Skip to content
Back to announcement

20231219_SSIA_Public Expose_31560785_lamp3.pdf

Other Text extracted SSIA

Source file signed link, expires in 15 minutes

This browser can't display the PDF inline. Open it in a new tab.

Extracted text 59

Page 1
building a better indonesia   www.suryainternusa.com
                                                0
Page 2
                                                                                     Table of Contents



                          Surya Semesta Internusa            FY23 Outlook
                          in Summary                         of Business Segments

                              SSIA In Summary                 PROPERTY
                                                              • Development & management of industrial
                              Significant Events              estates, real estate, buildings and commercial
                                                              centers
                              SSIA’s Sustainability
                                                              CONSTRUCTION
                              9M23 Financial Highlights       • General contractor services for commercial
                              • Consolidated Profit & Loss    buildings, mining and infrastructure
                              • Consolidated Balance Sheet
                                                              HOSPITALITY
                                                              • Development and management of hotels and
                                                              resorts

                                                              SUBANG SMARTPOLITAN
building a better indonesia                                                                                    1
Page 3
                                                                 1
                              Surya Semesta Internusa in Summary




building a better indonesia                                  2
Page 4
  Corporate Structure and Key Projects

                                                                                             PT Surya Semesta Internusa Tbk
                                                                                                  Market cap: IDR 1.7tn / US$ 115mn




                       100%                           100%                      100%                               66.0%                                100%                     86.8%                     100%

                                                                                                                PT Nusa
                                                                                                              Raya Cipta
                                                                           PT Sitiagung                           Tbk                                PT Ungasan
                                                      PT TCP                                                                                                                 PT Suryalaya                PT Surya
                  PT Suryacipta                                               Makmur                          Market Cap:                              Semesta
                                                     Internusa                                                                                                                 Anindita                  Internusa
                    Swadaya                                                (asset owner)                      IDR 860bn /                               Resort
                                                                                                                                                                             International                 Hotels
                                                                                                               US$ 55mn                               (operator)


                                                                                                              • High rise                                                                            • BATIQA Hotel
                • Suryacipta City                 • Glodok Plaza           • Umana Bali                                                            • Umana Bali             • Gran Meliá
                                                    (retail)                                                    buildings                                                      Jakarta                  Karawang,
                  of Industry                                                (formerly                                                               (formerly
                                                                                                              • Commercial                                                                              Cirebon,
                  (Industrial                     • SSI Tower                Jumana Bali)                                                            Jumana Bali)           • Meliá Bali
                  Estate -                          (formerly Graha          Resort, Bali)                      facilities                                                                              Jababeka,
                                                                                                                                                     Resort, Bali)             Hotel
                  1,400ha)                          Surya                    (owns the                        • Large scale                                                                             Palembang,
                                                                                                                                                     (operator)
                                                    Internusa -              asset)                             manufacturing                                                                           Pekanbaru,
                • Subang                            office) (1)                                                 facilities
                  Smartpolitan                                                                                                                                                                          Lampung,
                                                  • Edenhaus                                                  • Infrastructure
                  (2,717ha)                                                                                     (bridges,                                                                               Surabaya,
                                                    Simatupang
                                                    (residential)                                               highways and                                                                            Jayapura
                                                                                                                jetties)                                                                             • The Plaza
                                                                                                                                                                                                        Hotel Glodok


                                                        Property                                              Construction                                                   Hospitality
                                                                                                             & Infrastructure


                         Listed entities on IDX               Subsidiary                                                Shareholding information & Market data as of 30 September 2023. USD:IDR exchange rate of 15,526 used.

             Note: (1) Currently not in operations

building a better indonesia                                                                                                                                                                                                     3
Page 5
  SSIA Management - Strong Operating Record
                       Board of Commissioners




                                          >45 Years                                 >25 Years                    >50 Years                  >35 Years                 >35 Years
                                          Experience                                Experience                   Experience                 Experience                Experience


                        Hagianto Kumala                             Cresento Hermawan             Steen Dahl Poulsen          F. Bedjo Wiantono          Irawan Chandra
                        President Commissioner                      Vice President Commissioner   Commissioner                Commissioner               Independent Commissioner


                         Prior work experience within Astra Group


                        Board of Directors




                                          >35 Years                                 >45 Years                    >35 Years                  >25 Years                  >25 Years
                                          Experience                                Experience                   Experience                 Experience                 Experience

                        Johannes Suriadjaja                          Eddy P. Wikanta              The Jok Tung                 Wilson Effendy             Sonny Satia Negara
                        President Director                           Vice President Director      Director                     Director                   Director

building a better indonesia                                                                                                                                                         4
Page 6
  Surya Semesta Internusa in Summary
  Company Highlights                                                                                               Shareholding Structure


                                                                                                                                            8.8%
          • Established and commenced operations in 1971, SSIA’s primary businesses                                                                              PT Arman Investments Utama
            are in construction, property and hospitality sectors                                                                                   8.1%
                                                                                                                                                                 PT Persada Capital Investama
                                                                                                                                                                 Intrepid Investments Limited
          • One of the Leading Listed Developers in Indonesia(1)                                                                                      8.5%
                                                                                                                                                                 Reksa Dana HPAM Smart Beta Ekuitas
                                                                                                                                                                 SSIA BOD
              – Market Capitalization of IDR 1,785bn / US$ 115mn                                                                                      5.1%
                                                                                                                                                      0.2%       Others
                                                                                                                   69.5%
              – 9M23 Total Equity of IDR 4,242bn / US$ 273mn                                                                                                 Shareholding as of 30 September 2023
                                                                                                                                                             Total Outstanding Shares : 4,555 million
                                                                                                                                                             Treasury Stock : 149.9 million shares
              – FY22 EBITDA(3) of IDR 458bn / US$ 29mn
                                                                                                                    Core Businesses

              – 9M23 EBITDA(3) of IDR 340bn / US$ 22mn

              – Established presence in thirteen Indonesian cities                                                                 Non-Recurring                             Recurring(2)

          • Suryacipta City of Industry is the company’s pioneer project with total location                                        Construction                                   Hotel
            permit of 1,400 ha
                                                                                                                              Industrial Estate Land             Rental, Parking & Maintenance

