Skip to content
Back to announcement

20250312_MORA_Laporan Hasil Pemeringkatan_31868415_lamp2.pdf

Other Text extracted MORA

Source file signed link, expires in 15 minutes

This browser can't display the PDF inline. Open it in a new tab.

Extracted text 4

Page 1
                                                                                                                                    Ikhtisar Peringkat
                                                                                                                                                               11 Maret 2025


                                            PT Mora Telematika Indonesia Tbk

Credit Rating(s)                                          PEFINDO menegaskan peringkat idA+ dengan prospek stabil untuk PT Mora
General Obligation (GO)                 idA+/Stable       Telematika Indonesia Tbk (Moratel). PEFINDO juga menegaskan peringkat idA+(sy)
SR Sukuk Ijarah I                             idA+(sy)    untuk Sukuk Ijarah Berkelanjutan I dan Sukuk Ijarah Berkelanjutan II yang diterbitkan
SR Sukuk Ijarah II                            idA+(sy)    Perusahaan. Peringkat mencerminkan posisi pasar Moratel yang kuat, arus kas yang
                                                          stabil dari paket proyek Palapa Ring Barat dan Palapa Ring Timur, serta diversifikasi
                                                          pelanggan dan layanan. Namun, peringkat dibatasi oleh persaingan yang ketat dalam
                                                          industri fixed broadband dan risiko regulasi terkait dengan perluasan jaringan.

                                                          Peringkat dapat dinaikkan jika Moratel secara signifikan memperbaiki struktur
                                                          permodalan secara berkelanjutan, dan jika ekspansi pada segmen ritel dan enterprise
Rating Period
                                                          serta pengembangan lebih lanjut bisnis Rising 8 dapat tereksekusi dengan efektif dan
March 7, 2025 – March 1, 2026
                                                          menghasilkan arus kas signifikan yang melebihi proyeksi. Peringkat dapat diturunkan
                                                          jika realisasi pendapatan atau EBITDA Perusahaan jauh di bawah target, atau jika
Published Rating History                                  Moratel berutang lebih dari yang diproyeksikan untuk mendanai belanja modal.
MAR 2024                                idA+/Stable
MAR 2023                                idA+/Stable       Moratel adalah penyedia infrastruktur dan layanan telekomunikasi. Per 30 September
MAR 2022                                idA+/Stable       2024, pemegang saham Moratel adalah PT Candrakarya Multikreasi (40,83%), PT
MAR 2019 - MAR 2020                       idA/Stable      Gema Lintas Benua (30,17%), PT Smart Telecom (18,32%), dan Publik (10,68%).




Rating Definition                                         Financial Highlights
Instrumen pendanaan syariah dengan peringkat idA(sy)
                                                           As of/for the year ended                                 Sep-2024             Dec-2023              Dec-2022        Dec-2021
mengindikasikan bahwa kemampuan emiten untuk
                                                                                                                  (Unaudited)             (Audited)             (Audited)      (Audited)
memenuhi komitmen keuangan jangka panjang
dalam kontrak pendanaan syariah dibandingkan               Total adjusted assets [IDR bn]                              14,572.0             14,890.0                14,908.9    14,558.0
emiten Indonesia lainnya adalah kuat. Namun                Total adjusted debt [IDR bn]                                 5,892.1              6,380.5                 6,737.3     7,896.2
demikian, mungkin akan mudah terpengaruh oleh              Total adjusted equity [IDR bn]                               7,120.8              6,914.7                 6,228.6     4,551.0
perubahan buruk keadaan dan kondisi ekonomi                Total sales [IDR bn]                                         2,993.4              4,306.3                 4,647.7     4,180.1
dibandingkan instrumen yang peringkatnya lebih             EBITDA [IDR bn]                                              1,415.4              2,238.4                 2,199.1     2,042.6
tinggi. Tanda tambah (+) menunjukkan bahwa                 Net income after MI [IDR bn]                                    202.7                564.2                 579.5       578.9
peringkat yang diberikan relatif kuat dan di atas rata-
                                                           EBITDA margin [%]                                                 47.3                 52.0                 47.3        48.9
rata kategori yang bersangkutan
                                                           Adjusted debt/EBITDA [X]                                          *3.1                   2.9                  3.1         3.9
                                                           Adjusted debt/adjusted equity [X]                                  0.8                   0.9                  1.1         1.7
                                                           FFO/adjusted debt [%]                                           *16.8                  21.5                 18.4        14.0
                                                           EBITDA/IFCCI [X]                                                   3.1                   3.3                  2.8         2.5
                                                           USD exchange rate [IDR/USD]                                   15,138               15,416                 15,731      14,269

