Skip to content
Back to announcement

20251030_BSWD_Penyampaian Bukti Iklan_31980956_lamp3.pdf

Other Text extracted BSWD

Source file signed link, expires in 15 minutes

This browser can't display the PDF inline. Open it in a new tab.

Extracted text 14

Page 1
      PT BANK OF INDIA INDONESIA TBK FINANCIAL STATEMENTS
                  AS OF 30 SEPTEMBER 2025 AND 30 SEPTEMBER 2024 (UNAUDITED)



                                                             HEAD OFFICE

        Jl. K.H. Samanhudi No. 37. Jakarta, Telp. : 021-3500007 (Hunting), Fax : 021 - 3808178, Contact Center : Hello BOII 150707
              Website : www.boiindonesia.co.id, Email : corporate@boiindonesia.co.id. Share Code : BSWD, SWIFT BKIDIDJA.



                                                           BRANCH OFFICE

                     Samanhudi     : Jl. Samanhudi No. 37 Central Jakarta 10710
                   Mangga Dua      : Wisma Eka Jiwa Jl. Arteri Mangga Dua Raya Blok RM No. 17 Mangga Dua South Jakarta 10730
                       Bandung     : Jl. Veteran No. 49 Bandung

                     Tunjungan     : Jl. Tunjungan No. 32 Surabaya East Java
                         Coklat    : Jl. Coklat No. 20-22 Surabaya 60161
                      Denpasar     : Ruko Indah Blok 27 Diponegoro Street No. 135-137

                         Medan     : Jl. H. Zainul Arifin No. 55-C/31
                      Makassar     : Jl. Ujung Pandang (Ex. Taman Bahari) No. 13


                                                        SUB-BRANCH OFFICE

                 Kelapa Gading     : Graha KNS, Jl Raya Boulevard Barat Blok XC 5-6 Kelapa Gading North Jakarta 14240

                         Sunter    : Jl. Danau Sunter Utara (Sunter Garden Complex) Blok D-1 Kav. 12-13 No. 3 North Jakarta 14350
                     Kramat Jati   : Jl. Raya Bogor KM 21 No. 18 Kramat Jati East Jakarta 13830

                      MD Place     : MD Place Tower 2 South Setiabudi Street No. 7 South Jakarta
                         Ngagel    : Ngagel Jaya South Street No. 169-A Surabaya 60284
                        Wiyung     : Taman Pondok Indah Shophouse Block A-37 Jl. Raya Menganti 211


                                                             CASH OFFICE

         Gandhi National School    : Jl. Pangandaran IX Blok B4 West Ancol North Jakarta

Gandhi Memorial Intercontinental
                                   : Jl. H.B.R Motik - Blok D.6 No. 1 Kemayoran Central Jakarta
                 School (GMIS)
Page 2
                                                    PT BANK OF INDIA INDONESIA TBK
                                                 STATEMENTS OF FINANCIAL POSITION
                                            AS OF 30 SEPTEMBER 2025 AND 31 DECEMBER 2024
                                                                                                           (In millions of rupiah)
No.                                             ACCOUNTS                                   30 SEP 2025         31 DEC 2024
ASSETS
  1.  Cash                                                                                        20,031                 14,061
  2.  Placements with Bank Indonesia                                                             539,437                254,321
  3.  Placements with other banks                                                                  9,025                  7,270
  4.  Spot and derivative/forward receivables                                                        253                  1,350
  5.  Securities                                                                               1,598,376              1,962,741
  6.  Securities sold under repurchase agreement (repo)                                              -                      -
  7.  Securities purchased under resell agreements (reverse repo)                                569,129                266,444
  8.  Acceptance receivables                                                                       1,543                    -
  9.  Loans and financing                                                                      4,098,376              4,140,311
 10.  Sharia financing                                                                               -                      -
 11.  Equity investment                                                                              -                      -
 12.  Other financial assets                                                                      20,141                 21,565
 13.  Impairment on financial assets -/-
      a. Securities                                                                                  -                      -
      b. Loans and Sharia financing                                                               55,288                119,077
      c. Others                                                                                      -                      -
 14.  Intangible assets                                                                           31,444                 27,683
      Accumulated amortization on intangible asset -/-                                            24,447                 22,202
 15.  Fixed assets and equipment                                                                 158,270                157,658
      Accumulated depreciation on fixed assets and equipment -/-                                  33,084                 31,793
 16.  Non earning assets
      a. Abandoned property                                                                          -                      -
      b. Foreclosed assets                                                                        59,855                 96,235
      c. Suspense accounts                                                                           -                      -
      d. Interbranch assets                                                                          -                      -
 17.  Other assets                                                                                38,651                 38,590
                                         TOTAL ASSETS                                          7,031,712              6,815,157