          • Subang Smartpolitan is the company’s largest project with total location permit                                  Real Estate (Residential)
            of 2,717 ha                                                                                                                                      •     Resorts and Villas
                                                                                                                       •   High rise buildings
                                                                                                                                                             •     Business Hotels
                                                                                                                       •   Commercial and manufacturing
                                                                                                                           facilities                        •     5-star Hotels
                                                                                                                       •   Infrastructure
         Note:
         (1) Market data as of 30 September 2023, based on USD:IDR of 15,526                                           •   Suryacipta City of Industry
         (2) Recurring revenue comprises that of hotel, rental, parking and maintenance.
         (3) EBITDA defined as net income, before interest expenses, tax expenses, depreciation and amortization
                                                                                                                       •   Subang Smartpolitan
         expenses, includes JO income (loss)                                                                           •   Construction toll road


building a better indonesia                                                                                                                                                                             5
Page 7
                                                      PT Surya Semesta Internusa Tbk
                              •   Operating track record in property sector can be traced back to over 50
                                  years in early 1970s
                                                                                                                                                                                                                           2022
                              •   Significant growth since IPO
                                                                                                                                                                                                   2017
                                  – Raised over IDR 545 billion equity(1)                                                                                               2014                                               Divestment of SLP &
                                  – Raised over IDR 1,600 billion in debt                                                                                               • Acquired location        Divestmet               SIT (3) worth total of
                                  – Market cap increased from IDR0.6tn (IPO) to current IDR1.7tn(2)                                           2012                        permit of 2,000 ha       Cikopo Palimanan        Rp562.2bn
                                                                                                                                              • Issued IDR                in Subang, West          Toll road at 3X BV
                                                                                                                                                700 billion bond          Java
                                                                                                                        2010
                                                                                               2006                                           • Distribute first        • Launched first
                                                                                                                                                dividend since IPO        BATIQA hotel in
                                                                      1996                                              Launched
                                                                                               Development of                                   in 1997                   Karawang
                                                                                                                        opening
                                                                                               the ultra-high-end       Banyan Tree           • Invested in –
                                               1991                   Developed a              Banyan Tree                                      Cikopo-Palimanan
                                                                      5-star Gran                                       Ungasan
                    1976                                                                       Resort in                Resort, Bali            Toll Road
                                               Developed 1,400        Meliã Hotel and          Ungasan, Bali
                                               hectare industrial     Graha Surya
                    Glodok Plaza
                                               estate                 Internusa Office
                    inauguration,
                                               development in         Building
                    Indonesia’s first                                                                                                                                                   Joint venture with
                    modern shopping            Karawang, West                                                                                                                           Mitsui & Co and
                    center in                  Java                                                                                                                                     TICON in
                    Chinatown, Jakarta                                                                                                                                                  warehousing/
                                                                                                                                                                                        factory business

                                                                                                                                                                                        Openning of Cikopo       Grounbreaking
                                                                                                                                                                                        – Palimanan toll         Subang Smarpolitan
                                                                                                                                                                                        road
                                                                                                                                                                                                                 2020
                                                                                                                                                                IPO of              2015
                                                                                                             Consolidated its          Conducted
                                                                                                                                       stock split              Nusa Raya Cipta
                                                                                                             hospitality                                        @ IDR 850 per share
                                                                                                             business, PT              on a ratio of
                                                               Acquired                                                                1:4
          Entered into a                                                              Listed on the          Suryalaya Anindita                                 2013
                                     Developed                 construction
          property                                                                    Indonesia Stock        International
                                     Meliã Bali Hotel,         business,                                                               2011
          development                                                                 Exchange
                                     a 494-room,               PT Nusa
          company to develop                                                                                 2008
                                     5-star hotel in           Raya Cipta
          Golden Triangle                                                             1997
          area                       Nusa Dua, Bali
                                                               1994
          in Kuningan
                                     1983
          1971

                              Note: Timeline not to scale. (1) Including IDR 132bn raised in IPO. (2) Market data as of 30 September 2023. (3) SLP : PT SLP SURYA TICON INTERNUSA, SIT : PT Surya Internusa Timur.

building a better indonesia                                                                                                                                                                                                                   6
Page 8
  Geographical Presence Across Indonesia
                                                                                                                                             Presence in Thirteen Indonesian Cities
                                                                                                                       Subang                                                                 Karawang
                          Medan                                    Pekanbaru
                                                                                                            • Acquired location permit of
             • Regional office for Nusa Raya                                                                                                             • Suryacipta City of Industry (1,400ha)
                                                          • BATIQA Hotel (Business Hotel,                     2,717ha
               Cipta (“NRCA”)                               3-star, 133 rooms) - Grand                                                                   • BATIQA Hotel & Apartments Karawang (Business Hotel,
                                                                                                            • Phase 1 Development (400Ha)
                                                            opening on 26 Aug 2016                                                                         3-star, 137 rooms) - Grand opening on 18 Sept 2014

                                                                    Lampung
                                                          • BATIQA Hotel (Business Hotel,
                                                            3-star, 109 rooms) - Grand
                                                            opening on 16 Sep 2016

                                                                  Medan


                      Jababeka                                                                                                              Karawang
                                                                                                                                                                                                                          Jayapura
             • BATIQA Hotel (Business                           Pekanbaru
                                                                                                                                                                                                                   • BATIQA Hotel (Business
               Hotel, 3-star, 127 rooms) -                                                                                                                                                                           Hotel, 3-star, 72 rooms) -
               Grand opening on 11 Nov                                                                                                                                                                               Grand opening on 10
               2015                                                                                                                         Jababeka
                                                                                                                                                        Subang                                                       April 2021
                                                                                                                                                                       Cirebon
                     Palembang                                            Palembang


             • BATIQA Hotel (Business                                        Lampung
               Hotel, 3-star, 160 rooms) -                                                           Semarang
               Grand opening on 18 Feb                                                                          Surabaya
                                                                                      Jakarta
               2016                                                                                                        Bali



