Skip to content
Back to announcement

20240108_EXCL_Rencana Transaksi Perubahan Kegiatan Usaha_31566253_lamp2.pdf

Asset transaction Needs review EXCL

Source file signed link, expires in 15 minutes

This browser can't display the PDF inline. Open it in a new tab.

Extracted text 21

Page 1
         ADDITIONAL AND/OR AMENDMENT OF DISCLOSURE OF INFORMATION TO
                               SHAREHOLDERS
                              PT XL AXIATA TBK


This Disclosure of Information is prepared and submitted in order to comply with the Regulation of the
Financial Services Authority of the Republic of Indonesia No. 17/POJK.04/2020 concerning Material
Transactions and Changes in Business Activities.


If you have difficulties in understanding this Disclosure of Information or are in doubt in making decisions,
you should consult a legal consultant, public accountant, investment advisor or other professional advisor.




                                                  PT XL Axiata Tbk

                                               Business Activites:
                                       Telecommunication Service Provider
                                         and/or Network Provider and/or
                                                  Multimedia


                                                   Head Office:
                                                  XL Axiata Tower
                                            JL. H.R. Rasuna Said Blok X5
                                                     Kav. 11 – 12
                                             Kuningan Timur, Setiabudi
                                              Jakarta Selatan 12950 –
                                                      Indonesia
                                              Telepon: (021) 5761881
                                              Faksimili: (021) 5761880
                                                 www.xlaxiata.co.id
                                                  corpsec@xl.co.id


   THE BOARD OF DIRECTORS AND THE BOARD OF COMMISSIONERS OF THE COMPANY, BOTH
   INDIVIDUALLY AND JOINLY, ARE FULLY RESPONSIBLE FOR THE ACCURACY AND COMPLETENESS OF THE
   INFORMATION OR MATERIAL FACTS AS DISCLOSED IN THIS INFORMATION DISCLOSURE, AND AFTER
   CONDUCTING REASONABLE AND CAREFUL RESEARCH, HEREBY DECLARE THAT TO THE BEST OF THE
   KNOWLEDGE AND BELIEF OF THE BOARD OF DIRECTORS AND THE BOARD OF COMMISSIONERS OF THE
   COMPANY, THE INFORMATION CONTAINED IN THIS INFORMATION DISCLOSURE IS CORRECT AND
   THERE ARE NO IMPORTANT FACTS, MATERIAL AND RELEVANT INFORMATION WHICH IF NOT
   DISCLOSED OR OMITTED IN THIS INFORMATION DISCLOSURE, CAUSING THE INFORMATION PROVIDED
   IN THIS INFORMATION DISCLOSURE TO BE UNTRUE AND/OR MISLEADING.



                      This Disclosure of Information is issued on 8 January 2024
                                        Available at www.xlaxiata.co.id/id



                                                                                                                1
Page 2
                                     DEFINITIONS

BEI                                  : PT Bursa Efek Indonesia.

Securities Administration Bureau/ Biro: PT Datindo Entrycom as the Company's securities
Administrasi Efek                       administration bureau appointed by the Company to
                                        carry out the Company's share administration.

DPS                                  : Shareholders Register of the Company issued by the
                                       Securities Administration Bureau.



Disclosure of Information            : Disclosure of Information in connection with changes in
                                       Business Activities (as defined below).

KBLI                                 : Indonesia Standard Business Field Classification.

Business Activities                  : Business activities listed in the Company's Articles of
                                       Association and have been carried out.

KJPP Y&R                             : Public Appraisal Services Office/ Kantor Jasa Penilai Publik
                                       ("KJPP") Yanuar, Rosye & Rekan which has been officially
                                       established based on the Decree of the Minister of
                                       Finance No. S-571/PM.223/2020 dated September 1,
                                       2020 with KJPP License No. 2.09.0041 and has been
                                       registered as a Capital Market Supporting Profession at
                                       OJK with a Registered Certificate of Capital Market
                                       Supporting Profession from Bapepam and LK No.
                                       STTD.PB-38/PM.2/2018 where KJPP Y&R was appointed
                                       by the Company to prepare a Feasibility Study Report
                                       regarding the plan to change the Company's Business
                                       Activities.

KSEI                                 : PT Kustodian Sentral Efek Indonesia

OJK                                  : The Financial Services Authority/ Otoritas Jasa Keuangan,
                                       an independent state institution as referred to in Law No.
                                       21 of 2011 concerning the Financial Services Authority,
                                       whose duties and authorities include regulating and
                                       supervising financial services activities in the banking
                                       sector, capital markets, insurance, pension funds,
                                       financing institutions and other financial institutions.

Shareholders                         : Shareholders of the Company registered in the DPS.




                                                                                                      2
Page 3
Company                                     : PT XL Axiata Tbk, a public company established under the
                                              laws of the Republic of Indonesia, domiciled in South
                                              Jakarta and located at Jl. H.R. Rasuna Said X-5 Kav. 11-12,
                                              Kuningan Timur, Setiabudi, South Jakarta 12950.

POJK 15                                        Financial  Services     Authority    Regulation    No.
                                               15/POJK.04/2020 on the Planning and Organization of
                                               General Meeting of Shareholders of Public Companies.

POJK 16                                        Financial     Services     Authority      Regulation
                                               No.16/POJK.04/2020 on the Implementation of the
                                               Electronic General Meeting of Shareholders of Public
                                               Companies.

POJK 17                                     : Financial   Services     Authority Regulation    No.
                                              17/POJK.04/2020 concerning Material Transactions and
                                              Changes in Business Activities.

EGMS                                        : Extraordinary General Meeting of Shareholders


                                          INTRODUCTION

Through this Disclosure of Information, the Company plans to amend its Business Activities in the form
of adding new Business Activities based on the KBLI 2020 as stipulated in the Central Statistics Agency
Regulation No. 2 of 2020 concerning the Indonesian Standard Industrial Classification ("KBLI 2020"),
the addition of KBLI to fulfill the requirements of more complex and large Information Communication
and Technology (ICT) tender and KBLI additions as a result of the proposed changes to the Government
Regulation ("Permen") of the Ministry of Communication and Informatics ("Kominfo") as detailed in
the Explanation, Consideration, and Reasons For the Changes of Business Activities section below
(hereinafter the addition of the above Business Activities is referred to as "Change of Business
Activities").

In connection with the plan to Change Business Activities and in accordance with the provisions of
POJK 17, the Company plans to seek Shareholders' approval at the Company's EGMS which is planned
to be held on 11 January 2024. Furthermore, the Company announced the Disclosure of Information
to the Shareholders through the Company's website and IDX website together with the announcement
date of the Company's EGMS. In addition, the Company also provides data regarding Changes in
Business Activities for Shareholders from the time of the announcement of the Company's EGMS and
submits Disclosure of Information and supporting documents to OJK with the provisions as stipulated
in POJK 17.

Currently, the Company has corresponded with the relevant institutions and will continue the
correspondence after the Company obtains the Shareholder approval at the EGMS. After obtaining
Shareholder approval at the EGMS, the Company will continue the process of obtaining licenses from
relevant agencies in connection with the Addition of Business Activities, including licenses from the
Investment Coordinating Board, Ministry of Industry, Ministry of Trade, Ministry of Communication




                                                                                                            3
Page 4
and Information, Ministry of Manpower and Ministry of Public Works and Public Housing. The
Company targets to carry out the Change of Business Activities in the 1st Quarter of 2024 provided that
all licenses from the relevant Ministries / Agencies in connection with the Change of Business Activities
have been obtained.

