Skip to content
Back to announcement

20240429_BSWD_Penyampaian Bukti Iklan_31631400_lamp4.pdf

Other Text extracted BSWD

Source file signed link, expires in 15 minutes

This browser can't display the PDF inline. Open it in a new tab.

Extracted text 14

Page 1
     PT BANK OF INDIA INDONESIA TBK FINANCIAL STATEMENTS
                        AS OF 31 MARCH 2024 AND 31 MARCH 2023 (UNAUDITED)



                                                            HEAD OFFICE

                        Jl. K.H. Samanhudi No. 37. Jakarta, Telp. : 021-3500007 (Hunting), Fax : 021 - 3808178,
            Website : www.boiindonesia.co.id, Email : corporate@boiindonesia.co.id. Share Code : BSWD, SWIFT BKIDIDJA.



                                                          BRANCH OFFICE

                    Samanhudi      : Jl. Samanhudi No. 37 Jakarta Pusat 10710

                   Mangga Dua      : Wisma Eka Jiwa Jl. Arteri Mangga Dua Raya Blok RM No. 17 Mangga Dua Selatan Jakarta 10730

                       Bandung     : Jalan Veteran No. 49 Bandung

                     Tunjungan     : Jalan Tunjungan No. 32 Surabaya Jawa Timur

                         Coklat    : Jalan Coklat No. 20-22 Surabaya 60161

                      Denpasar     : Ruko Indah Blok 27 Jalan Diponegoro No. 135-137

                         Medan     : Jalan H. Zainul Arifin No. 55-C/31

                      Makassar     : Jalan Ujung Pandang (Ex. Taman Bahari) No. 13



                                                       SUB-BRANCH OFFICE

                 Kelapa Gading     : Graha KNS, Jl Raya Boulevard Barat Blok XC 5-6 Kelapa Gading Jakarta Utara 14240

                         Sunter    : Jalan Danau Sunter Utara (Komplek Sunter Garden) Blok D-1 Kav. 12-13 No. 3 Jakarta Utara 14350

                    Kramat Jati    : Jalan Raya Bogor KM 21 No. 18 Kramat Jati Jakarta Timur 13830

                      MD Place     : MD Place Tower 2 Jalan Setiabudi Selatan No. 7 Jakarta Selatan

                         Ngagel    : Jalan Ngagel Jaya Selatan No. 169-A Surabaya 60284

                        Wiyung     : Ruko Taman Pondok Indah Blok A-37 Jalan Raya Menganti 211



                                                            CASH OFFICE

         Gandhi National School    : Jalan Pangandaran IX Blok B4 Ancol Barat Jakarta Utara

Gandhi Memorial Intercontinental
                                   : Jalan H.B.R Motik - Blok D.6 No. 1 Kemayoran Jakarta Pusat
                 School (GMIS)
Page 2
                                                      PT BANK OF INDIA INDONESIA TBK
                                                    STATEMENTS OF FINANCIAL POSITION
                                                  AS OF 31 MARCH 2024 & 31 DECEMBER 2023
                                                                                                             (In millions of Rupiah)
No.                                               ACCOUNTS                                 31 MAR 2024            31 DEC 2023
ASSETS
  1. Cash                                                                                          18.625                  11.454
  2. Placements with Bank Indonesia                                                               207.395                 294.990
  3. Placements with other banks                                                                    7.075                 131.355
  4. Spot and derivative/forward receivables                                                          320                     153
  5. Securities                                                                                 1.054.482               1.113.742
  6. Securities sold under repurchase agreement (repo)                                                -                       -
  7. Securities purchased under resell agreements (reverse repo)                                1.027.101                 719.192
  8. Acceptance receivables                                                                         2.119                   1.297
  9. Loans and financing                                                                        3.846.625               3.716.154
 10. Sharia financing                                                                                 -                       -
 11. Equity investment                                                                                -                       -
 12. Other financial assets                                                                        18.160                  16.427
 13. Impairment on financial assets -/-
     a. Securities                                                                                   -                        -
     b. Loans and Sharia financing                                                               201.740                  166.948
     c. Others                                                                                       -                        -
 14. Intangible assets                                                                            23.123                   23.123
     Accumulated amortization on intangible asset -/-                                             18.991                   18.401
 15. Fixed assets and equipment                                                                  156.275                  154.908
     Accumulated depreciation on fixed assets and equipment -/-                                   29.136                   28.092
 16. Non earning assets
     a. Abandoned property                                                                            -                       -
     b. Foreclosed assets                                                                         128.874                 128.874
     c. Suspense accounts                                                                             -                       -
     d. Interbranch assets                                                                            -                       -
 17. Other assets                                                                                  43.293                  30.334
                                          TOTAL ASSETS                                          6.283.600               6.128.562


