Back to announcement
20240816_TAYS_Tanggapan atas Permintaan Penjelasan Bursa_31706295_lamp2.pdf
Other Text extracted TAYSSource file signed link, expires in 15 minutes
Extracted text 23
Page 1
Tangerang, 16 Agustus 2024
No. : 044/JSA-TAYS/CORSEC/VIII/2024
Kepada Yth.
PT Bursa Efek Indonesia
Gedung Bursa Efek Indonesia
Jl. Jend. Sudirman Kav.52-53
Jakarta 12190
Up:
1. Yth. Bapak I Gede Nyoman Yetna - Direktur
2. Yth. Ibu Lidia M.Panjaitan - Kepala Divisi Penilaian Perusahaan 3
Perihal : Tanggapan atas Permintaan Penjelasan Surat S-08597/BEI.PP3/08-2024
Dengan hormat,
Sehubungan dengan surat nomor S-08597/BEI.PP3/08-2024 Tanggal 14 Agustus 2024 yang diterima Perseroan
melalui IDXnet tertanggal 14 Agustus 2024 mengenai hal sebagai berikut :
1. Laporan Keuangan Konsolidasian PT Jaya Swarasa Agung Tbk (Perseroan) dan Entitas Anaknya untuk
periode yang berakhir pada tanggal 31 Maret 2024;
2. Surat Perseroan nomor 001/TAYS-JSA/I/2023 tanggal 9 Januari 2023 perihal Laporan Realisasi
Penggunaan Dana Hasil Penawaran Umum Perdana PT Jaya Swarasa Agung periode31 Desember 2022.
3. Surat Perseroan nomor 034/JSA-TAYS/CORSEC/VII/2024 tanggal 26 Juli 2024 perihal Tanggapan atas
Permintaan Penjelasan Surat S-07551/BEI.PP3/07; dan
4. Surat Perseroan nomor 040/JSA-TAYS/CORSEC/VIII/2024 tanggal 5 Agustus perihal Tanggapan
atas Permintaan Penjelasan Surat S-08018/BEI.PP3/07-2024,
Perseroan bermaksud memberikan penjelasan penjelasan lanjutan kepada Perseroan sebagaimana terlampir
dalam surat ini dan sesuai dengan ketentuan II.9 dan II.10 Peraturan Bursa No. I-E tentang Kewajiban
Penyampaian Informasi.
Demikian kami sampaikan dan atas perhatiannya kami ucapkan terima kasih.
Hormat kami,
PT Jaya Swarasa Agung Tbk
Dinna Afrianti
Corporate Secretary
Tembusan :
1. Yth. Direktur Pengawasan Transaksi Efek Otoritas Jasa Keuangan
2. Yth. Direktur Pengawasan Emiten dan Perusahaan Publik 1, Otoritas Jasa Keuangan
3. Yth. Direktur Pengawasan Emiten dan Perusahaan Publik 2, Otoritas Jasa Keuangan
4. Yth. Direksi PT Bursa Efek Indonesia
5. Yth. Direksi PT Jaya Swarasa Agung Tbk
1
Page 2
PENJELASAN ATAS SURAT S-08597/BEI.PP3/08-2024:
1. Berdasarkan tanggapan Perseroan pada poin 2 belum disampaikan secara detail mengenai kontrak atau
perjanjian kersama dengan Elang Jaya Konstruksi yang memperoleh uang muka dari Perseroan terkait
dengan pembangunan pabrik di Sumedang sebesar Rp53,64 miliar dan dengan Yangjiang Wenva
Yuandong Industry Co, Ltd. yang memperoleh uang muka dari Perseroan terkait dengan perolehan
mesin pabrik. Agar dapat disampaikan salinan kontrak atau perjanjian kerjasama dengan kedua pihak
tersebut.
Jawab:
Terlampir
2. Berdasarkan tanggapan Perseroan pada poin 2 disampaikan bahwa nilai kontrak/perjanjian kerjasama
dengan Elang Jaya Konstruksi sebesar Rp53,64 miliar, sedangkan pada CALK nomor 8 tentang Beban
Dibayar di Muka dan Uang Muka, uang muka untuk pembangunan pabrik sebesar Rp42,91 miliar. Agar
dapat dijelaskan beberapa hal berikut:
a. Latar belakang terdapat perbedaan tersebut.
Jawab:
selisih antara nilai kontrak dengan uang muka pembangunan memang direncanakan akan
menggunakan dana kas dari perseroan.
b. Konfirmasi nilai uang muka untuk pembangunan pabrik yang benar per 31 Maret 2024.
Jawab:
Perseroan mengkonfirmasi bahwa nilai uang muka untuk pembangunan pabrik adalah benar
sebesar Rp. 42.91 miliar.
c. Dalam hal terdapat kesalahan penyajian pada CALK nomor 8, agar dapat disesuaikan.