                                         Jakarta                                                  Semarang                                  Surabaya                                  Bali                              Cirebon
             • Gran Melia Jakarta (5-stars, 334 rooms)                                   • Branch office for NRCA                 • Branch office for NRCA             • Melia Bali Hotel (5-stars, 494       • BATIQA Hotel (Business Hotel,
             • Glodok Plaza (35,808 sqm)                                                                                          • BATIQA Hotel (Business Hotel,        rooms)                                 3-star, 108 rooms) - Grand
                                                                                                                                    3-star, 87 rooms) - Grand          • Umana Bali (formerly Jumana            opening on 9 Sep 2015
             • The Plaza Hotel Glodok, Jakarta (Budget Hotel, 91 rooms)
                                                                                                                                    opening i 8 Aug 2018                 Bali) - (Boutique Resort, 72
             • Edenhaus Simatupang residence (41 boutique houses, 21,000                                                                                                 villas)
               sqm)
                                                                                                                                                                       • Branch office for NRCA
             • SSI Tower Prime Grade A development (formerly Graha Surya
               Internusa; 8,525 sqm landbank)



building a better indonesia                                                                                                                                                                               Note : data as of 30 September 2023     7
Page 9
  Strategic Roadmap
                         Vision: To be the most a reliable, trusted and respected Indonesia property, construction and hospitality group of
                                                                            companies



                                                   Continued focus on the construction and development of
                                             1
                                                   Indonesian properties




                                                   Prudent land banking strategy to deliver sustainable and
                                             2
                                                   superior profit margins




                                             3     Continued product, segment, geographical diversification




                                                   Increased recurring income through hospitality and
                                             4
                                                   commercial property business segments


building a better indonesia                                                                                                                   8
Page 10
                              Significant Events
                                 Jan - Nov 2023




building a better indonesia                  9
Page 11
  Significant Event Jan 2023
                               Toll Road Patimban Access
                               1. Project Scheme
                                      Private-Public Partnership (PPP) with Supported Build
                                         Operate Transfer (BOT) scheme
                                      Total length : 37.05 km
                                      Government portion : construction 22.94 km
                                      PT Jasamarga Akses Patimban (consortium) portion :
                                         construction 14.11 km, revenue & OM 37.05 km
                                      Concession Period : 50 years

                               2.   Project Timeline
                                     1. Concession Agreement              : 24 Jan 2023
                                     2. Target Operation                  : Q4 2024

                               3.   Investment Costs (PT Jasamarga Akses Patimban)
                                       Rp 5.026 trillion

                               4.   Shareholders (PT Jasamarga Akses Patimban)
                                      Jasa Marga              : 55%
                                      NRCA                    : 22%
                                      PP, Adhi, Wika          : 6% each
                                      Subang Sejahtera        : 5%




building a better indonesia                                                                    10
Page 12
Subang Smartpolitan
Accessibility
                                                             Pringkasap Station            Patimban Seaport
                                                                                           + 40 km (direct access via Patimban Toll Road)



                                      Toll Gate (2024)
                                       Direct Toll Access                                   Jakarta - Surabaya Railroad (existing)




Direct toll access via                                                                 KM89 Intersection (2024)
Cikopo-Palimanan (Cipali) Toll Road                                                    Cipali - Patimban Toll Road Interchange

←
Jakarta                                                                           KM98 Exit (Existing)
+ 90 km                                                                           Alternative access

Bandung
+ 90 km                                                                                            Kertajati International Airport +70 km

                                                                                                   Central Java +150 km




                                             Note : Drawing is not to scale
                                                                                                              PT . SURYAC IPT A SW ADAYA | 11
Page 13
  Significant Event April 2023




  Joint Ceremony – Singing of collaboration agreement between
  PLN and stratergic partner, PT Suryacipta Swadaya

  5 April 2023 - Cooperation in the supply and distribution of   Indonesia’s Travelio has raised an undisclosed Series C
  electricity for Subang Smartpolitan Integrated Green City      funding round to become the undisputed leader in the
                                                                 apartment rental segment – 10 April 2023




building a better indonesia                                                                                                12
Page 14
  Significant Event November 2023




Jakarta, 22 November 2023 –                                  Ungasan, Bali 23 November 2023 –
Signing a syndicated loan facility agreement between SSIA,   SSIA and Hilton Debuts Umana Bali, the First LXR Hotels &
PT Sarana Multi Infrastruktur, Bank Central Asia – valued    Resorts in Southeast Asia
Rp1.5 Tn - for the development of the Subang Smartpolitan
project

building a better indonesia                                                                                          13
Page 15
                              SSIA’s Sustainability




building a better indonesia                     14
Page 16
  ESG Parameter for 2023-2027 SSIA Group

        ESG Pillars SSIA         ESG Material Issues                 Group-wide Parameter / Target

        Product                  •   Product and Service Quality     •   Maintain customer satisfaction score >80 across business
                                                                     •   Implement innovative green building solutions
        Delivering sustainable   •   Customer Health and Safety
                                                                     •   Use of eco-friendly / reuse / recycled material in development / renovation
        high-quality products    •   Material                        •   Maintain / obtain quality management certification (e.g., ISO9001)
        and services             •   Economic Performance            •   Obtain green building certification


        Environment              •   Energy                          •   Reduce energy use intensity (%) or Increase renewable use mix (%)
                                                                     •   Reduce water use intensity (%) or Implement water reuse / recycle initiative
        Preserving the           •   Emissions                           Reduce waste intensity (%) or Implement waste recycling program
        environment              •   Water and Effluent              •   Maintain / add environment certification (e.g., ISO14001, PROPER)


                                 •   Occupational Health and         •   Maintain 0 work fatalities
        People                                                       •   Improve employee engagement score to achieve avg 85%
                                     Safety                          •   Improve training hours / employee
        Looking after people
                                 •   Training and Education          •   Maintain / obtain health and safety certification (e.g., ISO45001)


        Community                                                    •   Maintain continuity of CSR program aligned to SSIA CSR policy (no. of
        Contributing to          •   Local Communities                   programs, CSR spending)
        communities                                                  •   Maintain high level of stakeholder engagements and advocacy


