Skip to content
Back to announcement

20250725_BSWD_Penyampaian Bukti Iklan_31917736_lamp4.pdf

Other Text extracted BSWD

Source file signed link, expires in 15 minutes

This browser can't display the PDF inline. Open it in a new tab.

Extracted text 15

Page 1
      PT BANK OF INDIA INDONESIA TBK FINANCIAL STATEMENTS
                            AS OF 30 JUNE 2025 AND 30 JUNE 2024 (UNAUDITED)



                                                             HEAD OFFICE

        Jl. K.H. Samanhudi No. 37. Jakarta, Telp. : 021-3500007 (Hunting), Fax : 021 - 3808178, Contact Center : Hello BOII 150707
              Website : www.boiindonesia.co.id, Email : corporate@boiindonesia.co.id. Share Code : BSWD, SWIFT BKIDIDJA.



                                                           BRANCH OFFICE

                     Samanhudi     : Jl. Samanhudi No. 37 Central Jakarta 10710
                   Mangga Dua      : Wisma Eka Jiwa Jl. Arteri Mangga Dua Raya Blok RM No. 17 Mangga Dua South Jakarta 10730
                       Bandung     : Jl. Veteran No. 49 Bandung

                     Tunjungan     : Jl. Tunjungan No. 32 Surabaya East Java
                         Coklat    : Jl. Coklat No. 20-22 Surabaya 60161
                      Denpasar     : Ruko Indah Blok 27 Diponegoro Street No. 135-137

                         Medan     : Jl. H. Zainul Arifin No. 55-C/31
                      Makassar     : Jl. Ujung Pandang (Ex. Taman Bahari) No. 13


                                                        SUB-BRANCH OFFICE

                 Kelapa Gading     : Graha KNS, Jl Raya Boulevard Barat Blok XC 5-6 Kelapa Gading North Jakarta 14240

                         Sunter    : Jl. Danau Sunter Utara (Sunter Garden Complex) Blok D-1 Kav. 12-13 No. 3 North Jakarta 14350
                     Kramat Jati   : Jl. Raya Bogor KM 21 No. 18 Kramat Jati East Jakarta 13830

                      MD Place     : MD Place Tower 2 South Setiabudi Street No. 7 South Jakarta
                         Ngagel    : Ngagel Jaya South Street No. 169-A Surabaya 60284
                        Wiyung     : Taman Pondok Indah Shophouse Block A-37 Jl. Raya Menganti 211


                                                             CASH OFFICE

         Gandhi National School    : Jl. Pangandaran IX Blok B4 West Ancol North Jakarta

Gandhi Memorial Intercontinental
                                   : Jl. H.B.R Motik - Blok D.6 No. 1 Kemayoran Central Jakarta
                 School (GMIS)
Page 2
                                                   PT BANK OF INDIA INDONESIA TBK
                                                 STATEMENTS OF FINANCIAL POSITION
                                               AS OF 30 JUNE 2025 AND 31 DECEMBER 2024
                                                                                                         (In millions of rupiah)
No.                                             ACCOUNTS                                 30 JUN 2025         31 DEC 2024
ASSETS
  1.  Cash                                                                                      22,045                 14,061
  2.  Placements with Bank Indonesia                                                           554,536                254,321
  3.  Placements with other banks                                                               27,537                  7,270
  4.  Spot and derivative/forward receivables                                                      173                  1,350
  5.  Securities                                                                             1,595,675              1,962,741
  6.  Securities sold under repurchase agreement (repo)                                            -                      -
  7.  Securities purchased under resell agreements (reverse repo)                              296,216                266,444
  8.  Acceptance receivables                                                                       -                      -
  9.  Loans and financing                                                                    4,249,365              4,140,311
 10.  Sharia financing                                                                             -                      -
 11.  Equity investment                                                                            -                      -
 12.  Other financial assets                                                                    18,660                 21,565
 13.  Impairment on financial assets -/-
      a. Securities                                                                                -                      -
      b. Loans and Sharia financing                                                            140,582                119,077
      c. Others                                                                                    -                      -
 14.  Intangible assets                                                                         28,362                 27,683
      Accumulated amortization on intangible asset -/-                                          23,600                 22,202
 15.  Fixed assets and equipment                                                               157,636                157,658
      Accumulated depreciation on fixed assets and equipment -/-                                32,023                 31,793
 16.  Non earning assets
      a. Abandoned property                                                                        -                      -
      b. Foreclosed assets                                                                      59,855                 96,235
      c. Suspense accounts                                                                         -                      -
      d. Interbranch assets                                                                        -                      -
 17.  Other assets                                                                              35,158                 38,590
                                         TOTAL ASSETS                                        6,849,008              6,815,157