Jawab:
3. Berdasarkan tanggapan Perseroan pada poin 4, terdapat nilai akumulasi penyusutan pada pos
Machinery sebesar Rp43,944,687,727 sedangkan berdasarkan CALK nomor 9 tentang Aset Tetap bahwa
nilai akumulasi penyusutan sebesar Rp42,94 miliar sehingga menimbulkan selisih Rp1 miliar. Agar dapat
dijelaskan beberapa hal berikut:
a. Latar belakang terdapat perbedaan tersebut.
Jawab:
Perseroan melakukan kesalahan dalam pengetikan angka sehingga terjadi selisih sebesar Rp. 1
miliar. Akumulasi penyusutan pada pos machinery yang benar adalah sebesar Rp. 43.94 miliar.
b. Konfirmasi nilai akumulasi penyusutan pada pos mesin per 31 Maret 2024 yang benar dan
konfirmasi nilai aset tetap neto per 31 Maret 2024.
Jawab:
2
Page 3
Akumulasi penyusutan pada pos machinery yang benar adalah sebesar Rp. 43.94 miliar.
c. Dalam hal terdapat kesalahan penyajian pada CALK nomor 9, agar dapat disesuaikan.
Jawab:
4. Berdasarkan tanggapan Perseroan pada poin 5b, belum disampaikan latar belakang Perseroan belum
mengurangi nilai uang muka pembangunan pabrik sedangkan telah terdapat aset dalam penyelesaian
yang merupakan pembuatan pagar dan retaining wall pabrik sebesar Rp7,53 miliar.
Jawab:
Latar belakang Perseroan belum mengurangi nilai uang muka pembangunan pabrik sedangkan telah
terdapat aset dalam penyelesaian yang merupakan pembuatan pagar dan retaining wall pabrik sebesar
Rp7,53 miliar adalah karena keputusan manajemen yang dikarenakan perubahan lini waktu atas
penyelesaian ijin, maka manajemen memutuskan untuk mematangkan lahan dan memagari dulu
sekeliling tanah di Sumedang. Pekerjaan ini adalah diluar dari pekerjaan pembangunan yang telah
disepakati sebelumnya sehingga tidak mengurangi nilai uang muka pembangunan pabrik.
5. Berdasarkan tanggapan Perseroan pada poin 6, agar dapat disampaikan kembali perhitungan beban
pokok penjualan serta latar belakang penurunan yang signifikan pada nilai pembelian jika dibandingkan
dengan per Maret 2023.
Jawab:
Perhitungan beban pokok penjualan :
3
Page 4
Bahan baku yang digunakan 23,259,669,587
Tenaga kerja langsung 6,050,644,388
Biaya Overhead 4,287,103,300
Penyusutan 2,114,089,253
Subtotal 35,711,506,528
Persediaan dalam proses (awal) 6,648,841,664
Persediaan dalam proses (Akhir) (6,200,709,913)
Subtotal 448,131,751
Persediaan barang jadi (awal) 46,799,319,275
Pembelian 1,143,018,000
Barang tersedia untuk dijual 47,942,337,275
Persediaan barang (akhir) (44,133,490,227)
Subtotal 3,808,847,048
TOTAL 39,968,485,327
latar belakang penurunan yang signifikan pada nilai pembelian jika dibandingkan dengan per Maret
2023 karena pembelian barang non produksi ini adalah berupa bahan baku ingrediance yang langsung
dijual kembali kepada pelanggan dan tidak digunakan untuk proses produksi.
6. Berdasarkan tanggapan Perseroan pada poin 8 dan 9, Perseroan belum menjelaskan rekonsiliasi yang
mengakibatkan selisih antara arus kas pembayaran/penerimaan utang bank jangka pendek, utang bank
jangka panjang dan utang pembiayaan konsumen dengan movement akun utang bank jangka pendek,
utang bank jangka panjang dan utang pembiayaan konsumen dari Desember 2023 sampai dengan Maret
2024 pada Laporan Posisi Keuangan per 31 Maret 2024. Agar dapat dijelaskan beberapa hal berikut:
a. Agar dapat disampaikan file excel perhitungan arus kas penerimaan/pembayaran utang bank
jangka pendek, utang bank jangka panjang dan utang pembiayaan konsumen beserta bukti
penerimaan dan pembayaran.
Jawab:
Terlampir
b. Dalam hal terdapat kesalahan penyajian pada arus kas utang bank jangka pendek, utang bank
jangka panjang dan utang pembiayaan konsumen, agar dapat disesuaikan.