No.                                             ACCOUNTS                                   30 SEP 2025         31 DEC 2024
 LIABILITIES
  1.  Current account                                                                            590,126                481,456
  2.  Saving account                                                                             121,577                 96,460
  3.  Time deposit                                                                             2,808,049              2,524,789
  4.  Electronic money                                                                               -                      -
  5.  Liabilities to Bank Indonesia                                                                  -                      -
  6.  Liabilities to other banks                                                                      63                209,297
  7.  Spot and derivative/forward liabilities                                                        442                  2,204
  8.  Liabilities on securities sold under repurchase agreement (repo)                               -                      -
  9.  Acceptance liabilities                                                                       1,543                    -
 10.  Issued securities                                                                              -                      -
 11.  Loans/financing received                                                                       -                      -
 12.  Margin deposit                                                                                 747                    744
 13.  Interbranch liabilities                                                                        -                      -
 14.  Other liabilities                                                                           41,620                 42,843
      TOTAL LIABILITIES                                                                        3,564,167              3,357,793
 EQUITIES
 15.  Paid in capital
      a. Capital                                                                               2,200,000              2,200,000
      b. Unpaid capital -/-                                                                    1,462,227              1,462,227
      c. Treasury stock -/-                                                                          -                      -
 16.  Additional paid in capital
      a. Agio                                                                                  2,895,254              2,895,254
      b. Disagio -/-                                                                                 -                      -
      c. Fund for paid up capital                                                                    -                      -
      d. Others                                                                                      -                      -
 17.  Other comprehensive income
      a. Gains                                                                                   107,627                107,627
      b. Losses -/-                                                                                1,260                  1,260
 18.  Reserves
      a. General reserves                                                                         20,000                 20,000
      b. Appropriated reserves                                                                       -                      -
 19.  Gain/loss
      a. Previous years                                                                         (302,031)              (380,785)
      b. Current Year                                                                             10,182                 78,755
      c. Dividends paid -/-                                                                          -                      -
      TOTAL EQUITIES                                                                           3,467,545              3,457,364
                                 TOTAL LIABILITIES AND EQUITIES                                7,031,712              6,815,157
Page 3
                                                PT BANK OF INDIA INDONESIA TBK
                                STATEMENTS OF PROFIT OR LOSS AND OTHER COMPREHENSIVE INCOME
                                FOR THE PERIODS ENDED 30 SEPTEMBER 2025 AND 30 SEPTEMBER 2024
                                                                                                                   (In millions of rupiah)
No.                                                 ACCOUNTS                                     30 SEP 2025           30 SEP 2024
OPERATIONAL INCOME AND EXPENSES
A. Interest income and expenses
   1.     Interest income                                                                              319,975                  308,645
   2.     Interest expenses                                                                            108,356                  104,184
          Net interest income (expenses)                                                               211,619                  204,461
B. Other operational income and expenses
   1.   Gains (losses) from increase (decrease) fair value on financial assets                            (190)                    (117)
   2.   Gains (losses) from decrease (increase) fair value on financial liabilities                        -                        -
   3.   Gains (losses) on sale of financial assets                                                         -                        -
   4.   Gains (losses) on spot and derivatives/forward (realised)                                        1,240                      980
   5.   Gains (losses) on investment under equity method                                                   -                        -
   6.   Gains (losses) from translation of foreign currency transactions                                   (36)                    (205)
   7.   Dividend income                                                                                    -                        -
   8.   Commission/provision/fee and administration income                                              12,659                   11,835
   9.   Other income                                                                                    31,872                   14,948
  10.   Impairment for financial assets                                                                109,321                   76,552
  11.   Losses on operational risk                                                                       2,276                      -
  12.   Personnel expenses                                                                              42,693                   41,295
  13.   Promotion expenses                                                                                 275                      532
  14.   Others expenses                                                                                 81,195                   45,093
        Net Other Operational Income (Expenses)                                                       (190,215)                (136,031)

        OPERATIONAL PROFIT (LOSS)                                                                       21,404                   68,430
NON OPERATIONAL INCOME AND EXPENSES
  1.   Gains (losses) on sale of fixed assets and equipment                                               132                         51
  2.   Other non operational income (expenses)                                                             79                     (1,639)
     NON OPERATIONAL PROFIT (LOSS)                                                                        211                     (1,588)
        CURRENT PERIOD PROFIT (LOSS) BEFORE TAX                                                         21,615                   66,842
          Income tax
          a. Estimated current year tax                                                                 11,433                   14,705
          b. Deferred tax income (expenses)                                                                -                        -
        NET PROFIT (LOSS) AFTER TAX                                                                     10,182                   52,137

OTHER COMPREHENSIVE INCOME
  1. Items that will not be reclassified to profit or loss
        a. Revaluation surplus of fixed assets                                                             -                         -
        b. Gains (losses) from actuary benefit program                                                     -                         -
                                                                                                           -                         -
        c. Others                                                                                          -                         -
  2. Items that will be reclassified to profit or loss
        a. Gains (losses) arising from translation of financial statements in foreign currency             -                         -
                                                                                                           -                         -
        b. Gains (losses) from changes in fair value of financial assets - debt instruments
           measured through other comprehensive income                                                     -                         -
        c. Others                                                                                          -                         -
        OTHER COMPREHENSIVE INCOME FOR THE PERIOD AFTER INCOME TAX                                         -                         -
TOTAL COMPREHENSIVE PROFIT (LOSS) FOR THE PERIOD                                                        10,182                   52,137
Net Profit (Loss) Attributable To :
     - Parent Entity                                                                                    10,182                   52,137
     - Non-Controlling Interest
     NET PROFIT (LOSS) FOR THE PERIOD                                                                   10,182                   52,137