No.                                               ACCOUNTS                                 30 MAR 2024            31 DEC 2023
 LIABILITIES
   1. Current account                                                                             347.317                 349.408
   2. Saving account                                                                              157.146                 173.943
   3. Time deposit                                                                              2.336.735               2.177.451
   4. Electronic money                                                                                -                       -
   5. Liabilities to Bank Indonesia                                                                   -                       -
   6. Liabilities to other banks                                                                        50                      44
   7. Spot and derivative/forward liabilities                                                           48                      97
   8. Liabilities on securities sold under repurchase agreement (repo)                                -                       -
   9. Acceptance liabilities                                                                        2.119                   1.297
  10. Issued securities                                                                               -                       -
  11. Loans/financing received                                                                        -                       -
  12. Margin deposit                                                                                  739                     737
  13. Interbranch liabilities                                                                         -                       -
  14. Other liabilities                                                                            53.304                  47.144
      TOTAL LIABILITIES                                                                         2.897.458               2.750.121
 EQUITIES
  15. Paid in capital
      a. Capital                                                                                2.200.000               2.200.000
      b. Unpaid capital -/-                                                                     1.462.227               1.462.227
      c. Treasury stock -/-                                                                           -                       -
  16. Additional paid in capital
      a. Agio                                                                                   2.895.154               2.895.154
      b. Disagio -/-                                                                                  -                       -
      c. Fund for paid up capital                                                                     -                       -
      d. Others                                                                                       -                       -
  17. Other comprehensive income
      a. Gains                                                                                   107.627                  107.627
      b. Losses -/-                                                                                1.327                    1.327
  18. Reserves
      a. General reserves                                                                          20.000                  20.000
      b. Appropriated reserves                                                                        -                       -
  19. Gain/loss
      a. Previous years                                                                          (380.785)               (429.617)
      b. Current Year                                                                               7.700                  48.831
      c. Dividends paid -/-                                                                           -                       -
      TOTAL EQUITIES                                                                            3.386.142               3.378.441
                                    TOTAL LIABILITIES AND EQUITIES                              6.283.600               6.128.562
Page 3
                                                   PT BANK OF INDIA INDONESIA TBK
                                   STATEMENTS OF PROFIT OR LOSS AND OTHER COMPREHENSIVE INCOME
                                        FOR THE PERIODS ENDED 31 MARCH 2024 AND MARCH 2023
                                                                                                                  (In millions of Rupiah)
No.                                                    ACCOUNTS                                 31 MAR 2024           31 MAR 2023
OPERATIONAL INCOME AND EXPENSES
A. Interest income and expenses
   1. Interest income                                                                                  91.863                   83.726
   2. Interest expenses                                                                                27.705                   19.725
         Net interest income (expenses)                                                                64.158                   64.001
B. Other operational income and expenses
   1.    Gains (losses) from increase (decrease) fair value on financial assets                           272                    1.405
   2.    Gains (losses) from decrease (increase) fair value on financial liabilities                      -                        -
   3.    Gains (losses) on sale of financial assets                                                       -                        -
   4.    Gains (losses) on spot and derivatives/forward (realised)                                       (243)                       76
   5.    Gains (losses) on investment under equity method                                                 -                        -
   6.    Gains (losses) from translation of foreign currency transactions                                 (30)                    (796)
   7.    Dividend income                                                                                  -                        -
   8.    Commission/provision/fee and administration income                                             3.149                      350
   9.    Other income                                                                                   6.739                    1.930
  10.    Impairment for financial assets                                                               33.308                   29.105
  11.    Losses on operational risk                                                                       -                        -
  12.    Personnel expenses                                                                            14.112                   11.014
  13.    Promotion expenses                                                                                 82                     100
  14.    Others expenses                                                                               16.673                   11.343
        Net Other Operational Income (Expenses)                                                       (54.288)                  (48.597)

        OPERATIONAL PROFIT (LOSS)                                                                       9.870                   15.404
NON OPERATIONAL INCOME AND EXPENSES
  1. Gains (losses) on sale of fixed assets and equipment                                                  51                       172
  2. Other non operational income (expenses)                                                              (49)                      (43)
    NON OPERATIONAL PROFIT (LOSS)                                                                           2                       129
        CURRENT PERIOD PROFIT (LOSS) BEFORE TAX                                                         9.872                   15.533
         Income tax
         a. Estimated current year tax                                                                  2.172                     3.417
         b. Deferred tax income (expenses)                                                                -                         -
        NET PROFIT (LOSS) AFTER TAX                                                                     7.700                   12.116

OTHER COMPREHENSIVE INCOME
  1. Items that will not be reclassified to profit or loss
       a. Revaluation surplus of fixed assets                                                             -                         -
       b. Gains (losses) from actuary benefit program                                                     -                         -
       c. Others                                                                                          -                         -
  2. Items that will be reclassified to profit or loss
       a. Gains (losses) arising from translation of financial statements in foreign currency             -                         -
       b. Gains (losses) from changes in fair value of financial assets - debt instruments
          measured through other comprehensive income                                                     -                         -
       c. Others                                                                                          -                         -
        OTHER COMPREHENSIVE INCOME FOR THE PERIOD AFTER INCOME TAX                                        -                         -
TOTAL COMPREHENSIVE PROFIT (LOSS) FOR THE PERIOD                                                        7.700                   12.116
Net Profit (Loss) Attributable To :
      PARENT ENTITY                                                                                     7.700                   12.116
      NON-CONTROLLING INTEREST
      NET PROFIT (LOSS) FOR THE PERIOD                                                                  7.700                   12.116

