Skip to content
Back to announcement

20240730_BSWD_Penyampaian Bukti Iklan_31689175_lamp2.pdf

Other Text extracted BSWD

Source file signed link, expires in 15 minutes

This browser can't display the PDF inline. Open it in a new tab.

Extracted text 1

Page 1
FINANCIAL STATEMENTS
                         AS OF 30 JUNE 2024 AND 30 JUNE 2023 (UNAUDITED)

 HEAD OFFICE                                               :   • Jl. KH. Samanhudi No. 37. Jakarta. Telp. : 021-3500007 (Hunting), Contact Center : Hello BOII 150707, Fax : 021 - 3808178. Website : www.boiindonesia.co.id. email : corporate@boiindonesia.co.id. Kode Saham : BSWD, SWIFT BKIDIDJA. Kode Saham : BSWD
 BRANCH OFFICE                                             :   • Mangga Dua. Jakarta. Telp : (021) 6260007 • Tunjungan. Surabaya. Telp. : (031) 5326666 • Coklat. Surabaya. Telp. : (031) 3521156-57 • Denpasar. Bali. Telp. : (0361) 8424241 • Medan Barat. Medan. Telp. : (061) 4517943 • Ujung Pandang. Makassar. Telp. : (0411) 3636430-31 • Bandung. Telp. : (022) 20510769
 SUB-BRANCH OFFICE                                         :   • Kelapa Gading. Jakarta. Telp. : (021) 4522244 • Sunter. Jakarta. Telp. : (021) 65301010 • Kramat Jati. Jakarta. Telp. : (021) 87799864-65 • Ngagel. Surabaya. Telp. : (031) 5022073-74 • Wiyung. Surabaya. Telp. : (031) 7667115 • MD Place Tower 1. Jakarta. Telp (021) 29316888. 29529995. 29529996-7


                                         STATEMENTS OF FINANCIAL POSITION                                                                       STATEMENTS OF PROFIT OR LOSS AND OTHER COMPREHENSIVE INCOME                                                                                                              STATEMENT OF COMMITMENTS & CONTINGENCIES                                                                                               CALCULATION OF CAPITAL ADEQUACY RATIO / CAR
                                          AS OF 30 JUNE 2024 & 31 DECEMBER 2023                                                                                   FOR THE PERIODS ENDED 30 JUNE 2024 AND 30 JUNE 2023                                                                                                            AS OF 30 JUNE 2024 AND 31 DECEMBER 2023                                                                                                        AS OF 30 JUNE 2024 AND 30 JUNE 2023
                                                    (In millions of Rupiah)                                                                                                                     ((In millions of Rupiah)                                                                                                                              (In millions of Rupiah)                                                                                                              (In millions of Rupiah)


