Back to announcement
20250312_MORA_Laporan Hasil Pemeringkatan_31868415_lamp2.pdf
Other Text extracted MORASource file signed link, expires in 15 minutes
Extracted text 4
Page 1
Ikhtisar Peringkat
11 Maret 2025
PT Mora Telematika Indonesia Tbk
Credit Rating(s) PEFINDO menegaskan peringkat idA+ dengan prospek stabil untuk PT Mora
General Obligation (GO) idA+/Stable Telematika Indonesia Tbk (Moratel). PEFINDO juga menegaskan peringkat idA+(sy)
SR Sukuk Ijarah I idA+(sy) untuk Sukuk Ijarah Berkelanjutan I dan Sukuk Ijarah Berkelanjutan II yang diterbitkan
SR Sukuk Ijarah II idA+(sy) Perusahaan. Peringkat mencerminkan posisi pasar Moratel yang kuat, arus kas yang
stabil dari paket proyek Palapa Ring Barat dan Palapa Ring Timur, serta diversifikasi
pelanggan dan layanan. Namun, peringkat dibatasi oleh persaingan yang ketat dalam
industri fixed broadband dan risiko regulasi terkait dengan perluasan jaringan.
Peringkat dapat dinaikkan jika Moratel secara signifikan memperbaiki struktur
permodalan secara berkelanjutan, dan jika ekspansi pada segmen ritel dan enterprise
Rating Period
serta pengembangan lebih lanjut bisnis Rising 8 dapat tereksekusi dengan efektif dan
March 7, 2025 – March 1, 2026
menghasilkan arus kas signifikan yang melebihi proyeksi. Peringkat dapat diturunkan
jika realisasi pendapatan atau EBITDA Perusahaan jauh di bawah target, atau jika
Published Rating History Moratel berutang lebih dari yang diproyeksikan untuk mendanai belanja modal.
MAR 2024 idA+/Stable
MAR 2023 idA+/Stable Moratel adalah penyedia infrastruktur dan layanan telekomunikasi. Per 30 September
MAR 2022 idA+/Stable 2024, pemegang saham Moratel adalah PT Candrakarya Multikreasi (40,83%), PT
MAR 2019 - MAR 2020 idA/Stable Gema Lintas Benua (30,17%), PT Smart Telecom (18,32%), dan Publik (10,68%).
Rating Definition Financial Highlights
Instrumen pendanaan syariah dengan peringkat idA(sy)
As of/for the year ended Sep-2024 Dec-2023 Dec-2022 Dec-2021
mengindikasikan bahwa kemampuan emiten untuk
(Unaudited) (Audited) (Audited) (Audited)
memenuhi komitmen keuangan jangka panjang
dalam kontrak pendanaan syariah dibandingkan Total adjusted assets [IDR bn] 14,572.0 14,890.0 14,908.9 14,558.0
emiten Indonesia lainnya adalah kuat. Namun Total adjusted debt [IDR bn] 5,892.1 6,380.5 6,737.3 7,896.2
demikian, mungkin akan mudah terpengaruh oleh Total adjusted equity [IDR bn] 7,120.8 6,914.7 6,228.6 4,551.0
perubahan buruk keadaan dan kondisi ekonomi Total sales [IDR bn] 2,993.4 4,306.3 4,647.7 4,180.1
dibandingkan instrumen yang peringkatnya lebih EBITDA [IDR bn] 1,415.4 2,238.4 2,199.1 2,042.6
tinggi. Tanda tambah (+) menunjukkan bahwa Net income after MI [IDR bn] 202.7 564.2 579.5 578.9
peringkat yang diberikan relatif kuat dan di atas rata-
EBITDA margin [%] 47.3 52.0 47.3 48.9
rata kategori yang bersangkutan
Adjusted debt/EBITDA [X] *3.1 2.9 3.1 3.9
Adjusted debt/adjusted equity [X] 0.8 0.9 1.1 1.7
FFO/adjusted debt [%] *16.8 21.5 18.4 14.0
EBITDA/IFCCI [X] 3.1 3.3 2.8 2.5
USD exchange rate [IDR/USD] 15,138 15,416 15,731 14,269
FFO = EBITDA – IFCCI + Interest Income – Current Tax Expense
EBITDA = Operating Profit + Depreciation Expense + Amortization Expense
IFCCI = Gross Interest Expense + Other Financial Charges + Capitalized Interest; (FX Loss not included)
Contact Analysts: MI= Minority Interest *annualized
ayuningtyas.nur@pefindo.co.id The above ratios have been computed based on information from the company and published accounts. Where applicable, some items have
fahrinaldi.akbar@pefindo.co.id been reclassified according to PEFINDO’s definitions.
