Skip to content
Back to announcement

20240428_DMAS_Laporan Informasi dan Fakta Material_31630559_lamp4.pdf

Financial statement Text extracted DMAS

Source file signed link, expires in 15 minutes

This browser can't display the PDF inline. Open it in a new tab.

Extracted text 36

Page 1
PT PURADELTA LESTARI TBK
MANAGEMENT PRESENTATION
MARCH 2024 UNAUDITED RESULTS




APRIL 2024
STRICTLY CONFIDENTIAL
Page 2
           DISCLAIMER

           THIS PRESENTATION IS FOR INFORMATION PURPOSES ONLY. IT IS NOT, IS NOT INTENDED TO BE, AND SHALL NOT BE CONSTRUED AS, AN OFFER, INDUCEMENT,
           INVITATION, SOLICITATION, COMMITMENT OR ADVERTISEMENT WITH RESPECT TO THE PURCHASE, SUBSCRIPTION OR SALE OF ANY SECURITY AND NO PART OF IT SHALL
           FORM THE BASIS OF, OR BE RELIED UPON IN CONNECTION WITH, ANY CONTRACT OR COMMITMENT WHATSOEVER.


           The information that follows is a presentation of general background information about PT Puradelta Lestari Tbk. (the “Company”) prepared by the Company as 31 March 2024.

            This presentation has been prepared for information purposes only. None of the information appearing in this presentation may be distributed to the press or other media or reproduced or
           redistributed in the whole or in part in any form at any time. Any recipient of this presentation and its directors, officers, employees, agents and affiliates must hold this presentation and any
           information provided in connection with this presentation in strict confidence and may not communicate, reproduce, distribute or disclose to any other person, or refer to them publicly, in whole
           or in part. This presentation is not for publication, circulation or use in the United States and may not be transmitted or taken into the United States.

           This presentation does not constitute an offer to sell or the solicitation of an offer to buy any securities of the Company in the United States or any other jurisdiction in which such offer,
           solicitation or sale would be unlawful under the securities laws of any such jurisdiction, and neither this presentation nor anything contained herein shall form the basis of or be relied on in
           connection with any contract or commitment whatsoever.


            This presentation may contain forward-looking statements and other information that involve risks, uncertainties and assumptions. Forward-looking statements are statements that concern
           plans, objectives, goals, strategies, future events or performance and underlying assumptions and other statements that are other than statements of historical fact, including, but not limited
           to, those that are identified by the use of words such as “anticipates”, “believes”, “estimates”, “expects”, “intends”, “plans”, “predicts”, “projects” and similar expressions. Such forward-looking
           statements include, without limitation, statements relating to the competitive environment in which the Company operates, general economic and business conditions, political, economic and
           social developments in the Asia-Pacific region (in particular, changes in economic growth rates in Indonesia and other Asian economies), the Company's landbank, costs and liabilities,
           customer diversification endeavors, the industry of the Company and other factors beyond the Company's control. Actual outcomes may vary materially from those indicated in the applicable
           forward-looking statements. Any forward-looking statement or information contained in this presentation speaks only as of the date the statement was made. None of the Company, its
           directors, commissioners, officers, employees, agents, advisers, affiliates or any other person assumes responsibility for the accuracy, reliability and completeness of the forward-looking
           statements contained in this presentation, and none of the Company, its directors, commissioners, officers, employees, agents, advisers, affiliates or any other person assumes any obligation
           to update any information contained in this presentation or to publicly release any revisions to any forward-looking statements to reflect actual results or events or circumstances that occur or
           that it becomes aware of after the date of this presentation. You should not place undue reliance on any forward-looking statements.

           Accordingly, no representation or warranty, either expressed or implied, is provided by the Company, its directors, commissioners, officers, employees, agents, advisers, affiliates or any other
           person in relation to the accuracy, completeness or reliability of the information contained in this presentation, nor is it intended to be a complete statement or summary of the resources,
           markets or developments referred to in this presentation. It should not be regarded by recipients as a substitute for the exercise of their own judgment.