				
 No.
 ASSETS
                                            Accounts                                         30 Jun 2024          31 Dec 2023            No.
                                                                                                                                            OPERATIONAL INCOME AND EXPENSES
                                                                                                                                                                                   Accounts                                                   30 Jun 2024           30 Jun 2023          No.
                                                                                                                                                                                                                                                                                           I.       COMMITTED RECEIVABLES
                                                                                                                                                                                                                                                                                                                                     Accounts                                              30 Jun 2024                 31 Dec 2023        No.
                                                                                                                                                                                                                                                                                                                                                                                                                                           I  ACCOUNTS				
                                                                                                                                                                                                                                                                                                                                                                                                                                                                       Capital Components                                         30 Jun 2024
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                         3.254.715
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    30 Jun 2023
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                     3.269.861
                                                                                                                                                                                                                                                                                                                                                                                                                                         		   1 Common Equity Tier 1 (CET 1)		                                                           3.254.715   3.269.861
   1.       Cash		                                                                                 14.885                 11.454          A.		 Interest income and expenses                                                                                                                         1.    Unused borrowings/financing facilities                                                               -                  -      			 1.1. Paid-in Capital (After the deduction of treasury stock)                                  737.773     477.772
   2.       Placements with Bank Indonesia                                                        322.545             294.990             1.		 Interest income		                                                                                    196.446             170.304                                                                                                                                                          			 1.2. Disclosed Reserves 		                                                                  2.543.809   2.826.900
                                                                                                                                                                                                                                                                                     			            2.    Foreign currency positions to be received from spot and derivatives/forward                                                    				          1.2.1 Addition Factor 		                                                          3.057.642   3.307.425
   3.       Placements with other banks                                                                7.293          131.355             2.		 Interest expenses                                                                                     63.370              42.295
                                                                                                                                                                                                                                                                                     				                 transactions		                                                                           139.597                   51.580      					                 1.2.1.1 Other comprehensive income                                          107.627     107.627
   4.       Spot and derivative/forward receivables                                                      86                 153                                                                                                                                                                                                                                                                                                                                          1.2.1.1.1 Translation of financial statements
                                                                                                                                          		 Net interest income (expenses)                                                                         133.076             128.009      			            3.    Others 			                                                                                72.210 		                71.278      							                                      in foreign currency 			
   5.       Securities                                                                           1.780.025           1.113.742
                                                                                                                                                                                                                                                                                                                                                                                                                                                                         1.2.1.1.2 Unrealized gain on financial assets
   6.       Securities sold under repurchase agreement (repo)                                              -                   -          B. 		 Other operational income and expenses                                                                                                                                                                                                                                                    							                                      measured through other comprehensive income                 -           -
   7.       Securities purchased under resell agreements (reverse repo)                           806.696             719.192             1.    Gains (losses) from increase (decrease) fair value on financial assets                                   (222)               23           II.		     COMMITTED LIABILITIES 			                                                                                                                                            1.2.1.1.3 Revaluation surplus of fixed assets                     107.627     107.627
                                                                                                                                                                                                                                                                                                                                                                                                                                         					                 1.2.1.2 Other disclosed reserve                                           2.950.015   3.199.798
   8.       Acceptance receivables                                                                         -               1.297          2.    Gains (losses) from decrease (increase) fair value on financial liabilities                                 -                 -                     1.    Unused credit/financing facilities                                                                                             						                          1.2.1.2.1 Agio / Disagio                                        2.895.154   1.858.670
   9.       Loans and financing                                                                  4.011.684           3.716.154                                                                                                                                                                                                                                                                                                           						                          1.2.1.2.2 General Reserves                                          20.000      20.000
                                                                                                                                          3.    Gains (losses) on sale of financial assets                                                                  -                 -      				                 a.    Committed                                                                                      -                  -
  10.       Sharia financing                                                                               -                   -                                                                                                                                                                                                                                                                                                                                         1.2.1.2.3 Previous year’s profit
                                                                                                                                          4.		 Gains (losses) on spot and derivatives/forward (realised)                                                 586              4.993      				                 b.    Uncommitted                                                                        245.789                  317.738                                      1.2.1.2.4 Current year’s profit                                     34.861      21.128
  11.       Equity investment                                                                              -                   -                                                                                                                                                                                                                                                                                                         						                          1.2.1.2.5 Fund for paid-in capital                                       -  1.300.000
  12.       Other financial assets                                                                 17.802                 16.427          5.		 Gains (losses) on investment under equity method                                                             -                 -      			            2.    Outstanding irrevocable letters of credit                                                  1.104 		                 1.393      						                          1.2.1.2.6 Others                                                         -           -
                                                                                                                                                                                                                                                                                                                                                                                                                                         				          1.2.2 Deduction Factor		                                                           (513.833)   (480.525)
  13.       Impairment on financial assets -/-                                                                                            6.		 Gains (losses) from translation of foreign currency transactions                                           (37)           (3.896)     			            3.    Foreign currency positions to be submitted for spot and derivatives/forward
                                                                                                                                                                                                                                                                                                                                                                                                                                         					                 1.2.2.1 Other comprehensive income                                                 -           -
		          a. Securities                                                                                  -                   -          7.		 Dividend income		                                                                                            -                 -      				                 transactions                                                                              47.897                   89.226                                      1.2.2.1.1 Translation of financial statements in
                                                                                                                                                                                                                                                                                                                                                                                                                                         							                                      foreign currency 			
            b. Loans and Sharia financing                                                          119.691            166.948             8.		 Commission/provision/fee and administration income                                                       7.011             1.711      			            4.    Others 			                                                                                           -                  -                                      1.2.2.1.2 Unrealized loss on financial assets measured
		          c. Others                                                                                      -                   -                                                                                                                                                                                                                                                                                                         							                                      through other comprehensive account                         -           -
                                                                                                                                          9.		 Other income		                                                                                          12.910             3.181
  14.       Intangible assets                                                                      23.123                 23.123                                                                                                                                                                                                                                                                                                         					                 1.2.2.2 Other disclosed reserve                                            (513.833)   (480.525)
                                                                                                                                          10.   Impairment for financial assets                                                                        50.441            59.956          III.		     CONTINGENT RECEIVABLES			                                                                                                            						                          1.2.2.2.1 Disagio			
		          Accumulated amortization on intangible asset -/-                                       19.582                 18.401                                                                                                                                                                                                                                                                                                         						                          1.2.2.2.2 Previous year’s losses                                 (380.785)   (429.617)
  15.       Fixed assets and equipment                                                            156.347             154.908             11.   Losses on operational risk                                                                                  -                 -      			            1.    Received guarantees                                                                                  -                  -      						                          1.2.2.2.3 Current year’s losses                                          -           -
                                                                                                                                                                                                                                                                                                                                                                                                                                         						                          1.2.2.2.4 Difference between allowance for possible
            Accumulated depreciation on fixed assets and equipment -/-                             30.309                 28.092          12.   Personnel expenses                                                                                     28.801            24.643      			            2.    Others 			                                                                                12.083                    6.151
                                                                                                                                                                                                                                                                                                                                                                                                                                         							                                      losses and allowance for impairment
  16.       Non earning assets			                                                                                                         13.   Promotion expenses                                                                                       245               184                                                                                                                                                           							                                      losses on earning assets                             (40.934)           -
                                                                                                                                                                                                                                                                                                                                                                                                                                         						                          1.2.2.2.5 Difference on the total of fair value
		          a. Abandoned property                                                                          -                   -          14.   Others expenses                                                                                        29.060            22.185          IV.		      CONTINGENT LIABILITIES			                                                                                                                                                         adjustment from financial instruments
		          b. Foreclosed assets                                                                  128.874             128.874                                                                                                                                                                                                                                                                                                            							                                      in trading book			
                                                                                                                                          		Net Other Operational Income (Expenses)                                                                 (88.299)           (100.956)     			            1.    Issued guarantees                                                                         33.806                   19.931
		          c. Suspense accounts                                                                           -                   -                                                                                                                                                                                                                                                                                                         						                          1.2.2.2.6 Allowance for losses on non productive
                                                                                                                                          				                                                                                                                                       			            2.    Others 			                                                                                           -                  -      							                                      assets required to be provided                        (92.114)   (50.908)
		          d. Interbranch assets                                                                          -                   -                                                                                                                                                                                                                                                                                                         						                          1.2.2.2.7 Others			
  17.       Other assets                                                                           45.725                 30.334          		 OPERATIONAL PROFIT (LOSS)                                                                                 44.777            27.053                                                                                                                                                          			 1.3 Non-controlling interest		                                                                       -           -
                                                                                                                                                                                                                                                                                                                                                                                                                                         			 1.4 Deduction Factor of Common Equity Tier 1                                                  (26.867)     (34.811)
                                                                                                                                                                                                                                                                                                                                                                                                                                         				          1.4.1 Deferred tax		                                                                (23.326)    (27.725)
		TOTAL ASSETS                                                                                   7.145.503           6.128.562            NON OPERATIONAL INCOME AND EXPENSES                                                                                                                                                        FINANCIAL RATIOS CALCULATION                                                                        				          1.4.2 Goodwill		                                                                           -           -
		
