Skip to content
Back to announcement

Lap Kenaikan(penurunan).pdf

Financial statement Text extracted SQBB

Source file signed link, expires in 15 minutes

This browser can't display the PDF inline. Open it in a new tab.

Extracted text 2

Page 1
                                 PT TAISHO PHARMACEUTICAL INDONESIA, Tbk
                                            Laporan Posisi Keuangan
                                          31 Desember 2024 dan 2023
                            (Dinyatakan dalam ribuan Rupiah, kecuali dinyatakan lain)


                                         31 Desember           31 Desember               Kenaikan(penurunan)
                                             2024                  2023                 Rp                 %

ASET

ASET LANCAR
Kas dan setara kas                            690,838,846          488,900,346          201,938,500            41.30%
Piutang usaha
    Pihak berelasi                             76,358,364           31,087,723           45,270,641            145.62%
    Pihak ketiga                              113,650,103          113,358,495              291,608              0.26%
Piutang lain-lain
    Pihak berelasi                                                         -                      -
    Pihak ketiga                                4,236,633            9,303,293           (5,066,660)           -54.46%
Persediaan - bersih                            94,203,631          123,412,687          (29,209,056)           -23.67%
Biaya dibayar di muka dan
    uang muka                                   7,307,649           17,242,180           (9,934,531)           -57.62%
Pajak dibayar di muka                           7,753,291           19,173,808          (11,420,517)           -59.56%
Jumlah Aset Lancar                            994,348,517          802,478,532          191,869,985             23.91%

ASET TIDAK LANCAR
Aset pajak tangguhan                           16,522,715           19,655,705           (3,132,990)           -15.94%
Taksiran tagihan pajak                         61,175,709           61,175,709                    -              0.00%
Aset tetap, bersih                            179,875,386          153,313,448           26,561,938             17.33%
Aset lain-lain                                  1,100,361            1,100,361                    -              0.00%

Jumlah Aset Tidak Lancar                      258,674,171          235,245,223           23,428,948             9.96%

JUMLAH ASET                                 1,253,022,688        1,037,723,755          215,298,933             20.75%
Page 2
                                          PT TAISHO PHARMACEUTICAL INDONESIA, Tbk
                                                     Laporan Posisi Keuangan
                                                   31 Desember 2024 dan 2023
                                     (Dinyatakan dalam ribuan Rupiah, kecuali dinyatakan lain)


                                                    31 Desember          31 Desember                 Kenaikan(penurunan)
                                                        2024                 2023                   Rp                 %

LIABILITAS

Liabilitas jangka pendek
Utang usaha
    Pihak ketiga                                         51,596,048            27,953,895            23,642,153                84.58%
    Sub-total                                            51,596,048            27,953,895            23,642,153                84.58%
Utang lain-lain
    Pihak berelasi                                       13,185,410             7,410,351             5,775,059                77.93%
    Pihak ketiga                                         18,369,874            19,878,149            (1,508,275)               -7.59%
    Sub-total                                            31,555,284            27,288,500             4,266,784                15.64%
Liabilitas imbalan kerja
    jangka pendek                                         4,454,944             3,359,184             1,095,760                32.62%
Utang Pajak
    Pajak penghasilan badan                              22,252,545             5,466,577            16,785,968              307.07%
    Pajak lain-lain                                       2,439,307             1,248,280             1,191,027               95.41%
Akrual                                                   47,183,700            58,278,488           (11,094,788)             -19.04%
Liabilitas sewa                                           2,271,406             2,271,406                     -                0.00%

Jumlah liabilitas jangka pendek                         161,753,234           125,866,330            35,886,904                28.51%

Liabilitas jangka panjang

Kewajiban imbalan kerja                                  14,543,164            13,630,003               913,161                 6.70%
Liabilitas sewa                                           1,867,259             3,024,855            (1,157,596)              -38.27%

Jumlah Liabilitas                                       178,163,657           142,521,188            35,642,469                25.01%

Ekuitas
Modal saham
Saham preferen
   modal dasar, ditempatkan
   dan disetor penuh
   972.000 saham, dengan
   nilai nominal Rp 1.000
   (Rupiah penuh) per saham                                 972,000               972,000                      -                   0.00%
Saham biasa, modal dasar
   11.988.000 saham,
   ditempatkan dan disetor penuh
   9.268.000 saham dengan nilai nominal
   Rp.1.000 (Rupiah penuh) per saham                      9,268,000             9,268,000                      -                   0.00%
Tambahan modal disetor                                   59,484,195            59,484,195                      -                   0.00%
Saham treasuri                                                  -                     -                        -                   0.00%
Saldo laba
   Dicadangkan                                            8,228,052             8,178,052               50,000                  0.61%
   Belum dicadangkan                                     996,906,784           817,300,320         179,606,464                 21.98%

Jumlah Ekuitas                                        1,074,859,031           895,202,567          179,656,464                 20.07%

JUMLAH LIABILITAS
  DAN EKUITAS                                         1,253,022,688         1,037,723,755          215,298,933                 20.75%
                                                                  -                     -

Kenaikan di Aset melebih 20% karena kenaikan di Kas dan Setara Kas. Kenaikan di Ekuitas melebihi 20% karena Laba tahun berjalan.

File

File Open PDF
Source IDX
Size0.21 MB
Published31 Jul 2024
Pages2
Characters6,549
Text sourceEmbedded text layer
OCR confidence—

Names mentioned 1 people and organisations named in the text · linked when the evidence is strong

unresolved org PT TAISHO PHARMACEUTICAL INDONESIA p.1 ×2

Extraction attempts how the parser did, and what it refused

Nothing structured was extracted from this document — the attempts below say why.

No extraction attempted yet.

Other files in this announcement 6

FinancialStatement-2024-II-SQBB.xlsx done
inlineXBRL.zip done
↑↓ select ↵ open ⇧↵ see every result