Jawab:
Terlampir
4
Page 5
LAMPIRAN :
(halaman ini sengaja dikosongkan)
1
Page 6
REKAPITULASI
Proyek : Pabrik PT. Jaya Swarasa Agung
Lokasi : Sumedang
NO. JENIS PEKERJAAN TOTAL HARGA
I PRELIMINARIES 1,785,108,400.00
II PEKERJAAN AREA GUDANG 23,176,127,319.43
III PEKERJAAN DROP OFF DEPAN DAN BELAKANG 141,715,419.92
IV PEKERJAAN RUANG CHANGING ROOM DAN TOILET WAFER STICK 1,182,287,712.61
V PEKERJAAN RUANG CHANGING ROOM DAN TOILET BISCUIT 649,484,896.44
VI PEKERJAAN AREA CNG 87,309,304.68
VII PEKERJAAN CANOPY PEDESTRIAN 807,747,026.78
VIII PEKERJAAN PADA KOPERASI DAN RUANG TUNGGU SOPIR 350,720,566.29
IX PEKERJAAN PADA POS JAGA 104,701,005.22
X PEKERJAAN PADA AREA PARKIR MOTOR 177,884,073.01
XI PEKERJAAN CANOPY GERBANG PINTU MASUK 168,998,163.03
XII PEKERJAAN OFFICE BARU 4,476,928,152.25
XIII PEKERJAAN 'AREA JALAN 4,861,502,427.55
XIV PEKERJAAN SALURAN DALAM PABRIK 947,897,914.13
XV PEKERJAAN PAGAR KELILING 665,260,000.00
XVI SALURAN TERBUKA 824,864,088.56
XVII SALURAN TERTUTUP 561,512,166.44
XVIII DINDING PENAHAN TANAH 1,280,622,509.28
XIX CANOPY DROP OFF 167,281,840.21
XX RUANG ENGINEERING 190,393,914.92
XXI R.TRAFO, R.PANEL, & R.COMPRESSOR 290,500,757.44
XXII RUANG GENSET 176,775,155.88
XXIII GWT 306,927,082.59
XXIV RUMAH POMPA 188,003,367.42
XX5 TANDON AIR 180,957,962.83
PEKERJAAN MEKANIKAL , ELEKTRIKAL DAN PLUMBING
A. UTILITY 1,752,394,985.00
B BANGUNAN PABRIK 2,562,783,372.50
C BANGUNAN OFFICE 547,119,692.50
D BANGUNAN POS , KOPERASI & RUANG TUNGGU 90,592,430.00
E PENGOLAHAN LIMBAH 61,084,540.00
SUB TOTAL 48,765,486,246.92
PPN 10 % 4,876,548,624.69
GRAND TOTAL 53,642,034,871.62
DIBULATKAN 53,642,000,000.00
Kondisi penawaran :
1 ) Kabel feeder dari Panel ke Panel Mesin belum ditawarkan
2 ) Tidak termasuk pekerjaan Sipil WWTP
3 ) Tidak termasuk pekerjaan Sipil dan sistem Jembatan timbang
Page 7
YANGJIANG WENVA YUANDONG INDUSTRY CO., LTD.
ADD ： C5-3 AREA, YINLING TECHNOLOGY INDUSTRIAL PARK, JIANGCHENG
DISTRICT, YANGJIANG CITY, GUANGDONG, CHINA
Tel:+86-662-3172171 Fax:+86-662-3317838
PROFORMA INVOICE
TO: PT Jaya Swarasa Agung
NO:WM20210806-1
Payment term: T/T
FROM:YANGJIANG, GUANGDONG, CHINA
TO:Jln Hayam Wuruk no 2EE Jakarta，Indonesia
DISCOUNT AMOUNT
No. DESCRIPTION MODEL QTY UNIT(USD)
(USD) (USD)
1200 hard biscuit production
1 1200 3 SET 850,000.00 700,000.00 2,100,000.00
line
Final price FOB Guangzhou Port: USD 2,100,000.00
BANK DETAILS
BENEFICIARY: YANGJIANG WENVA YUANDONG INDUSTRY CO.,LTD.
BANK NAME: AGRICULTURAL BANK OF CHINA，GUANGDONG BRANCH
BANK ADDRESS: 12/F.,NO.425 ZHUJIANGDONG ROAD,ZHUJIANG NEW CITY,
GUANGZHOU,GUANGDONG,CHINA
ACCOUNT No.: 44540014040003822
SWIFTCODE: ABOCCNBJ190
DELIVERY TIME:
Two line delivery time in 2022，One line delivery in 2023.
PAYMENT TERM：
30% down payment,70% balance should be paid before order being shipped.