Total Comprehensive Profit (Loss) Attributable To :
      - Parent Entity                                                                                   10,182                   52,137
      - Non-Controlling Interest
      TOTAL COMPREHENSIVE PROFIT (LOSS) FOR THE PERIOD                                                  10,182                   52,137
PROFIT/LOSS TRANSFER TO HEAD OFFICE                                                                        -                         -
DIVIDEND                                                                                                   -                         -
EARNINGS PER SHARE (in full amount)                                                                            3                      14
Page 4
                                                  PT BANK OF INDIA INDONESIA TBK
                                          STATEMENT OF COMMITMENTS & CONTINGENCIES
                                          AS OF 30 SEPTEMBER 2025 AND 31 DECEMBER 2024
                                                                                                                      (In millions of rupiah)
No.                                               ACCOUNTS                                            30 SEP 2025         31 DEC 2024
 I. COMMITTED RECEIVABLES
      1.   Unused borrowings/financing facilities                                                               -                       -
      2.   Foreign currency positions to be received from spot and derivatives/forward transactions         302,303                554,473
      3.   Others                                                                                            71,623                 70,482
II. COMMITTED LIABILITIES
      1.   Unused credit/financing facilities
           a.   Committed                                                                                       -                       -
           b.   Uncommitted                                                                                 247,781                220,195
      2.   Outstanding irrevocable letters of credit                                                            -                       -
      3.   Foreign currency positions to be submitted for spot and derivatives/forward transactions         147,569                337,995
      4.   Others                                                                                               -                       -
III. CONTINGENT RECEIVABLES
      1.   Received guarantees                                                                                  -                       -
      2.   Others                                                                                            30,363                 18,429
IV. CONTINGENT LIABILITIES
      1.   Issued guarantees                                                                                 25,432                 30,418
      2.   Others                                                                                               -                       -
Page 5
                             PT BANK OF INDIA INDONESIA TBK
                     STATEMENT OF SPOT AND DERIVATIVE TRANSACTIONS
                                AS OF 30 SEPTEMBER 2025
                                                                                           (In millions of rupiah)
                                                            INDIVIDUAL
NO.   TRANSACTIONS          Notional           Objectives              Derivative Receivables and Payables
                            Amount         Trading       Hedging         Receivables             Payables
A.    Related to Exchange Rate
 1    Spot                       174,899        -         174,899                   253                       19

 2    Forward                          -        -                  -                   -                        -

 3    Option
       a. Put                          -        -                  -                   -                        -
       b. Call                         -        -                  -                   -                        -

 4    Future                           -        -                  -                   -                        -

 5    Swap                       274,973        -         274,973                      -                     423

 6    Others                           -        -             -                        -                        -

B.    Related to Interest Rate
 1    Forward                          -             -        -                        -                        -

 2    Option
       a. Put                          -             -        -                        -                        -
       b. Call                         -             -        -                        -                        -

 3    Future                           -             -        -                        -                        -

 4    Swap                             -             -        -                        -                        -

 5    Others                           -             -        -                        -                        -

C.    Others                           -             -        -                        -                        -
      TOTAL                      449,872        -         449,872                   253                      442
Page 6
                                               PT BANK OF INDIA INDONESIA TBK
                                      CALCULATION OF CAPITAL ADEQUACY RATIO / CAR
                                      AS OF 30 SEPTEMBER 2025 AND 30 SEPTEMBER 2024
                                                                                                                     (In millions of rupiah)
                                       CAPITAL COMPONENTS                                                    30 SEP 2025     30 SEP 2024
I Core Capital (Tier 1)                                                                                         3,305,978       3,245,124
  1 Common Equity Tier 1 (CET 1)                                                                                3,305,978       3,245,124
     1.1 1.1. Paid-in Capital (After the deduction of treasury stock)                                             737,773         737,773
     1.2 1.2. Disclosed Reserves                                                                                2,595,883       2,537,318
         1.2.1 Addition Factor                                                                                  3,033,063       3,074,918
               1.2.1.1       Other comprehensive income                                                           107,627         107,627
                  1.2.1.1.1 Translation of financial statements in foreign currency                                    -               -
                            Unrealized gain on financial assets measured through other
                  1.2.1.1.2                                                                                           -                 -
                            comprehensive income
                  1.2.1.1.3 Revaluation surplus of fixed assets                                                   107,627          107,627
               1.2.1.2      Other disclosed reserve                                                             2,925,436        2,967,291
                  1.2.1.2.1 Agio / Disagio                                                                      2,895,254        2,895,154
                  1.2.1.2.2 General Reserves                                                                       20,000           20,000
                  1.2.1.2.3 Previous year's profit                                                                    -                -
                  1.2.1.2.4 Current year's profit                                                                  10,182           52,137
                  1.2.1.2.5 Fund for paid-in capital                                                                  -                -
                  1.2.1.2.6 Others                                                                                    -                -
         1.2.2 Deduction Factor                                                                                  (437,180)        (537,600)
               1.2.2.1      Other comprehensive income                                                                -                -
                  1.2.2.1.1 Translation of financial statements in foreign currency                                   -                -
                            Unrealized loss on financial assets measured through other
                  1.2.2.1.2                                                                                           -                 -
                            comprehensive account
               1.2.2.2      Other disclosed reserve                                                              (437,180)        (537,600)
                  1.2.2.2.1 Disagio                                                                                   -                -
                  1.2.2.2.2 Previous year's losses                                                               (302,031)        (380,785)
                  1.2.2.2.3 Current year's losses                                                                     -                -
                            Difference between allowance for possible losses and allowance for
                  1.2.2.2.4                                                                                       (35,729)         (81,895)
                            impairment losses on earning assets
                            Difference on the total of fair value adjustment from financial instruments in
                  1.2.2.2.5                                                                                           -                 -
                            trading book