Total Comprehensive Profit (Loss) Attributable To :
      PARENT ENTITY                                                                                     7.700                   12.116
      NON-CONTROLLING INTEREST
      TOTAL COMPREHENSIVE PROFIT (LOSS) FOR THE PERIOD                                                  7.700                   12.116

PROFIT/LOSS TRANSFER TO HEAD OFFICE                                                                       -                         -
DIVIDEND                                                                                                  -                         -
EARNINGS PER SHARE (in full amount)                                                                           2                         5
Page 4
                                                      PT BANK OF INDIA INDONESIA TBK
                                                STATEMENT OF COMMITMENTS & CONTINGENCIES
                                                 AS OF 31 MARCH 2024 AND 31 DECEMBER 2023
                                                                                                                      (In millions of Rupiah)
No.                                                    ACCOUNTS                                       31 MAR 2024          31 DEC 2023
 I. COMMITTED RECEIVABLES
      1.   Unused borrowings/financing facilities                                                               -                       -
      2.   Foreign currency positions to be received from spot and derivatives/forward transactions         112.571                     -
      3.   Others                                                                                            72.181                 65.755
II. COMMITTED LIABILITIES
      1.   Unused credit/financing facilities
           a.    Committed                                                                                      -                       -
           b.    Uncommitted                                                                                360.237                282.339
      2.   Outstanding irrevocable letters of credit                                                            -                     3.112
      3.   Foreign currency positions to be submitted for spot and derivatives/forward transactions          12.684                     -
      4.   Others                                                                                               -                       -
III. CONTINGENT RECEIVABLES
      1. Received guarantees                                                                                    -                   32.121
      2. Others                                                                                               9.842                 10.904
IV. CONTINGENT LIABILITIES
      1. Issued guarantees                                                                                   35.006                 32.121
      2. Others                                                                                                 -                       703
Page 5
                             PT BANK OF INDIA INDONESIA TBK
                     STATEMENT OF SPOT AND DERIVATIVE TRANSACTIONS
                                     31 MARCH 2024
                                                                                              (In millions of Rupiah)
                                                                INDIVIDUAL
NO.    TRANSACTION           Notional            Objectives               Derivative Receivables and Payables
                             Amount         Trading       Hedging          Receivables              Payables
A.    Related to Exchange Rate
 1    Spot                        23.807          -            23.807                    14                      11

 2    Forward                                         -               -                   -                        -

 3    Option
       a. Put                           -             -               -                   -                        -
       b. Call                          -             -               -                   -                        -

 4    Future                            -             -               -                   -                        -

 5    Swap                       101.203              -       101.203                  306                       37

 6    Others                            -             -           -                       -                        -

B.    Related to Interest Rate
 1    Forward                           -             -           -                       -                        -

 2    Option
       a. Put                           -             -           -                       -                        -
       b. Call                          -             -           -                       -                        -

