luar Jawa               43.8%
                  -7.0%                                                                          Total Penjualan         100.0%




                  Jabode-                                        Jawa
                   tabek                                      Luar Jakarta
                   -7.3%                                        -8.4%



                *%SSSG 4Q25: Jabodetabek -5,9%; Jawa luar Jakarta -11,0%; dan Luar Jawa -6.4%.                                     6
Page 7
Ikhtisar Keuangan: Neraca
Kas bersih sebesar IDR 448 Mr dengan Fasilitas Pinjaman Bank tersedia IDR 1,7 Tn.

                                  ASET                                          LIABILITAS DAN EKUITAS
        Dalam Miliar Rp                   Dec-25        Dec-24         Dalam Miliar Rp          Des-25    Des-24
Kas dan Bank                                     448        399   Pinjaman Bank*                    -         -

Piutang Usaha                                     27         40   Utang Usaha CV                    639       469

Persediaan                                       955        728   Utang Usaha DP                    667       567

Aset Hak Guna                                   1,940     2,177   Kewajiban Sewa                  2,570     2,843

Aset Lainnya                                    1,233     1,193   Liabilitas Lainnya                990       935

Aset Tetap                                       536        604   Ekuitas                           273       326

Jumlah Aset                                     5,139     5,141   Jumlah Liabilitas & Ekuitas     5,139     5,141

* Fasilitas Pinjaman Bank tersedia IDR 1.7Tn.


                                                                                                                    7
Page 8
Ikhtisar Keuangan: Laporan Arus Kas
Kehati-hatian belanja modal dan pengeluaran modal lainnya sejalan kondisi ekonomi.

                                                      Q4                                   FY
                 In IDR Bn
                                            2025      2024        % Growth    2025        2024        % Growth

Cash Flow from Operating Activities            847       716         18.2%     1,668       1,810         (7.9%)

Cash Flow from Investing Activities            (36)        (41)     (12.3%)     (137)       (140)        (2.1%)

Cash Flow from Financing Activities           (484)     (399)        21.3%    (1,481)      (1,779)      (16.8%)
 Share Repurchase                               -         -           0.0%        (62)          (2)    4019.8%
 Dividends                                      -         -           0.0%      (668)        (452)       47.9%
 Other Cash Flow for Financing Activities     (484)     (399)        21.3%      (750)      (1,326)      (43.4%)

Cash Increase (Decrease)                       327       277         18.3%           49     (109)      (145.5%)

Beginning Cash Balance                         121       122         (1.0%)      399            508     (21.4%)

Ending Cash Balance                            448       399         12.4%       448            399      12.4%




                                                                                                                 8
Page 9
Alokasi Modal
Usulan dividen seimbang dengan kebutuhan belanja modal yang diproyeksikan.



     Rencana Belanja Modal

      Pembukaan gerai baru

Peremajaan / renovasi gerai

  Teknologi & pemeliharaan

       Eksplorasi konsep baru

                                                       Dividen*

                                                       Mengusulkan dividen

                                                       IDR 250 per saham

*sesuai persetujuan RUPS Tahunan

                                                                             9
Page 10
Inisiatif Utama
Perkembangan 2025 dan Prioritas 2026.




                            Optimalisasi     Peningkatan   Omnichannel
   Merchandise             Jaringan Gerai   Keekonomian




                                                                         10
Page 11
Merchandise
Diversifikasi dan memperbesar kesuksesan.



Perkembangan 2025                     Prioritas 2026
• Meremajakan merek eksklusif         • Mempertajam koleksi merek
  serta meluncurkan merek-merek         eksklusif dengan
  baru di berbagai kategori utama.      mengembangkan SKU unggulan
                                        pada titik harga yang menarik,
                                        merampingkan koleksi yang
• Memperluas SUKO ke sub-               kurang optimal, serta
  kategori baru untuk menjangkau        meningkatkan kualitas dan
  segmen konsumen yang lebih            konsistensi produk.
  luas.
                                      • Melanjutkan inisiatif terstruktur
                                        berbasis test-and-learn untuk
• Memperkuat kapabilitas
                                        menyempurnakan
  merchandising melalui struktur
                                        product-market fit.
  yang dipimpin oleh para spesialis
  untuk mendorong pertumbuhan
  merek eksklusif.