           By accepting delivery of this presentation, the recipient agrees to accept and be bound by the statements, restrictions and limitations set forth herein and is deemed to have represented and
           agreed that the recipient and any account the recipient represents is (i) located outside the United States within the meaning of Regulation S under the U.S. Securities Act of 1933, as
           amended (the “Securities Act”) or (ii) the recipient is a dealer or other professional fiduciary holding a discretionary account or similar account (other than an estate or trust) for the benefit and
           account of a person who is not, and each person on whose behalf the recipient is viewing this presentation is not, a US person as defined in Regulation S under the Securities Act.




STRICTLY CONFIDENTIAL                                                                                                                                                                                                PAGE 1
Page 3
                                AGENDA
                                 1
                        01   COMPANY
                                A
                                     OVERVIEW            3


                        02   OPERATIONAL UPDATES         12


                        03   SUSTAINABLE DEVELOPMENT     23


                        04   KEY FINANCIAL INFORMATION   29




STRICTLY CONFIDENTIAL                                         PAGE 2
Page 4
                            01
                        COMPANY OVERVIEW




STRICTLY CONFIDENTIAL                      MACQUARIE CAPITAL// PAGE 3
Page 5
           COMPANY OVERVIEW
           PT PURADELTA LESTARI TBK

           Leading Integrated Township Developers at East of Jakarta
                                                                                 JOINT VENTURE :




                        PT Puradelta Lestari Tbk (DMAS)
                        Project Title         : Kota Deltamas
                        Project Description   : Industrial-based Modern Integrated Township
                        Location              : Jalan Tol Jakarta-Cikampek KM 37, Cikarang Pusat, Bekasi
                        Total Area            : ± 3,185 hectares
                        Established in        : 1993
                        Year of IPO           : 2015




STRICTLY CONFIDENTIAL                                                                                      PAGE 4
Page 6
             COMPANY OVERVIEW
             KEY COMPANY MILESTONES



                                                                                                  ◼ Establishment
                                                                             ◼   Commenced
                                                                                                    of JV PT            ◼   Commenced          ◼   Intensity on
                                                                                 work on
     ◼    Incorporated                                                                              Panahome                development            electric vehicle
                           ◼   Direct access                                     Greenland
          as a local                               ◼   Bekasi Regency                               Deltamas                of new                 usage for the
                               from Jakarta-                                     International
          investment                                                                                Indonesia               industrial zone        Company’s
                               Cikampek toll           Government                Industrial
          company in           road to Kota            Center in Kota            Center           ◼ Obtained KLIK           for data center        operational
          Indonesia            Deltamas                Deltamas                  (“GIIC”)           facility                in GIIC                activities




         1993      1996        2001         2002              2004               2008             2015          2017        2018     2021           2022


         ◼ Changed company status       ◼   Launched first   ◼   Commenced              ◼   Listed in IDX   ◼   Obtained               ◼   Start
           to foreign capital               residential          development of                                 Certifications of          implementing
           investment company               development          light industry area                                                       Renewable
                                                                                                                ISO 9001:2015
         ◼ Sojitz Corporation                                                                                   ISO 14001:2015             Energy (REC)
           (previously Nissho Iwai                                                                              ISO 45001:2018
           Corporation) became 25%
           shareholder of the
           Company




STRICTLY CONFIDENTIAL                                                                                                                                             PAGE 5
Page 7
           COMPANY OVERVIEW
           SHAREHOLDING STRUCTURE

           Joint Venture Company of Sinarmas Land and Sojitz Corporation

          Ownership Structure of the Company                                   Combination of Unique Strength of
                                                                              Sinarmas land and Sojitz Corporation