 3    Future                            -             -           -                       -                        -

 4    Swap                              -             -           -                       -                        -

 5    Others                            -             -           -                       -                        -

C.    Others                            -             -           -                       -                        -
      TOTAL                      125.010          -           125.010                  320                       48
Page 6
                                  CALCULATION OF CAPITAL ADEQUACY RATIO / CAR
                                        PT BANK OF INDIA INDONESIA TBK
                                     POSISI 31 MARET 2024 DAN 31 MARET 2023
                                                                                                         (In millions of Rupiah)
                                  CAPITAL COMPONENTS                                              31 MAR 2024     31 MAR 2023
I Tier 1 Capital                                                                                     3.300.108       3.305.458
  1 Common Equity Tier 1 (CET 1)                                                                     3.300.108       3.305.458
      1.1 1.1. Paid-in Capital (After the deduction of treasury stock)                                 737.773         477.772
      1.2 1.2. Disclosed Reserves                                                                    2.589.792       2.863.638
          1.2.1 Addition Factor                                                                      3.030.481       3.298.413
                1.2.1.1       Other comprehensive income                                               107.627         107.627
                   1.2.1.1.1 Translation of financial statements in foreign currency
                             Unrealized gain on financial assets measured through other
                   1.2.1.1.2                                                                               -                -
                             comprehensive income
                   1.2.1.1.3 Revaluation surplus of fixed assets                                       107.627         107.627
                1.2.1.2      Other disclosed reserve                                                 2.922.854       3.190.786
                   1.2.1.2.1 Agio / Disagio                                                          2.895.154       1.858.670
                   1.2.1.2.2 General Reserves                                                           20.000          20.000
                   1.2.1.2.3 Previous year's profit
                   1.2.1.2.4 Current year's profit                                                       7.700          12.116
                   1.2.1.2.5 Fund for paid-in capital                                                      -         1.300.000
                   1.2.1.2.6 Others                                                                        -               -
          1.2.2 Deduction Factor                                                                      (440.689)       (434.775)
                1.2.2.1      Other comprehensive income                                                    -               -
                   1.2.2.1.1 Translation of financial statements in foreign currency
                             Unrealized loss on financial assets measured through other
                   1.2.2.1.2                                                                               -                -
                             comprehensive account
                1.2.2.2      Other disclosed reserve                                                  (440.689)       (434.775)
                   1.2.2.2.1 Disagio
                   1.2.2.2.2 Previous year's losses                                                   (380.785)       (429.617)
                   1.2.2.2.3 Current year's losses                                                         -               -
                             Difference between allowance for possible losses and
                   1.2.2.2.4                                                                               -                -
                             allowance for impairment losses on earning assets
                             Difference on the total of fair value adjustment from financial
                   1.2.2.2.5
                             instruments in trading book
                                Allowance for losses on non productive assets required to be
                    1.2.2.2.6                                                                          (59.904)          (5.158)
                                provided
                  1.2.2.2.7 Others
      1.3 Non-controlling interest                                                                         -               -
      1.4 Deduction Factor of Common Equity Tier 1                                                     (27.457)        (35.952)
          1.4.1 Deferred tax                                                                           (23.326)        (27.725)
          1.4.2 Goodwill                                                                                   -                -
          1.4.3 Other intangible assets                                                                 (4.131)          (8.227)
          1.4.4 Investments in shares of stock                                                             -                -
          1.4.5 Shortage of capital on insurance subsidiary company                                        -                -
          1.4.6 Securitisation Exposure                                                                    -                -
          1.4.7 Other deduction factor of common equity tier 1                                             -                -
                                Investments in Instruments issued by the other bank that
                 1.4.7.1                                                                                   -                -
                                meet the criteria for inclusion in additional tier 1 and tier 2
                                Cross ownership of other entities obtained due to transfer
                 1.4.7.2                                                                                   -                -
                                because of law, grant, or bequest
Page 7
                                CALCULATION OF CAPITAL ADEQUACY RATIO / CAR
                                      PT BANK OF INDIA INDONESIA TBK
                                   POSISI 31 MARET 2024 DAN 31 MARET 2023
                                                                                                      (In millions of Rupiah)
                                CAPITAL COMPONENTS                                             31 MAR 2024    31 MAR 2023
   2 Additional Tier 1 Capital (AT-1)                                                                   -                -
       2.1 Instruments that meet the criteria of AT 1                                                   -                -
       2.2 Agio / Disagio                                                                               -                -
       2.3 Deduction factor                                                                             -                -
            2.3.1 Investments in Instruments issued by the other bank that meet the criteria
                  for inclusion in additional tier 1 and tier 2
            2.3.2 Cross ownership of other entities obtained due to transfer because of
                  law, grant, or bequest
II Tier 2 Capital                                                                                    29.689          18.852
   1 Instruments issued by the bank that meet the criteria for inclusion in
                                                                                                        -                -
      tier 2 capital
   2 Agio/disagio                                                                                       -                -
   3 General allowance for losses on earning assets (max. 1.25% from risk-
      weighted assets)                                                                               29.689          18.852

   4 Deduction Factor of Tier 2 Capital                                                                 -                -
     4.1 Sinking Fund                                                                                   -                -
     4.2 Investments in Instruments issued by the other bank that meet the criteria for                 -                -
     4.3 Cross ownership of other entities obtained due to transfer because of law,
                                                                                                        -                -
         grant, or bequest
TOTAL CAPITAL                                                                                     3.329.797       3.324.310
RISK-WEIGHTED ASSETS (RWAs)
   RWAs CONSIDERING CREDIT RISK                                                                   3.432.967       2.350.416
   RWAs CONSIDERING MARKET RISK                                                                         -                -
   RWAs CONSIDERING OPERATIONAL RISK                                                                191.181         166.371
   TOTAL RISK-WEIGHTED ASSETS                                                                    3.624.148       2.516.787
Min. capital requirements based on risk profile                                                      10,00%          10,00%

REGULATORY MINIMUM CAPITAL REQUIREMENT ALLOCATION BASED ON RISK PROFILE
   From CET1 ( % )                                                                                   10,00%          10,00%
   From AT1 ( % )                                                                                     0,00%           0,00%
   From Tier 2 ( % )                                                                                  0,00%           0,00%
CAR RATIO                                                                                           91,88%         132,09%
CET 1 Ratio (%)                                                                                     91,06%         131,34%
Tier 1 Ratio (%)                                                                                    91,06%         131,34%
Tier 2 Ratio (%)                                                                                     0,82%           0,75%
CAR Ratio                                                                                           91,88%         132,09%
CET 1 FOR BUFFER (%)                                                                                83,95%          69,72%
REGULATORY BUFFER PERCENTAGE REQUIRED BY BANK (%)
Capital Conservation Buffer (%)                                                                      0,00%            0,00%
Countercyclical Buffer (%)                                                                            0,0%             0,0%
Capital Surcharge for Systemic Bank (%)                                                               0,0%             0,0%
Page 8
                                   PT BANK OF INDIA INDONESIA TBK
                                     STATEMENT OF CASH FLOWS
                             FOR THE PERIODS ENDED 31 MARCH 2024 & 2023
                                                                                (In millions of Rupiah)