No.                                             ACCOUNTS                                 30 JUN 2025         31 DEC 2024
 LIABILITIES
  1.  Current account                                                                          496,892                481,456
  2.  Saving account                                                                            98,569                 96,460
  3.  Time deposit                                                                           2,715,632              2,524,789
  4.  Electronic money                                                                             -                      -
  5.  Liabilities to Bank Indonesia                                                                -                      -
  6.  Liabilities to other banks                                                                   155                209,297
  7.  Spot and derivative/forward liabilities                                                      145                  2,204
  8.  Liabilities on securities sold under repurchase agreement (repo)                             -                      -
  9.  Acceptance liabilities                                                                       -                      -
 10.  Issued securities                                                                            -                      -
 11.  Loans/financing received                                                                     -                      -
 12.  Margin deposit                                                                               747                    744
 13.  Interbranch liabilities                                                                      -                      -
 14.  Other liabilities                                                                         46,312                 42,843
      TOTAL LIABILITIES                                                                      3,358,452              3,357,793
 EQUITIES
 15.  Paid in capital
      a. Capital                                                                             2,200,000              2,200,000
      b. Unpaid capital -/-                                                                  1,462,227              1,462,227
      c. Treasury stock -/-                                                                        -                      -
 16.  Additional paid in capital
      a. Agio                                                                                2,895,254              2,895,254
      b. Disagio -/-                                                                               -                      -
      c. Fund for paid up capital                                                                  -                      -
      d. Others                                                                                    -                      -
 17.  Other comprehensive income
      a. Gains                                                                                 107,627                107,627
      b. Losses -/-                                                                              1,260                  1,260
 18.  Reserves
      a. General reserves                                                                       20,000                 20,000
      b. Appropriated reserves                                                                     -                      -
 19.  Gain/loss
      a. Previous years                                                                       (302,031)              (380,785)
      b. Current Year                                                                           33,193                 78,755
      c. Dividends paid -/-                                                                        -                      -
      TOTAL EQUITIES                                                                         3,490,556              3,457,364
                                 TOTAL LIABILITIES AND EQUITIES                              6,849,008              6,815,157
Page 3
                                                PT BANK OF INDIA INDONESIA TBK
                                STATEMENTS OF PROFIT OR LOSS AND OTHER COMPREHENSIVE INCOME
                                      FOR THE PERIODS ENDED 30 JUNE 2025 AND 30 JUNE 2024
                                                                                                                   (In millions of rupiah)
No.                                                 ACCOUNTS                                     30 JUN 2025           30 JUN 2024
OPERATIONAL INCOME AND EXPENSES
A. Interest income and expenses
   1.     Interest income                                                                              213,641                  196,446
   2.     Interest expenses                                                                             70,990                   63,370
          Net interest income (expenses)                                                               142,651                  133,076
B. Other operational income and expenses
   1.   Gains (losses) from increase (decrease) fair value on financial assets                              28                     (222)
   2.   Gains (losses) from decrease (increase) fair value on financial liabilities                        -                        -
   3.   Gains (losses) on sale of financial assets                                                         -                        -
   4.   Gains (losses) on spot and derivatives/forward (realised)                                          642                      586
   5.   Gains (losses) on investment under equity method                                                   -                        -
   6.   Gains (losses) from translation of foreign currency transactions                                   (16)                     (37)
   7.   Dividend income                                                                                    -                        -
   8.   Commission/provision/fee and administration income                                               6,877                    7,011
   9.   Other income                                                                                     9,684                   12,910
  10.   Impairment for financial assets                                                                 21,802                   50,441
  11.   Losses on operational risk                                                                       2,276                      -
  12.   Personnel expenses                                                                              29,883                   28,801
  13.   Promotion expenses                                                                                 226                      245
  14.   Others expenses                                                                                 63,132                   29,060
        Net Other Operational Income (Expenses)                                                       (100,104)                 (88,299)

        OPERATIONAL PROFIT (LOSS)                                                                       42,547                   44,777
NON OPERATIONAL INCOME AND EXPENSES
   1.     Gains (losses) on sale of fixed assets and equipment                                            133                         51
   2.     Other non operational income (expenses)                                                         (125)                     (134)
        NON OPERATIONAL PROFIT (LOSS)                                                                          8                     (83)
        CURRENT PERIOD PROFIT (LOSS) BEFORE TAX                                                         42,555                   44,694
          Income tax
          a. Estimated current year tax                                                                  9,362                     9,833
          b. Deferred tax income (expenses)                                                                -                         -
        NET PROFIT (LOSS) AFTER TAX                                                                     33,193                   34,861

OTHER COMPREHENSIVE INCOME
  1. Items that will not be reclassified to profit or loss
        a. Revaluation surplus of fixed assets                                                             -                         -
        b. Gains (losses) from actuary benefit program                                                     -                         -
                                                                                                           -                         -
        c. Others                                                                                          -                         -
  2. Items that will be reclassified to profit or loss
        a. Gains (losses) arising from translation of financial statements in foreign currency             -                         -
                                                                                                           -                         -
        b. Gains (losses) from changes in fair value of financial assets - debt instruments
           measured through other comprehensive income                                                     -                         -
        c. Others                                                                                          -                         -
        OTHER COMPREHENSIVE INCOME FOR THE PERIOD AFTER INCOME TAX                                         -                         -
TOTAL COMPREHENSIVE PROFIT (LOSS) FOR THE PERIOD                                                        33,193                   34,861
Net Profit (Loss) Attributable To :
     - Parent Entity                                                                                    33,193                   34,861
     - Non-Controlling Interest
     NET PROFIT (LOSS) FOR THE PERIOD                                                                   33,193                   34,861