                                                          FFO = EBITDA – IFCCI + Interest Income – Current Tax Expense
                                                          EBITDA = Operating Profit + Depreciation Expense + Amortization Expense
                                                          IFCCI = Gross Interest Expense + Other Financial Charges + Capitalized Interest; (FX Loss not included)
Contact Analysts:                                         MI= Minority Interest                *annualized

ayuningtyas.nur@pefindo.co.id                             The above ratios have been computed based on information from the company and published accounts. Where applicable, some items have
fahrinaldi.akbar@pefindo.co.id                            been reclassified according to PEFINDO’s definitions.




   http://www.pefindo.com                                                                                                                                                        Maret 2025
Page 2
                                                                                                              Ikhtisar Peringkat
                                                                                                                                  11 Maret 2025




 DISCLAIMER
 Peringkat yang dimuat dalam laporan atau publikasi ini adalah pendapat PT Pemeringkat Efek Indonesia (PEFINDO) yang diberikan berdasarkan hasil
 pemeringkatan pada saat tanggal dibuatnya peringkat. Peringkat merupakan opini ke depan mengenai kemampuan pihak yang diperingkat dalam memenuhi
 kewajiban finansialnya secara penuh dan tepat waktu, berdasarkan asumsi yang dibuat saat pemberian peringkat. Peringkat bukan merupakan rekomendasi bagi
 pemodal untuk mengambil keputusan investasi (baik keputusan untuk membeli, menjual, atau menahan efek utang apapun yang diterbitkan berdasarkan atau
 berhubungan dengan peringkat atau keputusan investasi lainnya) dan/atau opini atas nilai kewajaran efek utang dan/atau nilai entitas yang diberikan peringkat
 oleh PEFINDO. Semua data dan informasi yang diperlukan dalam proses pemeringkatan diperoleh dari pihak yang meminta pemeringkatan yang dianggap dapat
 dipercaya keakuratan dan kebenarannya dan dari sumber lain yang dianggap dapat diandalkan. PEFINDO tidak melakukan audit, uji tuntas, atau verifikasi secara
 independen dari setiap informasi dan data yang diterima dan digunakan sebagai dasar dalam proses pemeringkatan. PEFINDO tidak bertanggung jawab atas
 kebenaran, kelengkapan, ketepatan waktu, dan keakuratan informasi dan data yang dimaksud. Keakuratan dan kebenaran informasi dan data menjadi tanggung
 jawab sepenuhnya dari pihak yang memberikan informasi dan data yang dimaksud. PEFINDO dan setiap anggota Direksi, Komisaris, Pemegang Saham, serta
 Karyawannya tidak bertanggung jawab kepada pihak manapun atas segala kerugian, biaya-biaya dan pengeluaran yang diderita atau timbul sebagai akibat
 penggunaan isi dan/atau informasi dalam laporan atau publikasi ini, baik secara langsung maupun tidak langsung. PEFINDO menerima imbalan untuk jasa
 pemeringkatan umumnya dari pihak yang meminta dilakukannya jasa pemeringkatan, dan PEFINDO sudah menginformasikan biaya pemeringkatan sebelum
 penetapan peringkat. PEFINDO memiliki komitmen dalam bentuk kebijakan dan prosedur untuk menjaga obyektivitas, integritas, dan independensi dalam proses
 pemeringkatan. PEFINDO juga memiliki code of conduct untuk menghindari benturan kepentingan dalam proses pemeringkatan. Peringkat bisa berubah di masa
 depan karena peristiwa yang belum diantisipasi sebelumnya pada saat peringkat diberikan pertama kali. PEFINDO berhak menarik peringkat jika data dan informasi
 yang diterima tidak memadai dan/atau perusahaan yang diperingkat tidak memenuhi kewajibannya kepada PEFINDO. Atas peringkat yang sudah mendapat
 persetujuan publikasi dari pihak yang diperingkat, PEFINDO berhak untuk mempublikasi peringkat dan analisisnya dalam laporan atau publikasi ini serta
 mempublikasikan hasil kaji ulang terhadap peringkat yang telah dipublikasikan, baik secara berkala maupun secara khusus dalam hal terdapat fakta material atau
 kejadian penting yang dapat mempengaruhi hasil pemeringkatan sebelumnya. Reproduksi isi publikasi ini, secara penuh atau sebagian, harus mendapat
 persetujuan tertulis dari PEFINDO. PEFINDO tidak bertanggung jawab atas publikasi yang dilakukan oleh pihak lain terkait peringkat yang diberikan oleh PEFINDO.