Page 8
WENVA 1200 Biscuit production line Quotations
NO TYPE NAME QTY PRICE
1 LH300 Vertical Mixer 1 SET 26500
2 WH250 Horizontal Mixer 1 SET 22000
3 FD200 Tipping machine 2 SET 16000
4 1200 Three-roller sheeter 1 SET 22000
5 1200 Cut-sheet Laminator (with flour sprayer) 1 SET 52000
6 1200 B Gauge roller 1 SET 19800
7 1200 C Gauge roller 1 SET 19800
8 1200 D Gauge roller 1 SET 20900
9 1200 Rotary Cutter 1 SET 24200
10 1200 Rotary moulder 1 SET 24200
11 1200 Rotary moulder feeder 1 SET 8100
12 1200 Slope separating conveyor 1 SET 10700
13 1200 Side scrap return system 1 SET 8200
14 1200 Salt/Sugar Sprinkler 1 SET 6000
15 1200 Sprinkle recycle and enter oven 1 SET 10100
16 1200 Hybrid Gas baking oven 60 M 250000
17 1200 Band driving and tensioning station 1 SET 16500
18 1200 Band cleaning brush 1 SET 2500
19 1200 Peeling machine 1 SET 5500
20 1200 Oil sprayer with oil filter 1 SET 18400
21 1200 Sprinkler 1 SET 8900
23 1200 Cooling conveyor 30 M 20000
24 1200 Metal detector 1 SET 6300
25 1200 Stacker 1 SET 10000
26 1200 Packing conveyor 1 9M 8800
27 1200 Packing conveyor 2 5M 6600
28 1200 Packing conveyor 3 5M 6000
29 Zp-12 Full automatic packing machine line 1 SET 200000
850000
Biscuit production line with gas oven: USD850,000 (FOB GUANGZHOU, CHINA）
Final price：USD700,000.00
Page 9
NO NAME SPECIFICATION
01 WH250 Horizontal Mixer Technical parameters:
Wallboard thickness:25mm
Mixing type: Spiral mixing
Kneading arm material ： Cast steel (ZG45; CNS:SCC5;
AWS:(80-40); UNS:J05002).
Mixing speed:1、25rpm, fixed speed； 2、50rpm, fixed speed.
Mixing capacity：250Kg/batch.
Mixing time：15—25min/time.
Kneading bowl：Side plate: Cast iron
U plate:5mm Stainless steel plate.
Outer cover material: stainless steel with 1.5mm thickness
Motor: Chinese brand JIANGSHENG.
Reducer gearbox: Chinese brand GUOMAO.
Function：
Total power：23.5kw.
The equipment is used for dough mixing.
After the kneading, rolling and folding
process,dough has a smooth surface with
good elasticity, toughness and extensibility.
It is suit for both hard and soft biscuits.
Technical parameters:
02 LH300 Vertical Mixer
Wallboard thickness:40mm
Kneading arm material：A3steel
Mixing speed:1、20rpm, fixed speed； 2、30rpm, fixed speed.
Mixing capacity：300Kg/batch.
Mixing time：15—25min/time.
Motor: Chinese brand JIANGSHENG.
Reducer gearbox: Chinese brand GUOMAO.
Total power：36kw.
03 Dough Tipping Machine
Technical parameters:
Wallboard thickness:20mm
Control: Manual
Adjustment: pneumatic adjustment.
Hopper material: stainless steel
Motor power:3KW
Motor: Chinese brand JIANGSHENG
Page 10
Function：
This unit it suit for pouring dough into the
hopper, it can save labor.
Technical parameters:
04 Three-roller sheeter
Wallboard thickness: 25mm
Roller number/diameter/material: 3 Ф300 gray cast iron
roller
Conveyor: Ф105 steel roller, PU belt
Conveyor belt deviation adjustment: Anti-deviation PU belt
with guide
Outer cover material: stainless steel with 1.5mm thickness
Junction plate material: stainless steel with 2mm thickness
Carriage material: stainless steel with 1.5mm thickness
Scraper material: strip steel
Speed adjustment: Variable-frequency Drive
Function： Variable-frequency Driver: Siemens
3pc Roller as T form, it can press the dough Motor power: 2.2 KW
twice through one roller. And it is Motor: GUOMAO
convenience for the dough go inside the Chain use by Domestic high quality brand
Roller for pressing.
05 Cut-sheet Laminator Technical parameters:
Wallboard thickness: 20mm
Function： Roller width:620mm
This unit is used for produce soda(cracker) Roller number/diameter/material: 4 Ф220 chilled cast iron
biscuit equipment, It overlaps layers of roller
dough sheets which as a consequence give Conveyor: 1 Ф105 steel roller, PU belt.
the flaky appearance and texture to the final Belt adjustment: pneumatic adjustment.
products.The biscuit produce through Outer cover material: stainless steel with 1.5mm thickness
laminator, machine, stratification Junction plate material: stainless steel with 2mm thickness
distinct ,taste good etc. Carriage material: stainless steel with 1.5mm thickness
Scraper material: strip steel
Speed adjustment: frequency control
Variable-frequency Drive: Siemens
Motor power: 2.2 KW
Motor: GUOMAO
Laminating part
Motor: QIANGZHU
Motor power: 2.3 KW
PLC control,two servo motors
Page 11
Cutting part
Cutting: pneumatic cutting
Cylinder:AIRTAC
06 B Gauge roller Technical parameters:
Wallboard thickness: 25mm
Roller number/diameter/material: 2 Ф320 chilled cast iron
roller
Conveyor: Ф118 steel roller, PU belt
Conveyor belt deviation adjustment: Anti-deviation PU belt
with guide.