                   1.2.2.2.6 Allowance for losses on non productive assets required to be provided                (99,420)         (74,920)

                  1.2.2.2.7 Others                                                                                    -                -
      1.3 Non-controlling interest                                                                                    -                -
      1.4 Deduction Factor of Common Equity Tier 1                                                                (27,678)         (29,967)
          1.4.1 Deferred tax                                                                                      (20,681)         (23,326)
          1.4.2 Goodwill                                                                                              -                 -
          1.4.3 Other intangible assets                                                                            (6,997)          (6,641)
          1.4.4 Investments in shares of stock                                                                        -                 -
          1.4.5 Shortage of capital on insurance subsidiary company                                                   -                 -
          1.4.6 Securitisation Exposure                                                                               -                 -
          1.4.7 Other deduction factor of common equity tier 1                                                        -                 -
                             Investments in Instruments issued by the other bank that meet the criteria
                1.4.7.1
                             for inclusion in additional tier 1 and tier 2
                             Cross ownership of other entities obtained due to transfer because of law,
                1.4.7.2                                                                                               -                 -
                             grant, or bequest
   2 Additional Tier 1 Capital (AT-1)                                                                                 -                 -
     2.1 Instruments that meet the criteria of AT 1                                                                   -                 -
     2.2 Agio / Disagio                                                                                               -                 -
     2.3 Deduction factor                                                                                             -                 -
         2.3.1 Investments in Instruments issued by the other bank that meet the criteria for inclusion
                                                                                                                      -                 -
               in additional tier 1 and tier 2
         2.3.2 Cross ownership of other entities obtained due to transfer because of law, grant, or
                                                                                                                      -                 -
               bequest
Page 7
                                      CALCULATION OF CAPITAL ADEQUACY RATIO / CAR
                                      AS OF 30 SEPTEMBER 2025 AND 30 SEPTEMBER 2024
                                                                                                                 (In millions of rupiah)
                                      CAPITAL COMPONENTS                                                 30 SEP 2025    30 SEP 2024
II Tier 2 Capital                                                                                             32,148            29,863
   1 Instruments issued by the bank that meet the criteria for inclusion in
                                                                                                                  -                 -
      tier 2 capital
   2 Agio/disagio                                                                                                 -                 -
   3 General allowance for losses on earning assets (max. 1.25% from risk-weighted assets)                    32,148            29,863
   4 Deduction Factor of Tier 2 Capital                                                                           -                 -
     4.1 Sinking Fund                                                                                             -                 -
     4.2 Investments in Instruments issued by the other bank that meet the criteria for inclusion in
                                                                                                                  -                 -
         additional tier 2
      4.3 Cross ownership of other entities obtained due to transfer because of law, grant, or bequest
                                                                                                                  -                 -