                                                                            11
Page 12
Optimalisasi Jaringan Gerai
Meningkatkan produktivitas dan jangkauan merek.




Perkembangan 2025                                 Prioritas 2026
• Menutup tujuh gerai berkinerja rendah untuk     • Memperluas MU+KU di mal-mal strategis dengan potensi
  jaringan secara keseluruhan yang lebih sehat.     traffic tinggi.
• Memajukan
   Merchandisekonsep multi-brand MU+KU serta      • Mempercepat ekspansi gerai mono-brand di catchment
  memperluas format mono-brand (SUKO & ZES).        area terpilih.
• Meningkatkan kinerja gerai melalui marketing    • Merenovasi gerai Matahari terpilih untuk meningkatkan
  playbook yang diperbarui.                         pengalaman berbelanja.
                                                  • Meningkatkan konsep test-and-learn untuk memperkuat
                                                    visibilitas dan awareness merek.

                                                                                                            12
Page 13
Peningkatan Keekonomian
Mendorong efisiensi dan peningkatan bauran.



                           Perkembangan 2025                  Prioritas 2026
                           • Mengurangi biaya operasional     • Melakukan kajian
                             melalui optimalisasi sewa dan      produktivitas ruang secara
                             tenaga kerja.                      komprehensif untuk
                                                                meningkatkan GMROS.

                           • Meningkatkan margin lewat
                             konsolidasi pemasok dan          • Mengoptimalkan portofolio
                             rasionalisasi pemanfaatan          merek konsinyasi.
                             ruang.

                                                              • Meningkatkan porsi merek
                           • Mengalihkan merek eksklusif ke     eksklusif di gerai-gerai
                             struktur net pricing.              terpilih untuk menjaga
                                                                ketahanan margin.

                           • Meningkatkan partisipasi
                             merek konsinyasi dalam
                             promosi di seluruh gerai.


                                                                                             13
Page 14
Omnichannel
Mengembangkan kanal digital dengan disiplin.



Perkembangan 2025                              Prioritas 2026
• Shop&Talk tumbuh 64,7%, didorong             • Mengurasi sub-kategori terfokus dengan
  oleh interaksi langsung via WhatsApp           harga kompetitif dibandingkan top sellers.
  dan aktivitas livestreaming.
                                               • Memastikan konsistensi penyajian produk
• Penjualan marketplace meningkat                dan bahasa desain di kanal online.
  melalui perluasan kehadiran kanal
  dan penguatan integrasi operasional.         • Mengalokasikan persediaan yang
                                                 memadai untuk menjaga siklus hidup
• Meningkatkan keterlibatan                      produk dan meningkatkan performa
  pelanggan melalui pemasaran                    algoritma.
  terintegrasi dan implementasi
  teknologi back-end.                          • Integrasi lebih kuat antara pemasaran
                                                 offline dan online untuk meningkatkan
• Menguji coba traffic-counter                   ROAS dan efisiensi konversi.
  analytics untuk meningkatkan
  pengambilan keputusan berbasis
  data.

