Skip to content
Back to announcement

20241031_AREA_Laporan Penggunaan Dana Hasil Penawaran Umum_31751755_lamp1.pdf

Other Text extracted AREA

Source file signed link, expires in 15 minutes

This browser can't display the PDF inline. Open it in a new tab.

Extracted text 5

Page 1

          
Page 2
                                                                                                       Laporan Realisasi Penggunaan Dana Hasil Penawaran Umum
                                                                                                                  PT Dunia Virtual Online Tbk (AREA)
                                                                                                                            Per 30 Juni 2024
                                                   Nilai Realisasi Hasil Penawaran Umum                                                      Rencana Penggunaan Dana                                                                                        Realisasi Penggunaan Dana

                                                                                                                        Belanja Modal                                   Modal Kerja                                                                                                                                              Sisa Dana Hasil
       Jenis Penawaran                                                                                                                                                                                                                 Belanja Modal                                  Modal Kerja
No.                         Tanggal Efektif    Jumlah Hasil         Biaya                                                  (64.17%)                                      (35.83%)                                                                                                                                                  Penawaran
            Umum
                                                Penawaran         Penawaran         Hasil Bersih                        Electricity Data   Cooling Data       Maintenance        Maintenance           Total                                                                                                        Total            Umum
                                                  Umum              Umum                            Fit Out Data Hall                                                                                                                  Electricity Data   Cooling Data       Maintenance      Maintenance
                                                                                                                              Hall             Hall              MEP              Building                         Fit Out Data Hall
                                                                                                         (50.44%)                                                                                                                            Hall             Hall              MEP            Building
                                                                                                                           (24.78%)          (24.78%)          (50.24%)           (49.76%)

       Penawaran Umum
1                             01‐Apr‐24       Rp 66,810,000,000 Rp 5,028,806,485   Rp 61,781,193,515 Rp 19,996,933,904 Rp 9,824,028,988    Rp 9,824,028,988   Rp 11,121,227,702 Rp 11,014,973,934 Rp 61,781,193,515 Rp 4,753,360,804   Rp 4,485,895,170   Rp 4,907,532,000   Rp 802,768,779   Rp 341,764,600   Rp 15,291,321,353 Rp 46,489,872,162
      Saham Perdana (IPO)


            Jumlah                            Rp 66,810,000,000 Rp 5,028,806,485   Rp 61,781,193,515 Rp 19,996,933,904 Rp 9,824,028,988    Rp 9,824,028,988   Rp 11,121,227,702 Rp 11,014,973,934 Rp 61,781,193,515 Rp 4,753,360,804   Rp 4,485,895,170   Rp 4,907,532,000   Rp 802,768,779   Rp 341,764,600   Rp 15,291,321,353 Rp 46,489,872,162




                                                                                                                                                                                                                                                                                                          Depok,, 31 Oktober 2024
                                                                                                                                                                                                                                                                                                         PT Dunia Virtual Online Tbk




                                                                                                                                                                                                                                                                                                                     Edi
                                                                                                                                                                                                                                                                                                                  Direktur
Page 3
                   Total Biaya Emisi sesuai Prospektus



Nilai IPO                   Rp. 66.810.000.000



Management fee                             1,994%        Rp. 1.332.191.400

Underwriting fee                           0,500%        Rp. 334.050.000

Selling Fee                                0,500%        Rp. 334.050.000

KAP                                        1,460%        Rp. 975.426.000

KH                                         1,534%        Rp. 1.024.865.400

Notaris                                    0,311%        Rp. 207.779.100

BAE                                        0,518%        Rp. 346.075.800

Biaya lain‐lain                            0,710%        Rp. 474.368.785

Total                                      7,527%        Rp. 5.028.806.485
Page 4
                                                                     REKAP BELANJA MODAL DATAHALL
                                                                               Data Hall 2
NO.                                              PEKERJAAN                                            NAMA VENDOR              NOMOR PO            HARGA SETELAH PPN 11%
                                                                                     Fit Out Data Hall
 1    Pengadaan Raised Floor Data Hall 2                                                      REFCOR DAYA TEKNOLOGI, PT       PO/2023090001        Rp          768,140,702

 2    Substructure Data Hall 2                                                                  DRACO INTERNASIONAL, PT       PO/2023090020        Rp          810,300,000

 3    Pengadaan CCTV dan Access Door untuk Pengaktifan Data Hall 2                             RHEMACOM DISTRIBUSI, PT        PO/2023100012        Rp           36,630,000

 4    Firestop Partition untuk Data Hall 2                                                                  ARIFIN            PO/2023100027        Rp           85,000,000

 5    Addendum (Penambahan) Access Control Data Hall 2                                         RHEMACOM DISTRIBUSI, PT        PO/2023120005        Rp           59,940,000