TOTAL CAPITAL                                                                                               3,338,126        3,274,987
RISK-WEIGHTED ASSETS (RWAs)
   RWAs CONSIDERING CREDIT RISK                                                                             3,490,896        3,433,744
   RWAs CONSIDERING MARKET RISK                                                                                   -                 -
   RWAs CONSIDERING OPERATIONAL RISK                                                                         218,466           191,181
   TOTAL RISK-WEIGHTED ASSETS                                                                              3,709,362        3,624,925
Min. Capital Requirements Based on Risk Profile                                                                9.99%             9.99%
REGULATORY MINIMUM CAPITAL REQUIREMENT ALLOCATION BASED
ON RISK PROFILE
   From CET1 ( % )                                                                                             9.99%             9.99%
   From AT1 ( % )                                                                                              0.00%             0.00%
   From Tier 2 ( % )                                                                                           0.00%             0.00%
CAR RATIO
    CET 1 Ratio (%)                                                                                           89.13%           89.52%
    Tier 1 Ratio (%)                                                                                          89.13%           89.52%
    Tier 2 Ratio (%)                                                                                           0.87%            0.82%
    CAR Ratio                                                                                                 90.00%           90.35%
CET 1 FOR BUFFER (%)                                                                                          80.01%           80.34%
REGULATORY BUFFER PERCENTAGE REQUIRED BY BANK (%)
    Capital Conservation Buffer (%)                                                                            0.00%             0.00%
    Countercyclical Buffer (%)                                                                                 0.00%             0.00%
    Capital Surcharge for Systemic Bank (%)                                                                    0.00%             0.00%
Page 8
                              PT BANK OF INDIA INDONESIA TBK
                                STATEMENT OF CASH FLOWS
              FOR THE PERIODS ENDED 30 SEPTEMBER 2025 AND 30 SEPTEMBER 2024
                                                                                    (In millions of rupiah)

                               ACCOUNTS                                  30 SEP 2025      30 SEP 2024
CASH FLOWS FROM OPERATING ACTIVITIES
   Receipt of interest income, fees and commissions                            332,066            306,545
   Other operating income                                                       33,419              9,004
   Payments of interest expenses, fees and commissions                        (103,222)          (108,184)
   Payments of post-employment benefits                                        (47,024)           (41,647)
   Payment of general, administration, maintenance and repairs                 (35,636)           (30,797)
   Payment of tax expenses                                                         -                  -
   Other non-operating income / (expense) - net                                     79             (3,373)
  Operating Profit before changes in operating activities                      179,682           131,548
 Changes in operating assets and liabilities
 Decrease / (Increase) in operating assets :
  Loans                                                                        (21,854)          (170,874)
  Other assets                                                                (142,515)           (62,324)

 Increase (decrease) in operating liabilities :
   Obligations Due Immediately                                                   2,651              1,756
   Deposits                                                                    207,812            449,452
   Other liabilities                                                            10,486            (10,303)

 Net cash provided by (used in) operating activities                           236,262           339,255


CASH FLOWS FROM INVESTING ACTIVITIES
   Decrease (increase) in securities held until maturity                       364,365           (840,160)
   Proceeds from sale of fixed assets                                              132                153
   Acquisitions of fixed assets and intangible assets                           (4,782)            (5,323)
   Decrease (Increase) in securities purchased under resale agreements        (302,685)           316,909
 Net cash provided by investing activities                                      57,030           (528,421)

CASH FLOWS FROM FINANCING ACTIVITIES
   Payment of lease liabilities                                                   (414)              (372)
   Stock issuance costs                                                            -                  -
 Net cash provided by financing activities                                        (414)              (372)

NET INCREASE (DECREASE) IN CASH AND CASH EQUIVALENTS                           292,878           (189,538)

CASH AND CASH EQUIVALENTS AT BEGINNING OF YEAR                                 275,651           437,799
   Effect of foreign exchange rate changes                                         (36)             (205)
CASH AND CASH EQUIVALENTS AT END OF YEAR                                       568,493           248,056

SUPPLEMENTAL DISCLOSURES
 Cash and cash equivalents consist of :
   Cash                                                                         20,031             12,453
   Current accounts with Bank Indonesia                                        172,437            167,808
   Current accounts with other banks                                             9,025             10,795
   Placements with Bank Indonesia and other banks - mature within 3
                                                                               367,000             57,000
   (three) months
Total cash and cash equivalents                                                568,493           248,056
Page 9
                              PT BANK OF INDIA INDONESIA TBK
                               FINANCIAL RATIOS CALCULATION
                      AS OF 30 SEPTEMBER 2025 AND 30 SEPTEMBER 2024


No.                             RATIO                            30 SEP 2025    30 SEP 2024
   I. Performance Ratio
 1     Capital Adequacy Ratio (CAR)                                    90.00%         90.35%
 2     Non performing earning assets and non earning assets to          4.37%          6.15%
       total earning assets and non earning assets
 3    Non perfoming earning assets to total earning assets              3.54%          4.73%
 4    Allowance for impairment on financial assets to earning           0.83%          2.13%
      assets
 5    NPL gross                                                         5.98%          7.70%
 6    NPL net                                                           4.91%          4.70%
 7    Return on Asset (ROA)                                             0.42%          1.34%
 8    Return on Equity (ROE)                                            0.40%          2.12%
 9    Net Interest Margin (NIM)                                         4.33%          4.32%
10    Operating Expenses to Operating Income (BOPO)                    94.76%         81.58%
11    Cost to Income Ratio (CIR)                                       44.41%         46.08%
12    Loan to Deposits Ratio (LDR)                                    116.44%        122.53%

