Skip to content
Back to announcement

20250327_INKP_Public Expose_31872206_lamp2.pdf

Other Text extracted INKP

Source file signed link, expires in 15 minutes

This browser can't display the PDF inline. Open it in a new tab.

Extracted text 11

Page 1
PAPARAN PUBLIK/PUBLIC EXPOSE
PT INDAH KIAT PULP & PAPER Tbk
Page 2
                KONDISI OPERASIONAL &
                   POSISI KEUANGAN/
               OPERATIONAL CONDITION &
                  FINANCIAL POSITION

31 DESEMBER 2024 DAN 2023 SERTA UNTUK TAHUN YANG BERAKHIR
     PADA TANGGAL-TANGGAL 31 DESEMBER 2024 DAN 2023 /
              DECEMBER 31, 2024 AND 2023, AND
       FOR THE YEAR ENDED DECEMBER 31, 2024 AND 2023
Page 3
                  LAPORAN POSISI KEUANGAN KONSOLIDASIAN /
                CONSOLIDATED STATEMENTS OF FINANCIAL POSITION
                                                                                                       (dalam ribuan USD)

                                     31 DESEMBER 2024       31 DESEMBER 2023
ASET                                                                                                          ASSETS
ASET LANCAR                                                                                           CURRENT ASSETS
KAS DAN SETARA KAS                              1.769.383             1.400.029            CASH AND CASH EQUIVALENTS
PIUTANG USAHA                                   1.843.561             1.695.343                    TRADE RECEIVABLES
PIUTANG LAIN-LAIN                                  10.643                 9.141                    OTHER RECEIVABLES
PERSEDIAAN                                        415.709               369.626                           INVENTORIES
UANG MUKA DAN BEBAN DIBAYAR DIMUKA                793.508               826.257         ADVANCE AND PREPAID EXPENSES
PAJAK DIBAYAR DIMUKA                               63.968                31.806                         PREPAID TAXED
ASET LANCAR LAINNYA                             1.343.394             1.291.631                OTHER CURRENT ASSETS
TOTAL ASET LANCAR                               6.240.166             5.623.833                TOTAL CURRENT ASSETS

ASET TIDAK LANCAR                                                                                 NON-CURRENT ASSETS
PIUTANG PIHAK BERELASI -
   SETELAH DIKURANGI PENYISIHAN                                                      DUE FROM RELATED PARTIES - NET OF
   PENURUNAN NILAI                                52.293                 58.665        ALLOWANCE FOR IMPAIRMENT LOSS
UANG MUKA PIHAK BERELASI -
   SETELAH DIKURANGI PENYISIHAN                                                   ADVANCES TO A RELATED PARTY - NET OF
   PENURUNAN NILAI                               279.937                281.016        ALLOWANCE FOR IMPAIRMENT LOSS
ASET HAK GUNA - SETELAH DIKURANGI                                                         RIGHT-OF-USE ASSETS - NET OF
   AKUMULASI PENYUSUTAN                           32.440                 30.534             ACCUMULATED DEPRECIATION
ASET TETAP - SETELAH DIKURANGI                                                                   FIXED ASSETS - NET OF
   AKUMULASI PENYUSUTAN                         4.306.195             3.299.455             ACCUMULATED DEPRECIATION
ASET TIDAK LANCAR LAINNYA                         866.021               831.635             OTHER NON-CURRENT ASSETS
TOTAL ASET TIDAK LANCAR                         5.536.886             4.501.305             TOTAL NON-CURRENT ASSETS

TOTAL ASET                                     11.777.052            10.125.138                          TOTAL ASSETS
Page 4
                      LAPORAN POSISI KEUANGAN KONSOLIDASIAN /
                    CONSOLIDATED STATEMENTS OF FINANCIAL POSITION
                                                                                                                (dalam ribuan USD)