Until the date of issuance of this Disclosure of Information, there have been no third parties or other
parties who have submitted objections to the Company on the plan to Change of Business Activities.
The Company in this case will always fulfill the applicable laws and regulations in following up on this
matter.

Until the date of issuance of this Disclosure of Information, the Company is also not involved in any
material dispute either in Court or other disputes outside the Court that may negatively affect the
Company's business continuity and plan for the Change of Business Activities.

The information as stated in this Disclosure of Information is submitted to the Shareholders so that
the Shareholders can obtain complete information regarding the plan to Change the Company's
Business Activities. This Disclosure of Information is also a basis for consideration for Shareholders to
give their approval related to the plan to Change of Business Activities in the EGMS of the Company.



                                     INFORMATION ABOUT THE COMPANY

Brief History

The Company, previously named PT Excelcomindo Pratama Tbk, was first established under the name PT
Grahametropolitan Lestari. The Company is domiciled in Jakarta and was established in accordance with
the prevailing laws and regulations in the Republic of Indonesia pursuant to Deed of Establishment of
Limited Liability Company No. 55 dated 6 October 1989, as amended by Deed of Amendment No. 79
dated 17 January 1991. Both were made before Rachmat Santoso, S.H., Notary in Jakarta. The Deeds
were approved by the Minister of Justice of the Republic of Indonesia pursuant to Ministerial Decree No.
C2-515.HT.01.01.TH.91 dated 19 February 1991, registered at the South Jakarta District Court No.
670/Not/1991/PN.JKT.SEL and No. 671/Not/1991/PN.JKT.SEL, dated 21 August 1991, and published in
the State Gazette of the Republic of Indonesia No. 90, Supplement No. 4070, dated 8 November 1991.

The Company's Articles of Association have been amended several times. The latest amendment is in
relation to the adjustment of the Company's Articles of Association in the context of the amendment of
Article 4 of the Company's Articles of Association, as contained in the Deed of Meeting Resolution No.
49 dated 25 January 2023 made before Aulia Taufani, S.H., Notary in Jakarta. This amendment received
Notification of Amendment of Articles of Association from the Minister of Law and Human Rights of the
Republic of Indonesia No. AHU-AH.01.03-0015425 dated 27 January 2023 and published in the State
Gazette of the Republic of Indonesia No. 3801, Supplement No. 10, dated 3 February 2023 ("Company's
Articles of Association").

The majority shareholder of the Company as of the date of this Disclosure of Information is Axiata
Investments (Indonesia) Sdn. Bhd. which is a wholly owned subsidiary of Axiata Investments (Labuan)
Limited. Axiata Investments (Labuan) Limited is a subsidiary of Axiata Group Berhad.




                                                                                                            4
Page 5
The Company's head office is located at XL Axiata Tower, Jl. H.R. Rasuna Said X-5 Kav. 11-12, Kuningan
Timur, Setiabudi, South Jakarta 12950, Indonesia.

Purpose and Objectives and Business Activities

The Company's main business activities and supporting business activities have been adjusted to the
2020 KBLI as approved in the General Meeting of Shareholders on April 23 2021. In accordance with
Article 3 of the Company's Articles of Association, the purposes and objectives of the Company are to
carry out activities in telecommunication operations, computer programming and consultancy activities,
information service activities, wholesale trade, management consultancy activities, and financial
activities.

To achieve these purposes and objectives, the Company may carry out the following main business
activities:
 a. Telecommunication business activities:
     i.   Operation of telecommunication network which includes but not limited to:
          - Telecommunication Activities with Cable (61100);
          - Telecommunication activities without cable (61200).
    ii.   Implementation of telecommunication services including but not limited to:
          - Internet Service Provider (61921);
          - Communication System Services (Data Communication System Services) (61922);
          - Internet Telephony Services for Public Purposes (ITKP) (61913);
          - Internet Interconnection Services (NAP) (61924);
          - Content Provider Services through Mobile Mobile Network or Local Fixed Network without
              Cable with Limited Mobility (Premium SMS Content Services) (61912);
          - Other Multimedia Services (61929).
 b. Other Monetary Intermediaries (64190).
 c. Wholesale Trade:
     i.   Wholesale Trade in Computers and Computer Equipment (46511);
    ii.   Wholesale Trade in Software (46512);
   iii.   Wholesale Trade in Telecommunications Equipment (46523).
 d. Programming activities, computer consultancy and related activities:
     i.   Other Computer Programming Activities (62019).
 e. Computer consultancy and computer facility management activities :
     i.   Information Security Consulting Activities (62021);
    ii.   Other computer consulting and computer facility management activities (62029);
   iii.   Internet of Things (IOT) Consulting and Designing Activities (62024).
 f. Information Services Activities:
     i.   Data Processing Activities (63111);
    ii.   Hosting and Related Activities (63112);
   iii.   Web Portals and/or Digital Platforms without Commercial Purposes (63121);
   iv.    Web Portals and/or Digital Platforms with Commercial Purposes (63122).
 g. Other Management Consulting Activities (70209).




                                                                                                         5
Page 6
      To achieve the aforementioned purposes and objectives as well as to support the Company's main
      business activities mentioned above, the Company may carry out activities for support as follows:

      a. Planning, engineering, constructing, providing, developing and operating, leasing, maintaining and
         procuring telecommunication facilities including the procurement of resources to support the
         Company's business in providing telecommunication services and/or networks;
      b. To improve as much as possible the business of providing telecommunication services and
         networks, so as to achieve the capacity desired and required by the community in order to improve
         services to the wider community;
      c. To carry out business and operation activities (which also include marketing and sales of
         telecommunication networks and/or services organized by the Company), maintenance, research,
         development, telecommunication facilities and/or facilities both at home and abroad;
      d. Organizing other telecommunication services and networks including information technology
         services and/or networks; and
      e. To carry out other activities deemed necessary to support and/or related to the implementation of
         telecommunications, computer programming and consulting activities, information services
         activities, wholesale trading activities, management consulting activities, and financial activities.

     Capital Structure and Shareholding Structure

     The Company's capital structure as of the date of this Disclosure of Information based on Notary Deed
     No. 49 dated 25 January 2023 made before Aulia Taufani, S.H., Notary in Jakarta, which has been
     received and registered in the Legal Entity Administration System and obtained the notification receipt
     No. AHU-AH.01.03-0015425 dated 27 January 2023, registered in the Company Registration No. AHU-
     0017621.AH.01.11.Tahun 2023 dated 27 January 2023 is as follows:

                        Remarks                                              Amount Rp100,- per Shares
                                                                 Number of        Total Amount            (%)
                                                                   Shares                           Without Treasury
                                                                                                        Shares
                Authorized Capital                             22,650,000,000   2,265,000,000,000
    Issued and Paid-Up Capital
    1. Axiata Investments (Indonesia) Sdn.                     8,697,163,762              869,716,376,200                   66.533
        Bhd.
    2. Public (shares below 5%)                                4,431,266,903              443,126,690,300                   33.467
    3. Treasury Shares1                                         56,487,800                   5,648,780,000                     -

    Issued and Paid-Up Capital                                 13,128,530,665           1,312,853,066,500                   100.00
    Portfolio Shares                                           9,521,469,335             952.146.933.500

     Based on the Shareholders' List and the Company's Special List as of 31 December 2023, issued by PT
     Datindo Entrycom as the Securities Administration Bureau appointed by the Company, the
     composition of shareholders is as follows:


1
 The Company has sent a Closed Letter Number: 784/EXT/CSEC/CEOD/2023 dated June 19, 2023 to the Chief Executive of the Capital Market
Supervisor of the OJK regarding Submission of Extension of the Transfer Period of Treasury Shares of PT XL Axiata Tbk.