   II. Compliance
 1     a. Percentage Violation of Legal Lending Limit
          I. Related parties                                              -              -
          II. Non related parties                                         -              -
       b. Percentage Lending in excess of Legal Lending Limit
          I. Related parties                                              -              -
          II. Non related parties                                         -              -
 2     Reserve Requirement
       a. Primary Reserve Requirement (Rupiah)                          5.43%          5.02%
       b. Reserve Requirement (Foreign currencies)                      4.06%          4.08%
 3     Net Open Position                                                1.70%          0.10%
Page 10
                                                                                           EARNING ASSETS QUALITY AND OTHER INFORMATION

                                                                  BANK                         : PT BANK OF INDIA INDONESIA TBK
                                                                  DATE OF REPORT               : 30 SEPTEMBER 2025 AND 30 SEPTEMBER 2024

                                                                                                                                                                                                         (In millions of Rupiah)

                                                                                                                                        INDIVIDUAL

No.                                ACCOUNTS                                                       30 SEPTEMBER 2025                                                          30 SEPTEMBER 2024

                                                                      L              DPK           KL           D         M         Total            L             DPK       KL            D         M               Total

I.    RELATED PARTIES
1.      Placement with other banks                                        2,925            -            -             -       -         2,925            1,018           -        -              -        -              1,018
        a.   Rupiah                                                         -              -            -             -       -             -              -             -        -              -        -                  -
        b.   Foreign currencies                                           2,925            -            -             -       -         2,925            1,018           -                       -        -              1,018
2.      Spot and derivative/forward receivables                             -              -            -             -       -             -              -             -        -              -        -                  -
        a.   Rupiah                                                         -              -            -             -       -             -              -             -        -              -        -                  -
        b.   Foreign currencies                                             -              -            -             -       -             -              -             -        -              -        -                  -
3.      Securities                                                          -              -            -             -       -             -              -             -        -              -        -                  -
        a.   Rupiah                                                         -              -            -             -       -             -              -             -        -              -        -                  -
        b.   Foreign currencies                                             -              -            -             -       -             -              -             -        -              -        -                  -
4.      Securities sold under repurchase agreement (repo)                   -              -            -             -       -             -              -             -        -              -        -                  -
        a.   Rupiah                                                         -              -            -             -       -             -              -             -        -              -        -                  -
        b.   Foreign currencies                                             -              -            -             -       -             -              -             -        -              -        -                  -
5.      Claims on securities bought under reverse repo                      -              -            -             -       -             -              -             -        -              -        -                  -
        a.   Rupiah                                                         -              -            -             -       -             -              -             -        -              -        -                  -
        b.   Foreign currencies                                             -              -            -             -       -             -              -             -        -              -        -                  -
6.      Acceptance receivables                                              -              -            -             -       -             -              -             -        -              -        -                  -
7.      Loans and financing                                                     27         -            -             -       -                 27             3         -        -              -        -                      3
        a.   Micro, small and medium enterprises (UMKM)                     -              -            -             -       -             -              -             -        -              -        -                  -
             i.      Rupiah                                                 -              -            -             -       -             -              -             -        -              -        -                  -
             ii..    Foreign currencies                                     -              -            -             -       -             -              -             -        -              -        -                  -
        b.   Non micro, small and medium enterprises (non UMKM)                 27         -            -             -       -                 27             3         -        -              -        -                      3
             i.      Rupiah                                                     27         -            -             -       -                 27             3         -        -              -        -                      3
             ii..    Foreign currencies                                     -              -            -             -       -             -                            -        -              -        -                  -
        c.   Restructured loans                                             -              -            -             -       -             -              -             -        -              -        -                  -
             i.      Rupiah                                                 -              -            -             -       -             -              -             -        -              -        -                  -
             ii..    Foreign currencies                                     -              -            -             -       -             -              -             -        -              -        -                  -
8.      Equity investment                                                   -              -            -             -       -             -              -             -        -              -        -                  -
9.      Other receivables*                                                  -              -            -             -       -             -              -             -        -              -        -                  -
10.     Commitments and contingencies                                       -              -            -             -       -             -              -             -        -              -        -                  -
        a.   Rupiah                                                         -              -            -             -       -             -              -                      -              -        -                  -
        b.   Foreign currencies                                             -              -            -             -       -             -              -             -        -              -        -                  -
Page 11
                                                                                        EARNING ASSETS QUALITY AND OTHER INFORMATION

                                                                  BANK                          : PT BANK OF INDIA INDONESIA TBK
                                                                  DATE OF REPORT                : 30 SEPTEMBER 2025 AND 30 SEPTEMBER 2024

                                                                                                                                                                                                                   (In millions of Rupiah)

                                                                                                                                             INDIVIDUAL

No.                                ACCOUNTS                                                        30 SEPTEMBER 2025                                                                 30 SEPTEMBER 2024

                                                                      L           DPK               KL           D           M           Total             L              DPK        KL            D           M               Total