               Sojitz                 PT Sumber
                                                            Public
            Corporation               Arusmulia                                                          Strong
                                                                           Proven Expertise
                                                                                                      International
                    25.00%                  57.28%               17.72%     and Long Track
                                                                                                    Marketing Platform
                                                                          Record of Property
                                                                                                      and Strategic
                                                                          Development and
                                                                                                       Partnership
                                                                             Management
                                 PT Puradelta Lestari
                                                                                                   •   General trading
                                        Tbk                               •     Leading and
                                                                                                       conglomerate
                                                                                most experienced
                        99.90%                             49.00%                                      with a worldwide
                                                                                property
                                                                                                       network in c. 50
                                                                                developer in
                 PT Pembangunan                       PT Panahome                                      countries and
                    Deltamas*                     Deltamas Indonesia**
                                                                                Indonesia
                                                                                                       regions
                                                                          •     Listed in SGX
                                                                                                   •   Listed in TSE
        * Subsidiary of the Company
        ** Joint Venture Project

STRICTLY CONFIDENTIAL                                                                                                     PAGE 6
Page 8
           COMPANY OVERVIEW
           MANAGEMENT BOARD
                                              Board of Directors




               Hongky J. Nantung        Atsushi Uehara         Hermawan Wijaya      Tondy Suwanto
                President Director   Vice President Director       Director            Director

                                         Board of Commissioners




        Muktar Widjaja      Teky Mailoa Takefumi Nishikawa Seiji Itagaki    Teddy Pawitra Susiyati B. Hirawan
          President        Vice President  Vice President  Commissioner      Independent     Independent
        Commissioner       Commissioner    Commissioner                     Commissioner    Commissioner

STRICTLY CONFIDENTIAL                                                                                           PAGE 7
Page 9
           COMPANY OVERVIEW
           BUSINESS MODEL

           Our Business Model in Brief
                                                                                                                Demand for
                        Demand for
                                                    Demand for housing flowing from employees                   residential
                         industrial
                                                         and visitors from industrial area


                Key industrial customers
                                                Residential developments creating a conducive living
                                               environment that attracts industrial customer workforce
                    Supporting supplier –
                           Tier 1
                                                 Demand for manpower           Social infrastructure                    Commercial /
                                                                                                          Population    retail
                    Supporting supplier –                                                                    growth     developments
                           Tier 2                                                                                       creating a
                                                                                                             driving
                                                                                                         demand for     desirable living
                                                                                                         commercial     environment
                    Supporting supplier –
                           Tier 3                                            Govt centres, educational
                                                                               institutions, medical,
                                                                              shopping centers, etc.            Demand for
                    Supporting supplier –                                                                       commercial
                          Tier ...
                                                   Growth in workforce generating retail traffic



                                            Commercial developments enhances workplace attractiveness

STRICTLY CONFIDENTIAL                                                                                                                      PAGE 8
Page 10
           COMPANY OVERVIEW
           LOCATION

                               AUTO INDUSTRY CONCENTRATION


                          Tanjung Priok
                            Seaport                  • Automotive manufacturing and assembling plants in
        Soekarno Hatta                                 Indonesia are concentrated in East Jakarta-
          Int’l Airport
                                                       Cikampek Corridor.
                                                                                                           Patimban Deep
                                                     • Strategically located at the epicenter of the
                                                                                                               Seaport
                                                       industrial zone along Jakarta-Cikampek Toll Road.


                                               Bekasi
                                               Regency


                                                                    Karawang




                                          Cikarang




STRICTLY CONFIDENTIAL                                                                                                 PAGE 9
Page 11
              COMPANY OVERVIEW
              LOCATION
                            INFRASTRUCTURE DEVELOPMENT TO SUPPORT INDUSTRY
     *this picture is just an illustration



                                             Tanjung Priok
                                               Seaport
        Soekarno Hatta
          Int’l Airport                                                          Cilincing-
                                                                                 Cibitung Toll
                                                                                 Road




                                                                                       Bekasi                                                                                      Patimban Deep
                                                                                       Regency                                                                                         Seaport

                                                                            Cibitung                                          Karawang

                                                                                   Cikarang


                                                        Cibitung-
                                                        Cimanggis
                                                        Toll Road