                                                                                                                                        6
Page 7
                    Remarks                                         Amount Rp100,- per Shares
                                                       Number of         Total Amount             (%)
                                                         Shares                             Without Treasury
                                                                                                Shares
            Authorized Capital                       22,650,000,000    2,265,000,000,000
    Issued and Paid-Up Capital
    1. Axiata            Investments                  8,697,163,762               869,716,376,200               66.533
        (Indonesia) Sdn. Bhd.
    2. Dian Siswarini                                   11,764,622                 1,176,462,200                0.090
    3. Yessie Dianty Yosetya                            2,188,845                   218,884,500                 0.017
    4. Abhijit Jayant Navalekar                         3,125,421                   312,542,100                 0.024
    5. David Arcelus Oses                               3,534,069                    35,406,900                 0.027
    6. I Gede Darmayusa                                  454,924                     45,492,400                 0.003
    7. Feiruz Ikhwan Bin Abdul                           222,134                     22,213,400                 0.002
        Malek
    8. Public (shares below 5%)                      4,353,589,088               435,358,908,800                33.305
    9. Treasury Shares                                 56,487,800                 5,648,780,000
    Number of Issued and Paid-Up                     13,128,530,665             1,312,853,066,500               100.00
    Capital
    Portfolio Shares                                  9,521,469,335               952.146.933.500

Composition of the Board of Commissioners and the Board of Directors

Based on Notary Deed No. 25 dated 5 May 2023 made before Aulia Taufani, S.H., Notary in Jakarta, which
has been received and registered in the Legal Entity Administration System and obtained the notification
receipt No. AHU-01.03-0289683 dated 5 May 2021, registered in the Company Registration No.AHU-
0087074.AH.01.11.Tahun 2023 dated 11 May 2023, the composition of the Company’s Board of
Commissioners and Board of Directors as of the date of this Disclosure of Information is as follows:

    Board of Commissioners
                 Name                                       Position                                       Period
    Dr. Muhamad Chatib Basri                     President Commissioner                                  2019 - 2024
    Vivek Sood                                   Commissioner                                            2019 - 2024
    Dr. Hans Wijayasuriya                        Commissioner                                            2020 - 2024
    Dr. David Robert Dean2                       Commissioner                                            2019 - 2024
    Yasmin Stamboel Wirjawan                     Independent Commissioner                                2019 - 2024
    Muliadi Rahardja                             Independent Commissioner                                2019 - 2024
    Julianto Sidarto                             Independent Commissioner                                2019 - 2024

    Board of Directors
                 Name                                       Position                                       Period
    Dian Siswarini                               President Director                                      2019 - 2024
    Feiruz Ikhwan Bin Abdul Malek                Director                                                2023 - 2024
    Abhijit Jayant Navalekar                     Director                                                2019 - 2024


2
    Dr. David Robert Dean is no longer member of the Board of Commissioners as of December 24th, 2023.




                                                                                                                         7
Page 8
Yessie D. Yosetya                 Director                                     2019 - 2024
David Arcelus Oses                Director                                     2019 - 2024
I Gede Darmayusa                  Director                                     2020 - 2024


                              SUMMARY OF FEASIBILITY STUDY REPORT
                           ON THE PLAN TO CHANGE BUSINESS ACTIVITIES

 In accordance with the plan to Change of Business Activities, the Company has appointed Yanuar, Rosye
 and Partners ("Y&R") Public Appraisal Services Office, with Business License No. 2.20.0170 based on the
 Decree of the Minister of Finance 365/KM.1/2020 dated July 27, 2020, registered as a Capital Market
 Supporting Profession at OJK with a Registered Certificate (STTD) of Capital Market Supporting
 Profession No. STTD.PB-38/PJ-1/PM.02/2023 dated July 24, 2023 as an independent appraiser, and
 requested Y&R to provide a feasibility study opinion on the Company's Change of Business Activities.

 In preparing this Feasibility Study Report, Y&R acted independently without any conflict of interest and
 Y&R is not affiliated with the Company or with parties affiliated with the Company. Y&R also has no
 personal interest or benefit related to this assignment.

 The following is a summary of the Feasibility Study Report based on Report No. PR.Y&R-
 00/Y/BS/XL/XI/2023/RY/0239 dated 1 December 2023:

 Purpose and Objective of Fairness Opinion Report
 The purpose of the Feasibility Study Report is to provide an opinion on the feasibility of the Company's
 Change of Business Activity plan. The review of the Feasibility Study Report covers various aspects
 including macro aspects, market aspects, technical aspects, business pattern aspects, management
 model aspects, and financial aspects.

 The purpose of preparing this report is to comply with the Regulation of the Financial Services Authority
 ("OJK") of the Republic of Indonesia No. 17/POJK.04/2020 concerning "Material Transactions and
 Changes in Business Activities" ("POJK 17 of 2020"). The regulation requires a Feasibility Study Report
 on changes in business activities prepared by an Appraiser. The Appraisal is not used outside the context
 or purpose of the Feasibility Study.

 Assumptions and Limiting Conditions
 Assumptions
 Some of the assumptions used in the preparation of this feasibility study are:
  • Y&R release a Feasibility Study Report which is a non-disclaimer opinion.
  • We have conducted a review of the documents used in the feasibility study process.
  • In preparing this report, Y&R relies on the accuracy and completeness of the information provided
     by the Company and / or data obtained from publicly available information and other information
     that we deem relevant.
  • The assignor stated that all material information regarding the feasibility study assignment had
     been fully disclosed to Y&R and there was no reduction in important facts.
  • Y&R uses adjusted financial projections that reflect the reasonableness of the financial projections
     made by management with the ability to achieve them (fiduciary duty).




                                                                                                             8
Page 9
•   Y&R is responsible for the conduct of the Valuation and the reasonableness of the adjusted financial
    projections.
•   The result report is open to the public unless there is confidential information, which could affect
    the Company operations.
•   Y&R is responsible for the Feasibility Study Report and the resulting conclusions.
•   Y&R has obtained information on the legal status of the object of the Feasibility Study from the
    assignor.
•   This Feasibility Study Report is intended to fulfill the interests of the Capital Market and compliance
    with OJK regulations and not for tax purposes.
•   This Feasibility Study is prepared based on market and economic conditions, general business and
    financial conditions, as well as Government regulations related to the Change of Business Activity
    to be carried out on the date of this opinion.
•   In preparing this Feasibility Study, we use several assumptions, such as the fulfillment of all
    conditions and obligations of the Company and all parties involved in the feasibility study and the
    accuracy of information regarding the feasibility study disclosed by the Company management.
•   Y&R assumes that the Company is a company that will continue its business in the future and is
    managed by professional and competent management (going concern).
•   This Feasibility Study should be viewed as an integral part and the use of part of the analysis and
    information without considering other information and analysis as a whole may result in misleading
    views and conclusions on the process underlying the Feasibility Study. The preparation of this
    Feasibility Study is a complex process and may not be possible through incomplete analysis.
•   We also assume that the issuance of the Feasibility Study does not occur in any changes that will
    materially affect the assumptions used in the preparation of this feasibility study. We are not
    responsible for reaffirming or completing, updating our opinion due to changes in assumptions and
    conditions and events that occur after the date of this letter.