 6    Pengadaan dan Instalasi Tray Kabel Data Hall 2                                           GLOBAL TEKNIK SEMESTA, PT      PO/2023120010        Rp           99,900,001

 7    Pengadaan dan Instalasi Tray Kabel Data Hall 2 (Tambahan)                                GLOBAL TEKNIK SEMESTA, PT      PO/2024010028        Rp            7,317,784

 8    Lighting untuk Data Hall 2                                                         BADAN WAHANA ASELCOM UTAMA, PT       PO/2024010027        Rp          216,450,000

 9    Fire Suppression System (FSS)                                                          PRIMA TUNGGAL JAVALAND, PT       PO/2024030021        Rp        1,744,668,030

10    Aspirating Smoke Detector (ASD)                                                           DRACO INTERNASIONAL, PT         On Process         Rp          300,000,000

11    Pengadaan Rack 48U untuk Data Hall 2                                                BADAN MEGAROYAL IT COMINDO, PT      PO/2024050010        Rp          841,464,287
                                                                                                                                Sub Total            Rp    4,969,810,804
                                                                                    Electricity Data Hall
12    Supply Panel ke Data Hall 2                                                            DUTA LISTRIK GRAHA PRIMA, PT     PO/2023090021        Rp        1,215,450,000

13    Pengadaan Connector 32A Female Brand Yeeda Data Hall 2                                   PALKO ADITYA MANDIRI, PT       PO/2023090019        Rp           13,186,800

14    Pengadaan Kabel untuk Data Hall 2                                                         PRIMA INDAH LESTARI, PT       PO/2023120009        Rp          285,788,370

15    Penarikan Kabel ke Panel                                                                  DINOKI WAYAE YOSHE, PT        PO/2024030006        Rp           27,750,000

16    Penambahan UPS Socomec untuk Data Hall Area31                                             LAPLASINDO PRATAMA, PT        PO/2024040020        Rp        2,727,270,000
                                                                                                                                Sub Total     Rp    4,269,445,170
                                                                                     Cooling Data Hall
17    Pengadaan PAC Stulz untuk Data Hall 2                                              STULZ AIR TECHNOLOGY INDONESIA, PT   PO/2023100042        Rp        1,226,883,000

18    Pengadaan PAC Stulz untuk Data Hall 2 (Tambahan 2 Unit)                            STULZ AIR TECHNOLOGY INDONESIA, PT   PO/2024040019        Rp        1,226,883,000

19    Pengadaan PAC Stulz untuk Data Hall 2 (Tambahan 4 Unit)                            STULZ AIR TECHNOLOGY INDONESIA, PT   PO/2024040025        Rp        2,453,766,000
                                                                                                                                Sub Total     Rp    4,907,532,000
                                                                      Grand Total                                                             Rp    14,146,787,974
Page 5
                                                                             REKAP Maintenance Periode 1 April 2024 – 30 Juni 2024