                                                                                         14
Page 15
Penutup

Tantangan makro                                Perkembangan & Tantangan Inisiatif Strategis
o Permintaan konsumen tetap lemah di           2025 Pencapaian
  tengah pertumbuhan pendapatan yang
                                               o Merchandise: Memperluas koleksi SUKO dan ZES, menyegarkan merek eksklusif utama,
  terbatas dan belum pulihnya tingkat
                                                 dan meluncurkan merek baru dalam MU+KU. Namun, waktu lead time yang panjang
  tabungan.
                                                 masih membatasi kelincahan merek eksklusif.
Impact on performance                          o Optimalisasi Jaringan Gerai: Menutup tujuh gerai berkinerja rendah serta memperluas
o Penjualan FY25 -10,2% YoY menjadi IDR 11,1     konsep mono-brand dan multi-brand. Tantangan tetap ada dalam memperoleh lokasi
  Tn, dengan SSSG -7,5% di seluruh wilayah.      mal berkualitas tinggi yang kompetitif dan selektif.
o Gross margin stabil di 34,7%, mencerminkan   o Peningkatan Keekonomian: Mencapai efisiensi biaya sewa, tenaga kerja, dan pemasok.
  perbaikan mix dan disiplin harga.              Namun, struktur sewa jangka panjang masih membatasi fleksibilitas biaya penuh.
                                               o Omnichannel: Mencapai pertumbuhan Shop&Talk double-digit serta keterlibatan
o EBITDA turun 16,9% menjadi IDR 1,2 Tn,
                                                 pelanggan yang lebih kuat. Namun, kemampuan teknologi dan data masih menjadi
  sebagian tertahan oleh efisiensi OPEX
                                                 area fokus utama.
  sebesar 6,6%.
o Laba bersih mencapai IDR 725 Mr, didukung    Prioritas 2026
  oleh penurunan depresiasi, beban bunga,      o Merchandise: Mempercepat penetrasi merek eksklusif dan pengembangan koleksi
  dan pembalikan provisi (one-off).               terkurasi.
                                               o Optimalisasi Jaringan Gerai: Memperluas kehadiran SUKO, ZES, dan MU+KU di lokasi
Dividen                                           strategis.
o Usulan dividen sebesar IDR 250/saham,        o Peningkatan Keekonomian: Mendorong produktivitas ruang dan peningkatan GMROS.
  untuk distribusi 2026                        o Omnichannel: Memperkuat eksekusi omnichannel melalui disiplin koleksi dan integrasi
                                                  pemasaran offline–online yang lebih ketat.



                                                                                                                                       15
Page 16
Contact us

PT Matahari Department Store Tbk

Menara Matahari 12th Floor,
Jl Boulevard Palem Raya No.7
Karawaci, Tangerang 15811, Indonesia

Phone: +6221 547 5228 | +62811 9610 1111
Email: ir@matahari.com

www.matahari.com


DISCLAIMER: This presentation has been prepared by PT Matahari Department Store Tbk (“LPPF” or “Company”) for
informational purposes. Neither this presentation nor any of its content may be reproduced, disclosed or used
without the prior written consent of the Company.

This presentation may contain forward looking statements which represent the Company’s present views on the
probable future events and financial plans. These views are based on current assumptions, are exposed to various
risks, and are subject to considerable changes at any time. The Company warrants no assurance that such outlook
will, in part or as a whole, eventually be materialized. Actual results may differ materially from those projected.

The information is current only as of its date and shall not, under any circumstances, create any implication that the
information contained therein is correct as of any time subsequent to the date thereof or that there has been no
change in the financial condition or affairs of LPPF since such date. This presentation may be updated from time to
time and there is no undertaking by LPPF to post any such amendments or supplements on this presentation.

The Company will not be responsible for any consequences resulting from the use of this presentation as well as the
reliance upon any opinion or statement contained herein or for any omission.