The limitations in carrying out this assignment
 • In carrying out the analysis, we assume and rely on the accuracy, reliability and completeness of all
     financial information and other information provided to us by the Company or which are publicly
     available which are true, complete and not misleading, and we are not responsible for conducting
     independent checks of the information. We also rely on guarantees from the Company
     management that they do not know the facts that cause the information provided to us to be
     incomplete or misleading.
 • Feasibility Study analysis of the Change of Business Activity was prepared using data and
     information as disclosed above. Any changes to the data and information may materially affect the
     final results of our opinion. Therefore, we are not responsible for changes to the conclusions of our
     Feasibility Study due to changes in the data and information.
 • We do not give an opinion on the tax impact of this Feasibility Study. The services we provide to
     the Company in connection with the Change of Business Activity are only the provision of a
     Feasibility Study on the object to be carried out and not accounting, auditing, or taxation services.
     We did not conduct research on the legality of the legal aspects and the implications of these
     aspects of taxation.
 • Our assignment regarding this Feasibility Study does not constitute and cannot be construed in any
     form, a review or audit or the performance of certain procedures on financial information. The
     assignment also cannot be intended to reveal weaknesses in internal control, errors, or
     irregularities in financial statements or violations of law. In addition, we do not have the authority




                                                                                                              9
Page 10
      and are not in a position to obtain and analyze any form of transactions other than existing
      corporate action and may be available to the Company and the effect of these transactions on this
      corporate action.

Feasibility Study Methods
The methods used in preparing this feasibility study report are:
 • Primary data collection from the Company related to the project development plan which includes
    data on identity, licensing, business plans and other data related to plans for Changes of Business
    Activities.
 • Macroeconomic analysis, industry analysis to evaluate the influence of these factors on future the
    Company performance.
 • In carrying out this assignment, an analysis was conducted on the feasibility of the Company's
    Change of Business Activities. The analysis was conducted using Net Present Value (NPV),
    Profitability Index (PI), Break Even Point (BEP) and Return on Investment (ROI) indicators.

Basis of the Company's Financial Statements in the Preparation of the Feasibility Study Report
The following is information regarding the basis of the Company's Financial Statements used by Y&R in
the preparation of the Feasibility Study Report:

                                         Name of Public Accountant and Public
     Year             Auditor               Accountant License Number                        Number and Date               Opinion

               Tanudiredja,                                                         No: 00050/2.1025/AU.1/06/0230-
                                        Eddy Rintis, S.E., CPA with Public                                           Fairly, in all material
 31 Dec 2018   Wibisana, Rintis &                                                   3/1/II/2019
                                        Accountant License No. AP.0230                                                      respects
               Rekan (PWC)                                                          Date: 15 February 2019

               Tanudiredja,             Andry Danil Atmadja, S.E., A.k., CPA with   No: 00038/2.1025/AU.1/06/0234-
                                                                                                                     Fairly, in all material
 31 Dec 2019   Wibisana, Rintis &       Public Accountant License                   1/1/II/2020
                                                                                                                            respects
               Rekan (PWC)              No. AP.0234                                 Date: February 7th, 2020

               Tanudiredja,             Andry Danil Atmadja, S.E., A.k., CPA with   No: 00043/2.1025/AU.1/06/0234-
                                                                                                                     Fairly, in all material
 31 Dec 2020   Wibisana, Rintis     &   Public Accountant License                   2/1/II/2021
                                                                                                                            respects
               Rekan (PWC)              No. AP.0234                                 Date: February 11th, 2021
               Tanudiredja,             Andry Danil Atmadja, S.E., A.k., CPA with   No: 00094/2.1025/AU.1/06/0234-
                                                                                                                     Fairly, in all material
 31 Dec 2021   Wibisana, Rintis     &   Public Accountant License                   3/1/II/2022
                                                                                                                            respects
               Rekan (PWC)              No. AP.0234                                 Date: February 18th, 2022
               Tanudiredja,             Lok Budianto, S.E., A.k., CPA with Public   No: 00061/2.1025/AU.1/06/0239-
                                                                                                                     Fairly, in all material
 31 Dec 2022   Wibisana, Rintis     &   Accountant License                          1/1/II/2023
                                                                                                                            respects
               Rekan (PWC)              No. AP.0239                                 Date: February 17th, 2023

               Tanudiredja,             Lok Budianto, S.E., A.k., CPA dengan Izin   No: 01479/2.1025/AU.1/06/0239-
                                                                                                                     Fairly, in all material
 30 Sep 2023   Wibisana, Rintis     &   Akuntan Publik                              2/1/XI/2023
                                                                                                                            respects
               Rekan (PWC)              No. AP.0239                                 Date: November 22nd, 2023




Market Feasibility Analysis
In conducting its business, the Company has a list of potential and target markets for the Change of
Business Activities of 10 projects, divided into 7 potential markets under the Business Solutions Division
and 3 potential markets under the Home Business Division. Currently, the market opportunity for the
Change of Business Activity is still wide open, considering that the Company is a company engaged in
telecommunications services and information technology. The magnitude of the market opportunity can
be shown by the existence of several potential markets that have become the Company's target in 2024.

Technical Feasibility Analysis
The Change of Business Activities of the Company includes new KBLI that aims to accommodate new
business opportunities are not related to the previous KBLI, KBLI to fulfill the requirements of more
complex and large Information and Communication Technology (ICT) tender, and KBLI as a result of the
planned changes in Government Regulations with a total of 26 KBLI.




                                                                                                                                               10
Page 11
Business Pattern Feasibility Analysis
Through the Business Solutions Division, the Company has a competitive advantage in the form of
applying various price offers to customers, has 6 ISOs that support the services provided (ISO 9001: 2015:
related to Quality Management System, ISO 20000-1: 2018: related to IT Service Management System,
ISO 22301: 2019: related to Business Continuity Management System, ISO 14001: 2015: related to
Environmental Management System, ISO 45001: 2018: related to Occupational Health and Safety
Management System, ISO 27001:2022: related to Information Security Management System), is able to
develop services on a larger and more expansive scale in the future, always conducts continuous
development both in terms of products and services so as to be able to provide visionary
products/services in accordance with customer needs and technological changes, provides adequate
service through integrated services and is able to provide products/services that can be customized
according to customer needs.

Meanwhile, through the Home Business Division, the Company has a competitive advantage in the form
of the internet solutions to fulfill the needs/lifestyle of families inside and outside home, digital customer
experience via MyXL and attractive price offering scheme with prices adjusted by region.