                                POS - POS                               31 MAR 2024      31 MAR 2023
CASH FLOWS FROM OPERATING ACTIVITIES
  Receipt of interest income, fees and commissions                             90.131           77.566
  Other operating income                                                       14.357            6.243
  Payments of interest expenses, fees and commissions                         (21.330)         (16.154)
  Payments of post-employment benefits                                        (13.487)         (10.390)
  Payment of general, administration, maintenance and repairs                 (13.070)          (5.155)
  Other non-operating income / (expense) - net                                    (50)             (43)
  Operating Profit before changes in operating activities                      56.551           52.067
 Changes in operating assets and liabilities
 Decrease / (Increase) in operating assets :
  Loans                                                                       (95.679)         (30.594)
  Other assets                                                                (49.695)          (8.239)

 Increase (decrease) in operating liabilities :
   Obligations Due Immediately                                                  1.180          (45.771)
   Deposits                                                                   140.402          (31.894)
   Other liabilities                                                           (9.046)         (11.148)

 Net cash provided by (used in) operating activities                           43.713          (75.579)


CASH FLOWS FROM INVESTING ACTIVITIES
  Decrease (increase) in securities held until maturity                        59.260         (198.250)
  Proceeds from sale of fixed assets                                              -                171
  Acquisitions of fixed assets and intangible assets                             261             1.665

                                                                             (307.909)         296.215
  Decrease (Increase) in securities purchased under resale agreements
 Net cash provided by investing activities                                   (248.388)          99.801

CASH FLOWS FROM FINANCING ACTIVITIES
  Additional paid-in capital                                                      -                -
  Stock issuance costs                                                            -                -
 Net cash provided by financing activities                                        -                -

NET INCREASE (DECREASE) IN CASH AND CASH EQUIVALENTS                         (204.675)          24.222

CASH AND CASH EQUIVALENTS AT BEGINNING OF YEAR                                437.800          339.578
  Effect of foreign exchange rate changes                                         (30)            (796)
CASH AND CASH EQUIVALENTS AT END OF YEAR                                      233.095          363.004

SUPPLEMENTAL DISCLOSURES
 Cash and cash equivalents consist of :
  Cash                                                                         18.625           24.897
  Current accounts with Bank Indonesia                                        176.395          134.697
  Current accounts with other banks                                             7.075           70.454
  Placements with Bank Indonesia and other banks - mature within 3
                                                                               31.000          132.956
  (three) months
  Sertifikat Bank Indonesia - jatuh tempo kurang tiga bulan
Total cash and cash equivalents                                               233.095          363.004
Page 9
                                 PT BANK OF INDIA INDONESIA TBK
                                 FINANCIAL RATIOS CALCULATION
                                31 MARCH 2024 AND 31 MARCH 2023
                                                                                            (In %)
No                               RATIO                                31 MAR 2024    31 MAR 2023
   I. Performance Ratio
 1     Capital Adequacy Ratio (CAR)                                         91,88%        132,09%
 2     Non performing earning assets and non earning assets to               6,19%          3,92%
       total earning assets and non earning assets
 3   Non perfoming earning assets to total earning assets                    4,57%          3,97%
 4   Allowance for impairment on financial assets to earning assets          3,17%          2,91%

5    NPL gross                                                               7,09%          8,83%
6    NPL net                                                                 3,96%          4,30%
7    Return on Asset (ROA)                                                   0,64%          1,04%
8    Return on Equity (ROE)                                                  0,93%          1,46%
9    Net Interest Margin (NIM)                                               4,38%          4,64%
10   Operating Expenses to Operating Income (BOPO)                          91,03%         82,91%
11   Cost to Income Ratio (CIR)                                             47,88%         35,39%
12   Loan to Deposits Ratio (LDR)                                          135,39%         97,33%

   II. Compliance
 1      a. Percentage Violation of Legal Lending Limit
           I. Related parties                                                  -              -
           II. Non related parties                                             -              -
        b. Percentage Lending in excess of Legal Lending Limit
           I. Related parties                                                  -              -
           II. Non related parties                                             -              -
 2      Reserve Requirement
        a. Primary Reserve Requirement (Rupiah)                              7,51%          7,26%
        b. Reserve Requirement (Foreign currencies)                          4,08%          4,09%
 3      Net Open Position                                                    0,05%          0,47%
Page 10
                                                                                               EARNING ASSETS QUALITY AND OTHER INFORMATION