http://www.pefindo.com Maret 2025
Page 2
Ikhtisar Peringkat
11 Maret 2025
DISCLAIMER
Peringkat yang dimuat dalam laporan atau publikasi ini adalah pendapat PT Pemeringkat Efek Indonesia (PEFINDO) yang diberikan berdasarkan hasil
pemeringkatan pada saat tanggal dibuatnya peringkat. Peringkat merupakan opini ke depan mengenai kemampuan pihak yang diperingkat dalam memenuhi
kewajiban finansialnya secara penuh dan tepat waktu, berdasarkan asumsi yang dibuat saat pemberian peringkat. Peringkat bukan merupakan rekomendasi bagi
pemodal untuk mengambil keputusan investasi (baik keputusan untuk membeli, menjual, atau menahan efek utang apapun yang diterbitkan berdasarkan atau
berhubungan dengan peringkat atau keputusan investasi lainnya) dan/atau opini atas nilai kewajaran efek utang dan/atau nilai entitas yang diberikan peringkat
oleh PEFINDO. Semua data dan informasi yang diperlukan dalam proses pemeringkatan diperoleh dari pihak yang meminta pemeringkatan yang dianggap dapat
dipercaya keakuratan dan kebenarannya dan dari sumber lain yang dianggap dapat diandalkan. PEFINDO tidak melakukan audit, uji tuntas, atau verifikasi secara
independen dari setiap informasi dan data yang diterima dan digunakan sebagai dasar dalam proses pemeringkatan. PEFINDO tidak bertanggung jawab atas
kebenaran, kelengkapan, ketepatan waktu, dan keakuratan informasi dan data yang dimaksud. Keakuratan dan kebenaran informasi dan data menjadi tanggung
jawab sepenuhnya dari pihak yang memberikan informasi dan data yang dimaksud. PEFINDO dan setiap anggota Direksi, Komisaris, Pemegang Saham, serta
Karyawannya tidak bertanggung jawab kepada pihak manapun atas segala kerugian, biaya-biaya dan pengeluaran yang diderita atau timbul sebagai akibat
penggunaan isi dan/atau informasi dalam laporan atau publikasi ini, baik secara langsung maupun tidak langsung. PEFINDO menerima imbalan untuk jasa
pemeringkatan umumnya dari pihak yang meminta dilakukannya jasa pemeringkatan, dan PEFINDO sudah menginformasikan biaya pemeringkatan sebelum
penetapan peringkat. PEFINDO memiliki komitmen dalam bentuk kebijakan dan prosedur untuk menjaga obyektivitas, integritas, dan independensi dalam proses
pemeringkatan. PEFINDO juga memiliki code of conduct untuk menghindari benturan kepentingan dalam proses pemeringkatan. Peringkat bisa berubah di masa
depan karena peristiwa yang belum diantisipasi sebelumnya pada saat peringkat diberikan pertama kali. PEFINDO berhak menarik peringkat jika data dan informasi
yang diterima tidak memadai dan/atau perusahaan yang diperingkat tidak memenuhi kewajibannya kepada PEFINDO. Atas peringkat yang sudah mendapat
persetujuan publikasi dari pihak yang diperingkat, PEFINDO berhak untuk mempublikasi peringkat dan analisisnya dalam laporan atau publikasi ini serta
mempublikasikan hasil kaji ulang terhadap peringkat yang telah dipublikasikan, baik secara berkala maupun secara khusus dalam hal terdapat fakta material atau
kejadian penting yang dapat mempengaruhi hasil pemeringkatan sebelumnya. Reproduksi isi publikasi ini, secara penuh atau sebagian, harus mendapat
persetujuan tertulis dari PEFINDO. PEFINDO tidak bertanggung jawab atas publikasi yang dilakukan oleh pihak lain terkait peringkat yang diberikan oleh PEFINDO.
http://www.pefindo.com Maret 2025
Page 3
Rating Summary
March 11, 2025
PT Mora Telematika Indonesia Tbk
Credit Rating(s) PEFINDO has affirmed its idA+ rating for PT Mora Telematika Indonesia Tbk (Moratel)
General Obligation (GO) idA+/Stable with a stable outlook. PEFINDO has also affirmed idA+(sy) for the Company’s Shelf
SR Sukuk Ijarah I idA+(sy) Registered Sukuk Ijarah I and Shelf Registered Sukuk Ijarah II. The rating reflects
SR Sukuk Ijarah II idA+(sy) Moratel’s strong market position, stable cash flow from the Palapa Ring West and East
packages, as well as a well-diversified customer and service base. However, the rating
remains constrained by intense competition in the fixed broadband industry and
regulatory risks associated with network expansion.
The rating may be raised if Moratel demonstrates a sustained improvement in its
Rating Period capital structure and effectively executes its retail and enterprise expansion, as well as
March 7, 2025 – March 1, 2026 the further development of its Rising 8 projects, leading to cash flows that materially
exceed projections. In contrast, the rating could be lowered if Moratel's revenue or
EBITDA significantly underperforms expectations or if the Company undertakes
Published Rating History
higher-than-anticipated debt-funded capital expenditures.
MAR 2024 idA+/Stable
MAR 2023 idA+/Stable Moratel is a telecommunications infrastructure and service provider. As of September
MAR 2022 idA+/Stable 30, 2024, its shareholders consisted of PT Candrakarya Multikreasi (40.83%), PT Gema
MAR 2019 - MAR 2020 idA/Stable Lintas Benua (30.17%), PT Smart Telecom (18.32%), and public (10.68%).