There are opportunities for competitors to enter the telecommunications business and the
products/services provided by the Company may be copied by competitors. However, considering that
the Company is a telecommunications company that has been carrying out similar business activities,
the Change of Business Activities will make it easier for the Company to compete in the market. This is
because the Company already has capital in the form of knowledge, experience and telecommunications
and IT infrastructure that support the company's business. Through the Company's foresight in
recognizing Fixed Mobile Convergence ("FMC") as a potential new opportunity, the Company became
the first mobile operator to offer convergence. The Company also continues to improve the quality the
Company service and customer experience by adding quality content that can be accessed by customers
in addition to the IT and digitalization field the Company focuses on building capabilities so that it is
expected that in carrying out the new KBLI, the Company will be able to create values as it has done
before.

Management Model Feasibility Analysis
Changes in Business Activities to be carried out are business activities, some of which have been
undertaken and have the same scope of work related to Fixed Connectivity, IoT, Managed ICT and Big
Data. Therefore, the selected management, employees and experts are existing human resources with
qualified capabilities. Experts are selected with the criteria of having relevant experience and
certifications, especially related to projects that require special expertise such as IoT, ICT and Big Data
starting from Project Managers, Experts with CISCO Certification namely CCIE Enterprise Infrastructure,
CCIE Service Provider, CCNP Enterprise, CCNA Routing and Switching, Network Associate 640-802.
Microsoft certificates related to Azure Fundamentals, Azure AI Engineer Associate, Azure Solution
Architect Expert, Azure Data Scientist Associate, Solution Developers and Microsoft 365 Fundamentals.
Solance certificates are Event Driven Architecture Practitioner and Solution Consultant. AWS certificate
is Cloud Practitioner, Google Cloud certificate is Cloud Digital Leader, Kubernetes Application Developer
certificate and Kubernetes Administrator certificate.

Project Feasibility Analysis




                                                                                                                 11
Page 12
The financial projections used are financial projections of the Change of Business Activities that have
been prepared by the Company's Management and have been prepared based on market data and
historical averages for services similar to the Change of Business Activities to be implemented.

The Changes of Business Activities are expected to have a positive financial impact on the Company.
The following is the financial impact related to the Change of Business Activities:
 ▪ The Company's revenue has increased until 2027 by an average of 13.86% due to changes in
     business activities carried out with the majority of revenue from Mobile Advertising and
     Telecommunication Services Resale Services.
 ▪ The percentage of cost of sales to revenue averaged 33.44%, where the majority of the cost of sales
     was from Mobile Advertising and Managed ICT.
 ▪ Operating expenses to revenue averaged 43.71%, where the majority of the operating expenses
     was from fiber lease fees and depreciation & amortization.
 ▪ The net profit margin obtained from this Changes of Business Activities averaged 17.82%.
 ▪ The liquidity ratio represented by the current ratio during the projection period averaged
     25,894.50%.
 ▪ The solvency ratio represented by the total liabilities to equity ratio during the projection period
     averaged 0.52%.
 ▪ The profitability ratio represented by return on assets during the projection period averaged
     43.50%.

Based on the analysis of the Company's business feasibility based on financial projections in accordance
with the Transaction Plan in the form of Changes of Business Activities. Investment feasibility is reviewed
from various feasibility indicators such as Net Present Value (NPV), Profitability Index (PI), Break Even
Point (BEP) and Return on Investment (ROI) with the following summary:

Net Present Value (NPV)
NPV is an indicator that shows the feasibility of a business, if NPV produces a positive value then the
business is feasible and has the potential to generate financial benefits. Changes of Business Activities
resulted in an NPV of IDR2,159,486 Million or feasible to implement.

Break Even Analysis
BEP is used to see if a business can be profitable. If the revenue exceeds the capital spent, then the
business will record a profit, and vice versa. Changes of Business Activities generate a BEP of
IDR2,197,697 Million (54.12% of Revenue), making it feasible to implement.

Profitability Analysis (Overall Profitability)
Profitability ratio is a comparison to determine the company's ability to earn profit from revenue, one
of which can be measured by net profit margin. Changes of Business Activities result in an average net
profit margin of 17.82%, making it feasible to implement.

Overall Return on Investment Analysis
Return on Investment is a financial ratio to measure how much investor profit is based on the costs
incurred on the investment invested. The high ROI value means that the investor's decision on an
instrument has succeeded in achieving maximum profit. Changes in Business Activities produce an
average ROI of 43.50%, making it feasible to implement.




                                                                                                              12
Page 13
Based on the analysis conducted, the Changes of Business Activities will potentially increase the scale of
the Company's business.

Conclusion of Feasibility Study

Based on the study, evaluation aspect of market, technical, business pattern, feasibility of management
model and financial analysis and other projections provided that the predetermined assumptions are
met, it can be concluded that the purpose to Change of Business Activities to be carried out by the
Company are feasible.



                 AVAILABILITY OF EXPERT PERSONNEL IN RELATION TO THE PLAN
                            CHANGES IN MAIN BUSINESS ACTIVITIES


In connection with the plan to Change of Business Activities, the Company has prepared the manpower
needed to support the operational implementation of the additional business activities. The Company is
committed to fulfill the needs of competent manpower in their fields related to the new business
activities. The Company has the availability of experts related to changes in business activities through
the Home Business Division and Business Solutions Divisions units. The aforementioned experts
currently owned by the Company, among others, are in the following work units as follows:

1. Home Business Division (help handle resale services for telecommunications services, Internet
   Protocol Television (IPTV) services, and other information service activities not otherwise classified
   (NOC))
       a. 1 (one) Head in charge of Home Product
       b. 1 (one) person Strategic Initiatives & Assurance
       c. 2 (two) people Home Device Management & Partnership
       d. 1 (one) person Home Product Online Acquisition
       e. 1 (one) person Home Product Base Management
       f. 1 (one) person Service Partnership
2. Business Solutions Divisions (help handle new business activity services and ICT (Information and
   Communication of Technology) service development activities)
       a. 1 (one) person Service Assurance and Process Management
       b. 6 (six) people Network and Planning Design
       c. 2 (two) people Mobile Product
       d. 2 (two) people Mobile Advertising
       e. 2 (two) people Enterprise Technical Operation
       f. 3 (three) people Data Science
       g. 1 (one) person IoT Product
       h. 1 (one) person Big Data Product
       i. 2 (two) person Artificial Intelligence
       j. 2 (two) people Fixed Connectivity Product
       k. 3 (three) people Solution Architect
       l. 1 (one) person Business Intelligence
       m. 2 (two) people Facility Management




                                                                                                             13
Page 14
 The composition of expert personnel and work units currently owned by the Company in connection
 with the Change in Business Activities as mentioned above may change over time in accordance with the
 needs and strategies of the Company.


                            EXPLANATION, CONSIDERATION AND REASONS
                              FOR THE CHANGES OF BUSINESS ACTIVITIES

 In order to improve the Company's performance, the Company as a company operating in the field of
 providing telecommunications services and/or telecommunications networks and/or multimedia and/or
 Information and Communication of Technology (ICT), sees the increasingly rapid need for fast internet
 which will encourage the increasing need for technology for Housing communities and will drive the
 increasing need for high technology for corporate and government customers, which focuses on
 accelerating digital transformation, cost efficiency and increasing productivity. With this additional
 business activity, the Company can also run its business with a wider business scope so that it can
 increase the optimization of the Company's income.