                                                               BANK                            : PT BANK OF INDIA INDONESIA TBK
                                                               DATE OF REPORT                  : 30 SEPTEMBER 2023 AND 30 SEPTEMBER 2022


                                                                                                                                                                                                                (In millions of Rupiah)

                                                                                                                                               INDIVIDUAL

No.                               ACCOUNTS                                                     31 MARCH 2024                                                                        31 MARCH 2023

                                                                      L              DPK            KL            D               M        Total            L             DPK           KL          D       M              Total

 I.   RELATED PARTIES
1.     Placement with other banks                                         1.156            -             -             -              -        1.156              1.440         -            -          -       -                  1.440

       a. Rupiah                                                            -              -             -             -              -            -                -           -            -          -       -                    -

       b. Foreign currencies                                              1.156            -             -             -              -        1.156              1.440         -            -          -       -                  1.440
2.     Spot and derivative/forward receivables                              -              -             -             -              -            -                -           -            -          -       -                    -

       a. Rupiah                                                            -              -             -             -              -            -                -           -            -          -       -                    -

       b. Foreign currencies                                                -              -             -             -              -            -                -           -            -          -       -                    -
3.     Securities                                                           -              -             -             -              -            -                -           -            -          -       -                    -

       a. Rupiah                                                            -              -             -             -              -            -                -           -            -          -       -                    -

       b. Foreign currencies                                                -              -             -             -              -            -                -           -            -          -       -                    -
4.     Securities sold under repurchase agreement (repo)                    -              -             -             -              -            -                -           -            -          -       -                    -

       a. Rupiah                                                            -              -             -             -              -            -                -           -            -          -       -                    -

       b. Foreign currencies                                                -              -             -             -              -            -                -           -            -          -       -                    -
5.     Claims on securities bought under reverse repo                       -              -             -             -              -            -                -           -            -          -       -                    -

       a. Rupiah                                                            -              -             -             -              -            -                -           -            -          -       -                    -

       b. Foreign currencies                                                -              -             -             -              -            -                -           -            -          -       -                    -
6.     Acceptance receivables                                               -              -             -             -              -            -                -           -            -          -       -                    -
7.     Loans and financing                                                      13         -             -             -              -                13       114.151         -            -          -       -             114.151

       a. Micro, small and medium enterprises (UMKM)                        -              -             -             -              -            -             23.573         -            -          -       -              23.573

          i.     Rupiah                                                     -              -             -             -              -            -             23.573         -            -          -       -              23.573

          ii..   Foreign currencies                                         -              -             -             -              -            -                -           -            -          -       -                    -

       b. Non micro, small and medium enterprises (non UMKM)                    13         -             -             -              -                13        90.578         -            -          -       -              90.578

          i.     Rupiah                                                         13         -             -             -              -                13        79.349         -            -          -       -              79.349

          ii..   Foreign currencies                                         -              -             -             -              -            -             11.229         -            -          -       -              11.229

       c. Restructured loans                                                -              -             -             -              -            -                -           -            -          -       -                    -

          i.     Rupiah                                                     -              -             -             -              -            -                -           -            -          -       -                    -

          ii..   Foreign currencies                                         -              -             -             -              -            -                -           -            -          -       -                    -
8.     Equity investment                                                    -              -             -             -              -            -                -           -            -          -       -                    -
9.     Other receivables*                                                   -              -             -             -              -            -                -           -            -          -       -                    -
10.    Commitments and contingencies                                        -              -             -             -              -            -             30.935         -            -          -       -              30.935

       a. Rupiah                                                            -              -             -             -              -            -             22.838         -            -          -       -              22.838

       b. Foreign currencies                                                -              -             -             -              -            -              8.097         -            -          -       -                  8.097
Page 11
                                                                                                     EARNING ASSETS QUALITY AND OTHER INFORMATION


                                                               BANK                                  : PT BANK OF INDIA INDONESIA TBK
                                                               DATE OF REPORT                        : 30 SEPTEMBER 2023 AND 30 SEPTEMBER 2022


                                                                                                                                                                                                                                (In millions of Rupiah)

                                                                                                                                                      INDIVIDUAL

No.                               ACCOUNTS                                                           31 MARCH 2024                                                                                31 MARCH 2023

                                                                      L           DPK                     KL            D               M         Total            L               DPK                KL          D         M              Total