 II   NON RELATED PARTIES
1.      Placement with other banks                                        6,100         -                -             -           -         6,100             9,777            -           -            -           -             9,777
        a.   Rupiah                                                       1,043         -                -             -           -         1,043              850             -           -            -           -                 850
        b.   Foreign currencies                                           5,057         -                -             -           -         5,057             8,927            -           -            -           -             8,927
2.      Spot and derivative/forward receivables                            253          -                -             -           -             253                 50         -           -            -           -                     50
        a.   Rupiah                                                        253          -                -             -           -             253                 50         -           -            -           -                     50
        b.   Foreign currencies                                             -           -                -             -           -             -               -              -           -            -           -                 -
3.      Securities                                                   1,598,376          -                -             -           -     1,598,376        1,953,902             -           -            -           -         1,953,902
        a.   Rupiah                                                  1,598,376          -                -             -           -     1,598,376        1,953,902             -           -            -           -         1,953,902
        b.   Foreign currencies                                             -           -                -             -           -             -               -              -           -            -           -                 -
4.      Securities sold under repurchase agreement (repo)                   -           -                -             -           -             -               -              -           -            -           -                 -
        a.   Rupiah                                                         -           -                -             -           -             -               -              -           -            -           -                 -
        b.   Foreign currencies                                             -           -                -             -           -             -               -              -           -            -           -                 -
5.      Claims on securities bought under reverse repo                569,129           -                -             -           -      569,129          402,283              -           -            -           -           402,283
        a.   Rupiah                                                   569,129           -                -             -           -      569,129          402,283              -           -            -           -           402,283
        b.   Foreign currencies                                             -           -                -             -           -             -               -              -           -            -           -                 -
6.      Acceptance receivables                                            1,543         -                -             -           -         1,543               -              -           -            -           -                 -
7.      Loans and financing                                          3,610,673     242,527           70,246       37,281     137,622     4,098,349        3,405,455        157,270     37,836      101,801     157,429         3,859,791
        a.   Micro, small and medium enterprises (UMKM)               370,267       38,590           70,246          6,040    28,857      514,000          400,770          46,510        4,686        6,152       2,175         460,293
             i.      Rupiah                                           364,492       38,590           70,246          6,040    28,857      508,225          387,988          46,510        4,686        6,152       2,175         447,511
             ii..    Foreign currencies                                   5,775         -                -             -           -         5,775          12,782              -           -            -           -            12,782
        b.   Non micro, small and medium enterprises (non UMKM)      3,240,406     203,937               -        31,241     108,765     3,584,349        3,004,685        110,760     33,150       95,649     155,254         3,399,498
             i.      Rupiah                                          2,722,937     143,143               -        31,241      17,969     2,915,290        2,589,836        101,638     33,150          6,000    28,924         2,759,548
             ii..    Foreign currencies                               517,469       60,794               -             -      90,796      669,059          414,849           9,122          -       89,649     126,330           639,950
        c.   Restructured loans                                             -       87,143               -             -      99,571      186,714                -          18,469          -       95,649     151,754           265,872
             i.      Rupiah                                                 -       87,143               -             -         8,775     95,918                -           9,347          -          6,000    25,424            40,771
             ii..    Foreign currencies                                     -           -                -             -      90,796       90,796                -           9,122          -       89,649     126,330           225,101
8.      Equity investment                                                   -           -                -             -           -             -               -              -           -            -           -                 -
9.      Other receivables*                                                  -           -                -             -           -             -               -              -           -            -           -                 -
10.     Commitments and contingencies                                 273,205               8            -             -           -      273,213          274,587              -           -            -           -           274,587
        a.   Rupiah                                                   217,661               8            -             -           -      217,669          266,655              -           -            -           -           266,655
        b.   Foreign currencies                                        55,544           -                -             -           -       55,544              7,932            -           -            -           -             7,932
III   OTHER INFORMATION
1.      Value of bank's assets pledge as collateral :                                                                                            -                                                                                     -
        a.   To Bank Indonesia                                                                                                                   -                                                                                     -
        b.   To Other Parties                                                                                                                    -                                                                                     -

2.      Foreclosed assets                                                                                                                  59,855                                                                                113,235
Page 12
                                                                                                           PT BANK OF INDIA INDONESIA TBK
                                                                                          ALLOWANCE FOR IMPAIRMENTS LOSSES ON EARNINGS ASSETS
                                                                                               AS OF 30 SEPTEMBER 2025 AND 30 SEPTEMBER 2024
                                                                                                                                                                                                                                  (In millions of Rupiah)

                                                                                                          30 SEPTEMBER 2025                                                                         30 SEPTEMBER 2024

                                                                                                                                 Calculate Allowance                                                                      Calculate Allowance
 No.                            ACCOUNTS                                           Allowance for Impairment                          for Possible                            Allowance for Impairment                         for Possible
                                                                                                                               Losses on Earning Assets                                                                 Losses on Earning Assets

                                                                           Stage 1          Stage 2          Stage 3            General            Specific           Stage 1         Stage 2          Stage 3          General             Specific

  1.      Placement with other banks                                               -                -                -                     90                 -              -                -                -                  108                  -

  2.      Spot and derivative/forward receivables                                  -                -                -                        3               -              -                -                -                  -                    -

  3.      Securities                                                               -                -                -                    -                   -              -                -                -                  370                  -