                                                                                                                                                                                                                                                                                                                                     AS OF 30 JUNE 2024 AND 30 JUNE 2023                                                                 				          1.4.3 Other intangible assets                                                         (3.541)     (7.086)
                          1.   Gains (losses) on sale of fixed assets and equipment                                                                                                                                                                        51               172                                                                                                                                                          				          1.4.4 Investments in shares of stock                                                       -           -
                                                                                                                                                                                                                                                                                                                                                              (In %)
		          LIABILITIES			2.		 Other non operational income (expenses)                                                                                                                                                                                   (134)             (138)                                                                                                                                                         				          1.4.5 Shortage of capital on insurance subsidiary company                                  -           -
   1.       Current account                                                                       390.563             349.408                                                                                                                                                                                                                                                                                                            				          1.4.6 Securitisation Exposure                                                              -           -
                                                                                                                                          		 NON OPERATIONAL PROFIT (LOSS)                                                                                (83)               34          No.                                            Ratio                                           30 Jun 2024                   30 Jun 2023        				          1.4.7 Other deduction factor of common equity tier 1                                       -           -
   2.       Saving account                                                                        163.199             173.943                                                                                                                                                                                                                                                                                                            					                 1.4.7.1 Investments in Instruments issued by the other bank that
                                                                                                                                                                                                                                                                                          I.        Performance Ratio			
   3.       Time deposit                                                                         3.112.314           2.177.451            		 CURRENT PERIOD PROFIT (LOSS) BEFORE TAX                                                                   44.694            27.087                                                                                                                                                          						                          meet the criteria for inclusion in additional tier 1 and tier 2			
                                                                                                                                                                                                                                                                                          1         Capital Adequacy Ratio (CAR)                                                               88,50%		                    118,28%       					                 1.4.7.2 Cross ownership of other entities obtained due to
   4.       Electronic money                                                                               -                   -          		 Income tax			                                                                                                                                                                                                                                                                               						                          transfer because of law, grant, or bequest                               -           -
   5.       Liabilities to Bank Indonesia                                                                  -                   -          		 a. Estimated current year tax                                                                              9.833             5.959        2            Non performing earning assets and non earning assets to total earning                                                                		   2 Additional Tier 1 Capital (AT-1)		                                                                -           -
   6.       Liabilities to other banks                                                                   56                  44                                                                                                                                                      		             assets and non earning assets                                                                 4,23%		                    4,97%       			 2.1 Instruments that meet the criteria of AT 1                                                       -           -
                                                                                                                                          		 b. Deferred tax income (expenses)                                                                              -                 -
                                                                                                                                                                                                                                                                                          3         Non perfoming earning assets to total earning assets                                          2,58%		                    3,79%       			 2.2 Agio / Disagio			                                                                                -           -
   7.       Spot and derivative/forward liabilities                                                     309                  97                                                                                                                                                                                                                                                                                                          			 2.3 Deduction factor		                                                                               -           -
                                                                                                                                          		NET PROFIT (LOSS) AFTER TAX                                                                                34.861            21.128
   8.       Liabilities on securities sold under repurchase agreement (repo)                               -                   -                                                                                                                                                          4         Allowance for impairment on financial assets to earning assets                                1,70%                      3,08%       				          2.3.1 Investments in Instruments issued by the other bank that meet
                                                                                                                                                                                                                                                                                                                                                                                                                                         					                 the criteria for inclusion in additional tier 1 and tier 2			
   9.       Acceptance liabilities                                                                         -               1.297                                                                                                                                                          5         NPL gross		                                                                                   4,35%		                    7,56%       				          2.3.2 Cross ownership of other entities obtained due to transfer
                                                                                                                                          OTHER COMPREHENSIVE INCOME
  10.       Issued securities                                                                              -                   -                                                                                                                                                          6         NPL net		                                                                                     3,16%		                    3,32%       					                 because of law, grant, or bequest			
  11.       Loans/financing received                                                                       -                   -          1.    Items that will not be reclassified to profit or loss                                                                                                                                                                                                                                      II Tier 2 Capital				                                                                             31.413      20.136
                                                                                                                                                                                                                                                                                          7         Return on Asset (ROA)                                                                         1,40%		                    0,90%       		   1 Instruments issued by the bank that meet the criteria for inclusion in tier 2 capital             -           -
  12.       Margin deposit                                                                              740                 737                 a. Revaluation surplus of fixed assets                                                                      -                 -                                                                                                                                                          		   2 Agio/disagio              		                                                                      -           -
                                                                                                                                                                                                                                                                                          8         Return on Equity (ROE)                                                                        2,11%		                    1,28%       		   3 General allowance for losses on earning assets
  13.       Interbranch liabilities                                                                        -                   -             b. Gains (losses) from actuary benefit program
                                                                                                                                                                                                                                                                                          9         Net Interest Margin (NIM)                                                                     4,40%		                    4,59%       			 (max. 1.25% from risk-weighted assets)                                                          31.413      20.136
  14.       Other liabilities                                                                       65.019                47.144          		 c. Others				                                                                                                  -                 -                                                                                                                                                          		   4 Deduction Factor of Tier 2 Capital                                                                -           -
                                                                                                                                                                                                                                                                                          10        Operating Expenses to Operating Income (BOPO)                                              80,99%		                     85,24%       			 4.1 Sinking Fund			                                                                                  -           -
		TOTAL LIABILITIES                          Items that will be reclassified to profit or loss   3.732.200           2.750.121            2.                                                                                                                -                 -                                                                                                                                                          			 4.2 Investments in Instruments issued by the other bank that meet the
                                             a. Gains (losses) arising from translation of financial statements in foreign                                                                                                                                                                11        Cost to Income Ratio (CIR)                                                                 44,98%		                     38,51%       				          criteria for inclusion in additional tier 2                                                -           -
		                                        			 currency			                                                                                                                                                                                                                                                                                                                                                                                			 4.3 Cross ownership of other entities obtained due to transfer because
                                                                                                                                                                                                                                                                                          12        Loan to Deposits Ratio (LDR)                                                              109,43%		                    108,02%
		 EQUITIES			                                                                                                                                                                                                                                                                                                                                                                                                                           				          of law, grant, or bequest		                                                                -           -
                                             b. Gains (losses) from changes in fair value of financial assets - debt instruments
                                                                                                                                                                                                                                                                                     			                                                                                                                                                   TOTAL CAPITAL				                                                                          3.286.128         3.289.997
 15. Paid in capital			                   			 measured through other comprehensive income                                                                                                                                                                   -                 -       II. Compliance                                                                                                      		
		 a. Capital         2.200.000 2.200.000 		 c. Others				                                                                                                                                                                                                  -                 -                                                                                                                                                            RISK-WEIGHTED ASSETS (RWAs)				
                                                                                                                                                                                                                                                                                          1       a. Percentage Violation of Legal Lending Limit		                                                                                       		     RWAs CONSIDERING CREDIT RISK                          3.521.888 2.615.082
		          b. Unpaid capital -/-                                                                1.462.227           1.462.227                                                                                                                                                                  		 I. Related parties                             -                                                                               -      		     RWAs CONSIDERING MARKET RISK                                  -         -
		          c. Treasury stock -/-                                                                          -                   -          		OTHER COMPREHENSIVE INCOME FOR THE PERIOD AFTER INCOME TAX                                                      -                 -                 		 II. Non related parties                        -                                                                               -      		     RWAs CONSIDERING OPERATIONAL RISK                       191.181   166.371
  16.       Additional paid in capital			                                                                                                                                                                                                                                                                                                                                                                                                		     TOTAL RISK-WEIGHTED ASSETS                            3.713.069 2.781.453
                                                                                                                                                                                                                                                                                     		           b. Percentage Lending in excess of Legal Lending Limit		                                                                                 Min. capital requirements based on risk profile
		          a. Agio                                                                              2.895.154           2.895.154            TOTAL COMPREHENSIVE PROFIT (LOSS) FOR THE PERIOD                                                                  -                 -                 		 I. Related parties                                     -                                                                       -        REGULATORY MINIMUM CAPITAL REQUIREMENT ALLOCATION BASED ON
		          b. Disagio -/-                                                                                 -                   -          Net Profit (Loss) Attributable To :                                                                          34.861            21.128                 		 II. Non related parties                                -                                                                       -      		     RISK PROFILE 						
                                                                                                                                                                                                                                                                                                                                                                                                                                         		     From CET1 ( % )			                                      10,00%    10,00%
		          c. Fund for paid up capital                                                                    -                   -          		 PARENT ENTITY                                                                                                                             2            Reserve Requirement		                                                                                                                		     From AT1 ( % )			                                        0,00%     0,00%
		          d. Others                                                                                      -                   -                                                                                                                                                     		             a. Primary Reserve Requirement (Rupiah)     5,16%		                                                                      7,30%       		     From Tier 2 ( % )			                                     0,00%     0,00%
                                                                                                                                          		 NON-CONTROLLING INTEREST
                                                                                                                                                                                                                                                                                     		             b. Reserve Requirement (Foreign currencies) 4,28%		                                                                      4,06%         CAR RATIO 					                                              88,50%   118,28%
  17.       Other comprehensive income			
                                                                                                                                          		 NET PROFIT (LOSS) FOR THE PERIOD                                                                          34.861            21.128                                                                                                                                                          		     CET 1 Ratio (%)			                                      87,66%   117,56%
		          a. Gains                                                                              107.627             107.627                                                                                                                                                             3         Net Open Position                                                                             0,18%		                    0,12%       		     Tier 1 Ratio (%)				                                    87,66%   117,56%
                                                                                                                                          				                                                                                                                                                                                                                                                                                           		     Tier 2 Ratio (%)				                                     0,85%     0,72%
		          b. Losses -/-                                                                              1.327               1.327
                                                                                                                                          Total Comprehensive Profit (Loss) Attributable To :                                                          34.861            21.128                                                                                                                                                          		     CAR Ratio 				                                          88,50%   118,28%
  18.       Reserves			                                                                                                                                                                                                                                                                                                                                                                                                                    CET 1 FOR BUFFER (%)			                                      78,51%   108,28%
		          a. General reserves                                                                     20.000                20.000          		 PARENT ENTITY		                                                                                                                                                       STATEMENT OF SPOT AND DERIVATIVE TRANSACTIONS                                                                           REGULATORY BUFFER PERCENTAGE REQUIRED BY BANK (%) 			
                                                                                                                                                                                                                                                                                                                                                      AS OF 30 JUNE 2024                                                                 		     Capital Conservation Buffer (%)		                        0,00%     0,00%
		          b. Appropriated reserves                                                                       -                   -                NON-CONTROLLING INTEREST		                                                                                                                                                                                                                                                               		     Countercyclical Buffer (%)		                              0,0%      0,0%
                                                                                                                                                                                                                                                                                                                                                      (In millions of Rupiah)
  19.       Gain/loss			                                                                                                                                                                                                                                                                                                                                                                                                                 		     Capital Surcharge for Systemic Bank (%)                   0,0%      0,0%
                                                                                                                                          TOTAL COMPREHENSIVE PROFIT (LOSS) FOR THE PERIOD                                                             34.861            21.128
		          a. Previous years                                                                     (380.785)           (429.617)
                                                                                                                                                                                                                                                                                         No.                       TRANSACTION                           Notional            Objectives            Derivative Receivables and Payables
		          b. Current Year                                                                         34.861                48.831          				
                                                                                                                                                                                                                                                                                                                                                         Amount         Trading     Hedging        Receivables            Payables                                                STATEMENT OF CASH FLOWS
		          c. Dividends paid -/-                                                                          -                   -          PROFIT/LOSS TRANSFER TO HEAD OFFICE                                                                               -                 -
                                                                                                                                                                                                                                                                                               A.        Related to Exchange Rate					                                                                                                                                          AS OF 30 JUNE 2024 AND 30 JUNE 2023
		TOTAL EQUITIES                                                                                 3.413.303           3.378.441            				                                                                                                                                                                                                                                                                                                                                             (In millions of Rupiah)
                                                                                                                                                                                                                                                                                     1 Spot    92.671 - 92.671 86  66
                                                                                                                                          DIVIDEND					                                                                                                     -                 -      2 Forward      - -      -  -   -
		                                                                                                                                                                                                                                                                                   3 Option					                                                                                                                                                                              Accounts                                         30 Jun 2024         30 Jun 2023
                                                                                                                                          				