                                                                     •   Improve completeness of policies / procedures (e.g., sustainability policy,
        Sustainability
                                 •   Policy, Procedure, Governance       supplier code of conduct)
        Governance                                                   •   Risk Rating (Sustainalytics)




building a better indonesia                                                                                                                             15
Page 17
SSIA’s Sustainability: 4-pillar ESG strategy lays the foundation to
create holistic long-term value for our stakeholders

    Sustainability Strategy:                                   2022 Sustainability Highlights:

       Sustainability is an integrated part of SSIA’s
                                                                •   Suryacipta received highest rank in Eco Industrial Park by
       business. Aligned with its vision and mission,               UNIDO, out of 50 industrial parks across 8 countries
       SSIA’s ESG practices are guided by four key              •   Suryacipta received INDI 4.0 Special Award for Smart
       pillars of ESG strategy:                                     Industrial Estate category from Ministry of Industry
                                                                •   BLUE PROPER certification by Ministry of Environment and
                                                                    Forestry for Suryacipta City of Industry
                         Delivering sustainable high-quality
                          products and superior services        •   Suryacipta is designated as OVNI (National Vital Object in
                                                                    the Industrial Sector)
                                                                •   Suryacipta as one of the signatories to pledge to protect
                              Preserving the environment            non-renewable resources at the Indonesia-German
                                                                    Cooperation Forum
                                                                •   Edenhaus received “Best Luxury Housing Project with
                                 Looking after people               Garden Concept” award at Indonesia My Home Award 2022
                                                                •   Achieved >90% customer satisfaction across business
                                                                •   Maintained zero fatalities across business
                              Contributing to communities       •   33% increase in employee training hours


building a better indonesia                                                                                                      16
Page 18
                              Review 9M23




building a better indonesia            17
Page 19
  Overview of Key Business Segment
                   Revenue Across Business Segments (9M22)                                          Revenue Across Business Segments (9M23)

                                                                   IDR 2,469bn                                                               IDR 3,020bn

                              Property          15%                                                  Property           13%


                     Construction                                          70%                    Construction                                      65%


                        Hospitality              15%                                                Hospitality                 22%

                                                                                   Property                   0.0%      20.0%     40.0%     60.0%    80.0%
                                     0.0%      20.0%     40.0%     60.0%   80.0%
                                                                                   Construction
                                                                                   Hospitality
                     EBITDA Across Business Segments (9M22)                                          EBITDA Across Business Segments (9M23)
                                                                    IDR 224bn                                                                     IDR 340bn

                          Property                                  35%
                                                                                                     Property                     21%


                     Construction                                          45%
                                                                                                  Construction                              32%


                        Hospitality                      19%
                                                                                                    Hospitality                                      47%

                                                                                                                  0%   10%      20%   30%    40%     50%
                                         0%   10%      20%   30%    40%    50%

building a better indonesia                                                                                                                                   18
Page 20
  9M23 Financial Highlights

                       Consolidated Revenue                   Gross Profit
                       (9M22 vs 9M23, IDR Billions)           (9M22 vs 9M23, IDR Billions)




                                                      3,020                                   772
                                           2,469                                        553


                                           9M22       9M23                             9M22   9M23


                       EBITDA                                 Net Income                               9M22 net profit
                       (9M22 vs 9M23, IDR Billions)           (9M22 vs 9M23, IDR Billions)             excluding divestment
                                                                                                       of SSIA warehousing
                                                                                                       business, 9M23 net
                                                                                   9M22         9M23   profit increased by
                                                                                                       approximately 82.7%
                                                                                                       from -Rp137.0 billion
                                                        340                         71                 in 9M22.
                                        224
                                                                                                 -24
                                       9M22            9M23



building a better indonesia                                                                                            19
Page 21
  9M23 Financial Highlights
                                                       Property Segment Revenue
                                                       (9M22 vs 9M23, IDR Billions)




                                                                             366        414



                                                                            9M22       9M23



                        Construction Segment Revenue                                  Hospitality Segment Revenue
                        (9M22 vs 9M23, IDR Billions)                                  (9M22 vs 9M23, IDR Billions)




                                                          1,994                                                      666
                                            1,765
                                                                                                           377

                                             9M22          9M23                                           9M22       9M23


building a better indonesia                                                                                                 20
Page 22
 Established Track Record as a Group
                  Consolidated Revenue
                  (2017-9M23, IDR Billions)




                                                          3,682                     4,006
                                                                                                                                               3,615
                              3,274
                                                                                     811                    2,947
                                                          803                                                                                   595            3,020
                                                                                                                                   2,353
                                697                                                                          220                                       2,469
                                                                                                                                                                666
                                                                                                                                    191                 377
                                                                                    2,611                                                      2,456
                                                         2,454                                              2,082
                               2,164                                                                                                                           1,994
                                                                                                                                   1,665               1,765


                                414                       442                        588                     652                    520         623     366     414
                               2017                       2018                      2019                    2020                   2021        2022    9M22    9M23
                                                                                       Property       Construction   Hospitality      Others


                    Recurring Revenue(1)
                    (2017-9M23, IDR Billions)

                                                         1,086                      1,098
                                934                                                                                                             913             915

                                                                                                                                                        607
                                                                                                             508                    485




                               2017                       2018                      2019                    2020                   2021        2022    9M22    9M23
                    Note: (1) Recurring revenue comprises that of hotel, rental, parking and maintenance.

building a better indonesia                                                                                                                                            21
Page 23
    Financial Highlights - Consolidated Balance Sheet
         In IDR Billions                        2018    2019    2020    2021    2022    9M23
       Current Assets                           3,459   4,058   3,004   3,008   3,325   2,832
         Cash & ST Investments                          1,527    851     782    1,136    681
                                                1,372
         Account Receivables                            1,515   1,419   1,405   1,542   1,478
                                                1,239
         Inventories                              463    422     490     553     376     388
         Other-Current Assets                    385     593     245     268     271     286
       Non-Current Assets                       3,946   4,035   4,616   4,744   4,965   5,169
         Investment in Joint Ventures            319     327     294     280      87      47
         Real Estate Assets                     1,566   1,675   2,247   2,431   2,895   3,029
         Fixed assets – net                     1,252   1,211   1,172   1,084   1,038   1,030
         Rental and investment property – net    733     707     704     692     581     730
         Other-Non Current Assets                 76     116     199     257     364     333
       Total Assets                                     8,092   7,620   7,752   8,290   8,002
                                                7,404