http://www.pefindo.com                                                                                                                                Maret 2025
Page 3
                                                                                                                                            Rating Summary
                                                                                                                                                                March 11, 2025


                                             PT Mora Telematika Indonesia Tbk
Credit Rating(s)                                             PEFINDO has affirmed its idA+ rating for PT Mora Telematika Indonesia Tbk (Moratel)
General Obligation (GO)                  idA+/Stable         with a stable outlook. PEFINDO has also affirmed idA+(sy) for the Company’s Shelf
SR Sukuk Ijarah I                              idA+(sy)      Registered Sukuk Ijarah I and Shelf Registered Sukuk Ijarah II. The rating reflects
SR Sukuk Ijarah II                             idA+(sy)      Moratel’s strong market position, stable cash flow from the Palapa Ring West and East
                                                             packages, as well as a well-diversified customer and service base. However, the rating
                                                             remains constrained by intense competition in the fixed broadband industry and
                                                             regulatory risks associated with network expansion.

                                                             The rating may be raised if Moratel demonstrates a sustained improvement in its
Rating Period                                                capital structure and effectively executes its retail and enterprise expansion, as well as
March 7, 2025 – March 1, 2026                                the further development of its Rising 8 projects, leading to cash flows that materially
                                                             exceed projections. In contrast, the rating could be lowered if Moratel's revenue or
                                                             EBITDA significantly underperforms expectations or if the Company undertakes
Published Rating History
                                                             higher-than-anticipated debt-funded capital expenditures.
MAR 2024                                 idA+/Stable
MAR 2023                                 idA+/Stable         Moratel is a telecommunications infrastructure and service provider. As of September
MAR 2022                                 idA+/Stable         30, 2024, its shareholders consisted of PT Candrakarya Multikreasi (40.83%), PT Gema
MAR 2019 - MAR 2020                        idA/Stable        Lintas Benua (30.17%), PT Smart Telecom (18.32%), and public (10.68%).




Rating Definition                                           Financial Highlights
A syariah based financing instrument rated idA(sy)           As of/for the year ended                                 Sep-2024             Dec-2023              Dec-2022        Dec-2021
indicates that the issuer’s capacity to meet its long-
                                                             Consolidated Figure                                    (Unaudited)             (Audited)             (Audited)      (Audited)
term financial commitments under the syariah
                                                             Total adjusted assets [IDR bn]                              14,572.0             14,890.0                14,908.9    14,558.0
financing contract, relative to other Indonesian issuers,
                                                             Total adjusted debt [IDR bn]                                 5,892.1              6,380.5                 6,737.3     7,896.2
is strong. However, it is somewhat more susceptible
to adverse effects of changes in circumstances and           Total adjusted equity [IDR bn]                               7,120.8              6,914.7                 6,228.6     4,551.0
economic conditions than higher-rated instruments.           Total sales [IDR bn]                                         2,993.4              4,306.3                 4,647.7     4,180.1
The plus (+) sign indicates that the rating is relatively    EBITDA [IDR bn]                                              1,415.4              2,238.4                 2,199.1     2,042.6
strong within its category.                                  Net income after MI [IDR bn]                                    202.7                564.2                 579.5       578.9
                                                             EBITDA margin [%]                                                 47.3                 52.0                 47.3        48.9
                                                             Adjusted debt/EBITDA [X]                                          *3.1                   2.9                  3.1         3.9
                                                             Adjusted debt/adjusted equity [X]                                  0.8                   0.9                  1.1         1.7
                                                             FFO/adjusted debt [%]                                           *16.8                  21.5                 18.4        14.0
                                                             EBITDA/IFCCI [X]                                                   3.1                   3.3                  2.8         2.5
                                                             USD exchange rate [IDR/USD]                                   15,138               15,416                 15,731      14,269