		          TOTAL LIABILITIES AND EQUITIES                                                       7.145.503           6.128.562                                                                                                                                                       		a. Put       - -      -  -   -                                                                                                                     CASH FLOWS FROM OPERATING ACTIVITIES		
                                                                                                                                          EARNINGS PER SHARE (in full amount)                                                                               9                 9
                                                                                                                                                                                                                                                                                     		b. Call      - -      -  -   -                                                                                                                       Receipt of interest income, fees and commissions            195.071  167.847
                                                                                                                                                                                                                                                                                     4 Future       - -      -  -   -                                                                                                                       Other operating income                                       18.192    3.775
                                                                                          EARNING ASSETS QUALITY AND OTHER INFORMATION                                                                                                                                               5 Swap    95.219 - 95.219  - 243                                                                                                                       Payments of interest expenses, fees and commissions         (72.895) (38.266)
                                                                                                         AS OF 30 JUNE 2024 AND 30 JUNE 2023                                                                                                                                         6 Others       - -      -  -   -                                                                                                                       Payments of post-employment benefits                        (28.908) (22.541)
                                                                                                                 (In millions of Rupiah)                                                                                                                                                                                                                                                                                                    Payment of general, administration, maintenance and repairs (21.317) (10.900)
                                                                                                                                                                                                                                                                                               B.        Related to Interest Rate					
		Accounts
                                                                                                                                      30 Jun 2024                                                                                   30 Jun 2023
                                                                                                                                                                                                                                                                                     1 Forward - - - - -
                                                                                                                                                                                                                                                                                                                                                                                                                                            Payment of tax expenses
                                                                                                                                                                                                                                                                                                                                                                                                                                            Other non-operating income / (expense) - net
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                         (5.821)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                           (134)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                       -
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    (138)
                                                                                                   L                DPK            KL              D              M             TOTAL           L                DPK            KL             D                M         TOTAL      2 Option					
       I.    RELATED PARTIES                                                                                                                                                                                                                                                         		a. Put  - - - - -                                                                                                                                  Operating Profit before changes in operating activities   84.188    99.777
                                                                                                                                                                                                                                                                                     		b. Call - - - - -                                                                                                                                  Changes in operating assets and liabilities		
   1. Placement with other banks                          2.115 -    -    -    -    2.115   1.477      - -    -    -      1.477                                                                                                                                                      3 Future  - - - - -                                                                                                                                  Decrease / (Increase) in operating assets :		
 		 a. Rupiah                                                 - -    -    -    -        -       -      - -    -    -          -                                                                                                                                                      4 Swap    - - - - -                                                                                                                                  Loans      			                                          (342.788) (904.359)
 		 b. Foreign currencies                                 2.115 -    -    -    -    2.115   1.477      - -    -    -      1.477                                                                                                                                                      5 Others  - - - - -                                                                                                                                  Other assets      		                                     (48.881)  562.000
   2. Spot and derivative/forward receivables                 - -    -    -    -        -       -      - -    -    -          -
                                                                                                                                                                                                                                                                                               C.        Others 					                                                                                                                     Increase (decrease) in operating liabilities :		
 		 a. Rupiah                                                 - -    -    -    -        -       -      - -    -    -          -
                                                                                                                                                                                                                                                                                     		                  TOTAL                                              187.890              -      187.890                       86        309       Obligations Due Immediately                     10.737  (50.440)
 		 b. Foreign currencies                                     - -    -    -    -        -       -      - -    -    -          -
                                                                                                                                                                                                                                                                                                                                                                                                                                          Deposits 			                                   965.286  (12.409)
   3. Securities		                                            - -    -    -    -        -       -      - -    -    -          -
 		 a. Rupiah                                                 - -    -    -    -        -       -      - -    -    -          -
                                                                                                                                                                                                                                                                                                                                                 BANK MANAGEMENT                                                                          Other liabilities 		                            (8.260) (17.190)