  4.      Securities sold under repurchase agreement (repo)                        -                -                -                    -                   -              -                -                -                  -                    -


  5.      Claims on securities bought under reverse repo                           -                -                -                    -                   -              -                -                -                  -                    -

  6.      Acceptance receivables                                                   -                -                -                     15                 -              -                -                -                  -                    -

  7.      Loans and financing                                                    7,820            3,494           43,974             31,795             58,926           21,266             2,924          115,524           29,081             191,984

  8.      Equity investment                                                        -                -                                     -                   -              -                -                -                  -                    -

  9.      Other receivables*                                                       -                -                -                    -                   -              -                -                -                  -                    -

  10.     Commitments and Contingencies                                              57             -                -                    244                     1          237              -                -                  303                  -



*) Among others, it consists of unaccepted sight L/C or usance LC receivables, purchased/overwritten traveler's checks, advances to customers, inkaso receivables, bailouts in the framework of government programs.
Page 13
                              BANK MANAGEMENT
Board of Commissioners:

President Commissioner                   :   Sudhiranjan Padhi
Independent Commissioner                 :   Handadjaja Sulaiman
Independent Commissioner                 :   Lungguk Gultom
Directors:

President Director                       :   K S B Chandramouli
Business Director                        :   Chandra Sekhar Mukherjee
Operation Director                       :   Carolina Dina Rusdiana

Finance Director                         :   Rahmat Hendratama

Compliance Director                      :   Dennis Kusuma Halim
                                    SHAREHOLDERS
Controlling Shareholders (PSP):

- Bank of India                                                         90.96%

Non-controlling shareholders through capital market (≥ 5%):

Nil                                                                       -

Non-controlling shareholders not through the capital market (≥ 5%):

Nil                                                                       -

Other Shareholders:

- Public (each Shareholding ≤ 5%)                                       9.04%
                         BANK OF INDIA SHAREHOLDERS
Indian Government                                                       73.38%
Public                                                                  26.62%
Page 14
Notes:

● The publication report is presented to fulfill the following conditions:
   1. Financial Services Authority Regulation Number 37/POJK.03/2019 dated 19 December 2019 regarding Transparency and Publication of Bank
      Reports.
   2. Financial Services Authority Circular Letter Number 9/SEOJK.03/2020 dated 30 June 2020 concerning Transparency and Publication of
      Conventional Commercial Bank's Reports.
   3. Financial Services Authority Regulation Number 14 / POJK.04/2022 dated 18 August 2022 concerning Submission of Periodic Financial Reports of
      Issuers or Public Companies.
   4. Regulation No. VIII.G.7 which is an attachment to the Decree of the Chairman of the Capital Market and Financial Institution Supervisory Agency
      (“Bapepam-LK”) No. KEP-347/BL/2012 dated 25 June 2012 regarding Presentation and Disclosure of Financial Statements of Issuers or Public
      Companies.

● Exchange rate as of December 31, 2024: 1 USD             = Rp 16,095.00,-
  Exchange rate as of September 30, 2024: 1 USD            = Rp 15,140.00,-
  Exchange rate as of September 30, 2025: 1 USD            = Rp 16,665.00,-



                                                                   Jakarta, October 30th, 2025
                                                                            S.E., & O
                                                                PT Bank of India Indonesia Tbk
                                                                   BOARD OF DIRECTORS




                                        K S B Chandramouli                                Rahmat Hendratama
                                        President Director                                Finance Director

  PT Bank of India Indonesia Tbk is licensed and supervised by the Financial Services Authority and Bank Indonesia, and a member of Indonesia Deposit
  Insurance Corporation (Lembaga Penjamin Simpanan/LPS)

File

File Open PDF
Source IDX
Size1.13 MB
Published30 Oct 2025
Pages14
Characters65,801
Text sourceEmbedded text layer
OCR confidence—

Names mentioned 17 people and organisations named in the text · linked when the evidence is strong

linked org BANK OF INDIA INDONESIA TBK p.1 ×34
linked person Sudhiranjan Padhi p.13
linked person Handadjaja Sulaiman p.13
linked person Lungguk Gultom p.13
linked person K S B Chandramouli p.13 ×2
linked person Chandra Sekhar Mukherjee p.13
linked person Carolina Dina Rusdiana p.13
linked person Dennis Kusuma Halim p.13
linked org Bank of India p.13 ×2
possible person Rahmat Hendratama p.13 ×2
unresolved person K.H. Samanhudi p.1
unresolved person H. Zainul Arifin p.1
unresolved org Bank Indonesia p.2 ×6
unresolved org Financial Services Authority p.14 ×4
unresolved org Bapepam-LK p.14 ×2
unresolved org India Indonesia Tbk p.14 ×2
unresolved org Indonesia Deposit Insurance Corporation p.14

Extraction attempts how the parser did, and what it refused

Nothing structured was extracted from this document — the attempts below say why.

No extraction attempted yet.

↑↓ select ↵ open ⇧↵ see every result