 In the Change of Business Activities plan, the Company categorizes its business services into several
 types, with details as follows:

No.   KBLI 2020                                  Scope                                           services

1.     61994      Telecommunication Resale Services                                   Internet Service, Internet
                                                                                      Protokol Television (IPTV)
                                                                                      Service,      and      Content
                                                                                      Subscription Services
2.     61923      Internet Protocol Television (IPTV) Services                        Set Top Box (STB) and IPTV
                                                                                      Services
3.     63990      Other Information Services Activities NOC                           Content            Subscription
                                                                                      Services
4.     62015      Artificial Intelligence Based Programming Activities                Artificial Intelligence Digital
                                                                                      Technology Solutions
5.     62013      Programming and Production Activities of Immersive Media Virtual                  Reality      and
                  Content                                                             Augmented Reality Digital
                                                                                      Technology Solutions
6.     62014      Blockchain Technology Development Activities                        Blockchain              Digital
                                                                                      Technology Solutions
7.     61300      Satellite Telecommunication Activities                              Satellite           Technology
                                                                                      Solutions
8.     82200      Call Center Activities                                              Technology Solutions and
                                                                                      Call Center Services (include
                                                                                      mobile advertising and VoIP
                                                                                      services)
9.     62022      Digital Identity Provision Activities                               Telecommunications Digital
                                                                                      Identity            Technology
                                                                                      Solutions and e-KYC
10.    62023      Activities for Providing Electronic Certificates and Services Using Digital Electronic Certificate
                  Electronic Certificates                                             Solutions
11.    62090      Other Information Technology and Computer Services Activities Integration ICT Solutions




                                                                                                                        14
Page 15
12.     46599     Wholesale Trade of Machine, Equipment, and Other Supplies      Automation Machinery and
                                                                                 Robot Hardware Solutions
13.     46521     Wholesale Trade of Electronic Parts                            Electronics          Hardware
                                                                                 Solutions and Internet of
                                                                                 Things        Micro       Chip
                                                                                 Technology
14.     43212     Telecommunication Installation                                 Telecommunication
                                                                                 Installation services
15.     42206     Telecommunication Central Construction                         Professional
                                                                                 Telecommunication Central
                                                                                 Building          Construction
                                                                                 Services
16.     61919     Other telephony value-added services                           Telecommunication Support
                                                                                 Services
17.     61999     Other Telecommunications Activities YTDL                       Telecommunication Support
                                                                                 Services
18.     61993     Special Telecommunication Activities for Defense and Security ICT Service Solutions for
                  Purposes                                                       Defense and Security Needs
19.     61992     Special Telecommunication Activities for Own Use               Telecommunication Support
                                                                                 Services
20.     43215     Railway Signal and Telecommunications Installation             Signal                     and
                                                                                 Telecommunications
                                                                                 Services Installation for
                                                                                 Railways
21.     77322     Rental and Leasing Activities without Option Rights of Digital Digital Technology Support
                  Technology Assistive Devices                                   Solutions
22.     78200     Fixed-term Labor Supply Activity                               Managed               Services
                                                                                 Telecommunication Services
                                                                                 and ICT
23.     78300     Human Resources Provision and Management Human Resources Managed                     Services
                  Function                                                       Telecommunication Services
                                                                                 and ICT
24.     73100     Advertising                                                    Digital advertising solutions
25.     68111     Owned or Leased Real Estate                                    Data Center and Office
                                                                                 Rental Integration Solutions
26.     43120     Land Preparation                                               Data Center and Office
                                                                                 Rental Integration Support
                                                                                 Solutions

 The Company will undertake the necessary licensing procedures in connection with the Addition of
 Business Fields, in accordance with the prevailing regulations, including the NIB (Business Identification
 Number), Standard Certificates, and/or Operational Permits from relevant institution and ministries, in
 accordance with the requirements for each business sector.

 Through additional business activities as mentioned above, the Company will provide broader services
 and products including but not limited to Information and Communication of Technology (ICT) services
 for Home and Business Solutions Divisions solutions. The development of these solutions is provided by
 the Company in digital platforms, software, hardware, managed services or services that are
 consolidated into a single solution that can be utilized for corporate businesses in all industrial sectors
 (private and public) and also for the retail Home segment.




                                                                                                                  15
Page 16
Currently, the Company continues to prepare all matters related to the plan to Change of Business
Activities. With the readiness of existing resources, the Company plans to be able to carry out the Change
of Business Activities in stages in line with the process of obtaining licenses from the relevant
Ministries/Agencies. In addition, the Company has also prepared several matters in connection with the
Change of Business Activities, including (i) separate resources, (ii) sources of funds for capital
expenditure (capex) needs in each business field, and (iii) a clear marketing strategy for the intended
plan. The Company targets to carry out the Change of Business Activities in Quartal 1 2024 incrementally
provided that all licenses from the relevant Ministries/Agencies in connection with the Change of
Business Activities have been obtained.

                       EXPLANATION OF THE EFFECT OF CHANGES OF BUSINESS ACTIVITIES
                                 ON THE COMPANY'S FINANCIAL CONDITION


The Change of Business Activities is expected to have a positive financial impact on the Company. The
revenue generated by the Change of Business Activities in the first year of the projection amounted to
Rp3,237,073 Million and experienced an average growth until 2027 of 13.86% with an average gross
profit margin of 66.56%. The Return on Investment average projection period is 43.50%.

Return on Investment (ROI) is a financial ratio to measure how much investor profit is based on the costs
incurred on the investment invested. This ratio is calculated by comparing net income (loss) compared
to total assets in the same year. Based on the calculations carried out, the average ROI from 2024 to
2028 is 43.50%.

Based on the analysis conducted, the Change of Business Activities is targeted to increase the scale of
the Company's business and be able to make a positive contribution to revenue and net profit in the
future.

The following is an overview of the Company's key financial data:

Profit (Loss) Overview
                                                                                                                 (In Million Rupiah)

                                         2018           2019           2020           2021           2022         2023 Sept
                 Description
                                        Audited        Audited        Audited        Audited        Audited        Audited

 Revenue                              22.938.812     25.132.628     26.009.095     26.754.050     29.141.994     23.867.804
 Profit (Loss) from Operations        (2.771.379)      3.274.489      2.632.085      3.989.402      4.014.859      3.468.824
 Profit (Loss) before Income Tax      (4.396.280)      1.144.117       146.211       1.707.540      1.353.030      1.250.557
 Profit (Loss) for The Period         (3.296.890)       712.579        371.598       1.287.807      1.121.188      1.018.583
 Total Comprehensive Income (Loss)    (3.280.113)       725.857        345.176       1.303.500      1.171.670      1.024.094


Financial Position Overview
                                                                                                                 (In Million Rupiah)
                                       2018           2019           2020           2021           2022         2023 Sept
                Description
                                      Audited        Audited        Audited        Audited        Audited        Audited
 Current Assets                       7.058.652      7.145.648      7.571.123      7.733.191     10.408.358      5.450.360
 Non-Current Assets                  50.555.302     55.579.594     60.173.674     65.020.091     76.869.422     80.646.277
 Total Assets                        57.613.954     62.725.242     67.744.797     72.753.282     87.277.780     86.096.637
 Current Liabilities                 15.733.294     21.292.684     18.857.026     20.953.921     26.350.500     21.738.394
 Non-Current Liabilities             23.537.562     22.310.592     29.750.405     31.710.616     35.153.054     38.108.945