Total Comprehensive Profit (Loss) Attributable To :
      - Parent Entity                                                                                   33,193                   34,861
      - Non-Controlling Interest
      TOTAL COMPREHENSIVE PROFIT (LOSS) FOR THE PERIOD                                                  33,193                   34,861
PROFIT/LOSS TRANSFER TO HEAD OFFICE                                                                        -                         -
DIVIDEND                                                                                                   -                         -
EARNINGS PER SHARE (in full amount)                                                                            9                         9
Page 4
                                                 PT BANK OF INDIA INDONESIA TBK
                                           STATEMENT OF COMMITMENTS & CONTINGENCIES
                                             AS OF 30 JUNE 2025 AND 31 DECEMBER 2024
                                                                                                                      (In millions of rupiah)
No.                                               ACCOUNTS                                            30 JUN 2025         31 DEC 2024
 I. COMMITTED RECEIVABLES
      1.   Unused borrowings/financing facilities                                                               -                       -
      2.   Foreign currency positions to be received from spot and derivatives/forward transactions         262,925                554,473
      3.   Others                                                                                            70,836                 70,482
II. COMMITTED LIABILITIES
      1.   Unused credit/financing facilities
           a.   Committed                                                                                       -                       -
           b.   Uncommitted                                                                                 199,050                220,195
      2.   Outstanding irrevocable letters of credit                                                          1,507                     -
      3.   Foreign currency positions to be submitted for spot and derivatives/forward transactions         194,252                337,995
      4.   Others                                                                                               -                       -
III. CONTINGENT RECEIVABLES
      1.   Received guarantees                                                                                  -                       -
      2.   Others                                                                                            28,277                 18,429
IV. CONTINGENT LIABILITIES
      1.   Issued guarantees                                                                                 30,287                 30,418
      2.   Others                                                                                               -                       -
Page 5
                             PT BANK OF INDIA INDONESIA TBK
                     STATEMENT OF SPOT AND DERIVATIVE TRANSACTIONS
                                   AS OF 30 JUNE 2025
                                                                                            (In millions of rupiah)
                                                             INDIVIDUAL
NO.   TRANSACTIONS          Notional           Objectives              Derivative Receivables and Payables
                            Amount         Trading       Hedging         Receivables              Payables
A.    Related to Exchange Rate
 1    Spot                       457,025        -         457,025                   152                       145

 2    Forward                          -        -                  -                    -                        -

 3    Option
       a. Put                          -        -                  -                    -                        -
       b. Call                         -        -                  -                    -                        -

 4    Future                           -        -                  -                    -                        -

 5    Swap                        81,154        -           81,154                     21                        -

 6    Others                           -        -              -                        -                        -

B.    Related to Interest Rate
 1    Forward                          -             -         -                        -                        -

 2    Option
       a. Put                          -             -         -                        -                        -
       b. Call                         -             -         -                        -                        -

 3    Future                           -             -         -                        -                        -

 4    Swap                             -             -         -                        -                        -

 5    Others                           -             -         -                        -                        -

C.    Others                           -             -         -                        -                        -
      TOTAL                      538,179        -         538,179                   173                       145
Page 6
                                             PT BANK OF INDIA INDONESIA TBK
                                       CALCULATION OF CAPITAL ADEQUACY RATIO / CAR
                                            AS OF 30 JUNE 2025 AND 30 JUNE 2024
                                                                                                                     (In millions of rupiah)
                                       CAPITAL COMPONENTS                                                    30 JUN 2025     30 JUN 2024
I Core Capital (Tier 1)                                                                                         3,383,276       3,254,715
  1 Common Equity Tier 1 (CET 1)                                                                                3,383,276       3,254,715
     1.1 1.1. Paid-in Capital (After the deduction of treasury stock)                                             737,773         737,773
     1.2 1.2. Disclosed Reserves                                                                                2,670,946       2,543,809
         1.2.1 Addition Factor                                                                                  3,056,074       3,057,642
               1.2.1.1       Other comprehensive income                                                           107,627         107,627
                  1.2.1.1.1 Translation of financial statements in foreign currency                                    -               -
                            Unrealized gain on financial assets measured through other
                  1.2.1.1.2                                                                                           -                 -
                            comprehensive income
                  1.2.1.1.3 Revaluation surplus of fixed assets                                                   107,627          107,627
               1.2.1.2      Other disclosed reserve                                                             2,948,447        2,950,015
                  1.2.1.2.1 Agio / Disagio                                                                      2,895,254        2,895,154
                  1.2.1.2.2 General Reserves                                                                       20,000           20,000
                  1.2.1.2.3 Previous year's profit                                                                    -                -
                  1.2.1.2.4 Current year's profit                                                                  33,193           34,861
                  1.2.1.2.5 Fund for paid-in capital                                                                  -                -
                  1.2.1.2.6 Others                                                                                    -                -
         1.2.2 Deduction Factor                                                                                  (385,128)        (513,833)
               1.2.2.1      Other comprehensive income                                                                -                -
                  1.2.2.1.1 Translation of financial statements in foreign currency                                   -                -
                            Unrealized loss on financial assets measured through other
                  1.2.2.1.2                                                                                           -                 -
                            comprehensive account
               1.2.2.2      Other disclosed reserve                                                              (385,128)        (513,833)
                  1.2.2.2.1 Disagio                                                                                   -                -
                  1.2.2.2.2 Previous year's losses                                                               (302,031)        (380,785)
                  1.2.2.2.3 Current year's losses                                                                     -                -
                            Difference between allowance for possible losses and allowance for
                  1.2.2.2.4                                                                                        (8,177)         (40,934)
                            impairment losses on earning assets
                            Difference on the total of fair value adjustment from financial instruments in
                  1.2.2.2.5                                                                                           -                 -
                            trading book