                                                                                                                                                                      Kertajati Airport
    PROXIMITY & INFRASTRUCTURES
                                                                                                                    Jakarta - Cikampek KM37 Cikarang Pusat                  Jakarta – Bandung High
             37 KM Halim Perdana Kusuma International            54 KM Tanjung Priok                                Jakarta - Cikampek KM42 (Future)
                                                                                                                                                                            Speed Train Station
             73 KM Soekarno - Hatta International                    KM Patimban (Under Construction)               South Jakarta – Cikampek KM 31 Interchange
   Airport                                               Seaport 100                                    Toll Road                                                High Speed (Under Construction)
             139 KM Kertajati International                                                                         GIIC (Future)
                                                                                                                                                                    Train

STRICTLY CONFIDENTIAL                                                                                                                                                                            PAGE 10
Page 12
           COMPANY OVERVIEW
           ENTRANCE TO KOTA DELTAMAS


                        DIRECT ACCESS TO INTERCHANGE OF KM37
                            JAKARTA – CIKAMPEK TOLL ROAD




STRICTLY CONFIDENTIAL                                          PAGE 11
Page 13
                             02
                        OPERATIONAL UPDATES




STRICTLY CONFIDENTIAL                         MACQUARIE CAPITAL// PAGE 12
Page 14
           COMPANY OVERVIEW
           DEVELOPMENT AREA AND LAND BANK

           Solid Master Plan with Large Land Bank
                                                                                 Interchange
                                                                                  KM 37
                                                             Bekasi City
              Master Plan of Kota Deltamas                   Jakarta
                                                             Tangerang
                                                                                                                  Interchange KM 42
                                                                                                                  (under construction)
                        Land Bank 31 March 2024             Access to other
                                                            industrial estates                                        KCIC Station
                 Industrial                  230 ha
                                                            Bekasi
                                                            Regency
                                                                                                                      Karawang
                                                            Gov’t                                                     Cikampek
                 Commercial                  358 ha                                                                   Bandung
                                                            Centre
                                                                                                                      Central Java
                 Residential                 168 ha

                 TOTAL                       756 ha




          Industrial           Commercial     Residential
                                                                                           Interchange KM 31
                                                                                           (under construction)


STRICTLY CONFIDENTIAL                                                                                                                PAGE 13
Page 15
           COMPANY OVERVIEW
           ENTRANCE TO KOTA DELTAMAS


                        GREENLAND INTERNATIONAL INDUSTRIAL CENTER
                                   (GIIC) KOTA DELTAMAS




STRICTLY CONFIDENTIAL                                               PAGE 14
Page 16
           COMPANY OVERVIEW
           INDUSTRIAL ESTATE

         One of the Largest Industrial Estate along the Jakarta-Cikampek Toll Road
                 Big Tenants   Area         Year       Greenland International Industrial Center
        KITIC                  ~200 Ha   2009 – 2011
                                                                       (“GIIC”)
        Suzuki                 ~130 Ha      2011
                                                                         • ~ 170 industrial
        Hyundai Motor          ~ 90 Ha   2019 - 2023                       tenants, mostly
        Astra Honda Motor      ~ 85 Ha   2016 - 2021                       Japanese industries
                                                                         • Implementing
        SAIC GM Wuling         ~ 60 Ha      2015
                                                                           integrated
        Mitsubishi Motors      ~ 51 Ha   2014 – 2015                       management system
        Kalbe                  ~ 37 Ha   2017 – 2018                       (ISO9001, ISO14001,
                                                                           ISO45001)
        Maxxis                 ~ 35 Ha      2014
                                                                         • KLIK facility (direct
        Cai Niao               ~ 33 Ha      2020
                                                                           construction after
        Frisian Flag           ~ 25 Ha      2020                           investment facility)
        Kohler                 ~ 20 Ha      2017
                                                                         • National Vital Object in
                                                                           the industrial sector
        Daikin                 ~ 20 Ha      2022

STRICTLY CONFIDENTIAL                                                                             PAGE 15
Page 17
           COMPANY OVERVIEW
           INDUSTRIAL ESTATE

         Attracting a Diverse Mix of Customers across the Various Sectors




           Auto and Auto Related   Logistics   Food & Beverage / Related   Others




STRICTLY CONFIDENTIAL                                                               PAGE 16
Page 18
           COMPANY OVERVIEW
           INDUSTRIAL ESTATE