 		 b. Foreign currencies                                     - -    -    -    -        -       -      - -    -    -          -                                                                                                                                                                                                                                                                                                           Net cash provided by (used in) operating activities                                          660.282           (322.621)
                                                                                                                                                                                                                                                                                         BOARD OF COMMISSIONERS			
   4. Securities sold under repurchase agreement (repo)       - -    -    -    -        -       -      - -    -    -          -                                                                                                                                                                                                                                                                                                           CASH FLOWS FROM INVESTING ACTIVITIES		
 		 a. Rupiah                                                 - -    -    -    -        -       -      - -    -    -          -                                                                                                                                                          President Commissioner                                       : Sudhiranjan Padhi                                                                   Decrease (increase) in securities held until maturity               (666.283)  28.100
 		 b. Foreign currencies                                     - -    -    -    -        -       -      - -    -    -          -                                                                                                                                                                                                                                                                                                             Proceeds from sale of fixed assets                                       153      172
                                                                                                                                                                                                                                                                                         Independent Commissioner                                     : Handadjaja Sulaiman
   5. Claims on securities bought under reverse repo          - -    -    -    -        -       -      - -    -    -          -                                                                                                                                                                                                                                                                                                             Acquisitions of fixed assets and intangible assets                      (311)   1.752
 		 a. Rupiah                                                 - -    -    -    -        -       -      - -    -    -          -                                                                                                                                                          Independent Commissioner                                     : Lungguk Gultom                                                                      Decrease (Increase) in securities purchased under resale agreements  (87.504) 216.441
 		 b. Foreign currencies                                     - -    -    -    -        -       -      - -    -    -          -
                                                                                                                                                                                                                                                                                                                                                                                                                                          Net cash provided by investing activities (753.945) 246.465
   6. Acceptance receivables                                  - -    -    -    -        -       -      - -    -    -          -                                                                                                                                                                                                                                                                                                           		
                                                                                                                                                                                                                                                                                         BOARD OF DIRECTORS: 			
   7. Loans and financing                                     7 -    -    -    -        7 154.093 19.250 -    -    -    173.343                                                                                                                                                                                                                                                                                                           CASH FLOWS FROM FINANCING ACTIVITIES		
 		 a. Micro, small and medium enterprises (UMKM)             - -    -    -    -        -  36.630      - -    -    -     36.630                                                                                                                                                          President Director                                           : Jayaprakash Bharathan*)                                                             Additional paid-in capital                     -        -
 			 i. Rupiah                                                - -    -    -    -        -  36.630      - -    -    -     36.630                                                                                                                                                                                                                                                                                                             Stock issuance costs                           -        -
                                                                                                                                                                                                                                                                                         Operational Director                                         : Carolina Dina Rusdiana
 			 ii. Foreign currencies                                   - -    -    -    -        -       -      - -    -    -          -
                                                                                                                                                                                                                                                                                         Credit & International Banking Director                      : Chandra Sekhar Mukherjee                                                          Net cash provided by financing activities                                                             -                 -
 		 b. Non micro, small and medium enterprises (non UMKM)     7 -    -    -    -        7 117.463 19.250 -    -    -    136.713
 			 i. Rupiah                                                7 -    -    -    -        7 117.463  8.007 -    -    -    125.470                                                                                                                                                          Compliance Director                                          : Dennis Kusuma Halim                                                               NET INCREASE (DECREASE) IN CASH AND CASH EQUIVALENTS                                          (93.663)           (76.156)
 			 ii. Foreign currencies                                   - -    -    -    -        -       - 11.243 -    -    -     11.243
                                                                                                                                                                                                                                                                                                                                                                                                                                          CASH AND CASH EQUIVALENTS AT BEGINNING OF YEAR                                               437.799            339.578
 		 c. Restructured loans                                     - -    -    -    -        -       -      - -    -    -          -
                                                                                                                                                                                                                                                                                         *) Effective after approval by the Financial Services Authority (OJK) and/or other institutions.                                                   Effect of foreign exchange rate changes                                                        586             (3.896)
 			 i. Rupiah                                                - -    -    -    -        -       -      - -    -    -          -
 			 ii. Foreign currencies                                   - -    -    -    -        -       -      - -    -    -          -                                                                                                                                                                                                                                                                                                           CASH AND CASH EQUIVALENTS AT END OF YEAR                                                     344.722            259.526
   8. Equity investment                                       - -    -    -    -        -       -      - -    -    -          -
                                                                                                                                                                                                                                                                                                                                                      SHAREHOLDERS                                                                        SUPPLEMENTAL DISCLOSURES		
   9. Other receivables*                                      - -    -    -    -        -       -      - -    -    -          -                                                                                                                                                                                                                                                                                                             Cash and cash equivalents consist of :		
  10. Commitments and contingencies                           - -    -    -    -        -  31.100      1 -    -    -     31.101                                                                                                                                                          CONTROLLING SHAREHOLDERS (PSP):                                                                                                                  		 Cash 			                                                        14.885    13.248
 		 a. Rupiah                                                 - -    -    -    -        -  23.004      1 -    -    -     23.005                                                                                                                                                          - Bank of India                                                                                                                   90,96%         		 Current accounts with Bank Indonesia                           173.545   181.087
 		 b. Foreign currencies                                     - -    -    -    -        -   8.096      - -    -    -      8.096                                                                                                                                                                                                                                                                                                           		 Current accounts with other banks                                7.292     7.207
 																	                                                                                                                                                                                                                                                                       NON-CONTROLLING SHAREHOLDERS THROUGH CAPITAL MARKET (≥ 5%):
                                                                                                                                                                                                                                                                                                                                                                                                                                          		 Placements with Bank Indonesia and other banks - mature
    II NON RELATED PARTIES                                                                                                                                                                                                                                                               Nil                                                                                                                                     -
                                                                                                                                                                                                                                                                                                                                                                                                                                          		    within 3 (three) months                                     149.000    57.984
                                                                                                                                                                                                                                                                                         NON-CONTROLLING SHAREHOLDERS NOT THROUGH THE CAPITAL MARKET (≥ 5%):                                                                                  Bank Indonesia Certificates - less than three months maturity         -       -
   1. Placement with other banks                                                                     5.178              -               -              -            -            5.178           5.730                 -               -           -            -            5.730
 		 a. Rupiah                                                                                        1.552              -               -              -            -            1.552           1.662                 -               -           -            -            1.662       Nil                                                                                                                                     -        Total cash and cash equivalents                                                              344.722            259.526
 		 b. Foreign currencies                                                                            3.626              -               -              -            -            3.626           4.068                 -               -           -            -            4.068