                   1.2.2.2.6 Allowance for losses on non productive assets required to be provided                (74,920)         (92,114)

                  1.2.2.2.7 Others                                                                                    -                -
      1.3 Non-controlling interest                                                                                    -                -
      1.4 Deduction Factor of Common Equity Tier 1                                                                (25,443)         (26,867)
          1.4.1 Deferred tax                                                                                      (20,681)         (23,326)
          1.4.2 Goodwill                                                                                              -                 -
          1.4.3 Other intangible assets                                                                            (4,762)          (3,541)
          1.4.4 Investments in shares of stock                                                                        -                 -
          1.4.5 Shortage of capital on insurance subsidiary company                                                   -                 -
          1.4.6 Securitisation Exposure                                                                               -                 -
          1.4.7 Other deduction factor of common equity tier 1                                                        -                 -
                             Investments in Instruments issued by the other bank that meet the criteria
                1.4.7.1
                             for inclusion in additional tier 1 and tier 2
                             Cross ownership of other entities obtained due to transfer because of law,
                1.4.7.2                                                                                               -                 -
                             grant, or bequest
   2 Additional Tier 1 Capital (AT-1)                                                                                 -                 -
     2.1 Instruments that meet the criteria of AT 1                                                                   -                 -
     2.2 Agio / Disagio                                                                                               -                 -
     2.3 Deduction factor                                                                                             -                 -
         2.3.1 Investments in Instruments issued by the other bank that meet the criteria for inclusion
                                                                                                                      -                 -
               in additional tier 1 and tier 2
         2.3.2 Cross ownership of other entities obtained due to transfer because of law, grant, or
                                                                                                                      -                 -
               bequest
Page 7
                                       CALCULATION OF CAPITAL ADEQUACY RATIO / CAR
                                            AS OF 30 JUNE 2025 AND 30 JUNE 2024
                                                                                                                 (In millions of rupiah)
                                      CAPITAL COMPONENTS                                                 30 JUN 2025    30 JUN 2024
II Tier 2 Capital                                                                                             32,085            31,413
   1 Instruments issued by the bank that meet the criteria for inclusion in
                                                                                                                  -                 -
      tier 2 capital
   2 Agio/disagio                                                                                                 -                 -
   3 General allowance for losses on earning assets (max. 1.25% from risk-weighted assets)                    32,085            31,413
   4 Deduction Factor of Tier 2 Capital                                                                           -                 -
     4.1 Sinking Fund                                                                                             -                 -
     4.2 Investments in Instruments issued by the other bank that meet the criteria for inclusion in
                                                                                                                  -                 -
         additional tier 2
      4.3 Cross ownership of other entities obtained due to transfer because of law, grant, or bequest
                                                                                                                  -                 -

TOTAL CAPITAL                                                                                               3,415,361        3,286,128
RISK-WEIGHTED ASSETS (RWAs)
   RWAs CONSIDERING CREDIT RISK                                                                             3,527,971        3,521,888
   RWAs CONSIDERING MARKET RISK                                                                                   -                 -
   RWAs CONSIDERING OPERATIONAL RISK                                                                         218,466           191,181
   TOTAL RISK-WEIGHTED ASSETS                                                                              3,746,437        3,713,069
Min. Capital Requirements Based on Risk Profile                                                                9.99%             9.99%
REGULATORY MINIMUM CAPITAL REQUIREMENT ALLOCATION BASED
ON RISK PROFILE
   From CET1 ( % )                                                                                             9.99%             9.99%
   From AT1 ( % )                                                                                              0.00%             0.00%
   From Tier 2 ( % )                                                                                           0.00%             0.00%
CAR RATIO
    CET 1 Ratio (%)                                                                                           90.31%           87.66%
    Tier 1 Ratio (%)                                                                                          90.31%           87.66%
    Tier 2 Ratio (%)                                                                                           0.86%            0.85%
    CAR Ratio                                                                                                 91.17%           88.50%
CET 1 FOR BUFFER (%)                                                                                          80.32%           77.66%
REGULATORY BUFFER PERCENTAGE REQUIRED BY BANK (%)
    Capital Conservation Buffer (%)                                                                            0.00%             0.00%
    Countercyclical Buffer (%)                                                                                 0.00%             0.00%
    Capital Surcharge for Systemic Bank (%)                                                                    0.00%             0.00%
Page 8
                                 PT BANK OF INDIA INDONESIA TBK
                                   STATEMENT OF CASH FLOWS
                       FOR THE PERIODS ENDED 30 JUNE 2025 AND 30 JUNE 2024
                                                                                    (In millions of rupiah)

                               ACCOUNTS                                  30 JUNE 2025      30 JUNE 2024
CASH FLOWS FROM OPERATING ACTIVITIES
  Receipt of interest income, fees and commissions                             222,132            195,071
  Other operating income                                                         8,846             12,371
  Payments of interest expenses, fees and commissions                          (65,496)           (72,895)
  Payments of post-employment benefits                                         (28,633)           (28,908)
  Payment of general, administration, maintenance and repairs                  (19,622)           (21,317)
  Payment of tax expenses                                                          -                  -
  Other non-operating income / (expense) - net                                    (125)              (134)
  Operating Profit before changes in operating activities                      117,102             84,188
 Changes in operating assets and liabilities
 Decrease / (Increase) in operating assets :
  Loans                                                                         (87,550)         (342,788)
  Other assets                                                                  (46,659)          (48,634)

 Increase (decrease) in operating liabilities :
   Obligations Due Immediately                                                   1,397             10,737
   Deposits                                                                       (754)           965,286
   Other liabilities                                                             9,283             (8,260)