         Key Competitive Advantages of GIIC Kota Deltamas
      Strategic Location & Direct          Wide Land Bank with                     Compehensive Facilities and Infrastructures
         Access to Toll Road               Flexibility in Size and
                                                   Shape




                                                                       World Class Township        Clean Water               Waste Water
                                                                       Design and Planning        Treatment Plant           Treatment Plant
      Integrated Management System           Eco-friendly / Green                                (Looping System Pipe)
       (ISO 9001, ISO 14001, ISO 45001),        Environment
           KLIK facility, Obvitnas




                                                                         Premium Electricity                                Telco & Fiber Optic
                                                                                               Gas Supply from PGN
                                                                          Supply from PLN                                 from Telkom, MyRep,
                                                                                                                                & Moratel
                                           Integrated Business Model




      Experienced Management Team

                                                                          Nursery Center         Firefighter Facilities       Strong Security
                                                                                                                                  System
STRICTLY CONFIDENTIAL                                                                                                                             PAGE 17
Page 19
           COMPANY OVERVIEW
           INDUSTRIAL ESTATE

         Updates on Industrial Estate
          Water Treatment
               Plant
                                                                    Fiber Optic   Development of a new industrial zone inside GIIC
                                                                     Network
                                                                                  Kota Deltamas, dedicated for data centers or other
         12” Gas Pipe Route                                                          industries that require certain specifications
                                                                                                       fiber optic
         Premium / Priority                                                                            installation
           Power Supply
              Cibatu




                                                                                                road construction
                                                                                                                       Collaboration with PLN to develop a data
                                                                                                                           center hub in GIIC Kota Deltamas




                                                        High Voltage Switching
        Waste Water
                                                         Transformer Station                                            Eco-friendly electricity supply, such as
       Treatment Plant                                     (under construction)
                                                                                                                      renewable energy certificate, is also offered
                                                                                                                                     to customers
            Premium / Priority                                                       Security and command center
                                   Security and
              Power Supply                                                                      under construction
                                 Command Center
                Deltamas         (future development)




STRICTLY CONFIDENTIAL                                                                                                                                                 PAGE 18
Page 20
           COMPANY OVERVIEW
           COMMERCIAL ESTATE

         Development of Commercial Area and Public Facilities

                                                                         Education Center                       Health Facility
        Commercial Products in Kota Deltamas:
        - Commercial Lots                                                                                                            *
          (for hotel, restaurant, office, showroom,
           retail, gas station, supermarket, bookstore,
                                                                                                        Entertainment and F&B
           etc)
        - Commercial Buildings
                                                                     Hotel & Serviced Apartment
          (Shophouses / Business Galleries)


                        Le Premier Hotel / Serviced Apartment                                                    Sport Center
                        - Owned and Managed by the Company
                        - 76 spacious modern simple-designed rooms
                                                                        * under construction




                                                                         Shophouses            Deltamas Sport          Integrated with
                                                                      in Kota Deltamas             Centre             Local Gov’t Center
STRICTLY CONFIDENTIAL                                                                                                                    PAGE 19
Page 21
             COMPANY OVERVIEW
             COMMERCIAL ESTATE

          Updates on Commercial Area
                                  Richeese Factory        Diamante Business                Eka Hospital               J Golf
                                                               Gallery                 (under construction)


                                                                                                                                             AEON Mall
            Starbucks

                             10                                                    12                         13
                                                         11

                                                                                       Cikarang Japanese             Via Alma
                                                                                             School                 Apartment
                                                              13
     9                                                                                                                              4
                                                               2   3
                                                                                                                                        Institut Teknologi &
          Mitra Keluarga                                       1
                                                                                                                                          Sains Bandung
             Hospital                                                              1                          2

                                                                                                                   Le Premier
                                                                       4                                       Serviced Apartment
                                                 7   8    12
                                                                                                                                    5
     8
                                                                               5
                                                                                                                                        Jakarta International
           Ananda Mitra
                                                                                                                                             University
         Vocational School                                                 6                                  3
                                             9
                                            10                                                                      Karawang
                                                                                                                   HSR Station
                                            11                                                                     / Kotawana       6
     7