                                                                                                                         16
Page 17
Thank you
Page 18
27 February 2026




Public Expose
PT Matahari Department Store Tbk
LPPF




(ENGLISH)
Page 19
Executive Summary
                                                                      MACROECONOMIC COMMENTARY
                                                                      •   Softening consumer demand, as reflected in declining personal savings rates.
                        Income Statement
                                                                      •   Weakening labor market conditions, characterized by: higher proportion of informal workers, increased
 FY25 Sales: IDR 11.1Tn (-10.2% and -7.5% SSSG vs. LY),                   share of employees earning below minimum wage, and the highest youth unemployment rate in
 with broad-based weakness across regions (-8.0% SSSG in Java             Southeast Asia.
 and -7.0% SSSG outside Java).                                        •   Continued pressure from illegal imports, evidenced by a persistent export-import gap.
 Gross Margin: 34.7% (vs. FY24: 34.6%), supported by a higher
 private label mix and disciplined pricing.                           STRATEGIC INITIATIVES
                                                                      Key milestones of 2025 priorities were achieved:
 EBITDA: IDR 1.2Tn (-16.9% vs. FY24: IDR 1.4Tn) reflecting lower      •   Merchandise: Expanded SUKO and ZES assortments. Refreshed key private labels and introduced new
 sales, partially offset by a 6.6% reduction in OPEX vs. LY.              brands under MU+KU to strengthen overall assortment relevance and appeal.

 Net Income: IDR 725Bn (-12.4% vs. FY24: IDR 828Bn) supported         •   Store Network Optimization: Closed seven underperforming stores. Opened five SUKO and two ZES mono-
                                                                          stores. Launched MU+KU multi-brand stores, successfully attracting new customer segments while
 by lower interest expenses, reduced depreciation, and one-off
                                                                          maintaining strong retention among existing MDS customers.
 reversal of stores closure provisions.
                                                                      •   Improved Economics: Secured structural cost efficiencies through rental savings, manpower optimization,
                                                                          and supplier consolidation initiatives.
                           Balance Sheet
                                                                      •   Omnichannel: Delivered online sales growth driven by higher Shop&Talk penetration, stronger customer
 Inventory: IDR 1.0Tn (vs. 2024: IDR 0.7Tn), primarily due to the         engagement, and expanded livestreaming activities.
 early Lebaran timing and investments in new brands.
                                                                      2026 priorities include:
 Cash: IDR 448Bn (vs. 2024: IDR 399Bn) with IDR 1.7Tn in unutilized   •   Merchandise: Further broaden SUKO and ZES assortments alongside expansion of the MU+KU collection.
 credit facilities.                                                       Increase private label penetration and curate differentiated assortments to drive topline growth.
                                                                      •   Store Network Optimization: Accelerate expansion of SUKO and ZES mono-stores. Scale the MU+KU
                             Cash Flow                                    concept in strategic malls. Renovate selected MDS stores to enhance customer experience and better
                                                                          capture younger demographics.
 Capital Expenditures: Continued investment in new store
                                                                      •   Improved Economics: Increase private label space allocation through selective brand introductions.
 expansion, store maintenance, and technology upgrades.                   Actively manage category productivity through regular space reviews to improve GMROS.
 Dividends: Proposed dividend of IDR 250/share for 2026               •   Omnichannel: Expand online assortment with competitive pricing. Align offline and online marketing to
 distribution.                                                            improve advertising effectiveness. Leverage social media more effectively to drive online traffic and
                                                                          conversion.


                                                                                                                                                                                    2
Page 20
Consumer Savings Decline
Personal savings in both low- and high-income segments declined.

Savings Index

110




      101.1                                                                                                                                                            101.2
                                                                                   101.5
  98.8

                                                                                                                                                                       92.0
                                                                                    94.9
 90

                                                                                   83.6
       82.1




 70                                                                                                                                                                     72.4
                     Mar                  Jun                 Sep                 Dec                    Mar                Jun                 Sep                  Dec
                                            2024                                                                               2025

                                                                          Low        Middle       High



 Source: Mandiri Institute

                        *Low: average savings balance of <IDR 1mn per year; Middle: average savings balance IDR 1-10mn per year; High: average savings balance of >IDR 10mn per year   20
Page 21
Competition from Improperly Declared Imports
Meaningful gap in exports/imports data suggest significant illicit imports.

