Skip to content
Back to announcement

ULTJ 2025 Q1 - Prbhn lbh dr 20persen.pdf

Financial statement Text extracted ULTJ

Source file signed link, expires in 15 minutes

This browser can't display the PDF inline. Open it in a new tab.

Extracted text 3

Page 1
Ref. No. : 0815/UJ-FICO/hn/IV/2025                               Bandung, 29 April 2025

Kepada :
Otoritas Jasa Keuangan
Gedung Sumitro Djojohadikusumo
Jalan Lapangan Banteng Timur No. 2-4
JAKARTA – 10710


Hal : Penjelasan Atas Perubahan Lebih Dari 20% Pada Aset dan/atau Liabilitas PT ULTJ Posisi
      31 Maret 2025


Dengan ini kami sampaikan penjelasan terkait perubahan total Liabilitas lebih dari 20% pada
Laporan Keuangan per 31 Maret 2025.

Tidak ada kenaikan sebesar lebih dari 20% pada Total Liabilitas maupun Total Assets
dibandingkan dengan tahun sebelumnya, berikut Ikhtisar Laporan Keuangan Posisi 31 Maret
2025:
Page 2
PT ULTRAJAYA MILK INDUSTRY & TRADING COMPANY Tbk.
CONSOLIDATED STATEMENT OF FINANCIAL POSITION                      1,000,000
AS OF 31 MARCH 2025                                               1,000,000
(Expressed in Millions of Rupiah, unless otherwise stated)        1,000,000


                                                             31 MARCH           31 DEC            GROWTH (%)               % OF Total Assets
                            ASSETS
                                                               2025              2024                             31 MARCH 2024          31 DEC 2023
CURRENT ASSETS
  Cash and cash equivalents                                       2,183,735         2,434,322           (10.29)             25.27                 28.77
  Trade receivables – net                                         1,030,199             818,519          25.86              11.92                      9.67
  Other receivables                                                    55,403            93,143         (40.52)              0.64                      1.10
  Fair value through OCI                                                  -                 -          #DIV/0!                -                         -
  Inventories                                                     1,384,673         1,389,673            (0.36)             16.02                 16.42
  Prepaid tax                                                           7,670              118        6,400.00               0.09                      0.00
  Advance payments                                                    241,298           131,347          83.71               2.79                      1.55
  Prepaid expenses                                                      5,874             2,626         123.69               0.07                      0.03
                       Total Current Assets                       4,908,852         4,869,748             0.80              56.80                 57.55


NON CURRENT ASSETS
  Non-current financial asset                                            582               975          (40.31)              0.01                      0.01
  Investment in associates and joint venture                          140,403           132,526           5.94               1.62                      1.57
  Investment in long-term livestock – net                             254,652           250,619           1.61               2.95                      2.96
  Fixed assets – net                                              2,504,486         2,460,538             1.79              28.98                 29.08
  Right of use assets - net                                            36,705            38,776          (5.34)              0.42                      0.46
  Intangible assets - net                                               8,461             8,880          (4.72)              0.10                      0.10
  Deferred tax asset                                                    6,793             5,941          14.34               0.08                      0.07
  Other non-current assets                                            781,714           693,362          12.74               9.04                      8.19
                  Total Non Current Assets                        3,733,796         3,591,617             3.96              43.20                 42.45


TOTAL ASSETS                                                      8,642,648         8,461,365             2.14             100.00                100.00
Page 3
                                                            31 MARCH            31 DEC              GROWTH (%)                     % OF Total Assets
                   LIABILITIES & EQUITIES
                                                              2023               2024                              -   31 MARCH 2024             31 DEC 2023
CURRENT LIABILITIES
  Bank loans                                                           1,726              1,694               1.89                   0.02                        0.02
  Trade payables                                                     414,711            555,145           (25.30)                    4.80                        6.56
  Other payables                                                       1,287              1,089           18.18                      0.01                        0.01
  Dividend payables                                                    1,943              1,943                -                     0.02                        0.02
  Taxes payables                                                      76,529             48,863           56.62                      0.89                        0.58
  Accruals                                                           211,242            284,987           (25.88)                    2.44                        3.37
  Current maturities of long-term liabilities:
  Medium Term Notes Loans                                                -                   -           #DIV/0!                      -                           -
  Lease payable                                                        9,071              9,093               (0.24)                 0.10                        0.11
                     Total Current Liabilities                       716,509            902,814           (20.64)                    8.29                       10.67




NON CURRENT LIABILITIES
  Deffered tax liabilities                                             7,350              7,384               (0.46)                 0.09                        0.09
  Post employment benefits obligation                                 95,803             97,188               (1.43)                 1.11                        1.15
  Long term liabilities-Net of curent liabilities:
  Medium Term Notes Loans                                                                                #DIV/0!                      -                           -
  Lease payable                                                       24,573             27,061               (9.19)                 0.28                        0.32
                  Total Non Current Liabilities                      127,726            131,633               (2.97)                 1.48                        1.56
                                                                     844,235        1,034,447         #REF!                #REF!                       #REF!
                        TOTAL LIABILITIES                            844,235        1,034,447             (18.39)                    9.77                       12.23


EQUITIES
  Equity attributable to the owners of the parent
  Share capital                                                      519,909            519,909                -                     6.02                        6.14
  Additional paid-in capital                                          46,138             46,138                -                     0.53                        0.55
  Treasury Shares                                                        -                   -           #DIV/0!                      -                           -
  Loss on remeasurement of defined benefit plans - Net                (5,670)            (10,073)         (43.71)                   (0.07)                      (0.12)
  Unrealized gain on changes in fair value of investement                -                   -           #DIV/0!                      -                           -
  Retained earning:
  Special reserved                                                      265                 265                -                     0.00                        0.00
  Appropriated                                                       135,100            135,100                -                     1.56                        1.60
  Unapropriated                                                  7,012,574          6,647,891                 5.49                  81.14                       78.57
  Equity attributable to owners of the parent entity             7,708,316          7,339,230                 5.03                  89.19                       86.74
  Non-controlling interests                                           90,097             87,688
                          Total Equities                         7,798,413          7,426,918                 5.00                  90.23                       87.77


TOTAL LIABILITIES AND EQUITIES                                   8,642,648          8,461,365                 2.14                 100.00                      100.00



Demikian penjelasan dari kami, atas perhatiannya kami ucapkan terima kasih.


Hormat kami,
PT ULTRAJAYA MILK INDUSTRY & TRADING COMPANY Tbk.

File

File Open PDF
Source IDX
Size0.91 MB
Published1 May 2025
Pages3
Characters9,496
Text sourceEmbedded text layer
OCR confidence—

Names mentioned 4 people and organisations named in the text · linked when the evidence is strong

possible org Otoritas Jasa Keuangan p.1
unresolved org PT ULTJ Posisi p.1
unresolved org PT ULTRAJAYA MILK INDUSTRY p.2 ×2
unresolved org TRADING COMPANY Tbk. p.2 ×2

Extraction attempts how the parser did, and what it refused

Nothing structured was extracted from this document — the attempts below say why.

No extraction attempted yet.

Other files in this announcement 6

FinancialStatement-2025-I-ULTJ.xlsx done
inlineXBRL.zip done
↑↓ select ↵ open ⇧↵ see every result