STRICTLY CONFIDENTIAL                                                                                                                                      PAGE 20
Page 22
            COMPANY OVERVIEW
            RESIDENTIAL ESTATE

         Development of Residential Estate

        •   Main Products         : Landed house in residential clusters
        •   Target Market         : Middle income to high income segment
        •   Selling method        : Built to sell - construction of each unit will commence upon down payment
        •   Total Units Sold      : around 3,000 units




            Housing in Clusters             Club House Facility         Swimming Pool              Fitness Centre
                                                                           Facility                    Facility

                    Residential Cluster Development               Collaboration and Other Residential Development




STRICTLY CONFIDENTIAL                                                                                               PAGE 21
Page 23
           COMPANY OVERVIEW
           COMMERCIAL ESTATE

         Updates on Residential Area
                                              Currently on sale:
                                              Woodchester, Savasa, De Silva




     Housing in Zona Amerika
                               Zona Amerika



                                 Zona Eropa




                Langkawi




STRICTLY CONFIDENTIAL                                                         PAGE 22
Page 24
                          03
                         SUSTAINABLE
                        DEVELOPMENT




STRICTLY CONFIDENTIAL                  MACQUARIE CAPITAL// PAGE 23
Page 25
           COMPANY OVERVIEW
           SUSTAINABLE DEVELOPMENT

       Best in Class Real Estate

           A Home of World-class          Integrated Township Concept, a Sustainable One-Stop-Living City
                Industries                        supported Comprehensive Facilities and Utilities




                                             Vibrant Commercial Area   Green Residential Estate   Factories and Offices




         and more global data centers..
                                                  Schools and           Hotels, Restaurants,
                                                  Universities            Entertainments




STRICTLY CONFIDENTIAL                                                                                                     PAGE 24
Page 26
           COMPANY OVERVIEW
           SUSTAINABLE DEVELOPMENT

       Climate Change & the Environment
            More High-tech Industries           Selective Industrial                  Pedestrian & Green Area
                                                     Tenants                       Development, and Tree Planting




           Electric Vehicle      Data Centers
           Manufacturing

        Usage of Renewable Energy               Water Management & Recycle                 ISO 14001 Certification
                                                                                              (Environmental
                                                                                               Management)


     • Sourcing electricity from REC PLN for         Water Treatment Plant
       its operational activities                    Waste Water Treatment Plant

     • Electric vehicle usage for         the
       Company’s operational activities                            HDPE Plastic
                                                                   Recycle for
     • Changing SON lamp on road lightning                         Asphalt Usage
       to LED lamp

STRICTLY CONFIDENTIAL                                                                                            PAGE 25
Page 27
           COMPANY OVERVIEW
           SUSTAINABLE DEVELOPMENT

       Sustainable Community
       Maintaining Health of its Residents,                                     Supporting and Nurturing Our
     Tenants, and Surrounding Communities                                               Neighbours




         Supporting Mass Vaccination   Residential Fogging                                 Sacrificial Animal     Tools and Materials
                                                                     Perform Land
                  Program                                                                     Donation for     Donation for Infrastructures
                                                                Cultivation for Farming
                                                                                          Surrounding Villages  of Surrounding Villages




       Blood Donor Program with PMI     Additional Nutrition
                                                                     Activities with      Clean Water Supply     Construction of Garbage
                                       for Stunting Program
                                                               Surrounding Communities                                  Shelters




STRICTLY CONFIDENTIAL                                                                                                                   PAGE 26
Page 28
           COMPANY OVERVIEW
           SUSTAINABLE DEVELOPMENT

       Educational Patronage

            Education for Surrounding People                             Vocational School Facilities in Town




        Construction of SDN Cicau 1      Renovation of PAUD Arumsari




            Firefighting Training     Economic Empowerment & Trainings
                                           for Local Farmer Group