         Current Liabilities                    2,033   1,713   1,863   1,452   1,831   1,661
         Non-Current Liabilities                 986    1,901   1,526   2,250   2,199   2,099
        Non-Controlling Interest                 441     514     480     466     419     426
        Equity
        (2007 :949 mio shares,
        2008, 2009 and 2010:                    3,944   3,964   3,751   3,585   3,840   3,816
        1,176 mio shares,
        2011-current: 4,705 mio shares)
       Total Liabilities and Equity             7,404   8,092   7,620   7,752   8,290   8,002
building a better indonesia                                                                     22
Page 24
  Financial Highlights - Key Performance Ratios
  In IDR Billions                                           2018                     2019                         2020                        2021             2022             9M23


  Bank/Third parties Loan
     IDR denominated in IDR Billions                              1,507                       1,194                       1,305                      1,245            1,514            1,426
                                                                                                    (1)                         (1)                      (1)              (1)                (1)
     US$ denominated in IDR Billions                                    -                     662                         676                    1,059            1,034                905
  Total Debt in IDR Billions                                      1,507                       1,856                       1,981                      2,304            2,548            2,331


  Debt to Equity Ratio                                              34%                         41%                         47%                       57%              60%              55%



    ROE                                                            1.0%                        2.3%                        -2.3%                     -5.6%             4.6%            -0.8%
    ROA                                                            0.5%                        1.1%                        -1.1%                     -2.6%             2.1%            -0.4%
    Current Ratio                                               170.1%                      236.8%                      161.3%                   207.2%           181.5%           170.5%
    Liability to Equity                                          76.6%                        91.2%                       90.3%                  103.3%           104.9%               98.5%
    Liability to Asset                                           40.8%                        44.7%                       44.5%                      47.7%            48.6%            47.0%
    Book Value/share (Rp) -
    par value : 2007 - June 2011 :
                                                                    848                          853                         818                      788              844              839
    Rp 500 per share, Jul 2011 - current :
    Rp 125 per share
    Equity Growth                                                 -1.6%                        0.5%                        -5.4%                     -4.4%             7.1%             2.4%

   Note: * In July 2011, SSIA splits its stock 4-for-1, then outstanding shares become 4,705 million shares with par value Rp 125 per share
         - ROE and ROA are annualized – (1) Hedged with Cross Currency Interest Rate Swap (CCIRS)

building a better indonesia                                                                                                                                                                        23
Page 25
                                            2
                              FY23 Outlook




building a better indonesia            24
Page 26
 Macro Economic Condition
                                                                                                                                                       Advanced & Emerging Market and Developing Economic Growth                                                                                                                                 Advanced & Emerging Market and Developing Inflation
                          Global Economic Growth                                                                                                              *2023F-2024F using Oct 2023 World Bank Outlook                                                                                                                                           *2023F-2024F using Oct 2023 IMF Outlook
                    *2023F-2024F using Oct 2023 IMF Outlook
                                                                                                                                                                                                                                                                                                                                                          Advanced                                                            EMDE
                                                                                                                                                                               Advanced                                                                                            EMDE                                            10.0                          9.2
                           6.3                                                                                                10.0                                                                                                                   8.7
                                                                                                                                                                                                                                                                      8.0                              8.4
                                                                                                                               8.0                                                                                          5.3        5.0                                                                                                  7.4                                                                                     INA Sept’23 YoY: 2.28%
                                                                                                                                               5.9                                                                                                                           5.8                                                    8.0
                                                                                                                                                                   5.4                                                               5.0                                                                       5.0                            6.6
                                                                                                                               6.0                                                                                                                                        4.7                                                                                                                                                                       5.9
                                                                                                                                                                        3.5                                               3.7                          4.04.3                                                     4.2                                                                            5.5
                                                3.5                                                                            4.0
                                                                                                                                                                                                                                                3.1              2.92.6                  2.62.7
                                                                                                                                                                                                                                                                                               3.2          3.0                     6.0                     5.0
                                                                                                                                                                                                                                                                                                                                                                                                                                  4.64.7
                                                                        3.0                    2.9                                               2.12.1
                                                                                                                                                       1.5
                                                                                                                                                                                                2.2 2.0
                                                                                                                                                                                                                                                                                      1.5
                                                                                                                                                                                                                                                                                                     2.2
                                                                                                                                                                                                                                                                                                                                                                                 3.9                                                   4.1
                                                                                                                               2.0                                           0.71.2                1.0 1.0                                                                                                                                                         3.8
                                                                                                                                                                                                                                                                                                                                                                                                     3.2
                                                                                                                                                                                                                                                                                                                                                                                                                 3.8
                                                                                                                                                                                                                                                                                                                                                                                                               3.2 2.93.1                                        3.2
                                                                                                                                                                                                                                                                                                                                    4.0          3.0                   2.7                             2.8
                                                                                                                               0.0                                                                                                                                                                                                                 2.1                               2.3       1.9                                             2.2 2.3
                                                                                                                                                                                                                                                                                                                                          1.6                                          1.6   1.7                              1.8                              1.8
                                                                                                                                                                                                                                                                                                                                                                                                                                                     1.4     1.4   1.3
                                                                                                                              -2.0                                                                                                                                                                                                  2.0
                                                                                                                                                                                                                                                                                                                                                                               0.5                                          0.2                            0.2
                                                                                                                              -4.0        -2.8
                                                                                                                                                                                                                     -2.1
                                                                                                                                                                                                                                                                                                                                    0.0
                                                                                                                              -6.0                                                       -4.3
       2020               2021                  2022           2023 F                    2024 F                                                                                                                                              -5.5                                                                                                         -0.3                                                                               -0.3
                                                                                                                              -8.0                              -6.1                                                                                                                -6.1                                           -2.0                                      -0.9                            -1.4
                                                                                                                                           United States          Euro Area                      Japan                    Indonesia            Malaysia            Vietnam             Thailand            China                          United States    Euro Area             Japan        Indonesia        Malaysia      Vietnam           Thailand      China


