Source file signed link, expires in 15 minutes
Extracted text 10
Page 1
PAPARAN PUBLIK PT Samudera Indonesia Tbk & Anak Perusahaan | 24 Juni 2026
Page 2
(Dalam Juta USD) FY 24 FY 25
PENDAPATAN
737.4 801.7 9%
EBITDA
169.2 200.2 18%
LABA USAHA 96.5 93.7 3%
LABA BERSIH
Pemilik entitas induk 50.7 52.1 3%
LABA PER SAHAM
(Dalam Rupiah)
49.6 52.4 6%
Page 3
(Dalam Juta USD) Q1 25 Q1 26
PENDAPATAN
181.2 184.3 2%
EBITDA
48.6 54.9 13%
LABA USAHA 24.9 18.3 27%
LABA BERSIH
Pemilik entitas induk 15.5 10.1 35%
LABA PER SAHAM
(Dalam Rupiah)
15.5 10.4 33%
Page 4
(Dalam Juta USD) YE 24 YE 25 (Dalam Juta USD) YE 24 YE 25
KAS & SETARA KAS 333.2 317.7 5% HUTANG BANK
JK. PENDEK
40.2 42.3 5%
ASET LANCAR 610.6 623.6 2% SUKUK IJARAH 20.8 49.7 138%
ASET TIDAK LANCAR 678.1 802.7 18% HUTANG BANK
JK. PANJANG
183.8 160.5 13%
TOTAL ASET 1,288.7 1,426.3 11%
EKUITAS 727.2 773.5 6%
Page 5
Balance Sheet
(Dalam Juta USD) YE 25 Q1 26
KAS & SETARA KAS 317.7 337.2 6%
ASET LANCAR 623.6 657.5 5%
ASET TIDAK LANCAR 802.7 806.9 1%
TOTAL ASET 1,426.3 1,464.4 3%
HUTANG BANK
JK. PENDEK
42.3 46.1 9%
SUKUK IJARAH 49.7 49.1 1%
HUTANG BANK
JK. PANJANG
160.5 185.2 15%
EKUITAS 773.5 785.3 2%
Page 6
Dividen
Dividen Net Income
(Miliar Rupiah) 655,0M (Miliar Rupiah)
(Rp40/lembar)
700 3500
3.147M
600 3000
500 2500
163,8M 262,0M
(Rp10/lembar) (Rp16/lembar)
400 2000
491,3M 1.133M 196,5M
1.331M
300 180,2M (Rp12/lembar)
1500
65,5M (Rp11/lembar) 874M
(Rp4/lembar) 52,4M 26,2M 32,7M
200 (Rp3,2/lembar) (Rp1,6/lembar) (Rp2/lembar)
800M 1000
196,5M
155,6M
100 129,5M 103,3M 82,9M 87M 500
163,8M 147,4M
65,5M
32,8M 40,9M
0 0
2017 2018 2019 2020 2021 2022 2023 2024 2025
Dividend Net Income (*Underlying Profit)
Page 7
Dividen
Dividen Interim, Dividen Final,
(telah dibayarkan 29 Agustus 2025)
RP2,5/LEMBAR SAHAM
+ sebesar
RP9,5/LEMBAR SAHAM
(40,9M) (155,6M)
Total Dividen Tahun Buku 2025
RP12/LEMBAR SAHAM
(196,5M)
Page 8
Sukuk Ijarah Berkelanjutan 1 Samudera Indonesia
Phase 3 - 2026 Tenor : 3 Years
700.0
IDR Coupon : 8.25% p.a.
Bio Listing : 20 May’26
Use of Proceeds:
• Purchase of 2 Tanker Vessels for SPKLI IDR 460.0 Bio
New Build – 4,000 DWT
• Purchase of 1 Container Vessel for SI Tbk IDR 240.0 Bio
New Build – 10,100 DWT
Page 9
Akademi Maritim Suaka Bahari
Page 10
PAPARAN PUBLIK PT Samudera Indonesia Tbk & Anak Perusahaan | 24 Juni 2026
Names mentioned 2 people and organisations named in the text · linked when the evidence is strong
unresolved
org
SI Tbk
p.8
Extraction attempts how the parser did, and what it refused
Nothing structured was extracted from this document — the attempts below say why.
No extraction attempted yet.