STRICTLY CONFIDENTIAL                                                                                           PAGE 27
Page 29
           AWARDS & RECOGNITIONS
       Recognitions from the Stakeholders
                 2021                             2023                                                 2024




                             The 14th IICD            TEMPO            TOP GRC AWARDS        The Most Consistent Dividend
                        Corporate Governance      IDNFinancials 52   Top Governance Risk &         Yield in MidCap
                        Most Improved MidCap           2023               Compliance                    2024
                                                                             2023


                2022




                                                 Contribution and                            The Winner of Property Sector
                         TOP GRC AWARDS            Support for          Resilience and                in MidCap
                        The Most Committed         Government         Sustainable Industry               2024
                            GRC Leader         Programmes at AEON
                               2023               Mall Deltamas




STRICTLY CONFIDENTIAL                                                                                                        PAGE 28
Page 30
                          04
                        KEY FINANCIAL
                        INFORMATION




STRICTLY CONFIDENTIAL                   MACQUARIE CAPITAL// PAGE 29
Page 31
           OPERATIONAL UPDATES
           MARKETING SALES

           Marketing Sales Achievement


                        Actual 3M 2024 Marketing Sales – Rp560 billion
                                 31.04% of 2024 Sales Target

                                   Marketing Sales Figures (in Rp Bn)




STRICTLY CONFIDENTIAL                                                    PAGE 30
Page 32
           KEY FINANCIAL INFORMATION
                                                                                  Revenues by Segment              Revenues by Segment
                           Revenues (in Rp Bn)                                       31 March 2023                    31 March 2024
                                                                                        1.2%                                        0.7%
                                                            549                                 1.2%        1.4%     1.9%    0.8%
                                                                                       4.8%                                         2.2%
                                                                             14.9%

                                                                           2.2%
                     224
                                                                                                75.6%
                                                                                                                                    93.1%



                 31-Mar-23                             31-Mar-24                      Industrial                    Residential
                                                                                      Commercial                    Financing component
                                                                                      Rental                        Hotel

                           Gross Profit (in Rp Bn)                                        Net Profit (in Rp Bn)

              500           69.6%                67.9%             80.0%      600             69.2%                                   80.0%
                                                                                                                     66.7%
              400                                                  60.0%                                                              60.0%
              300                                     373                     400
                                                                   40.0%                                                              40.0%
              200                                                                                                     366
                                                                              200
              100            156                                   20.0%                                                              20.0%
                                                                                              155
                 0                                                 0.0%           0                                                   0.0%
                           31-Mar-23           31-Mar-24                                31-Mar-23                  31-Mar-24
                                Gross Profit Margin                                                    Net Profit Margin
STRICTLY CONFIDENTIAL                                                                                                                         PAGE 31
Page 33
           KEY FINANCIAL INFORMATION

           Revenues by Segment
                         Industrial                                             Residential                                       Commercial
    800                                             100%                                                          50                                         100%
                                                                                                         100%
                                                            14                                                                                   75.2%
                 68.3%                              80%                                                                      67.1%
    600                              67.1%                  12          64.5%                            80%      40                                         80%
                                                    60%     10                           56.6%
                                                                                                         60%      30                                         60%
    400                              511                     8                                                               33
                                                    40%                                                           20                                         40%
                                                             6                              8            40%
    200                                                      4
                                                    20%                  5                                        10                                         20%
                                                                                                         20%
                  169                                        2
                                                                                                                                                 10
       -                                            0%                                                             -                                         0%
                                                             -                                           0%
             31 March 2023       31 March 2024                                                                          31 March 2023     31 March 2024
                                                                    31 March 2023     31 March 2024

            SALES in Rp Bn          Gross Profit Margin             SALES in Rp Bn       Gross Profit Margin           SALES in Rp Bn        Gross Profit Margin

                                                  Hotel                                                           Rental
                             5        90.8%                 91.8%            100.0%             8                                           100.0%