                                                            FFO = EBITDA – IFCCI + Interest Income – Current Tax Expense
                                                            EBITDA = Operating Profit + Depreciation Expense + Amortization Expense
 Contact Analysts:                                          IFCCI = Gross Interest Expense + Other Financial Charges + Capitalized Interest; (FX Loss not included)
                                                            MI= Minority Interest                *annualized
 ayuningtyas.nur@pefindo.co.id
 fahrinaldi.akbar@pefindo.co.id                             The above ratios have been computed based on information from the Company and published accounts. Where applicable, some items have
                                                            been reclassified according to PEFINDO’s definitions.


   http://www.pefindo.com                                                                                                                                                          March 2025
Page 4
                                                                                                                          Rating Summary
                                                                                                                                         March 11, 2025




DISCLAIMER
The rating contained in this report or publication is the opinion of PT Pemeringkat Efek Indonesia (PEFINDO) given based on the rating result on the date the rating
was made. The rating is a forward-looking opinion regarding the rated party’s capability to meet its financial obligations fully and on time, based on assumptions
made at the time of rating. The rating is not a recommendation for investors to make investment decisions (whether the decision is to buy, sell, or hold any debt
securities based on or related to the rating or other investment decisions) and/or an opinion on the fairness value of debt securities and/or the value of the entity
assigned a rating by PEFINDO. All the data and information needed in the rating process are obtained from the party requesting the rating, which are considered
reliable in conveying the accuracy and correctness of the data and information, as well as from other sources deemed reliable. PEFINDO does not conduct audits,
due diligence, or independent verifications of every information and data received and used as basis in the rating process. PEFINDO does not take any responsibility
for the truth, completeness, timeliness, and accuracy of the information and data referred to. The accuracy and correctness of the information and data are fully the
responsibility of the parties providing them. PEFINDO and every of its member of the Board of Directors, Commissioners, Shareholders and Employees are not
responsible to any party for losses, costs and expenses suffered or that arise as a result of the use of the contents and/or information in this rating report or publication,
either directly or indirectly. PEFINDO generally receives fees for its rating services from parties who request the ratings, and PEFINDO discloses its rating fees prior to
the rating assignment. PEFINDO has a commitment in the form of policies and procedures to maintain objectivity, integrity, and independence in the rating process.
PEFINDO also has a “Code of Conduct” to avoid conflicts of interest in the rating process. Ratings may change in the future due to events that were not anticipated
at the time they were first assigned. PEFINDO has the right to withdraw ratings if the data and information received are determined to be inadequate and/or the rated
company does not fulfill its obligations to PEFINDO. For ratings that received approval for publication from the rated party, PEFINDO has the right to publish the
ratings and analysis in its reports or publication, and publish the results of the review of the published ratings, both periodically and specifically in case there are
material facts or important events that could affect the previous ratings. Reproduction of the contents of this publication, in full or in part, requires written approval
from PEFINDO. PEFINDO is not responsible for publications by other parties of contents related to the ratings given by PEFINDO.




http://www.pefindo.com                                                                                                                                          March 2025

File

File Open PDF
Source IDX
Size0.3 MB
Published12 Mar 2025
Pages4
Characters20,385
Text sourceEmbedded text layer
OCR confidence—

Names mentioned 9 people and organisations named in the text · linked when the evidence is strong

linked org Mora Telematika Indonesia Tbk p.1 ×8
linked — Gema Lintas Benua p.1 ×2
linked org PT Smart Telecom p.1 ×3
unresolved org PT Mora General Obligation p.1
unresolved org Telematika Indonesia Tbk p.1
unresolved org PT Candrakarya Multikreasi p.1 ×2
unresolved org PT MAR p.1
unresolved org PT Pemeringkat Efek Indonesia p.2 ×2
unresolved org PT Gema MAR p.3

Extraction attempts how the parser did, and what it refused

Nothing structured was extracted from this document — the attempts below say why.

No extraction attempted yet.

↑↓ select ↵ open ⇧↵ see every result