                                             31 DESEMBER 2024       31 DESEMBER 2023
LIABILITAS DAN EKUITAS                                                                                   LIABILITIES AND EQUITY
LIABILITAS JANGKA PENDEK                                                                                    CURRENT LIABILITIES
PINJAMAN BANK JANGKA PENDEK                              943.284               1.057.912               SHORT-TERM BANK LOANS
PEMBIAYAAN MUSYARAKAH JANGKA PENDEK                       22.275                  21.082     SHORT-TERM MUSYARAKAH FINANCING
UTANG USAHA                                              311.892                 251.962                       TRADE PAYABLES
UTANG LAIN-LAIN                                           20.762                  25.808                       OTHER PAYABLES
BEBAN MASIH HARUS DIBAYAR                                 68.147                  56.325                    ACCRUED EXPENSES
UTANG PAJAK                                               27.677                  40.431                         TAXES PAYABLE
LIABILITAS JANGKA PANJANG YANG AKAN                                                                    CURRENT MATURITIES OF
   JATUH TEMPO DALAM WAKTU SATU TAHUN                     927.469                669.033                 LONG-TERM LIABILITIES
TOTAL LIABILITAS JANGKA PENDEK                          2.321.506              2.122.553             TOTAL CURRENT LIABILITIES

LIABILITAS JANGKA PANJANG                                                                               NON-CURRENT LIABILITIES
TOTAL LIABILITAS JANGKA PANJANG                         3.047.337              2.002.533          TOTAL NON-CURRENT LIABILITIES

TOTAL LIABILITAS                                        5.368.843              4.125.086                       TOTAL LIABILITIES

EKUITAS                                                                                                                  EQUITY
MODAL SAHAM, DITEMPATKAN DAN DISETOR PENUH              2.189.016              2.189.016   SHARE CAPITAL, ISSUED AND FULLY PAID
TAMBAHAN MODAL DISETOR - NETO                               5.883                  5.883        ADDITIONAL PAID-IN-CAPITAL - NET
AKUMULASI PENGUKURAN KEMBALI                                                                   CUMULATIVE REMEASUREMENT ON
  LIABILITAS IMBALAN KERJA                                15.019                 14.315          EMPLOYEE BENEFITS LIABILITIES
SALDO LABA                                                                                                   RETAINED EARNINGS
  TELAH DITENTUKAN PENGGUNAANNYA                           47.000                 37.000                         APPROPRIATED
  BELUM DITENTUKAN PENGGUNAANNYA                        4.150.851              3.753.374                       UNAPPROPRIATED
EKUITAS YANG DAPAT DIATRIBUSIKAN KEPADA                                                       EQUITY ATTRIBUTABLE TO OWNERS
  PEMILIK ENTITAS INDUK                                 6.407.769              5.999.588                         OF THE PARENT
KEPENTINGAN NONPENGENDALI                                     440                    464            NON-CONTROLLING INTEREST

TOTAL EKUITAS                                           6.408.209              6.000.052                           TOTAL EQUITY

TOTAL LIABILITAS DAN EKUITAS                           11.777.052             10.125.138            TOTAL LIABILITIES AND EQUITY
Page 5
                       LAPORAN LABA RUGI DAN PENGHASILAN KOMPREHENSIF
                                     LAIN KONSOLIDASIAN /
                         CONSOLIDATED STATEMENTS OF PROFIT OR LOSS AND
                                 OTHER COMPREHENSIVE INCOME                                                                       (dalam ribuan USD)

                                                       31 DESEMBER 2024    31 DESEMBER 2023
PENJUALAN NETO                                                  3.195.731           3.479.018                                        NET SALES
BEBAN POKOK PENJUALAN                                          (2.177.118)         (2.346.974)                              COST OF GOODS SOLD
LABA BRUTO                                                      1.018.613           1.132.044                                     GROSS PROFIT

BEBAN USAHA                                                                                                               OPERATING EXPENSES
  Penjualan                                                      (217.552)            (194.090)                                            Selling
  Umum dan administrasi                                          (148.171)            (150.229)                          General and administrative
TOTAL BEBAN USAHA                                                (365.723)            (344.319)                     TOTAL OPERATING EXPENSES

LABA USAHA                                                        652.890             787.725                                   OPERATING PROFIT