Illegal Imports
Million USD


120                                                                                                                                                            120
            Import Indonesia from China              Gap of Exp CN-ID and Imp ID-CN

            Export China to Indonesia                                                                                                                          100



                                                                                                                                                         61    80
                                                                                                                                                    41
                                                                                       9          31         30
                                                                                  36                   35
 60                                                                                                               44               37    34                    60
                                                                           28
                                        17                          26                                                        37              39
       30
                                19                           25
                 21     17
                                                      22
                                               25                                                                                                              40
                                                                                       64   29
                                                                                                  53         54                                     54
                                        45                                        47                   49                                                50
                                                                    42     44                                     40               42    44                    20
       37        35     38      38                           36                                                               37              36
                                                      33
                                               26
                                                                                            18
 -                                                                                                                                                             -
      Feb              Apr              Jun          Aug           Oct           Dec        Feb        Apr        Jun              Aug        Oct        Dec
                                              2024                                                                     2025



 Source: Trade Map, Statistics Indonesia

                                                                                                                                                                     21
Page 22
Financial Highlights: Income Statement
Macroeconomic challenges reflected in profitability decline.

                                                                    Q4                                              FY
                In IDR Bn
                                                  2025                   2024            % Growth    2025            2024           % Growth

Gross Sales                                              2,541                  2,828       -10.2%      11,052           12,307        -10.2%
 SSSG %                                                  -7.8%                  -2.0%                    -7.5%            -1.7%
Gross Profit*                                            879                  974            -9.8%      3,830            4,253         -10.0%
 Gross Margin %                                        34.6%                34.4%                       34.7%            34.6%
OPEX                                                     (632)                  (663)        -4.7%      (2,668)          (2,855)        -6.6%
 Personnel Expenses                                       (195)                  (196)       -0.7%        (881)            (953)        -7.6%
 Occupancy Expenses                                       (346)                  (372)       -7.1%      (1,421)          (1,511)        -6.0%
 Marketing Expenses                                      (35.9)                 (35.1)        2.2%      (140.2)          (153.3)        -8.5%
 Others                                                    (56)                   (60)       -7.2%        (226)            (238)        -5.0%
EBITDA                                                    247                    311        -20.6%          1,162           1,398      -16.9%
  EBITDA Margin %                                         9.7%                  11.0%                       10.5%           11.4%
Net Income (Loss)                                         124                    200        -37.8%           725              828      -12.4%
 Net Income Margin %                                      4.9%                   7.1%                        6.6%            6.7%

*Improvement a result of higher DP mix and greater pricing discipline.



                                                                                                                                          22
Page 23
Geographic Sales Performance
Weakness observed consistently across regions.

% YTD Same-store Sales Growth (SSSG)*                                                                                    Gross Sales by
                                                                                                                          Region (%)
                                                                                                       Greater Jakarta      20.8%
                                                                                                       Java ex Jakarta      35.4%
                   Outside
                    Java                                                                               Outside Java         43.8%
                   -7.0%                                                                               Total Sales          100.0%




                    Greater                                         Java
                    Jakarta                                      ex Jakarta
                    -7.3%                                         -8.4%



                 *%SSSG 4Q25: Greater Jakarta -5.9%; Java ex Jakarta -11.0%; and Outside Java -6.4%.                                 23
Page 24
Financial Highlights: Balance Sheet
Net cash at IDR 448Bn with unused Bank Loan Facility of IDR 1.7Tn.

                                      ASSET                                           LIABILITIES & EQUITY
              In IDR Bn                       Dec-25    Dec-24             In IDR Bn               Dec-25      Dec-24
Cash and Bank Balance                             448       399   Bank Loan*                             -         -

Trade Receivables                                  27        40   CV Trade Payables                      639       469

Inventories                                       955       728   DP Trade Payables                      667       567

Right-of-Use Assets                             1,940     2,177   Lease Liabilities                    2,570     2,843

Other Assets                                    1,233     1,193   Other Liabilities                      990       935

Fixed Assets                                      536       604   Equity                                 273       326

Total Asset                                     5,139     5,141   Total Liabilities & Equity           5,139     5,141

* Unutilized facility at IDR 1.7Tn.


                                                                                                                        24
Page 25
Financial Highlights: Cash Flow Statement
Cautious capex spending and other capital outlay in light of economic condition.