                                                                                                                                       16
Page 17
                                                    2018               2019                2020          2021             2022       2023 Sept
                Description
                                                   Audited            Audited             Audited       Audited          Audited      Audited
 Total Liabilities                               39.270.856         43.603.276        48.607.431       52.664.537       61.503.554   59.847.339
 Equity                                          18.343.098         19.121.966        19.137.366       20.088.745       25.774.226   26.249.298
 Liabilities and Equity                          57.613.954         62.725.242        67.744.797       72.753.282       87.277.780   86.096.637




The following is information related to Public Accountants:

                                               Name of Public Accountant and Public
     Year                   Auditor               Accountant License Number                           Number and Date                      Opinion

                     Tanudiredja,                                                            No: 00050/2.1025/AU.1/06/0230-
                                              Eddy Rintis, S.E., CPA with Public                                                     Fairly, in all material
 31 Dec 2018         Wibisana, Rintis &                                                      3/1/II/2019
                                              Accountant License No. AP.0230                                                                respects
                     Rekan (PWC)                                                             Date: 15 February 2019

                     Tanudiredja,             Andry Danil Atmadja, S.E., A.k., CPA with      No: 00038/2.1025/AU.1/06/0234-
                                                                                                                                     Fairly, in all material
 31 Dec 2019         Wibisana, Rintis &       Public Accountant License                      1/1/II/2020
                                                                                                                                            respects
                     Rekan (PWC)              No. AP.0234                                    Date: February 7th, 2020

                     Tanudiredja,             Andry Danil Atmadja, S.E., A.k., CPA with      No: 00043/2.1025/AU.1/06/0234-
                                                                                                                                     Fairly, in all material
 31 Dec 2020         Wibisana, Rintis     &   Public Accountant License                      2/1/II/2021
                                                                                                                                            respects
                     Rekan (PWC)              No. AP.0234                                    Date: February 11th, 2021
                     Tanudiredja,             Andry Danil Atmadja, S.E., A.k., CPA with      No: 00094/2.1025/AU.1/06/0234-
                                                                                                                                     Fairly, in all material
 31 Dec 2021         Wibisana, Rintis     &   Public Accountant License                      3/1/II/2022
                                                                                                                                            respects
                     Rekan (PWC)              No. AP.0234                                    Date: February 18th, 2022
                     Tanudiredja,             Lok Budianto, S.E., A.k., CPA with Public      No: 00061/2.1025/AU.1/06/0239-
                                                                                                                                     Fairly, in all material
 31 Dec 2022         Wibisana, Rintis     &   Accountant License                             1/1/II/2023
                                                                                                                                            respects
                     Rekan (PWC)              No. AP.0239                                    Date: February 17th, 2023

                     Tanudiredja,             Lok Budianto, S.E., A.k., CPA dengan Izin      No: 01479/2.1025/AU.1/06/0239-
                                                                                                                                     Fairly, in all material
 30 Sep 2023         Wibisana, Rintis     &   Akuntan Publik                                 2/1/XI/2023
                                                                                                                                            respects
                     Rekan (PWC)              No. AP.0239                                    Date: November 22nd, 2023




The impact on financial performance of the Changes of Business Activities is as follows:
 1. The average revenue from Changes of Business Activities in 2024-2028 is 16.90% of the Company's
     income as of September 30, 2023. This income will be added value for the Company on a
     consolidated basis.
 2. The average net profit margin for the changes in business activities in 2024-2028 is 17.82%. This
     profit will be added value for the Company as a Consolidation.
 3. The value of cash and cash equivalents for Changes in Business Activities at the end of the projection
     period was recorded at 100.76% of the Company's cash and cash equivalents as of 30 September
     2023. This cash and cash equivalents will be added value for the Company on a consolidated basis.
 4. The total asset value for Changes in Business Activities at the end of the projection period was
     recorded at 4.13% of the Company's total assets as of September 30 2023. These total assets will
     be an added value for the Company on a consolidated basis.

The main assumptions used in this analysis related to Changes of Business Activities are:
• The period of the projection period is October 01, 2023 to December 31, 2028.
• In its implementation, this Changes of Business Activity can only be carried out after the licensing is
   completed, which is expected to be completed in early 2024.




                                                                                                                                                               17
Page 18
• Revenues from the Changes of Business Activities are obtained from revenues from IoT, VSAT,
  Managed ICT, Fixed Connectivity, Mobile Advertising and Big Data services as well as Internet
  protocol-based television broadcast services ("IPTV"), streaming video or audio services using
  internet media ("OTT") and resale services for internet, IPTV and OTT services.
• Revenue managed by the Business Solutions Division (services for IoT, VSAT, Managed ICT, Fixed
  Connectivity, Mobile Advertising and Big Data) takes into account the number of subscribers and the
  value per each service project based on historical average data for similar services.
• Revenues managed by Home Division (IPTV and OTT services and resale of internet, IPTV and OTT
  services) have taken into account the number of subscribers, average revenue per user ("ARPU") and
  value per each project for services based on historical average data for similar services.
• The cost of revenue in the Changes of Business Activities managed by Business Solutions Division to
  revenue is assumed to be as follows:
                                                                                                (In %)
                                    Description                                  2024        2025        2026        2027        2028
    New Business
      IOT AI (KBLI 62015)                                                           30%         30%         30%         30%         30%
      IOT VR AR MR (KBLI 62013)                                                     30%         30%         30%         30%         30%
      IOT Blockchain (KBLI 62014)                                                   30%         30%         30%         30%         30%
      VSAT (KBLI 61300, 68111, 43120)                                                   0%      31%         32%         31%         33%
    Compliance for Tender
      Managed ICT (KBLI 62090, 46599, 78200, 42206, 77322, 78300, 46521)            80%         80%         80%         80%         80%
      Fixed Connectivity Service: Instalation LL, MPLS, ISP, Metro, DWDM (KBLI
                                                                                    59%         59%         59%         59%         59%
      43212, 43215)
      Fixed Connectivity Service: VoIP, PABX, Cloud PABX (KBLI 61919, 61992,
                                                                                    61%         61%         61%         61%         61%
      61999)
      All service in Pertahanan Keamanan: PusansiAD, TNI, Polri, BSSN,
                                                                                    89%         88%         88%         87%         87%
      Kejagung (KBLI 61993)
    New KBLI for New Regulation
      Mobile advertising (KBLI 82200, 73100)                                        37%         36%         38%         38%         38%
      Big Data (KBLI 62022, 62023) *                                                    0%          0%          0%          0%          0%
    *) Big Data does not have Cost of Revenue because all costs related to big data will be included in the capital cost
    component.