PENGHASILAN (BEBAN) LAIN-LAIN                                                                                          OTHER INCOME (CHARGES)
  Laba (kerugian) selisih kurs - neto                              78.179              (24.535)                  Gain (loss) on foreign exchange - net
  Penghasilan bunga                                                51.934               32.695                                         Interest income
  Bagian atas laba neto entitas asosiasi                              435                  858                         Share in net profit in associate
  Beban Murabahah                                                     -                    (53)                                   Murabahah expense
  Beban bagi hasil Musyarakah                                     (10.337)              (8.482)                          Musyarak ah sharing expense
  Beban bunga                                                    (300.862)            (287.947)                                       Interest expense
  Lain-lain - neto                                                 54.658               49.390                                             Others - net
Beban Lain-lain - Neto                                           (125.993)            (238.074)                                   Other Charges - Net

LABA SEBELUM BEBAN PAJAK PENGHASILAN                              526.897             549.651             PROFIT BEFORE INCOME TAX EXPENSE
BEBAN PAJAK PENGHASILAN                                          (102.613)            (138.228)                             INCOME TAX EXPENSE
LABA NETO                                                         424.284             411.423                                            NET PROFIT

LABA (RUGI) KOMPREHENSIF LAIN                                                                                     OTHER COMPREHENSIVE INCOME
Pos-pos yang tidak akan direklasifikasi lebih lanjut                                              Items that will not subsequently be reclassified to
   ke laba rugi:                                                                                                                       profit or loss:
   Pengukuran kembali dari liabilitas imbalan kerja                   869               2.431            Remeasurement of employee benefits liability
   Pajak penghasilan terkait                                         (165)               (462)                                    Related income tax
Laba (Rugi) Komprehensif Lain - Setelah Pajak                         704               1.969             Other Comprehensive Income - Net of Tax

PENGHASILAN KOMPREHENSIF NETO                                     424.988             413.392                      NET COMPREHENSIVE INCOME

LABA (RUGI) NETO YANG DAPAT DIATRIBUSIKAN KEPADA:                                                         NET (LOSS) PROFIT ATTRIBUTABLE TO:
  Pemilik entitas induk                                           424.308             411.462                                Owners of the parent
  Kepentingan nonpengendali                                           (24)                (39)                             Non-controlling interest
NETO                                                              424.284             411.423                                                     NET

PENGHASILAN (RUGI) KOMPREHENSIF NETO                                                                       NET (LOSS) COMPREHENSIVE INCOME
YANG DAPAT DIATRIBUSIKAN KEPADA:                                                                                           ATTRIBUTABLE TO:
  Pemilik entitas induk                                           425.012             413.431                               Owners of the parent
  Kepentingan nonpengendali                                           (24)                (39)                            Non-controlling interest

NETO                                                              424.988             413.392                                                     NET
Page 6
  VOLUME PRODUKSI ( RIBUAN TON ) /
PRODUCTION VOLUME (IN THOUSAND MT)
Page 7
VOLUME PENJUALAN ( RIBUAN TON ) /
 SALES VOLUME (IN THOUSAND MT)
Page 8
KOMPOSISI PENJUALAN / SALES COMPOSITION
Page 9
PENJUALAN EKSPOR BERDASARKAN WILAYAH/
        EXPORT SALES BY REGION
Page 10
KOMPOSISI PENJUALAN BERDASARKAN JENIS
               PRODUK/
           SALES BY PRODUCT
Page 11
TERIMA KASIH
 THANK YOU

File

File Open PDF
Source IDX
Size0.77 MB
Published27 Mar 2025
Pages11
Characters13,237
Text sourceEmbedded text layer
OCR confidence—

Names mentioned 2 people and organisations named in the text · linked when the evidence is strong

unresolved org PT INDAH KIAT PULP p.1
unresolved org PAPER Tbk p.1

Extraction attempts how the parser did, and what it refused

Nothing structured was extracted from this document — the attempts below say why.

No extraction attempted yet.

↑↓ select ↵ open ⇧↵ see every result