 Net cash provided by (used in) operating activities                             (7,181)          660,529


CASH FLOWS FROM INVESTING ACTIVITIES
   Decrease (increase) in securities held until maturity                       367,066           (666,283)
   Proceeds from sale of fixed assets                                              133                153
   Acquisitions of fixed assets and intangible assets                            (1,495)             (311)
   Decrease (Increase) in securities purchased under resale agreements          (29,771)          (87,504)
 Net cash provided by investing activities                                     335,933           (753,945)

CASH FLOWS FROM FINANCING ACTIVITIES
  Payment of lease liabilities                                                    (274)              (247)
  Stock issuance costs                                                             -                  -
 Net cash provided by financing activities                                        (274)              (247)

NET INCREASE (DECREASE) IN CASH AND CASH EQUIVALENTS                           328,478            (93,663)

CASH AND CASH EQUIVALENTS AT BEGINNING OF YEAR                                 275,651            437,799
  Effect of foreign exchange rate changes                                          (16)               586
CASH AND CASH EQUIVALENTS AT END OF YEAR                                       604,113            344,722

SUPPLEMENTAL DISCLOSURES
 Cash and cash equivalents consist of :
   Cash                                                                         22,045             14,885
   Current accounts with Bank Indonesia                                        137,536            173,545
   Current accounts with other banks                                            17,535              7,292
   Placements with Bank Indonesia and other banks - mature within 3
                                                                               426,997            149,000
   (three) months
Total cash and cash equivalents                                                604,113            344,722
Page 9
                               PT BANK OF INDIA INDONESIA TBK
                                FINANCIAL RATIOS CALCULATION
                              AS OF 30 JUNE 2025 AND 30 JUNE 2024


No.                             RATIO                            30 JUNE 2025   30 JUNE 2024
   I. Performance Ratio
 1     Capital Adequacy Ratio (CAR)                                    91.17%         88.50%
 2     Non performing earning assets and non earning assets to          5.42%          4.23%
       total earning assets and non earning assets
 3    Non perfoming earning assets to total earning assets              4.59%          2.58%
 4    Allowance for impairment on financial assets to earning           2.14%          1.70%
      assets
5     NPL gross                                                         7.36%          4.35%
6     NPL net                                                           4.36%          3.16%
7     Return on Asset (ROA)                                             1.26%          1.40%
8     Return on Equity (ROE)                                            1.96%          2.11%
9     Net Interest Margin (NIM)                                         4.42%          4.40%
10    Operating Expenses to Operating Income (BOPO)                    83.55%         80.99%
11    Cost to Income Ratio (CIR)                                       46.55%         44.98%
12    Loan to Deposits Ratio (LDR)                                    128.34%        109.43%

   II. Compliance
 1     a. Percentage Violation of Legal Lending Limit
          I. Related parties                                              -              -
          II. Non related parties                                         -              -
       b. Percentage Lending in excess of Legal Lending Limit
          I. Related parties                                              -              -
          II. Non related parties                                         -              -
 2     Reserve Requirement
       a. Primary Reserve Requirement (Rupiah)                          4.35%          5.16%
       b. Reserve Requirement (Foreign currencies)                      4.34%          4.28%
 3     Net Open Position                                                0.25%          0.18%
Page 10
                                                                                            EARNING ASSETS QUALITY AND OTHER INFORMATION

                                                                  BANK                          : PT BANK OF INDIA INDONESIA TBK
                                                                  DATE OF REPORT                : 30 JUNE 2025 AND 30 JUNE 2024

                                                                                                                                                                                                                 (In millions of Rupiah)

                                                                                                                                            INDIVIDUAL

No.                                ACCOUNTS                                                              30 JUNE 2025                                                                 30 JUNE 2024

                                                                      L               DPK           KL                  D       M       Total            L             DPK       KL                  D       M               Total