Outer cover material: stainless steel with 1.5mm thickness
Junction plate material: stainless steel with 2mm thickness
Carriage material: stainless steel with 1.5mm thickness
Scraper material: stainless steel
Function： Speed adjustment: Variable-frequency Drive
B/C/D sheeter is necessary machine for Variable-frequency Driver: Siemens
making hard biscuit. The function is pressing Motor power:1.5 KW, 0.18KW
the dough sheet continuously until the Motor: GUOMAO
thickness of the dough as required. Chain use by Domestic high quality brand
07 C Gauge roller Technical parameters:
Wallboard thickness: 25mm
Roller number/diameter/material: 2 Ф320 chilled cast iron
roller
Conveyor: Ф118 steel roller, PU belt
Conveyor belt deviation adjustment: Anti-deviation PU belt
with guide.
Outer cover material: stainless steel with 1.5mm thickness
Junction plate material: stainless steel with 2mm thickness
Carriage material: stainless steel with 1.5mm thickness
Scraper material: stainless steel
Function： Speed adjustment: Variable-frequency Drive
B/C/D sheeter is necessary machine for Variable-frequency Driver: Siemens
making hard biscuit. The function is pressing Motor power: 3KW, 0.18KW
the dough sheet continuously until the Motor: GUOMAO
thickness of the dough as required. Chain use by Domestic high quality brand
08 D Gauge roller Technical parameters:
Page 12
Function： Wallboard thickness: 25mm
B/C/D sheeter is necessary machine for Roller number/diameter/material: 2 Ф320 chilled cast iron
making hard biscuit. The function is pressing roller
the dough sheet continuously until the Conveyor: Ф118 steel roller, PU belt
thickness of the dough as required. Conveyor belt deviation adjustment: Anti-deviation PU belt
with guide.
Outer cover material: stainless steel with 1.5mm thickness
Junction plate material: stainless steel with 2mm thickness
Carriage material: stainless steel with 1.5mm thickness
Scraper material: stainless steel
Speed adjustment: Variable-frequency Drive
Variable-frequency Driver: Siemens
Motor power:4 KW, 0.18KW
Motor: GUOMAO
Chain use by Domestic high quality brand
09 Rotary Cutter Technical parameters:
Wallboard thickness: 25mm
Roller number/diameter/material:2 Ф220 Rubber roller
Rubber roller adjustment: hand wheel
Mould adjustment: hand wheel
Mould diameter: Ф145-155
Rubber roller adjustment: hand wheel
Conveyor: Ф200 rubber roller, canvas belt.
Outer cover material: stainless steel with 1.5mm thickness
Junction plate material: stainless steel with 2mm thickness
Carriage material: stainless steel with 1.5mm thickness
Function： Scraper material: stainless steel
Rotary cutter is forming machine for Hard Speed adjustment: Variable-frequency Drive
and Cracker biscuit. The dough sheet go Variable-frequency Driver: Siemens
through rotary cutter machine, it will be cut Motor power: 3 KW
and shaped by moulds. And the scrap will be Motor: GUOMAO
conveyed to the hopper by recycle device Chain use by Domestic high quality brand
after Separating.
Rotary Cutting Mould Power
Motor power: 1.5KW
Motor: GUOMAO brand
A set of plastic mould is provided
10 Rotary Moulder Technical parameters:
Wallboard thickness: 25mm
Function： Roller number/diameter/material: 1 Ф250 Grooved roller and
Rotary moulder is used for making Soft 1 Ф240 Rubber roller
biscuit. After dough crushed by rotary Mould diameter: Ф250
moulder feeder then go through moulder to
Page 13
forming. Rubber roller adjustment: hand wheel
Belt adjustment: pneumatic adjustment.
Outer cover material: stainless steel with 1.5mm thickness
Junction plate material: stainless steel with 2mm thickness
Carriage material: stainless steel with 1.5mm thickness
Scraper material: stainless steel
Speed adjustment: Variable-frequency Drive
Variable-frequency Driver: Siemens
Conveyor
Conveyor: Ф160 rubber roller, canvas belt.
