Skip to content
Back to announcement

20241031_SIMP_Laporan Informasi dan Fakta Material_31751395_lamp2.pdf

Other Text extracted SIMP

Source file signed link, expires in 15 minutes

This browser can't display the PDF inline. Open it in a new tab.

Extracted text 1

Page 1
                                                                                       Ikhtisar 9M2024 Highlights
                                                                                                                                                                                                          October 31, 2024
               Profit or Loss Highlights
                        (Rp bn)
                                                                        9M24                  9M23              D            9M24 Sales Mix                                                    9M23 Sales Mix
Sales                                                                       11,239                 11,813       (5%)         Rp11,239 billion                                                  Rp11,813 billion
Gross Profit                                                                 2,874                  2,161        33%
  Gross Profit Margin                                                          26%                    18%
Operating Profit                                                             1,857                  1,227       51%                              Plantations
                                                                                                                                                                                                                 Plantations
  Operating Profit Margin                                                      17%                    10%                                          Division
Profit for the Period                                                        1,124                    531       112%                                                                                               Division
Profit Attributable to the Owner of the
                                                                                                                                                     21%
                                                                                806                    438      84%                                                                                                  29%
Parent                                                                                                                                                                                          EOF
Profit per Share      (1)
                            (In Rp)                                               52                     28     86%                EOF
                                                                                                                                                                                              Division
Core Profit(2)                                                                1,250                    577      117%             Division
                                                                                                                                                                                                71%
EBITDA (3)                                                                    2,933                  2,307      27%                79%
  EBITDA Margin                                                                 26%                    20%
(1) Calculated based on weighted average number of issued and fully paid shares during the period
(2) Profit for the period before effects of forex gains/(losses), changes in fair value of biological assets,
expected interest rate amortisation of plasma receivables and other non-recurring items
                                                                                                                                Note: Sales mix shown above is after elimination of inter-segment sales
(3) Profit before income tax - finance income + finance costs + depreciation and amortization expenses
+/- changes in fair value of biological assets +/- other non-recurring items

         Financial Position Highlights                                                                                                    Plantation Sales Volume
                                                                    30-Sep-24              31-Dec-23                                                                                               9M24           9M23         D
                    (Rp bn)                                                                                                                       ('000 MT)
TOTAL ASSETS                                                                35,703                 35,012                    CPO                                                                          478            513    (7%)
Cash & Cash Equivalents                                                      5,269                  5,161                    PK Products-PK, PKO, PKE                                                     111            134   (17%)
Total LIABILITIES                                                           13,122                 13,291                    Sales volume before elimination of inter-segment sales
Interest Bearing Debt                                                        8,198                  8,693
TOTAL EQUITY                                                                22,581                 21,721
Net Gearing Ratio                                                             0.13x                  0.16x

         Oil Palm Production Highlights                                                                                                   Nucleus Planted Area
                                                                       9M24                   9M23              D                                                                             30-Sep-24          31-Dec-23
                   ('000 MT)                                                                                                                   (hectares)
FFB                                                                          2,556                  2,675       (4%)          Total Planted Area                                                    293,104         293,429
  FFB Nucleus                                                                1,940                  2,034       (5%)          Oil Palm                                                              245,388         244,337
  FFB External                                                                 616                    641       (4%)            Mature                                                              222,651         220,531
CPO (Crude Palm Oil)                                                           494                    521       (5%)            Immature                                                             22,737          23,806
  CPO Extraction Rate (%)                                                      20.6                   20.8                    Rubber                                                                 16,238          16,238
PK (Palm Kernel)                                                               118                    127       (7%)          Sugar Cane                                                             12,742          13,384
  PK Extraction Rate (%)                                                        4.9                    5.1                    Others (mainly industrial timber, cocoa, tea)                          18,736          19,470
                                                                                                                              As of 30 Sep 2024, oil palm plasma partnership was 87,910 hectares
                                                                                                                              All Figures shown in this page are subject to rounding effect




                     FFB Nucleus Production (in '000 MT)                                                                                            CPO Production (in '000 MT)

                                       823
                                                       750                                             740                                                  212
                        632                                                            629                                                                                  187                                      188
        579                                                            571                                                                   165                                                           161
                                                                                                                             144                                                           145




       1Q23           2Q23            3Q23            4Q23            1Q24             2Q24           3Q24                   1Q23          2Q23            3Q23           4Q23            1Q24            2Q24      3Q24


 Highlights                                                                                                                 Ikhtisar
  In 9M2024, FFB nucleus production declined 5% yoy to 1.9 million                                                          Pada 9M2024, produksi TBS inti turun 5% yoy menjadi 1,9 juta ton.
   tonnes. In line with lower production of FFB, CPO production                                                               Seiring penurunan produksi TBS, produksi CPO turun 5% yoy menjadi
   decreased 5% yoy to 494 thousand tonnes.                                                                                   494 ribu ton.
  Plantation and Edible Oils & Fats (EOF) Division's sales rose 3% yoy                                                      Penjualan Divisi Perkebunan dan Minyak & Lemak Nabati (EOF) naik
   and 5% yoy respectively, however SIMP Group's external sales (after                                                        masing-masing 3% yoy dan 5% yoy, namun demikian penjualan
   elimination) fell 5% yoy due to higher internal CPO sales from                                                             eksternal Grup SIMP (setelah eliminasi) turun 5% yoy seiring kenaikan
   Plantation to EOF Division.                                                                                                penjualan CPO internal dari Divisi Perkebunan ke EOF.
  In 9M2024, gross profit was up 33% yoy to Rp2.87 trillion, operating                                                      Pada 9M2024, laba bruto naik 33% yoy menjadi Rp2,87 triliun, laba
   profit was up 51% yoy to Rp1.86 trillion and core profit was up 117%                                                       usaha naik 51% menjadi Rp1,86 triliun dan core profit naik 117% yoy
   yoy to Rp1.25 trillion.                                                                                                    menjadi Rp1,25 triliun.
  Profit for the period attributable to owners of the parent increased                                                      Laba periode berjalan yang dapat diatribusikan kepada pemilik entitas
   84% yoy to Rp806 billion, primarily due to higher operating profit.                                                        induk meningkat 84% yoy menjadi Rp806 miliar, terutama karena
  SIMP Group’s net gearing ratio was 0.13x as of September 30, 2024                                                          kenaikan laba usaha.
   compared to 0.16x as of December 31, 2023.                                                                                Rasio pengungkit neto (net gearing) Grup SIMP pada 30 September
                                                                                                                              2024 sebesar 0,13x dibandingkan 0,16x pada 31 Desember 2023.



                                                                                                                                                                          PT Salim Ivomas Pratama Tbk
                                                                                                     Sudirman Plaza Indofood Tower, 11th Floor. Jl. Jend Sudirman Kav. 76-78, Jakarta 12910, Indonesia
                                                                                                                                                        investor.relations@simp.co.id; www.simp.co.id

File

File Open PDF
Source IDX
Size0.61 MB
Published31 Oct 2024
Pages1
Characters12,642
Text sourceEmbedded text layer
OCR confidence—

Names mentioned 1 people and organisations named in the text · linked when the evidence is strong

linked org Salim Ivomas Pratama Tbk p.1 ×2

Extraction attempts how the parser did, and what it refused

Nothing structured was extracted from this document — the attempts below say why.

No extraction attempted yet.

↑↓ select ↵ open ⇧↵ see every result