                             4                                               80.0%              6                                           80.0%
                                                                                                                             60.7%
                             3                                4.0            60.0%                        48.9%                             60.0%
                                                                                                4
                             2         2.7                                   40.0%                                             4.3          40.0%
                             1                                               20.0%              2          2.7                              20.0%
                             -                                               0.0%               -                                           0.0%
                                  31 March 2023       31 March 2024                                   31 March 2023      31 March 2024
                                 Hotel in Rp Bn           Gross Profit Margin                       Rental in Rp Bn        Gross Profit Margin
STRICTLY CONFIDENTIAL                                                                                                                                          PAGE 32
Page 34
             KEY FINANCIAL INFORMATION

            Optimum Return for Shareholders

                  Cash and Cash Equivalent                                Historical Dividend by Fiscal Year
                         (in Rp Bn)
   1,600
                                                        1,435     5,000                                                                250%
                1,375
   1,400

   1,200                                                          4,000                                                                200%
                                             1,027                          152%
   1,000
                                                                  3,000                                                                150%
                                                                                           113%
     800                            763                                                            98%         99%
                                                                            2,024
                          599                                     2,000                                                                100%
     600                                                                                   1,518                              48%
                                                                                                              1,205

                                                                  1,000                            699                                 50%
     400                                                                                                                 578

     200                                                              -                                                                0%
                                                                            2019           2020    2021       2022     2023 (Interim
        -                                                                                                                Dividend)
                2020      2021     2022      2023    March 2024
                                                                                    Dividend          Dividend Payout Ratio
                                                                                    (in Rp Bn)

            The Company currently does not have any financial loan

STRICTLY CONFIDENTIAL                                                                                                                   PAGE 33
Page 35
           KEY FINANCIAL INFORMATION

           Summary - Income Statement                                    Summary - Balance Sheet
           Income Statement in Rp Bn               Mar 2023   Mar 2024   Balance Sheet in Rp Bn    Mar 2023   Mar 2024

           Revenues                                    224        549
                                                                         ASSETS

           Gross Profit                                156        373
                                                                         Current Assets               4,829      4,342
             Selling Expenses                            6         18
                                                                         Non Current Assets           2,284      2,377
             General and Administration Expenses        26         29
                                                                         Total Assets                 7,113      6,719
             Final Tax                                   5         14
                                                                         LIABILITIES
           Operating Profit                            118        313
                                                                         Current Liabilities           802        728
           Profit Before Tax                           166        379

                                                                         Non Current Liabilities        64        110
           Total Profit for the Year                   155        366

           Profit for the Year Attributable to:                          Total Liabilities             866        838


            Owners of the Company                      155        366    EQUITY

            Non-controlling Interests                  0.13       0.25   Total Equity                 6,247      5,880




STRICTLY CONFIDENTIAL                                                                                                    PAGE 34
Page 36
                        THANK YOU
                        For Further Information:

                            PT Puradelta Lestari Tbk.
                            Marketing Office Kota Deltamas
                            Jl. Tol Jakarta-Cikampek KM 37
                            Cikarang Pusat – Bekasi 17531, Indonesia

                            Phone         : +62 21 8997 1188
                            Email         : investor.relations@deltamas.co.id
                            Website       : www.deltamas.id




STRICTLY CONFIDENTIAL                                                           MACQUARIE CAPITAL// PAGE 35

File

File Open PDF
Source IDX
Size5.89 MB
Published30 Apr 2024
Pages36
Characters56,136
Text sourceEmbedded text layer
OCR confidence—

Names mentioned 11 people and organisations named in the text · linked when the evidence is strong

linked org PURADELTA LESTARI TBK p.1 ×16
linked org Sojitz Corporation p.6 ×5
linked org Sinarmas Land p.7
linked person Tondy Suwanto p.8
linked person Muktar Widjaja p.8
linked person Teddy Pawitra p.8
possible person Susiyati B. Hirawan p.8
unresolved org PT Sumber Public Corporation p.7
unresolved org PT Panahome p.7
unresolved person Vice · President Director p.8 ×2
unresolved org Bank Interchange KM p.14

Extraction attempts how the parser did, and what it refused

Nothing structured was extracted from this document — the attempts below say why.

No extraction attempted yet.

↑↓ select ↵ open ⇧↵ see every result