Motor power: 1.5KW
Motor: GUOMAO brand
Rotary Mould Power
Motor power: 5.5KW
Motor: GUOMAO brand
A set of plastic mould is provided
11 Rotary Moulder Feeder Technical parameters:
Wallboard thickness: 12mm
Conveyor: Ф135 steel roller, PU belt
Scraper material: Nylon
Speed adjustment: Variable-frequency Drive
Variable-frequency Driver: Siemens
Motor power: 1.5KW
Function： Motor: GUOMAO
This unit for breaking and pre-rolling the Chain use by Domestic high quality brand
dough before feed into the rotary moulder. It
makes the dough evenly feed into the hopper
and the final products are plump.
Technical parameters:
12 Slope separating conveyor
Wallboard thickness: 16mm
Function： Outer cover material: stainless steel with 1.5mm thickness
Dough sheets after going through Rotary Junction plate material: stainless steel with 2mm thickness
cutter and Formed into biscuit sheet, and the Carriage material: stainless steel with 1.5mm thickness
scrap will be conveyed to the hopper after Scraper material: stainless steel
Separating. Speed adjustment: Variable-frequency Drive
Variable-frequency Driver: Siemens
Page 14
Chain use by Domestic high quality brand
Biscuit sheet conveyor: Ф160 rubber roller, canvas belt
Motor power: 1.5KW
Motor: GUOMAO
Slope separating conveyor:
Conveyor: Ф105 steel roller, PU belt
Motor power: 0.75KW
Motor: GUOMAO
Crossing conveyor:
Conveyor: Ф105 steel roller, PU belt
Motor power: 0.37KW
Motor: GUOMAO
13 Side scrap return system Technical parameters:
Wallboard thickness: 5mm
Function：
Wallboard material: stainless steel
Dough sheet after cutting become into biscuit Conveyor: PU belt
shape, going through Separate Machine, Motor power: 0.75 KW
Scrap will transport by conveyor to hopper Motor: GUOMAO
for reuse. Chain use by Domestic high quality brand
14 Salt/Sugar Sprinkler Technical parameters:
Page 15
Function： Material: 304#stainless steel
This unit for spraying the salt and sugar to Conveyor: PU belt
Sprinkling material: salt, sugar
the biscuit sheets. Making different flavor
Speed adjustment: Variable-frequency Drive
biscuit, Excessive sugar will collected by the Variable-frequency Driver: Siemens
recycle device. Motor power 1: 0.37KW
Motor power 2: 0.25KW
Motor: QIANGZHU
15 Sprinkle recycle and enter Technical parameters:
oven Wallboard thickness: 16mm
Outer cover material: stainless steel with 1.5mm thickness
Junction plate material: stainless steel with 2mm thickness
Carriage material: stainless steel with 1.5mm thickness
Scraper material: stainless steel
Conveyor: Ф160 rubber roller, canvas belt.
Speed adjustment: Variable-frequency Drive
Variable-frequency Driver: Siemens
Motor power: 1.5KW
Motor: GUOMAO
Chain use by Domestic high quality brand
Function：
This unit connected with forming machine to
transport biscuit sheet to the belt of oven.
Page 16
16 Hybrid oven Technical parameters:
Net belt: 45# energy saving wire mesh band
Width of wire mesh band: 1270mm
Outer cover material: 1.5mm sheet iron
Outer cover treatment:430#stainless steel
PLC control
PLC: Siemens brand
Touch screen: Siemens brand
Length of oven:60m
Side of the chamber material: 3mm sheet iron.
Top of the chamber material: 3mm sheet iron.
Function： Heat insulated material: 200mm rock wool under the
Hybrid ovens feature a DGF (direct gas chamber, 300mm rock wool on both sides of the chamber,
fired) section for the first part of the bake. At 300mm rock wool on the top of the chamber.
this point, air movement is often undesirable Wire mesh band support: Cast iron bar in the chamber and
as it dries the outer layers and prevents slide roller under the chamber to support the wire mesh band.
proper flow and lift: radiant heat without
turbulence is preferred. During the drying Direct gas fired section (24M):
and colouring process in the later stages of Two heating zones
baking, air movement is beneficial so a Heating zone 1: 12 M, 38 ribbon burners,
convection section is specified. Heating zone 2: 12 M, 38 ribbon burners,
8 pre-heat burners are included.
Convection section(36M)
Set of hot-air circulation gas burning automatic temperature
control device.
Burner: weishaupt brand from Germany
Two heating zones:
Heating zone 3: one set of 300000 kCal burner
Heating zone 4: one set of 300000 kCal burner
Chimney:5 set of Ф200mm, 0.5mm stainless steel chimney,
one meter off the wall.
17 Band driving and Technical parameters:
tensioning station Adjustment mode: pneumatic tensioning, pneumatic adjust
Roller diameter: Φ900mm
Outer cover material: stainless steel with 1.5mm thickness
Speed adjustment: Variable-frequency Drive
Variable-frequency Driver: Siemens
Power: 7.5kw
Motor: GUOMAO
Chain use by Domestic high quality brand
Page 17
Function：
This unit is for driving the belt of oven.