 II   NON RELATED PARTIES
1.     Placement with other banks                                         5.919             -                    -            -             -         5.919             143.987          -                 -          -         -             143.987

       a. Rupiah                                                          1.550             -                    -            -             -         1.550              11.632          -                 -          -         -              11.632

       b. Foreign currencies                                              4.369             -                    -            -             -         4.369             132.355          -                 -          -         -             132.355
2.     Spot and derivative/forward receivables                             320              -                    -            -             -             320             1.405          -                 -          -         -                  1.405

       a. Rupiah                                                           320              -                    -            -             -             320             1.405          -                 -          -         -                  1.405

       b. Foreign currencies                                                -               -                    -            -             -             -                  -           -                 -          -         -                    -
3.     Securities                                                  1.054.482                -                    -            -             -     1.054.482            1.057.626         -                 -          -         -           1.057.626

       a. Rupiah                                                   1.054.482                -                    -            -             -     1.054.482            1.057.626         -                 -          -         -           1.057.626

       b. Foreign currencies                                                -               -                    -            -             -             -                  -           -                 -          -         -                    -
4.     Securities sold under repurchase agreement (repo)                    -               -                    -            -             -             -                  -           -                 -          -         -                    -

       a. Rupiah                                                            -               -                    -            -             -             -                  -           -                 -          -         -                    -

       b. Foreign currencies                                                -               -                    -            -             -             -                  -           -                 -          -         -                    -
5.     Claims on securities bought under reverse repo              1.027.101                -                    -            -             -     1.027.101            1.845.225         -                 -          -         -           1.845.225

       a. Rupiah                                                   1.027.101                -                    -            -             -     1.027.101            1.845.225         -                 -          -         -           1.845.225

       b. Foreign currencies                                                -               -                    -            -             -             -                  -           -                 -          -         -                    -
6.     Acceptance receivables                                             2.119             -                    -            -             -         2.119               3.340          -                 -          -         -                  3.340
7.     Loans and financing                                         3.297.272            276.622             78.631        33.953        160.134   3.846.612            1.871.882   325.819             101.169        109   122.624         2.421.603

       a. Micro, small and medium enterprises (UMKM)                  447.631            16.020                1.800        1.420           -      466.871              308.938     46.698                 -          109    47.948           403.693

          i.     Rupiah                                               440.058            13.987                1.800        1.420           -      457.265              308.024     39.281                 -          109    47.948           395.362

          ii..   Foreign currencies                                       7.573           2.033                  -            -             -         9.606                 914      7.417                 -          -         -                  8.331

       b. Non micro, small and medium enterprises (non UMKM)       2.849.641            260.602             76.831        32.533        160.134   3.379.741            1.562.944   279.121             101.169        -      74.676         2.017.910

          i.     Rupiah                                            2.525.021            123.773                  -        32.533        104.669   2.785.996            1.155.199   114.464             101.169        -      18.664         1.389.496

          ii..   Foreign currencies                                   324.620           136.829             76.831            -          55.465    593.745              407.745    164.657                 -          -      56.012           628.414

       c. Restructured loans                                              9.480         167.473             76.831        32.628        156.634    443.046              344.072    311.096             101.169        109    89.607           846.053

          i.     Rupiah                                                   9.480          28.611                  -        32.628        101.169    171.888              164.541    139.794             101.169        109    33.595           439.208

          ii..   Foreign currencies                                         -           138.862             76.831            -          55.465    271.158              179.531    171.302                 -          -      56.012           406.845
8.     Equity investment                                                    -               -                    -            -             -             -                  -           -                 -          -         -                    -
9.     Other receivables*                                                   -               -                    -            -             -             -                  -           -                 -          -         -                    -
10.    Commitments and contingencies                                  394.663                   24               -            -             555    395.242              278.820          727               -          -         -             279.547

       a. Rupiah                                                      381.422                   24               -            -             -      381.446              264.926              38            -          -         -             264.964

       b. Foreign currencies                                           13.241               -                    -            -             555      13.796              13.894          689               -          -         -              14.583


III   OTHER INFORMATION

1.     Value of bank's assets pledge as collateral :

       a. To Bank Indonesia                                                                                                                               -                                                                                          -

       b. To Other Parties                                                                                                                                -                                                                                          -

2.     Foreclosed assets                                                                                                                           128.874                                                                                    155.954
Page 12
                                                                                                         PT BANK OF INDIA INDONESIA TBK
                                                                                         ALLOWANCE FOR IMPAIRMENTS LOSSES ON EARNINGS ASSETS
                                                                                                     AS OF 31 MARCH 2024 AND 31 MARCH 2023
                                                                                                                                                                                                                                 (In millions of Rupiah)

                                                                                                          31 MARCH 2024                                                                            31 MARCH 2023

                                                                                                                                Calculate Allowance                                                                      Calculate Allowance
 No.                            ACCOUNTS                                          Allowance for Impairment                          for Possible                           Allowance for Impairment                          for Possible
                                                                                                                              Losses on Earning Assets                                                                 Losses on Earning Assets

                                                                          Stage 1          Stage 2          Stage 3           General            Specific           Stage 1          Stage 2          Stage 3          General            Specific

  1.     Placement with other banks                                                -                -                -                   71                 -               -                -                -              1.454                   -

  2.     Spot and derivative/forward receivables                                   -                -                -                      3               -               -                -                -                   14                 -

  3.     Securities                                                                -                -                -                  370                 -               -                -                -                  370                 -


  4.     Securities sold under repurchase agreement (repo)                         -                -                -                  -                   -               -                -                -                  -                   -