I.    RELATED PARTIES
1.      Placement with other banks                                     10,852               -              -                -       -     10,852             2,115           -          -                -        -              2,115
        a.   Rupiah                                                          -              -              -                -       -           -              -             -          -                -        -                  -
        b.   Foreign currencies                                           10,852            -              -                -       -      10,852            2,115           -                           -        -              2,115
2.      Spot and derivative/forward receivables                              -              -              -                -       -           -              -             -          -                -        -                  -
        a.   Rupiah                                                          -              -              -                -       -           -              -             -          -                -        -                  -
        b.   Foreign currencies                                              -              -              -                -       -           -              -             -          -                -        -                  -
3.      Securities                                                           -              -              -                -       -           -              -             -          -                -        -                  -
        a.   Rupiah                                                          -              -              -                -       -           -              -             -          -                -        -                  -
        b.   Foreign currencies                                              -              -              -                -       -           -              -             -          -                -        -                  -
4.      Securities sold under repurchase agreement (repo)                    -              -              -                -       -           -              -             -          -                -        -                  -
        a.   Rupiah                                                          -              -              -                -       -           -              -             -          -                -        -                  -
        b.   Foreign currencies                                              -              -              -                -       -           -              -             -          -                -        -                  -
5.      Claims on securities bought under reverse repo                       -              -              -                -       -           -              -             -          -                -        -                  -
        a.   Rupiah                                                          -              -              -                -       -           -              -             -          -                -        -                  -
        b.   Foreign currencies                                              -              -              -                -       -           -              -             -          -                -        -                  -
6.      Acceptance receivables                                               -              -              -                -       -           -              -             -          -                -        -                  -
7.      Loans and financing                                                      46         -              -                -       -               46             7         -          -                -        -                      7
        a.   Micro, small and medium enterprises (UMKM)                      -              -              -                -       -           -              -             -          -                -        -                  -
             i.      Rupiah                                                  -              -              -                -       -           -              -             -          -                -        -                  -
             ii..    Foreign currencies                                      -              -              -                -       -           -              -             -          -                -        -                  -
        b.   Non micro, small and medium enterprises (non UMKM)                  46         -              -                -       -               46             7         -          -                -        -                      7
             i.      Rupiah                                                      46         -              -                -       -               46             7         -          -                -        -                      7
             ii..    Foreign currencies                                      -              -              -                -       -           -                            -          -                -        -                  -
        c.   Restructured loans                                              -              -              -                -       -           -              -             -          -                -        -                  -
             i.      Rupiah                                                  -              -              -                -       -           -              -             -          -                -        -                  -
             ii..    Foreign currencies                                      -              -              -                -       -           -              -             -          -                -        -                  -
8.      Equity investment                                                    -              -              -                -       -           -              -             -          -                -        -                  -
9.      Other receivables*                                                   -              -              -                -       -           -              -             -          -                -        -                  -
10.     Commitments and contingencies                                        -              -              -                -       -           -              -             -          -                -        -                  -
        a.   Rupiah                                                          -              -              -                -       -           -              -                        -                -        -                  -
        b.   Foreign currencies                                              -              -              -                -       -           -              -             -          -                -        -                  -
Page 11
                                                                                        EARNING ASSETS QUALITY AND OTHER INFORMATION

                                                                  BANK                           : PT BANK OF INDIA INDONESIA TBK
                                                                  DATE OF REPORT                 : 30 JUNE 2025 AND 30 JUNE 2024

                                                                                                                                                                                                                                   (In millions of Rupiah)

                                                                                                                                                   INDIVIDUAL

No.                                ACCOUNTS                                                               30 JUNE 2025                                                                              30 JUNE 2024

                                                                      L           DPK                KL                  D           M         Total             L              DPK            KL                  D           M               Total

 II   NON RELATED PARTIES
1.      Placement with other banks                                     16,685           -                   -                  -         -       16,685              5,178            -               -                  -           -             5,178
        a.   Rupiah                                                    11,046           -                   -                  -         -       11,046              1,552            -               -                  -           -             1,552
        b.   Foreign currencies                                           5,639         -                   -                  -         -         5,639             3,626            -               -                  -           -             3,626
2.      Spot and derivative/forward receivables                            173          -                   -                  -         -             173                 86         -               -                  -           -                     86
        a.   Rupiah                                                        173          -                   -                  -         -             173                 86         -               -                  -           -                     86
        b.   Foreign currencies                                             -           -                   -                  -         -             -               -              -               -                  -           -                 -
3.      Securities                                                   1,595,675          -                   -                  -         -     1,595,675        1,780,025             -               -                  -           -         1,780,025
        a.   Rupiah                                                  1,595,675          -                   -                  -         -     1,595,675        1,780,025             -               -                  -           -         1,780,025
        b.   Foreign currencies                                             -           -                   -                  -         -             -               -              -               -                  -           -                 -
4.      Securities sold under repurchase agreement (repo)                   -           -                   -                  -         -             -               -              -               -                  -           -                 -
        a.   Rupiah                                                         -           -                   -                  -         -             -               -              -               -                  -           -                 -
        b.   Foreign currencies                                             -           -                   -                  -         -             -               -              -               -                  -           -                 -
5.      Claims on securities bought under reverse repo                296,216           -                   -                  -         -      296,216          806,696              -               -                  -           -           806,696
        a.   Rupiah                                                   296,216           -                   -                  -         -      296,216          806,696              -               -                  -           -           806,696
        b.   Foreign currencies                                             -           -                   -                  -         -             -               -              -               -                  -           -                 -
6.      Acceptance receivables                                              -           -                   -                  -         -             -               -              -               -                  -           -                 -
7.      Loans and financing                                          3,647,424     288,998                  -            11,762      301,135   4,249,319        3,593,640        243,513        12,902                 7,562   154,060         4,011,677
        a.   Micro, small and medium enterprises (UMKM)               396,117      103,642                  -                2,570    28,840    531,169          577,948          29,027                  78           1,300       1,325         609,678
             i.      Rupiah                                           378,473      103,642                  -                2,570    28,840    513,525          565,146          28,629                  78           1,300       1,325         596,478
             ii..    Foreign currencies                                17,644           -                   -                  -         -       17,644           12,802              398             -                  -           -            13,200
        b.   Non micro, small and medium enterprises (non UMKM)      3,251,307     185,356                  -                9,192   272,295   3,718,150        3,015,692        214,486        12,824                 6,262   152,735         3,401,999
             i.      Rupiah                                          2,681,584     185,356                  -                9,192    30,914   2,907,046        2,600,219        107,658        12,824                 6,262    16,100         2,743,063
             ii..    Foreign currencies                               569,723           -                   -                  -     241,381    811,104          415,473         106,828              -                  -     136,635           658,936
        c.   Restructured loans                                             -       87,143                  -                  -     256,156    343,299              1,625       122,103        12,902                   -     149,235           285,865
             i.      Rupiah                                                 -       87,143                  -                  -      14,775    101,918                -          15,275        12,902                   -      12,600            40,777
             ii..    Foreign currencies                                     -           -                   -                  -     241,381    241,381              1,625       106,828              -                  -     136,635           245,088
8.      Equity investment                                                   -           -                   -                  -         -             -               -              -               -                  -           -                 -
9.      Other receivables*                                                1,507         -                   -                  -         -         1,507             1,104            -               -                  -           -             1,104
10.     Commitments and contingencies                                 229,293               44              -                  -         -      229,337          279,568                  27          -                  -           -           279,595
        a.   Rupiah                                                   183,111               44              -                  -         -      183,155          264,461                  27          -                  -           -           264,488
        b.   Foreign currencies                                        46,182           -                   -                  -         -       46,182           15,107              -               -                  -           -            15,107
III   OTHER INFORMATION
1.      Value of bank's assets pledge as collateral :                                                                                                  -                                                                                               -
        a.   To Bank Indonesia                                                                                                                         -                                                                                               -
        b.   To Other Parties                                                                                                                          -                                                                                               -