Technical parameters:
18 Band cleaning brush Wallboard thickness: 8mm
Roller number/diameter/material: 1 Ф200 steel wire roller
Motor brand:Q IANGZHU
Motor power: 1.1KW
Function：
Cleaning the oven band.
19 Peeling machine Technical parameters:
Length: 2M
Convey material: 304# stainless steel net belt
Speed adjustment: Variable-frequency Drive
Variable-frequency Driver: Siemens
Motor power: 0.75 KW
Motor: GUOMAO
Function：
This unit is used for connecting the biscuit
coming out from oven and the other relate
equipment.
20 Oil sprayer Technical parameters:
Page 18
Material: stainless steel
Convey material: 304 stainless steel net belt
Conveyor: 2Ф80 steel roller, wire mesh belt
Speed adjustment: Variable-frequency Drive
Variable-frequency Driver: Siemens
Motor power:1.5 KW
Motor: GUOMAO
Function：
This equipment used in spraying oil onto
biscuit. It makes the biscuit has shine color.
Taste more crispy. It is adopt centrifugal
discs, it can spray oil onto biscuit both side.
With the oil mist collection device make sure
no contamination.
21 Oil filter and transition Technical parameters:
Length: 4m
Wallboard thickness: 8mm
Speed adjustment: Variable-frequency Drive
Variable-frequency Driver: Siemens
Motor power: 0.75KW
Motor: GUOMAO
Convey material: 304# stainless steel
Table leg material: stainless steel square tube
Function：
Oil filtering.
22 Sprinkler Technical parameters:
Material: 304#stainless steel
Conveyor: PU belt
Sprinkling material:flavor
Speed adjustment: Variable-frequency Drive
Variable-frequency Driver: Siemens
Motor power 1: 1.5KW
Motor power 2: 0.25KW
Motor: QIANGZHU
Page 19
23 Cooling conveyor Technical parameters:
Wallboard thickness: 10mm
Length: 20M
Convey material: PU
Width: 1300mm
Outer cover material: stainless steel with 1.5mm thickness
Junction plate material: stainless steel with 2mm thickness
Carriage material: stainless steel with 1.5mm thickness
Conveyor: 2Ф160 steel roller, PU belt.
Function：
Belt adjustment: pneumatic adjustment.
Cooling conveyor is used for biscuit cooling
Scraper material: stainless steel
naturally after bake, with Pneumatic tension Speed adjustment: Variable-frequency Drive
device and belt automatic aligning system. Variable-frequency Driver: Siemens
Motor power: 3KW
Motor: GUOMAO
Chain use by Domestic high quality brand
Technical parameters:
24 Stacker
Wallboard thickness: 6mm
Wallboard treatment: painting
Lane material: stainless steel
Conveyor: 1 Ф138 steel roller, PU belt.
Adjustment: pneumatic adjustment.
Scraper material: stainless steel
Speed adjustment: Variable-frequency Drive
Variable-frequency Driver: Siemens
Motor power: 2.2KW, 0.18KW, 0.18KW
Motor: GUOMAO
Function： Chain use by Domestic high quality brand
Stacker is used for stacking biscuit, use star
wheel and discrepancy device enable the
biscuit coming into rows and transport to
packaging table for pack.
25 Metal Detector Technical parameters:
Page 20
Made of 304 stainless steel , fairly good waterproof
Food grade conveyor.
Can pass salt products, waterproof and moistureproof,
corrosion resistance
.A key self-learning function, the operation is simple
user-friendly, intelligent design
Phase regulation technology, can adjust product, effectively
restrain the product effect
100 product preset.
Digital Intellengence detector, Micro CPU operator,LCD
displayer.
26 Packing conveyor Technical parameters:
Wallboard thickness: 10mm
Length:9M
Convey material: PU
Width: 1300mm
Outer cover material: stainless steel with 1.5mm thickness
Junction plate material: stainless steel with 2mm thickness
Carriage material: stainless steel with 1.5mm thickness
Conveyor: 2Ф160 steel roller, PU belt.
Belt adjustment: pneumatic adjustment.
Function： Scraper material: stainless steel
Packaging table connect with stacker, it is Speed adjustment: Variable-frequency Drive
convenient for packing. Variable-frequency Driver: Siemens
Motor power: 1.5KW
Motor: GUOMAO
Chain use by Domestic high quality brand
Technical parameters:
27 Packing conveyor Wallboard thickness: 10mm
Length:5M
Convey material: PU
Width: 1300mm
Outer cover material: stainless steel with 1.5mm thickness
Junction plate material: stainless steel with 2mm thickness
Carriage material: stainless steel with 1.5mm thickness
Conveyor: 2Ф160 steel roller, PU belt.