• Cost of Revenue in the Changes of Business Activities managed by Home represents commission fees
  on the sale of IPTV, OTT and resale services for internet, IPTV and OTT services which are determined
  based on the Direct Sales Force ("DSF") ratio.
• Operating Expenses on Changes of Business Activities managed by Business Solutions experienced an
  average growth of 16.81%.
• Operating Expenses on Changes of Business Activities managed by Home had an average growth of
  16.33% (2025-2027). Growth in 2028 cannot be compared because in 2028 it is assumed that there
  is revenue that no longer exists in that period, management assumes that there is a KBLI transfer of
  that revenue.
• The tax applied is 22.00% in accordance with the Law of the Republic of Indonesia Number 17 of 2021
  concerning Harmonization of Tax Regulations Article 17 paragraph (1) item b.
• Working capital turnover assumptions are determined based on the project on existing services
  related to the Changes of Business Activities. The working capital turnover for each year during the
  average projection period is assumed to be as follows:
  a) Accounts receivable turnover for Business Solutions Division and Home Division is 30 and 14 days,
       respectively.




                                                                                                                                             18
Page 19
   b) Trade payables turnover is 30 days.

                                INFORMATION ON ORGANIZING EGMS


In accordance with the provisions of POJK 17, the Change of Business Activities as described in this
Disclosure of Information will be requested for approval from the Company’s Shareholders at the EGMS
of the Company, . Furthermore, in the EGMS Agenda related to the Change of Business Activities there
will be a discussion regarding the feasibility study on the Change of Business Activities of the Company
as required under POJK 17.

The EGMS is convened with the following details:

Day/Date              : Thursday, 11 January 2024
Time                  : 09.00 a.m. - finish
Venue                 : XL Axiata Tower, Jl. H.R. Rasuna Said No. 5, Kuningan, Jakarta Selatan, Indonesia
Mechanism             : Electronic meeting, using eASY.KSEI system
Media Conferencing : AKSes.KSEI in Zoom webinar
Shareholders who are entitled to attend or be represented at the EGMS are Shareholders whose names
are registered in the DPS on 19 December 2023 until 16.00 WIB and/or holders of the Company's shares
recorded in the securities sub-account of PT Kustodian Sentral Efek Indonesia (KSEI) at the close of stock
trading on the Indonesia Stock Exchange (IDX) on 19 December 2023.

The following are important dates in relation to the Company's EGMS:


                               Agenda                                  Date
              Announcement of EGMS                               5 December 2023
              Disclosure of Information on the plan to           5 December 2023
              Change of Business Activities
              DPS date to determine the Company's               19 December 2023
              Shareholders that are entitled to attend
              the EGMS (recording date)
              Invitation of EGMS                                20 December 2023
              Organization of EGMS                                11 January 2024
              Submission of Summary of EGMS                  At the latest 10 February
              Minutes                                                   2024

Announcement, Invitation and Submission of Summary of EGMS Minutes as mentioned above will be
announced by the Company to Shareholders through the IDX website, the Company's website and the
easy.KSEI system.

The Company will seek EGMS approval with due observance of the provisions stipulated in POJK 15 and
POJK 16 to carry out Change of Business Activities as stated in this Disclosure of Information.

For information, the Agenda of the EGMS of the Company which will be held on 11 January 2024 is as
follows:




                                                                                                             19
Page 20
1. Approval of the Amendment to Article 3 of the Company's Articles of Association related to Change
   of the Company's Business Activities, including the Feasibility Study discussion on the additional of
   the Company’s business activity with the requirements and provisions of Financial Services
   Authority Regulation No. 17/POJK.04/2020 regarding Material Transaction and Change of Business
   Activity (“POJK No. 17/2020”).
2. Approval of changes in the composition of the Company's Board of Commissioners .

The attendance quorum and decision quorum of the Company's EGMS Agenda as mentioned above
based on the provisions of the Company's Articles of Association are as follows:

1. For the first Agenda:
   a) The EGMS shall be valid and entitled to adopt valid and binding resolutions, if attended by
       Shareholders or their authorized proxies representing at least 2/3 (two-thirds) of the total
       number of shares with valid voting rights issued by the Company, and resolutions shall be valid
       if approved by more than 2/3 (two-thirds) of the total number of shares validly issued and
       having voting rights in the EGMS of the Company.
   b) In the event that the quorum as referred to in number 1 letter a is not reached, the second GMS
       for such agenda item may be held provided that the second GMS shall be valid and entitled to
       adopt resolutions if at least 3/5 (three-fifths) of the total number of shares with voting rights
       are present or represented in the GMS, and the resolutions shall be valid if approved by more
       than 1/2 (one-half) of the total number of shares with voting rights present in the second GMS.
   c) In the event that the quorum as referred to in number 1 letter b is not reached, the third GMS
       for the agenda item may be held provided that the third GMS is valid and entitled to adopt
       resolutions if attended by shareholders of shares with valid voting rights with an attendance
       quorum and a decision quorum determined by OJK at the request of the Company.

2. For the second Agenda:
   a) The EGMS shall be valid and entitled to adopt valid and binding resolutions, if attended by
       Shareholders or their authorized proxies representing more than 1/2 (one-half) of the total
       number of shares with valid voting rights issued by the Company, and resolutions shall be valid
       if approved by more than 1/2 (one-half) of the total number of shares with voting rights present
       at the EGMS.
   b) In the event that the quorum as referred to in number 1 letter a is not reached, the second GMS
       for the agenda item may be held provided that the second GMS is valid and entitled to adopt
       resolutions if in the GMS at least 1/3 (one-third) of the total number of shares with voting rights
       are present or represented, and the resolution is valid if approved by more than 1/2 (one-half)
       of the total number of shares with voting rights present in the second GMS.
   c) In the event that the quorum as referred to in number 2 letter b is not reached, the third GMS
       for the agenda item may be held provided that the third GMS is valid and entitled to adopt
       resolutions if attended by shareholders of shares with valid voting rights with a decision quorum
       determined by OJK at the request of the Company.




                                                                                                             20
Page 21
                                      ADDITIONAL INFORMATION

For further information regarding the plan to Change of Business Activities as disclosed in this Disclosure
of Information, please contact:
                                            PT XL Axiata Tbk

                                                Head Office:
                                              XL Axiata Tower,
                           Jl. H.R. Rasuna Said X-5 Kav. 11-12, Kuningan Timur,
                                 Setiabudi, South Jakarta 12950, Indonesia.
                                     Telepon: (021) 576 1881 / 576 1880

                                     Website: www.xlaxiata.co.id/id
                                       Email: CORPSEC@xl.co.id

                                         U.p. Company Secretary




                                                                                                              21

File

File Open PDF
Source IDX
Size0.5 MB
Published8 Jan 2024
Pages21
Characters78,734
Text sourceEmbedded text layer
OCR confidence—

Names mentioned 0 people and organisations named in the text · linked when the evidence is strong

The name pass has not read this document yet.

Extraction attempts how the parser did, and what it refused

Nothing structured was extracted from this document — the attempts below say why.

Rule parser Needs review confidence 0.091 5047 ms 12 Sep 2026 21:42
Raw output
{'appraiser_exempt': None,
 'appraiser_name': '',
 'assets': [],
 'currency': None,
 'fact_type': '',
 'issuer_name': '',
 'kind': 'MATERIAL_FACT',
 'kjpp_name': '',
 'letter_number': '',
 'object_text': '',
 'object_truncated': False,
 'parties': [],
 'pct_of_equity': None,
 'reference_period': '',
 'requires_rups': None,
 'rups_date': None,
 'ticker': '',
 'transaction_date': None,
 'valuation_date': None,
 'value': None}
↑↓ select ↵ open ⇧↵ see every result