                                                      Q4                                   FY
                 In IDR Bn
                                            2025      2024        % Growth    2025        2024        % Growth

Cash Flow from Operating Activities            847       716         18.2%     1,668       1,810         (7.9%)

Cash Flow from Investing Activities            (36)        (41)     (12.3%)     (137)       (140)        (2.1%)

Cash Flow from Financing Activities           (484)     (399)        21.3%    (1,481)      (1,779)      (16.8%)
 Share Repurchase                               -         -           0.0%        (62)          (2)    4019.8%
 Dividends                                      -         -           0.0%      (668)        (452)       47.9%
 Other Cash Flow for Financing Activities     (484)     (399)        21.3%      (750)      (1,326)      (43.4%)

Cash Increase (Decrease)                       327       277         18.3%           49     (109)      (145.5%)

Beginning Cash Balance                         121       122         (1.0%)      399            508     (21.4%)

Ending Cash Balance                            448       399         12.4%       448            399      12.4%




                                                                                                             25
Page 26
Capital Allocation
Proposed dividend balanced against projected capital expenditure needs.



                      Capex Plan

            New store opening

            Store refurbishment

Technology & maintenance

     Exploring new concepts

                                                         Dividend*

                                                         Proposed IDR 250/share as

                                                         dividend payout

*subject to AGMS Approval

                                                                                     26
Page 27
Key Initiatives
2025 Updates and 2026 Priorities.




                             Store Network    Improved   Omnichannel
   Merchandise                Optimization   Economics




                                                                       27
Page 28
Merchandise
Diversifying and scaling successes.



2025 Progress                         2026 Priorities
• Revamped private labels and         •   Sharpen private label collections
 launched new brands across key           by developing strong hero SKUs
 categories.                              at compelling price points,
                                          streamlining underperforming
• Expanded SUKO into new sub-             assortments, and enhancing
 categories to reach broader              product quality and consistency.
 consumer segments.

• Strengthened merchandising          •   Continue structured test-and-
 capabilities with a specialist-led       learn initiatives to refine product-
 structure to drive private label         market fit.
 growth.




                                                                                 28
Page 29
Store Network Optimization
Improving productivity and brand reach.




2025 Progress                                      2026 Priorities
• Closed seven underperforming stores to enhance   • Expand MU+KU in strategic malls with strong traffic
 overall network health.                             potential.
   Merchandise                                     • Accelerate mono-brand expansion in selected
• Advanced MU+KU multi-brand concept and
                                                     catchments.
 expanded mono-brand formats (SUKO & ZES).
                                                   • Renovate selected Matahari stores to elevate shopping
• Supported store performance uplift with a          experience.
 refreshed marketing playbook.                     • Increase ‘test-and-learn’ concept to strengthen brand
                                                     visibility and awareness.

                                                                                                             29
Page 30
Improved Economics
Driving efficiency and mix enhancement.



                            2025 Progress                      2026 Priorities
                            • Reduced operating costs          • Conduct comprehensive
                             through rental and manpower         space productivity reviews
                             optimization.                       to improve GMROS.

                            • Improved margin through
                             supplier consolidation and        • Optimize consignment
                             space rationalization.              brand portfolio.

                            • Transitioned private labels to
                                                               • Increase private label mix
                             net pricing structure.
                                                                 in selected stores to support
                                                                 margin resilience.
                            • Increased consignment brand
                             participation in store-wide
                             promotions.




                                                                                                 30
Page 31
Omnichannel
Scaling digital with discipline.


2025 Progress                            2026 Priorities
• Shop&Talk grew 64.7%, driven by        • Curate focused subcategories with
  direct WhatsApp engagement and          competitive pricing versus top sellers.
  livestreaming.
                                         • Ensure consistent product presentation
• Marketplace sales expanded through      and design language online.
  scaled channel presence.
                                         • Allocate sufficient inventory to sustain
• Improved customer engagement via        product lifecycle and improve algorithm
  integrated marketing and back-end       performance.
  technology rollout.
                                         • Further integrate offline and online
• Piloted traffic-counter analytics to    marketing to enhance ROAS and
  enhance data-driven decisions.          conversion efficiency.