        -2.8                                                                                                                                                                                    2020              2021                2022          2023F        2024F                                                                                                   2020          2021          2022        2023F            2024F


                                                                                                                                                                                                                                                                                                                                      • Global growth remains precarious as the outlook decreases from 3.5% in
                                                                                                          Indonesia Exports (Billion USD)                                                                                                                       Consumer Confidence Index                                               2022 to 3.0% in 2023. Factors such as geopolitical tensions, a gradual
                                                            350
                                                                                         Export                    Export Growth
                                                                                                                                                                                                                                      50.0%                            Indonesia                                                        decline in inflation but still above the central bank's target, tightening
                                                                                                                                                                        41.9%                                                                       140.0
                                                            300                                                                                                                                                                       40.0%                                                                                             monetary policies, banking instability, and a significant debt burden
                                                            250                                                                                                                                                                       30.0%                                                                                             are all contributing to the challenges facing global economic growth.
                                                                                                                                                                                                 26.1%                                                                                                                     128.3
                                                            200                                                                                                                                              YoY: -12%                20.0%
                                                                                       16.3%                                                                                                                                                                                                                                          • Indonesia’s GDP Forecast Growth remains moderate in 2023 at 5.0% --
                                                                                                                                                                                                                                                                                                                   126.1
                                                            150
                                                                                                          6.6%
                                                                                                                                                                                                                                      10.0%                                                                                             Economic growth is driven by robust consumption, but investment,
                                                            100                                                                                                                                                                       0.0%                                                                                 127.1        government spending, and exports are expected to weaken. Inflation is
                                                                                                                                                     -2.7%                                                                                          120.0
                                                               50
                                                                                                                              -6.8%
                                                                                                                                                                                                                                      -10.0%                                                                                            anticipated to remain controlled throughout the year, but vigilance is needed
                                                                               168.8               180             167.7                  163.2                 231.6                 292                         171.5
                                                                                                                                                                                                                                                                                                                                        for volatile food inflation due to potential disruptions from the El Nino
                                                                    0                                                                                                                                                                 -20.0%
                                                                                2017               2018            2019                   2020                  2021                  2022               YTD Aug'23                                                                                                                     phenomenon. Additionally, rising global crude oil prices should be carefully
                                                                                                                                                                                                                                                                                                                                        addressed as they can directly impact the national budget and trade
                                                                                                                                                                                                                                                                                              Optimistic Threshold                      balance.
                                                                                                                                                                                                                                                    100.0
                                                                                                                                                                                                                                                                                                                                      • Manufacturing activities rate expansion reported fell to 52.3 in August
          Exports                   Imports
                                                      Trade Balance (Billion USD)                                                                                                                                                                                                                                                       from 53.9 in August which signaled expanded for a twenty-fifth straight
          Trade Balance
                                                                                                                                                                                                                                                                                                                                        month, although at the slowest pace since May The decline was in line
       40.0                                                                                                                                                                                                                                                                                                                             with declining output and new order growth, amid reports of stronger client
       30.0                                                                                                                                                                                                                                                                                                                             demand in key export markets.
                                                                                                                                                                                 20.6                                                                80.0
       20.0
                                                                                                                                                                                                                                                                                                                                      • Indonesia’s trade balance continued to surplus for the 40th consecutive
       10.0                                                                                                                                                                                                                                                                                                                             month and higher compared to the surplus in July 2023. The surplus was
        0.0                                                                                                                                                                                     3.5                                                                                                                                     driven by an increase in non-oil and gas exports which emerged from the
      -10.0                                                                                                                                                                                                                                                                                                                             increase in metal ore and CPO commodities with high commodity prices.
      -20.0
                                                                                                                                                                                  -17.2                                                              60.0
                                                                                                                                                                                                                                                                                                                                      • Consumer Confidence Index (CCI) remains optimistic at 121.7 in




                                                                                                                                                                                                                                                            May'21




                                                                                                                                                                                                                                                            Feb'22

                                                                                                                                                                                                                                                            May'22
                                                                                                                                                                                                                                                            Mar'22




                                                                                                                                                                                                                                                            Feb'23

                                                                                                                                                                                                                                                            May'23
                                                                                                                                                                                                                                                            Feb'21




                                                                                                                                                                                                                                                            Mar'23
                                                                                                                                                                                                                                                            Mar'21




                                                                                                                                                                                                                                                            Apr'22




                                                                                                                                                                                                                                                            Oct'22




                                                                                                                                                                                                                                                            Apr'23
                                                                                                                                                                                                                                                            Apr'21




                                                                                                                                                                                                                                                            Oct'21
                                                                                                                                                                                                                                                            Nov'21
                                                                                                                                                                                                                                                            Dec'21




                                                                                                                                                                                                                                                            Jun'22
                                                                                                                                                                                                                                                            Aug'22
                                                                                                                                                                                                                                                            Sep'22
                                                                                                                                                                                                                                                            Nov'22
                                                                                                                                                                                                                                                            Dec'22
                                                                                                                                                                                                                                                            Jan'23



                                                                                                                                                                                                                                                            Jun'23
                                                                                                                                                                                                                                                            Jan'21



                                                                                                                                                                                                                                                            Jun'21
                                                                                                                                                                                                                                                            Aug'21
                                                                                                                                                                                                                                                            Sep'21


                                                                                                                                                                                                                                                            Jan'22
                                                                                                                                                                                                                                                             Jul'21




                                                                                                                                                                                                                                                             Jul'22
      -30.0
                                                                                                                                                                                                                                                                                                                                        September 2023 supported by high Purchases of durable Goods,
                                       Agt'22