  5.     Claims on securities bought under reverse repo                            -                -                -                  -                   -               -                -                -                  -                   -

  6.     Acceptance receivables                                                    -                -                -                   21                 -               -                -                -                   33                 -

  7.     Loans and financing                                                   34.863           46.480          120.397             28.909            128.576           61.416           71.473           40.028            16.665              59.952

  8.     Equity investment                                                         -                -                -                  -                   -               -                -                -                  -                   -

  9.     Other receivables*                                                        -                -                -                  -                   -               -                -                -                  -                   -

  10.    Commitments and Contingencies                                              30              -                -                  315                 556            667               -                -                  316                 36



*) Among others, it consists of unaccepted sight L/C or usance LC receivables, purchased/overwritten traveler's checks, advances to customers, inkaso receivables, bailouts in the framework of government programs.
Page 13
                                BANK MANAGEMENT
Board of Commissioners:

President Commissioner                    :   Sudhiranjan Padhi
Independent Commissioner                  :   Handadjaja Sulaiman
Independent Commissioner                  :   Lungguk Gultom
Board of Directors:

President Director                        :   RM Raharjo Satrio Unggul
Vice President Director                   :   Jayaprakash Bharathan
Operational Director                      :   Carolina Dina Rusdiana

Credit & International Banking Director   :   Chandra Sekhar Mukherjee
Compliance Director                       :   Dennis Kusuma Halim

                                    SHAREHOLDERS
Controlling Shareholders (PSP):

- Bank of India                                                          90,96%

Non-controlling shareholders through capital market (≥ 5%):

Nil                                                                        -

Non-controlling shareholders not through the capital market (≥ 5%):

Nil                                                                        -

Other Shareholders:

- Public (each Shareholding ≤ 5%)                                        9,04%
                          BANK OF INDIA SHAREHOLDERS
Indian Government                                                        73,38%
Public                                                                   26,62%
Page 14
Notes:

● The publication report is presented to fulfill the following conditions:
   1. Financial Services Authority Regulation Number 37/POJK.03/2019 dated 19 December 2019 regarding Transparency and Publication of Bank
      Reports.
   2. Financial Services Authority Circular Letter Number 9/SEOJK.03/2020 dated 30 June 2020 concerning Transparency and Publication of Conventional
      Commercial Bank's Reports.
   3. Financial Services Authority Regulation Number 14 / POJK.04/2022 dated 22 August 2022 concerning Submission of Periodic Financial Reports of
      Issuers or Public Companies.
   4. Regulation No. VIII.G.7 which is an attachment to the Decree of the Chairman of the Capital Market and Financial Institution Supervisory Agency
      (“Bapepam-LK”) No. KEP-347/BL/2012 dated 25 June 2012 regarding Presentation and Disclosure of Financial Statements of Issuers or Public
      Companies.


● Kurs 31 March 2024 1 USD                                 = Rp15.855,00,-
  Kurs 31 March 2023 1 USD                                 = Rp14.994,50,-
  Kurs 29 December 2023 1 USD                              = Rp15.397,00,-

                                                                     Jakarta, April 29th, 2024
                                                                            S.E., & O
                                                                 PT Bank of India Indonesia Tbk
                                                                    BOARD OF DIRECTORS




                                              RM Raharjo Satrio Unggul                  Jayaprakash Bharathan
                                                  President Director                    Vice President Director

  PT Bank of India Indonesia Tbk is registered and supervised by the Financial Services Authority and Bank Indonesia, and a member of Indonesia Deposit
  Insurance Corporation (Lembaga Penjamin Simpanan/LPS)

File

File Open PDF
Source IDX
Size0.34 MB
Published29 Apr 2024
Pages14
Characters65,313
Text sourceEmbedded text layer
OCR confidence—

Names mentioned 18 people and organisations named in the text · linked when the evidence is strong

linked org BANK OF INDIA INDONESIA TBK p.1 ×37
linked person Sudhiranjan Padhi p.13
linked person Handadjaja Sulaiman p.13
linked person Lungguk Gultom p.13
linked person RM Raharjo Satrio Unggul p.13 ×2
linked person Jayaprakash Bharathan p.13 ×2
linked person Carolina Dina Rusdiana p.13
linked person Chandra Sekhar Mukherjee p.13
linked person Dennis Kusuma Halim p.13
linked org Bank of India p.13 ×2
unresolved person K.H. Samanhudi p.1
unresolved person H. Zainul Arifin p.1
unresolved org Bank Indonesia p.2 ×7
unresolved org Financial Services Authority p.14 ×4
unresolved org Bapepam-LK p.14 ×2
unresolved org India Indonesia Tbk p.14 ×2
unresolved person Vice · President Director p.14 ×2
unresolved org Indonesia Deposit Insurance Corporation p.14

Extraction attempts how the parser did, and what it refused

Nothing structured was extracted from this document — the attempts below say why.

No extraction attempted yet.

↑↓ select ↵ open ⇧↵ see every result