2.      Foreclosed assets                                                                                                                        59,855                                                                                          128,874
Page 12
                                                                                                          PT BANK OF INDIA INDONESIA TBK
                                                                                           ALLOWANCE FOR IMPAIRMENTS LOSSES ON EARNINGS ASSETS
                                                                                                        AS OF 30 JUNE 2025 AND 30 JUNE 2024
                                                                                                                                                                                                                                 (In millions of Rupiah)

                                                                                                            30 JUNE 2025                                                                              30 JUNE 2024

                                                                                                                                 Calculate Allowance                                                                     Calculate Allowance
 No.                            ACCOUNTS                                           Allowance for Impairment                          for Possible                            Allowance for Impairment                        for Possible
                                                                                                                               Losses on Earning Assets                                                                Losses on Earning Assets

                                                                           Stage 1           Stage 2         Stage 3            General            Specific           Stage 1         Stage 2          Stage 3         General             Specific

  1.      Placement with other banks                                                   4            -                -                    275                 -              -                -                -                  73                  -

  2.      Spot and derivative/forward receivables                                  -                -                -                        2               -              -                -                -                     1                -

  3.      Securities                                                               -                -                -                    -                   -              -                -                -                 370                  -


  4.      Securities sold under repurchase agreement (repo)                        -                -                -                    -                   -              -                -                -                 -                    -


  5.      Claims on securities bought under reverse repo                           -                -                -                    -                   -              -                -                -                 -                    -

  6.      Acceptance receivables                                                   -                -                -                    -                   -              -                -                -                 -                    -

  7.      Loans and financing                                                    7,571            5,328          127,683             31,499            116,729           30,401            41,342           47,948          30,655             129,454

  8.      Equity investment                                                        -                -                                     -                   -              -                -                -                 -                    -

  9.      Other receivables*                                                       -                -                -                     15                 -              -                -                -                  11                  -

  10.     Commitments and Contingencies                                              53             -                -                    293                     2          244              -                -                 303                      1



*) Among others, it consists of unaccepted sight L/C or usance LC receivables, purchased/overwritten traveler's checks, advances to customers, inkaso receivables, bailouts in the framework of government programs.
Page 13
                                               Bank of India
                             Parent Entity of PT Bank of India Indonesia Tbk

To comply with the Financial Services Authority Regulation (POJK) Number 37/POJK.03/2019 dated 19 December 2019
concerning Transparency and Publication of Bank Reports, and the Financial Services Authority Circular Letter (SEOJK)
Number 9/SEOJK.03/2020 dated 30 June 2020 concerning Transparency and Publication of Conventional Commercial
Bank Reports, the following is the Consolidated Financial Statements of Bank of India for the periods ended 31 March
2025 and 31 March 2024

As of 30 June 2025, Bank of India held 90.96% of the shares of PT Bank of India Indonesia Tbk, thereby directly acting
as the Controlling Shareholder of PT Bank of India Indonesia Tbk.


                                              BALANCE SHEET
                              POSITION AS OF 31 MARCH 2025 AND 31 MARCH 2024
                                                                                                    In Millions Rupiah
                                Pos-Pos                                       31 MAR 2025            31 MAR 2024
       CAPITAL AND LIABILITIES
        Capital                                                                      8,786,715              8,658,081
        Reserves and Surplus                                                       147,301,565            125,854,428
        Deposits                                                                 1,581,979,600          1,408,235,623
        Borrowings                                                                 239,030,897            153,941,905
        Other Liabilities and provisions                                            61,484,565             60,782,835
       TOTAL                                                                     2,038,583,342          1,757,472,872

       ASSETS
        Cash and balances with Reserve Bank of India                               100,587,214             73,954,901
        Balances with bank and money at call and short notice                       93,998,254             84,099,270
        Investments                                                                517,164,019            446,064,920
        Advances                                                                 1,261,094,109          1,077,444,815
        Fixed Assets                                                                23,246,980             19,637,282
        Other Assets                                                                42,492,766             56,271,682
       TOTAL                                                                     2,038,583,342          1,757,472,872

                                             PROFIT AND LOSS
                              POSITION AS OF 31 MARCH 2025 AND 31 MARCH 2024
                                                                                                    In Millions Rupiah
                                Pos-Pos                                       31 MAR 2025            31 MAR 2024
     INCOME
       Interest earned                                                             137,602,488           116,127,902
            Interest/ discount on advances/bills                                    97,135,733            82,001,495
            Income on Investments                                                   33,545,133            27,088,798
            Interest on balances with RBI and other inter bank funds                 6,186,213             5,488,098
            Other interest income                                                      735,409             1,549,511
        Other Income                                                                17,569,397            11,851,985
       TOTAL INCOME                                                                155,171,885           127,979,887