Belt adjustment: pneumatic adjustment.
Function： Scraper material: stainless steel
Packaging table connect with stacker, it is Speed adjustment: Variable-frequency Drive
convenient for packing. Variable-frequency Driver: Siemens
Motor power: 1.5KW
Motor: GUOMAO
Page 21
Chain use by Domestic high quality brand
Technical parameters:
28 Packing conveyor
Wallboard thickness: 10mm
Length:5M
Convey material: PU
Width: 1300mm
Outer cover material: stainless steel with 1.5mm thickness
Junction plate material: stainless steel with 2mm thickness
Carriage material: stainless steel with 1.5mm thickness
Conveyor: 2Ф160 steel roller, PU belt.
Function： Belt adjustment: pneumatic adjustment.
Packaging table connect with stacker, it is Scraper material: stainless steel
convenient for packing. Speed adjustment: Variable-frequency Drive
Variable-frequency Driver: Siemens
Motor power: 1.5KW
Motor: GUOMAO
Chain use by Domestic high quality brand
Packing machine line
Page 22
Page 23
PT JAYA SWARASA AGUNG Tbk.
CASHFLOW STATEMENT
As of 31 March 2024 (Q1)
Cash flows from operating activities
Receipts from customers 79.423.722.688,00
Payments to supplier (37.426.792.192,00)
Payments to employees (13.559.740.887,00)
Payments to sales (promotion & Marketing) (672.920.372,00)
Payments to others (profesional, utility & Others) (6.509.378.830,24)
Cash generated from operations 21.254.890.406,76
Cash Paid to BANK (Interest, charges, admin fee and others) (3.800.118.158,05)
Cash Paid to Other Financial Institution (Interest & Extras) (954.159.836,00)
Adjustment tax -
Payment of tax (4.386.057.569,00)
Net cash flows generated from operating activities 12.114.554.843,71
Cash flows from investing activities
Proceeds from disposal assets
Adjustment of CIP/FA/(Acquisition of fixed assets and/or CIP) (1.694.586.111,00)
Net cash flows generated from/used in investing activities (1.694.586.111,00)
Cash flows from financing activities
Receipts of bank loan DL 62.776.841.309,00
Payment of bank loan DL (60.456.309.152,00)
Payment of bank loan IL (1.663.606.260,00)
Penerimaan pinjaman dari lembaga keuangan non-bank 8.727.408.950,00
Pembayaran pinjaman kepada lembaga keuangan non-bank (19.875.451.200,00)
Receipts/(payment) from Others -
Net cash flows used in financing activities (10.491.116.353,00)
Net increase or (decrease) in cash and cash equivalents (71.147.620,29)
Cash and cash equivalent at the beginning of the period 245.183.050,84
Cash and cash equivalent at the end of the period 174.035.430,55
Diff 0,31
Names mentioned 34 people and organisations named in the text · linked when the evidence is strong
unresolved
person
I Gede Nyoman Yetna
p.1
unresolved
person
Lidia M.
p.1
unresolved
person
Dinna Afrianti
· Corporate Secretary
p.1
unresolved
org
PT. Jaya Swarasa Agung Lokasi
p.6
unresolved
—
Vertical Mixer
p.8
unresolved
—
Tipping machine
p.8
unresolved
—
Three-roller sheeter
p.8
unresolved
—
Cut-sheet Laminator (with flour sprayer)
p.8
unresolved
—
B Gauge roller
p.8
unresolved
—
C Gauge roller
p.8
unresolved
—
D Gauge roller
p.8
unresolved
—
Rotary Cutter
p.8
unresolved
—
Rotary moulder feeder
p.8 ×2
unresolved
—
Slope separating conveyor
p.8
unresolved
—
Side scrap return system
p.8
unresolved
—
Salt/Sugar Sprinkler
p.8
unresolved
—
Sprinkle recycle and enter oven
p.8
unresolved
—
Hybrid Gas baking oven
p.8
unresolved
—
Band driving and tensioning station
p.8
unresolved
—
Band cleaning brush
p.8
unresolved
—
Peeling machine
p.8
unresolved
—
Oil sprayer with oil filter
p.8
unresolved
—
Sprinkler
p.8
unresolved
—
Cooling conveyor
p.8
unresolved
—
Metal detector
p.8
unresolved
—
Stacker
p.8
unresolved
—
Packing conveyor 1
p.8
unresolved
—
Packing conveyor 2
p.8
unresolved
—
Packing conveyor 3
p.8
unresolved
—
Full automatic packing machine line
p.8
unresolved
—
WH250 Horizontal Mixer
p.9 ×2
Extraction attempts how the parser did, and what it refused
Nothing structured was extracted from this document — the attempts below say why.
No extraction attempted yet.