                                                                                                                                                                                                                                                                                         Other Shareholders:
   2. Spot and derivative/forward receivables                                                           86              -               -              -            -               86              46                 -               -           -            -               46
 		 a. Rupiah                                                                                           86              -               -              -            -               86              46                 -               -           -            -               46
                                                                                                                                                                                                                                                                                         Public (Each Shareholding ≤ 5%)                                                                                                    9,04%                                            Bank Of India
 		 b. Foreign currencies                                                                                -              -               -              -            -                -               -                 -               -           -            -                -                                                                                                                                                                            Parent Entity PT Bank of India Indonesia Tbk
   3. Securities		                                                                               1.780.025              -               -              -            -        1.780.025         831.276                 -               -           -            -          831.276                                                     BANK OF INDIA SHAREHOLDERS
                                                                                                                                                                                                                                                                                                                                                                                                                                         To comply with the Financial Services Authority Regulation (POJK) Number 37/POJK.03/2019 dated December 19th, 2019
 		 a. Rupiah                                                                                    1.780.025              -               -              -            -        1.780.025         831.276                 -               -           -            -          831.276       Indian Government                                                                                                                 73,38%        regarding Transparency and Publication of Bank Reports and Financial Services Authority Circular Letter (SEOJK) Number
 		 b. Foreign currencies                                                                                -              -               -              -            -                -               -                 -               -           -            -                -       Public                                                                                                                            26,62%        9/SEOJK.03/2020 dated June 30th, 2020 regarding Transparency and Publication of Conventional Commercial Bank Reports, the
   4. Securities sold under repurchase agreement (repo)                                                  -              -               -              -            -                -               -                 -               -           -            -                -                                                                                                                                                       following are the Financial Statements of Bank of India for the periods ended March 31th, 2024 and March 31th, 2023.
 		 a. Rupiah                                                                                            -              -               -              -            -                -               -                 -               -           -            -                -   Notes:                                                                                                                                              Bank of India as of June 30th, 2024 is the Shareholder of 90.96% of the shares of PT Bank of India Indonesia Tbk so that Bank
 		 b. Foreign currencies                                                                                -              -               -              -            -                -               -                 -               -           -            -                -   •   The publication report  is presented to fulfill the following conditions:                                                                       of India is directly the Controlling Shareholder of PT Bank of India Indonesia Tbk.
   5. Claims on securities bought under reverse repo                                               806.696              -               -              -            -          806.696       1.924.999                 -               -           -            -        1.924.999       1. Financial Services Authority Regulation Number 37/POJK.03/2019 dated 19 December 2019 regarding
 		 a. Rupiah                                                                                      806.696              -               -              -            -          806.696       1.924.999                 -               -           -            -        1.924.999           Transparency and Publication of Bank Reports.                                                                                                                                                 BALANCE SHEET
 		 b. Foreign currencies                                                                                -              -               -              -            -                -               -                 -               -           -            -                -       2. Financial Services Authority Circular Letter Number 9/SEOJK.03/2020 dated 30 June 2020 concerning                                                                           AS OF 31 MARCH 2024 AND 31 MARCH 2023
   6. Acceptance receivables                                                                             -              -               -              -            -                -           2.132                 -               -           -            -            2.132           Transparency and Publication of Conventional Commercial Bank’s Reports.                                                                                                                       (In millions of Rupiah)
   7. Loans and financing                                                                        3.593.640        243.513          12.902          7.562      154.060        4.011.677       2.109.429           338.367             602     157.625       56.032        2.662.055       3. Financial Services Authority Regulation Number 14 / POJK.04/2022 dated 22 August 2022 concerning
 		 a. Micro, small and medium enterprises (UMKM)                                                  577.948         29.027              78          1.300        1.325          609.678         306.468            58.715             602         564       37.542          403.891           Submission of Periodic Financial Reports of Issuers or Public Companies.                                                                                                                                                          31 Mar 2024          31 Mar 2023
 			 i. Rupiah                                                                                     565.146         28.629              78          1.300        1.325          596.478         302.558            54.626             602         564       37.542          395.892       4. Regulation No. VIII.G.7 which is an attachment to the Decree of the Chairman of the Capital Market and                                          CAPITAL AND LIABILITIES		
 			 ii. Foreign currencies                                                                         12.802            398               -              -            -           13.200           3.910             4.089               -           -            -            7.999           Financial Institution Supervisory Agency (“Bapepam-LK”) No. KEP-347/BL/2012 dated 25 June 2012                                                 Capital                              8.658.081     7.482.362
 		 b. Non micro, small and medium enterprises (non UMKM)                                        3.015.692        214.486          12.824          6.262      152.735        3.401.999       1.802.961           279.652               -     157.061       18.490        2.258.164           regarding Presentation and Disclosure of Financial Statements of Issuers or Public Companies.                                                  Reserves and surplus               122.315.069   100.024.026
 			 i. Rupiah                                                                                   2.600.219        107.658          12.824          6.262       16.100        2.743.063       1.375.783           133.503               -     101.169       18.490        1.628.945                                                                                                                                                          Deposits                         1.403.118.383 1.220.688.338
 			 ii. Foreign currencies                                                                        415.473        106.828               -              -      136.635          658.936         427.178           146.149               -      55.892            -          629.219   •          Risk Based Rating Bank Level of PT Bank of India Indonesia Tbk as of June 30, 2024 based on the composite                                   Borrowings                         153.873.073   118.460.002
 		 c. Restructured loans                                                                            1.625        122.103          12.902              -      149.235          285.865         293.560           311.920             103     157.625       25.098          788.306              self-assessment is at “Composite Rating 2” (PK 2).                                                                                          Other liabilities and provisions    47.294.709    40.143.926
 			 i. Rupiah                                                                                           -         15.275          12.902              -       12.600           40.777          92.771           162.370             103     101.733       25.098          382.075                                                                                                                                                          TOTAL                                                                                1.735.259.315        1.486.798.655
                                                                                                                                                                                                                                                                                     •          Kurs 29 Desember 2023 1 USD = Rp15.397,00,-		
 			 ii. Foreign currencies                                                                          1.625        106.828               -              -      136.635          245.088         200.789           149.550               -      55.892            -          406.231              Kurs 27 Juni 2023 1 USD     = Rp14.992,50,-		                                                                                               ASSETS		
   8. Equity investment                                                                                  -              -               -              -            -                -               -                 -               -           -            -                -              Kurs 28 Juni 2024 1 USD     = Rp16.375,00,-                                                                                                 Cash and balances with reserve Bank of India             73.312.820  80.277.113
   9. Other receivables*                                                                             1.104              -               -              -            -            1.104           2.604                 -               -           -            -            2.604                                                                                                                                                          Balances with bank and money at call and short notice    84.387.986  73.579.775
                                                                                                                                                                                                                                                                                                Kurs 31 Maret 2023 1 INR    = Rp182,31,-			
                                                                                                                                                                                                                                                                                                                                                                                                                                            Investments                                             431.903.852 372.627.555
  10. Commitments and contingencies                                                                279.568             27               -              -            -          279.595         307.901             1.076               -           -            -          308.977              Kurs 28 Maret 2024 1 INR    = Rp190,15,-					                                                                                               Advances                                              1.070.791.433 885.819.339
 		 a. Rupiah                                                                                      264.461             27               -              -            -          264.488         294.919               520               -           -            -          295.439              		                                                                                                                                          Fixed Assets                                             19.445.102  18.159.401
 		 b. Foreign currencies                                                                           15.107              -               -              -            -           15.107          12.982               556               -           -            -           13.538                                                                                                                                                          Other Assets                                             55.418.122  56.335.472
                                                                                                                                                                                                                                                                                                                                                                                                                                            TOTAL                                                                                1.735.259.315        1.486.798.655
   III       OTHER INFORMATION