                                                                                                                                                                    May'23
                                                           Oct'22




                                                                                                                     Feb'23




                                                                                                                                      Mar'23




                                                                                                                                                       Apr'23
                Jun'22




                                                  Sep'22




                                                                              Nov'22




                                                                                          Dec'22




                                                                                                          Jan'23




                                                                                                                                                                                                                            Aug'23
                           Jul'22




                                                                                                                                                                                      June'23




                                                                                                                                                                                                         Jul'23




                                                                                                                                                                                                                                                                                                                                        expectations of business activities and expectations of job availability
Source: World Bank, IMF, S&P Global, Bank Indonesia, BPS

 building a better indonesia                                                                                                                                                                                                                                                                                                                                                                                                                                     25
Page 27
  PT SURYA SEMESTA INTERNUSA Tbk

                                       Revenue                                          EBITDA
                                      (In bn Rp)                                      (In bn Rp)
                                                           7%

                                                                                                          24%




      4,006                                                     3,867
                                                   3,615
                              2,947                                     533                                      566
                                         2,353                                                     458

                                                                               256
                                                                                          182


      FY19                    FY20       FY21      FY22         FY23F   FY19   FY20      FY21      FY22         FY23F

building a better indonesia                                                                                             26
Page 28
                                                           3
                              Review of Business Segments




building a better indonesia                           27
Page 29
                                                                  3.1
                              PROPERTY
                              - SSIA’s main driver
                              - More than 50 years track record




building a better indonesia                                        28
Page 30
  Manageable Risk Business Model


                                                      Master Plan                         Basic Infrastructure & Marketing Sales                          Sites Preparation & Finishing
                                                      6-12 Months                                        18 Months                                                6-12 Months




                                                   Land              Create
                                                                                  Build basic infrastructure                                                                      Completion and
                                                 acquisition        masterplan                                                                            Preparation of site
                                                                                                                                                                                    Handover
                        (Industrial/Property)
                           Business Model




                                                                                                                                             Execute
                                                                                                                            Interested
                                                                                                               Marketing                    Purchase
                                                                                                                             customer
                                                       Preparation of projects                                  process                    Confirmation                             Handover
                                                                                                                              choose
                                                                                                               commence                       Letter
                                                                                                                           unit location
                                                                                                                                              (“PC”)




                                                                                                                                 Minimum              Payment according to
                                                                                                                                                                                  Full payment of
                                                                                                                             20% down-payment         payment method and
                                                                                                                                                                                outstanding amounts
                                                                                                                              (non-refundable)       schedule as per agreed



                                                                                                                               Marketing sales
                                                                                                                                 recognized                                      Accounting sales
                                         Note: Process chart not drawn to scale
                                                                                                                               (Sales advance                                   revenue recognized
                                                                                                                                  recorded)


building a better indonesia                                                                                                                                                                           29
Page 31
   PT Suryacipta Swadaya
   Infrastructures Surrounding the Projects
                                                                                  Suryacipta City of Industry
                    Tanjung Priok Seaport
         Soekarno-Hatta
    International Airport
                                                                                                          Subang Smartpolitan
                                                                                                                         Patimban Seaport

                                        DKI JAKARTA                Bekasi
                                         PROVINCE                (Regency )
                                                      Bekasi


     BANTEN
                                                      (City )                    Karaw ang
                                                                                                                                                                    JAVA SEA              Both projects are directly
                                          Depok
     PROVINCE
                       Bogor                           Halim
                                                                                                                                          Indramay u
                                                                                                                                                 Kertajati
                                                                                                                                                                                          connected to the main toll road
                     (Regency )
                                                       Perdanakusuma                                   Subang                                    International Airport
                                         Bogor
                                         (City )
                                                       Airport                 Purwakarta                                                                                                 connecting to major destinations in
                                                                                                                                                                                          Java and allowing ease of access
                                                                                                                                                        Cirebon




                                                                                                                        Sumedang           Majalengka                                     to seaports and airports.
                                                                                            Cimahi
                                                   Sukabumi                     West            Bandung
                                                     (City )                   Bandung             (City )

                                                                                                                                                               Kuningan
                                                                                                                                                                                          Ongoing infrastructures
                                  Sukabumi                                                    Bandung
                                  (Regency )                    Cianjur                      (Regency )
                                                                                                                                                                                          development in the area such as
                                                                Husein Sastranegara
                                                                 International Airport                               Subang Smartpolitan strategically located
                                                                                                                                                         CENTRAL at
                                                                                                                                                     Ciamis
                                                                                                                                                                 JAVA
                                                                                                                                                                                          new toll roads and high-speed
                                                                                                             Garut                                                             PROVINCE
                                                                                                                                     Tasikmalay aa
                                                                                                                                     Tasikmalay
                                                                                                                           Direct Toll Access Banjar
                                                                                                                                        (City )
                                                                                                                                                                                          railways benefit the projects by
                                                                                                                          Tasikmalay aa
                                                                                                                          Tasikmalay
                                                                                                                           Patimban Seaport ±40KM
                                                                                                                           (Regency )
                                                                                                                                                                                          reducing congestion and providing
     INDIAN OCEAN
                            ▬▬     Toll road - Existing
                                                                                                                                                              Pangandaran                 more convenient logistics.
                            ▬▬     Toll road - Under construction                                                          Kertajati International Airport ±70KM
                            ▐▌     Railroad - Existing
                                                                                                                           Jakarta City ±90KM                                                                             Page 30
                         === High-speed railway - Under construction
building a better indonesia                                                                                                                                                                                                     30
Page 32
     PT Suryacipta Swadaya
     Infrastructures Surrounding the Projects
                                                                                                                                                                                       Patimban
                                                                                                                                                                        5
                                                                                                                                                                                       Seaport
  Soekarno-Hatta                                                          Suryacipta City of Industry                            Subang Smartpolitan
International Airport

                  Tanjung Priok       1 Jakarta-Surabaya High Speed Railway
                       Seaport
                                      2 Jakarta-Cikampek Elevated Toll Road

                                                                                                               KM                                             KM                                To Central &
                                                KM       KM     KM         KM    KM      KM           KM                    KM     KM
                                                                                                                                                                                                East Java →
               JAKARTA                          16      21 24              31 34 37                   47       54           66     72                         89                  6


                                              Bekasi                     Cikarang                 Karawang   Karawang            Cikampek                                   Kertajati International Airport
                                                                          Barat                     Barat      Timur