     EXPENSES
      Interest expended                                                             89,912,789            71,792,629
       Operating expenses                                                           33,209,963            29,103,974
           a. Employees cost                                                        20,044,392            17,612,523
           b. Other operating expenses                                              13,165,571            11,491,451
      TOTAL EXPENSES                                                               123,122,752           100,896,603
     PROFIT/LOSS
      Provisions and Contingencies                                                   7,815,324              7,701,576
      Operating Profit                                                              32,049,133             27,083,284
      Profit Before Tax                                                             24,233,809             19,381,727
      Tax Income (Expense)                                                           6,211,434              7,241,862
      Net Profit for the period                                                     18,022,375             12,139,865
Page 14
                                 BANK MANAGEMENT
 Board of Commissioners:

 President Commissioner                    :   Sudhiranjan Padhi
 Independent Commissioner                  :   Handadjaja Sulaiman
 Independent Commissioner                  :   Lungguk Gultom
 Directors:

 President Director                        :   K S B Chandramouli*)
 Business Director                         :   Chandra Sekhar Mukherjee
 Operation Director                        :   Carolina Dina Rusdiana

 Finance Director                          :   Rahmat Hendratama

 Compliance Director                       :   Dennis Kusuma Halim
*) Effective after obtaining approval from the Financial Services Authority (OJK) through
the Decree of the Head of the Banking Licensing and Crisis Management Department No.
KEPR-15/PB.02/2025 dated July 2, 2025.
                                     SHAREHOLDERS
 Controlling Shareholders (PSP):

 - Bank of India                                                                 90.96%

 Non-controlling shareholders through capital market (≥ 5%):

 Nil                                                                                 -

 Non-controlling shareholders not through the capital market (≥ 5%):

 Nil                                                                                 -

 Other Shareholders:

 - Public (each Shareholding ≤ 5%)                                                 9.04%
                          BANK OF INDIA SHAREHOLDERS
 Indian Government                                                               73.38%
 Public                                                                          26.62%
Page 15
Notes:

● The publication report is presented to fulfill the following conditions:
   1. Financial Services Authority Regulation Number 37/POJK.03/2019 dated 19 December 2019 regarding Transparency and Publication of Bank
      Reports.
   2. Financial Services Authority Circular Letter Number 9/SEOJK.03/2020 dated 30 June 2020 concerning Transparency and Publication of Conventional
      Commercial Bank's Reports.
   3. Financial Services Authority Regulation Number 14 / POJK.04/2022 dated 18 August 2022 concerning Submission of Periodic Financial Reports of
      Issuers or Public Companies.
   4. Regulation No. VIII.G.7 which is an attachment to the Decree of the Chairman of the Capital Market and Financial Institution Supervisory Agency
      (“Bapepam-LK”) No. KEP-347/BL/2012 dated 25 June 2012 regarding Presentation and Disclosure of Financial Statements of Issuers or Public
      Companies.

● Exchange rate as of December 31, 2024: 1 USD             = Rp 16,095.00,-
  Exchange rate as of June 28, 2024: 1 USD                 = Rp 16,375.00,-
  Exchange rate as of June 30, 2025: 1 USD                 = Rp 16,235.00,-
  Exchange rate as of March 28, 2024: 1 INR                = Rp 190.15,-
  Exchange rate as of March 27, 2025: 1 INR                = Rp 192.97,-
                                                                    Jakarta, July 25th, 2025
                                                                          S.E., & O
                                                                PT Bank of India Indonesia Tbk
                                                                   BOARD OF DIRECTORS




                                        Chandra Sekhar Mukherjee                          Rahmat Hendratama
                                        Business Director                                 Finance Director



  PT Bank of India Indonesia Tbk is registered and supervised by the Financial Services Authority and Bank Indonesia, and a member of Indonesia
  Deposit Insurance Corporation (Lembaga Penjamin Simpanan/LPS)

File

File Open PDF
Source IDX
Size1.0 MB
Published25 Jul 2025
Pages15
Characters72,161
Text sourceEmbedded text layer
OCR confidence—

Names mentioned 17 people and organisations named in the text · linked when the evidence is strong

linked org BANK OF INDIA INDONESIA TBK p.1 ×37
linked org Bank of India p.13 ×6
linked person Sudhiranjan Padhi p.14
linked person Handadjaja Sulaiman p.14
linked person Lungguk Gultom p.14
linked person K S B Chandramouli p.14
linked person Chandra Sekhar Mukherjee p.14 ×2
linked person Carolina Dina Rusdiana p.14
linked person Dennis Kusuma Halim p.14
possible person Rahmat Hendratama p.14 ×2
unresolved person K.H. Samanhudi p.1
unresolved person H. Zainul Arifin p.1
unresolved org Bank Indonesia p.2 ×6
unresolved org India Indonesia Tbk p.13 ×5
unresolved org Financial Services Authority p.13 ×7
unresolved org Bapepam-LK p.15 ×2
unresolved org Indonesia Deposit Insurance Corporation p.15

Extraction attempts how the parser did, and what it refused

Nothing structured was extracted from this document — the attempts below say why.

No extraction attempted yet.

↑↓ select ↵ open ⇧↵ see every result