Rating Definition Financial Highlights
A syariah based financing instrument rated idA(sy) As of/for the year ended Sep-2024 Dec-2023 Dec-2022 Dec-2021
indicates that the issuer’s capacity to meet its long-
Consolidated Figure (Unaudited) (Audited) (Audited) (Audited)
term financial commitments under the syariah
Total adjusted assets [IDR bn] 14,572.0 14,890.0 14,908.9 14,558.0
financing contract, relative to other Indonesian issuers,
Total adjusted debt [IDR bn] 5,892.1 6,380.5 6,737.3 7,896.2
is strong. However, it is somewhat more susceptible
to adverse effects of changes in circumstances and Total adjusted equity [IDR bn] 7,120.8 6,914.7 6,228.6 4,551.0
economic conditions than higher-rated instruments. Total sales [IDR bn] 2,993.4 4,306.3 4,647.7 4,180.1
The plus (+) sign indicates that the rating is relatively EBITDA [IDR bn] 1,415.4 2,238.4 2,199.1 2,042.6
strong within its category. Net income after MI [IDR bn] 202.7 564.2 579.5 578.9
EBITDA margin [%] 47.3 52.0 47.3 48.9
Adjusted debt/EBITDA [X] *3.1 2.9 3.1 3.9
Adjusted debt/adjusted equity [X] 0.8 0.9 1.1 1.7
FFO/adjusted debt [%] *16.8 21.5 18.4 14.0
EBITDA/IFCCI [X] 3.1 3.3 2.8 2.5
USD exchange rate [IDR/USD] 15,138 15,416 15,731 14,269
FFO = EBITDA – IFCCI + Interest Income – Current Tax Expense
EBITDA = Operating Profit + Depreciation Expense + Amortization Expense
Contact Analysts: IFCCI = Gross Interest Expense + Other Financial Charges + Capitalized Interest; (FX Loss not included)
MI= Minority Interest *annualized
ayuningtyas.nur@pefindo.co.id
fahrinaldi.akbar@pefindo.co.id The above ratios have been computed based on information from the Company and published accounts. Where applicable, some items have
been reclassified according to PEFINDO’s definitions.
http://www.pefindo.com March 2025
Page 4
Rating Summary
March 11, 2025
DISCLAIMER
The rating contained in this report or publication is the opinion of PT Pemeringkat Efek Indonesia (PEFINDO) given based on the rating result on the date the rating
was made. The rating is a forward-looking opinion regarding the rated party’s capability to meet its financial obligations fully and on time, based on assumptions
made at the time of rating. The rating is not a recommendation for investors to make investment decisions (whether the decision is to buy, sell, or hold any debt
securities based on or related to the rating or other investment decisions) and/or an opinion on the fairness value of debt securities and/or the value of the entity
assigned a rating by PEFINDO. All the data and information needed in the rating process are obtained from the party requesting the rating, which are considered
reliable in conveying the accuracy and correctness of the data and information, as well as from other sources deemed reliable. PEFINDO does not conduct audits,
due diligence, or independent verifications of every information and data received and used as basis in the rating process. PEFINDO does not take any responsibility
for the truth, completeness, timeliness, and accuracy of the information and data referred to. The accuracy and correctness of the information and data are fully the
responsibility of the parties providing them. PEFINDO and every of its member of the Board of Directors, Commissioners, Shareholders and Employees are not
responsible to any party for losses, costs and expenses suffered or that arise as a result of the use of the contents and/or information in this rating report or publication,
either directly or indirectly. PEFINDO generally receives fees for its rating services from parties who request the ratings, and PEFINDO discloses its rating fees prior to
the rating assignment. PEFINDO has a commitment in the form of policies and procedures to maintain objectivity, integrity, and independence in the rating process.
PEFINDO also has a “Code of Conduct” to avoid conflicts of interest in the rating process. Ratings may change in the future due to events that were not anticipated
at the time they were first assigned. PEFINDO has the right to withdraw ratings if the data and information received are determined to be inadequate and/or the rated
company does not fulfill its obligations to PEFINDO. For ratings that received approval for publication from the rated party, PEFINDO has the right to publish the
ratings and analysis in its reports or publication, and publish the results of the review of the published ratings, both periodically and specifically in case there are
material facts or important events that could affect the previous ratings. Reproduction of the contents of this publication, in full or in part, requires written approval
from PEFINDO. PEFINDO is not responsible for publications by other parties of contents related to the ratings given by PEFINDO.
http://www.pefindo.com March 2025
Names mentioned 9 people and organisations named in the text · linked when the evidence is strong
unresolved
org
PT Mora General Obligation
p.1
unresolved
org
Telematika Indonesia Tbk
p.1
unresolved
org
PT Candrakarya Multikreasi
p.1 ×2
unresolved
org
PT MAR
p.1
unresolved
org
PT Pemeringkat Efek Indonesia
p.2 ×2
unresolved
org
PT Gema MAR
p.3
Extraction attempts how the parser did, and what it refused
Nothing structured was extracted from this document — the attempts below say why.
No extraction attempted yet.