  1.         Value of bank's assets pledge as collateral :													
 		          a. To Bank Indonesia						                                - 						       -
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        PROFIT AND LOSS
 		          b. To Other Parties						                                 - 						       -                                                                                                                                                                                                                                                                                                                                                                                 AS OF 31 MARCH 2024 AND 31 MARCH 2023
                                                                                                                                                                                                                                                                                                                                                      Jakarta, July 30th, 2024                                                                                                             (In millions of Rupiah)
  2.         Foreclosed assets						                             128.874 						 155.954
                                                                                                                                                                                                                                                                                                                                                         S.E., & O
                                                                                                                                                                                                                                                                                                                                               PT Bank of India Indonesia Tbk                                                                                                                                                  31 Mar 2024          31 Mar 2023
                                                                                    ALLOWANCE FOR IMPAIRMENTS LOSSES ON EARNINGS ASSETS                                                                                                                                                                                                           BOARD OF DIRECTORS                                                                         Interest earned                                                                      115.436.060           86.864.176
                                                                                                         AS OF 30 JUNE 2024 AND 30 JUNE 2023                                                                                                                                                                                                                                                                                                 a. Interest/discount on advances/bills                                                81.536.096           60.830.821
                                                                                                                 (In millions of Rupiah)                                                                                                                                                                                                                                                                                                     b. Income on Investments                                                              26.853.570           21.773.051
                                                                                                                                                                                                                                                                                                                                                                                                                                             c. Interest on balances with RBI and other inter bank funds                            5.496.883            3.037.894
                                                                                                                                          30 Jun 2024                                                                                 30 Jun 2023
                                                                                                                                                                                                                                                                                                                                                                                                                                             d. Others                                                                              1.549.511            1.222.410
 No.                                                  Accounts                                                                                               Calculate Allowance                                                                      Calculate Allowance                                                                                                                                                                    Other Income                                                                          11.589.053           12.943.454
                                                                                                               Allowance for Impairment                          for Possible                            Allowance for Impairment                         for Possible                                                                                                                                                                       Total Income                                                                         127.025.112           99.807.630
                                                                                                                                                           Losses on Earning Assets                                                                 Losses on Earning Assets
                                                                                                                                                                                                                                                                                                                                                                                                                                             EXPENSES		
                                                                                                       Stage 1         Stage 2              Stage 3          General             Specific        Stage 1             Stage 2           Stage 3          General        Specific                                                                                                                                                              Interest expenses           71.602.085                                                                     49.902.020
  1.        Placement with other banks                                                                          -                -                   -               73                  -                   -                  -               -             72               -                                                                                                                                                             Operating expenses          28.672.269                                                                     25.490.195
  2.        Spot and derivative/forward receivables                                                             -                -                   -                1                  -                   -                  -               -              -               -                                                                                                                                                             a. Employees cost           17.471.416                                                                     15.298.726
  3.        Securities		                                                                                        -                -                   -              370                  -                   -                  -               -            370               -                               Chandra Sekhar Mukherjee                                              Carolina Dina Rusdiana                                  b. Other operating expenses 11.200.853                                                                     10.191.469
  4.        Securities sold under repurchase agreement (repo)                                                   -                -                   -                -                  -                   -                  -               -              -               -                            Credit & International Banking Director                                    Operational Director                                  Total Expenses                                                                       100.274.354           75.392.215
  5.        Claims on securities bought under reverse repo                                                      -                -                   -                -                  -                   -                  -               -              -               -
  6.        Acceptance receivables                                                                              -                -                   -                -                  -                   -                  -               -             21               -                                                                                                                                                             Provisions and Contingencies                                                           7.547.882           13.059.072
  7.        Loans and financing                                                                            30.401           41.342              47.948           30.655            129.454              57.891             33.929          92.401         19.484          95.943                                                                                                                                                             Operating profit                                                                      26.750.758           24.415.416
  8.        Equity investment                                                                                   -                -                   -                -                  -                   -                  -               -              -               -                                                                                                                                                             Profit (loss) before tax                                                              19.202.877           11.356.344
  9.        Other receivables*                                                                                  -                -                   -               11                  -                   -                  -               -             26               -                                                                                                                                                             Tax income (expenses)                                                                  7.189.668            4.022.323
 10.        Commitments and Contingencies                                                                     244                -                   -              303                  1                 704                  -               -            162              54           PT Bank of India Indonesia Tbk terdaftar dan diawasi oleh OJK, Bank Indonesia dan merupakan peserta                                               Net Profit (loss) for the Period                                                      12.013.209            7.334.021
                                                                                                                                                                                                                                                                                                                      Penjaminan Lembaga Penjamin Simpanan (LPS)
*) Among others, it consists of unaccepted sight L/C or usance LC receivables, purchased/overwritten traveler’s checks, advances to customers, inkaso receivables, bailouts in the framework of government programs.