No      No PO           No PR        Date Issued         User Dept.                                       Material/Service Request                                    Requestor          PO/WO Amount           Supplier / Contractor
                                                                                                            Maintenance MEP
1    PO/2024040004   PR/2024040004    3‐Apr‐24      Building Management                            Restock Patchcord untuk Inventory DVO                           Bapak Ardiansyah     Rp     4,095,900     M.D.T. TOTAL SOLUTION, PT
2    PO/2024040005   PR/2024040004    4‐Apr‐24      Building Management                       Pengadaan Restock EZ Label untuk Inventory DVO                       Bapak Ardiansyah     Rp       438,000            TOKOPEDIA
3    PO/2024040008   PR/2024040008    5‐Apr‐24     Data Center Engineering                       Pengadaan PDU untuk Customer di Data Hall                          Bapak Rachdian      Rp     5,272,500     PALKO ADITYA MANDIRI, PT
4    PO/2024040013   PR/2024040011   18‐Apr‐24     Data Center Engineering               Pengadaan PDU untuk Cross Connect Customer di Data Hall                    Bapak Rachdian      Rp     5,439,000     PALKO ADITYA MANDIRI, PT
5    PO/2024040015   PR/2024040013   23‐Apr‐24      Building Management             Pengadaan Material dan Tools utnuk Kebutuhan Operasional Tim DCE                  Bapak Ade         Rp     2,010,740            TOKOPEDIA
6    PO/2024040022   PR/2024040019   25‐Apr‐24      Building Management                Pengadaan Komponen Tambahan untuk Panel Existing di Area31                  Ibu Reashita Sari    Rp   210,624,720    SINAR SURYA NUSANTARA, CV
7    PO/2024040024   PR/2024040021   26‐Apr‐24      Building Management                 Pengadaan Material untuk Pemindahan Titik AC di Mezzanine                 Ibu Sri Ayu Wahyuni   Rp       342,600               CASH
8    PO/2024040026   PR/2024040025   29‐Apr‐24      Building Management                                   SLO Genset untuk Area31                                  Ibu Reashita Sari    Rp   216,450,000    SINAR SURYA NUSANTARA, CV
9      KONTRAK                                      Building Management                 Pemeliharaan Fire Supression System & HSSD di TIFA dan Cyber                  Bapak Ade         Rp    66,600,000       ACCEL MITRA SOLUSI, PT
10     KONTRAK                                      Building Management                        Pemeliharaan UPS Brand Socomec TIFA & Cyber                            Bapak Ade         Rp    99,900,000      LAPLASINDO PRATAMA, PT
11     KONTRAK                                      Building Management                     Pemeliharaan PAC Brand Scheneider Area31 Cimanggis                        Bapak Ade         Rp    37,740,000     DATA CENTER INTEGRASI, PT
12     KONTRAK                                      Building Management                          Pemeliharaan PAC Brand Scheneider di TIFA                            Bapak Ade         Rp    28,305,000     DATA CENTER INTEGRASI, PT
13     KONTRAK                                      Building Management                  Pemeliharaan Genset Area31 (CORRECTIVE MAINTENANCE)                          Bapak Ade         Rp   109,326,120          ALTRAK 1978, PT
14     KONTRAK                                      Building Management                               Pemeliharaan Genset MAN di TIFA                                 Bapak Ade         Rp    15,740,199    DAYA MANUNGGAL DIESEL, PT
15   PO/2024040012   PR/2024040010   17‐Apr‐24      Building Management                         Pengadaan Restock Lampu Bulb untuk Area31                         Ibu Sri Ayu Wahyuni   Rp       484,000            TOKOPEDIA
                                                                                                                                                                       Sub Total        Rp   802,768,779
                                                                                                           Maintenance Building
16   PO/2024040001   PR/2024040001    2‐Apr‐24      Building Management        Pengadaan dan Instalasi Motorized Gate Pagar A, B, dan C & Modifikasi Pagar A, C    Ibu Reashita Sari    Rp   200,000,000   SINAR WARINGIN ADIPERKASA, PT
17   PO/2024040003   PR/2024040003    3‐Apr‐24      Building Management                          Penambahan CCTV Ruang Meeting Lantai 3                            Ibu Reashita Sari    Rp     3,165,720     RHEMACOM DISTRIBUSI, PT
18   PO/2024040007   PR/2024040006    4‐Apr‐24      Building Management                           Pengadaan Turnstile Gate untuk Pos Jaga B                        Ibu Reashita Sari    Rp    97,125,000     SOLUSI PRIMA MANDIRI, PT
19   PO/2024040010   PR/2024040007    5‐Apr‐24      Building Management                               Pengadaan Kaki Meja Mezzanine                                  Ibu Barita Uli     Rp        55,700            TOKOPEDIA
20   PO/2024040011   PR/2024040009   17‐Apr‐24      Building Management                  Pengadaan Material untuk Repaint Pagar & Laminating SOP                  Ibu Sri Ayu Wahyuni   Rp       528,000               CASH
21   PO/2024040023   PR/2024040020   25‐Apr‐24      Building Management                         Pengadaan Tirai PVC Tambahan untuk Datahall                         Bapak Rachdian      Rp     1,840,600               CASH
22   PO/2024040027   PR/2024040024   29‐Apr‐24      Building Management       Pengadaan Magnetic Lock untuk Replacement MLock Pintu Emergency Power Room             Ibu Barita Uli     Rp     2,084,580     RHEMACOM DISTRIBUSI, PT
23   PO/2024040028   PR/2024040023   29‐Apr‐24      Building Management                       Pemasangan Talang Air Kanopi Belakang Musholla                         Ibu Barita Uli     Rp     2,000,000               ARIFIN
24     KONTRAK                                      Building Management                               Pest Control (Pengendalian Hama)                            Ibu Sri Ayu Wahyuni   Rp    34,965,000   PRIMA MULTIKARE INDONESIA, PT
                                                                                                                                                                       Sub Total        Rp   341,764,600

                                                                                                                                                                     Grand Total        Rp 1,144,533,379

File

File Open PDF
Source IDX
Size0.62 MB
Published31 Oct 2024
Pages5
Characters17,104
Text sourceEmbedded text layer
OCR confidence—

Names mentioned 8 people and organisations named in the text · linked when the evidence is strong

linked org Dunia Virtual Online Tbk p.2 ×4
linked org DAYA MANUNGGAL p.5
unresolved person Ardiansyah p.5 ×2
unresolved person Rachdian p.5 ×3
unresolved person Ade p.5 ×7
unresolved person Reashita Sari p.5 ×5
unresolved person Sri Ayu Wahyuni p.5 ×4
unresolved person Barita Uli p.5 ×3

Extraction attempts how the parser did, and what it refused

Nothing structured was extracted from this document — the attempts below say why.

No extraction attempted yet.

↑↓ select ↵ open ⇧↵ see every result