                                                                                      31
Page 32
Closing Remarks

Macro challenges                                       Progress and Challenges of Strategic Initiatives
o Consumer demand remains soft amid                    2025 Milestones
  constrained income growth and limited
                                                       o Merchandise: Expanded SUKO and ZES assortments, refreshed core private labels,
  savings recovery.
                                                         and launched new brands within MU+KU. Long merchandising lead times continue
                                                         to limit private label agility.
Impact on performance                                  o Store Network Optimization: Closed seven underperforming stores and expanded
o FY25 sales declined 10.2% YoY to IDR 11.1 Tn, with     mono-brand and multi-brand concepts. Securing high-quality mall locations
  SSSG of -7.5% across regions.                          remains competitive and selective.
o Gross margin remained stable at 34.7%, reflecting    o Improved Economics: Achieved occupancy, manpower, and supplier cost
  improved mix and pricing discipline.                   efficiencies. Long-term lease structures continue to constrain full cost flexibility.
                                                       o Omnichannel: Delivered double-digit Shop&Talk growth and stronger customer
o EBITDA declined 16.9% to IDR 1.2 Tn, partially
                                                         engagement. Technology and data capability gaps remain key areas of focus.
  offset by 6.6% OPEX efficiencies.
o Net income stood at IDR 725 Bn, supported by         2026 Priorities
  lower depreciation, interest expenses, and one-      o Merchandise: Accelerate private label penetration and curated assortment
  off provision reversals.                               development.
                                                       o Store Network Optimization: Expand SUKO, ZES, and MU+KU footprint in strategic
Dividends                                                locations.
o Proposed dividend of IDR 250 per share for           o Improved Economics: Drive space productivity and GMROS improvement.
  2026 distribution.                                   o Omnichannel: Strengthen omnichannel execution through assortment discipline
                                                         and tighter offline–online marketing integration.




                                                                                                                                                 32
Page 33
Contact us

PT Matahari Department Store Tbk

Menara Matahari 12th Floor,
Jl Boulevard Palem Raya No.7
Karawaci, Tangerang 15811, Indonesia

Phone: +6221 547 5228 | +62811 9610 1111
Email: ir@matahari.com

www.matahari.com


DISCLAIMER: This presentation has been prepared by PT Matahari Department Store Tbk (“LPPF” or “Company”) for
informational purposes. Neither this presentation nor any of its content may be reproduced, disclosed or used
without the prior written consent of the Company.

This presentation may contain forward looking statements which represent the Company’s present views on the
probable future events and financial plans. These views are based on current assumptions, are exposed to various
risks, and are subject to considerable changes at any time. The Company warrants no assurance that such outlook
will, in part or as a whole, eventually be materialized. Actual results may differ materially from those projected.

The information is current only as of its date and shall not, under any circumstances, create any implication that the
information contained therein is correct as of any time subsequent to the date thereof or that there has been no
change in the financial condition or affairs of LPPF since such date. This presentation may be updated from time to
time and there is no undertaking by LPPF to post any such amendments or supplements on this presentation.

The Company will not be responsible for any consequences resulting from the use of this presentation as well as the
reliance upon any opinion or statement contained herein or for any omission.



                                                                                                                         33
Page 34
Thank you

File

File Open PDF
Source IDX
Size1.41 MB
Published27 Feb 2026
Pages34
Characters51,662
Text sourceEmbedded text layer
OCR confidence—

Names mentioned 2 people and organisations named in the text · linked when the evidence is strong

unresolved org Matahari Department Store Tbk p.1 ×12
unresolved org Pusat Statistik p.4

Extraction attempts how the parser did, and what it refused

Nothing structured was extracted from this document — the attempts below say why.

No extraction attempted yet.

↑↓ select ↵ open ⇧↵ see every result