7 x 350 mm
Kontan

File

File Open PDF
Source IDX
Size0.21 MB
Published30 Jul 2024
Pages1
Characters121,719
Text sourceEmbedded text layer
OCR confidence—

Names mentioned 18 people and organisations named in the text · linked when the evidence is strong

linked person Sudhiranjan Padhi p.1
linked person Handadjaja Sulaiman p.1
linked person Lungguk Gultom p.1
linked person Jayaprakash Bharathan p.1
linked person Carolina Dina Rusdiana p.1 ×2
linked person Chandra Sekhar Mukherjee p.1 ×2
linked person Dennis Kusuma Halim p.1
linked org Bank Of India p.1 ×6
linked org Bank of India Indonesia p.1 ×6
unresolved person KH. Samanhudi p.1
unresolved org Bank Indonesia p.1 ×7
unresolved org Financial Services Authority p.1 ×6
unresolved org Bank Indonesia Certificates p.1
unresolved org India Indonesia Tbk p.1 ×6
unresolved org Bapepam-LK p.1 ×2
unresolved org Investments p.1
unresolved org Losses on Earning Assets p.1
unresolved person Total Expenses · Director p.1

Extraction attempts how the parser did, and what it refused

Nothing structured was extracted from this document — the attempts below say why.

No extraction attempted yet.

↑↓ select ↵ open ⇧↵ see every result