                                                       Tambun                   Cibatu
                     Halim
            Perdanakusuma                                     Cibitung           Cikarang Timur
                    Airport           3 Jakarta-Cikampek South Toll Road

                                      4 Jakarta-Bandung High Speed Railway
                                                                                                                                                Husein Sastranegara
                                                                                                                                                International Airport



                                                                                                                                            BANDUNG

        1                         2             3                          4                      5                     6




                                                                                                                                                    ▬▬ Toll road - Existing
                                                                                                                                                    ▬▬ Toll road - Under construction
                                                                                                                                                   === High-speed railway

                                                                                                                                                                                            Page 31
  building a better indonesia                                                                                                                                                                         31
Page 33
  Property Business Segment
             Suryacipta Karawang & Subang Smartpolitan ASP
             (in thousand Rp / sqm)



                        1,967            1,788                                                          1,775          1,815         1,777
                                                                             1,478
                                                           602


                          2017           2018              2019               2020                      2021           2022          9M23




             Property Business Segment Revenue
             (2017-9M23, IDR Billions)




                                                                     652
                                                     588                                                        623
                                                                       59                 520
                                         442         71                                                         126
                              414                                                                                                     414
                                                                                           91                                  366
                              55         71
                                                                                                                               73      139
                                                                      593
                                                     517                                                        497
                                                                                          429
                              359        371
                                                                                                                               293     275


                              2017       2018       2019             2020                 2021                  2022          9M22    9M23

                                                                  Industrial Estate   Rental Property

building a better indonesia                                                                                                                  32
Page 34
  High Quality Projects in Suryacipta City of Industry
                                                                                                                                            Well-Diversified Current Tenant Mix
                                                                                                      To Jakarta                            Home of 150 prestigious global companies
              Industrial Area          Commercial Area   Utility
                                                                                        West Karawang
        Community Facilities    Sold Area                                                 Interchange

                                                                                Jakarta – Cikampek          Toll
                                                                                                            Gate
                                                                                                                                              AUTOM OTIVE                   BUILDING SUPPLIES
                                                                                     Toll Road


                                                                                       Toll                    To Karawang
                                                                                       Gate    East Karawang
                                                                                              Interchange
            Phase II
                                                                                               Toll
                                                                                  To Cikopo    Gate To Karawang

                                                                                              To Karawang

                                                                    Phase I


                                                                                                                                            CONSUMER GOODS                     ELECTRONICS
                                                                   Inventory Land (ha)
                                                                   License – gross                                           1,400

                                    Phase III
                                                                   Phase 1, 2 & 3 – gross                                    1,400
                                                                   Industrial & Commercial land
                                                                                                                                     88.9
                                                                   – 30 Sep 2023
Excellent Connectivity to Supporting Infrastructure
    55 km from Jakarta                                             Add/(less) reclass to infra                                          -                   P H AR M AC E U T I C A L
    80 km from Soekarno-Hatta International airport
    65 km from Tanjung Priok seaport
                                                                   Sold up to 30 Sep 2023 – net                                       0.6
    90 km from Bandung (capital of West Java)

                                                                   Total Land bank 30 Sep 2023 – net                                 88.3



building a better indonesia                                                                                                                                                                  33
Page 35
  PROPERTY – PT Suryacipta Swadaya

                              MARKETING SALES                                            ACCOUNTING SALES
                                   (ha)      86%                                               (ha)
                                      Karawang   Subang                                                Karawang         Subang
                                                                 23

                                                                  2.0




                                                                                                                                        85%
                                                      12.5
                                                                                             78.0
                                                          2.0
                                                                 21.2
                                                                                                                                               20
        17.8
                                                                                                                                              2.0
                                          10.1            10.5
                               5.6                                         17.1                                                               18.0
                                                                                                                8.9              10.8

        FY19                   FY20       FY21            FY22   FY23F     FY19              FY20              FY21              FY22         FY23F
                                                                         Note : FY20 includes land sales from phase-4 of 72 ha (Rp 233M)


building a better indonesia                                                                                                                           34
Page 36
Business Segment
Property: Edenhaus Simatupang (By TCP INTERNUSA)
     41 boutique houses (~Rp300 billion)             Edenhaus Marketing Sales
     39 units (Rp283 billion) sold per 9M23                   (unit)
                                                           35 units (Rp250.7 bn)
                                                           booked as Revenue



                                                                                       All 41
                                                                                    units to be
                                                                                   sold in 2023


                                                                                                  4Q23F
                                                                          14            2

                                               10
                                                            9
                                                                                        6



                                               FY20        FY21           FY22        9M23


building a better indonesia                                                                        35
Page 37
                              CONSTRUCTION                        3.2
                              - Source of SSIA steady revenue
                              - More than 50 years track record




building a better indonesia                                        36
Page 38
  Manageable Risk Business Model
                                             Appointment
                                                                                                                                                                                     Delivery and
                                               Process                                          Payment Process between Working Parties
                                                                                                                                                                                      Handover
                                            (Up to 1 year)                                                   1 – 3 Years
                                                                                                                                                                                    6 – 12 months


                                              Tender Invitation
                                                                                                                                                                                                Final Delivery
                                                                                                                                                                                  Retention          And
                                                                                                                                                                                   Period        Payment of
                                                                                                                                                                                                  Retention
                       Business Model
                        (Construction)




                                             Tender Submission




                                                 Negotiation                     Advance
                                                                                 Payment                                              Monthly
                                                                                                      Down               Down                     Payment to
                                                                                  (Bank                                               Progress                      First
                                                                                                     Payment            Payment                   Supplier &                                Handover
                                                                                Guarantee)                                            Billing &                    Delivery
                                                                                                   From Owner          To Supplier                  Labor
                                                 Appointment                  & Performance                                           Payment
                                                                                   Bond




                                                                                                Minimum
                                                                                                                    6% - 12%(2) to
                                                                                               10 – 20%(1)
                                                                                                                   lock in material                                                             5% of value of
                                                                                              down-payment
                                                                                                                   prices sensitive                                                                project
                                                                                                  (non-
                                                                                                                     to US Dollar
                                                                                               refundable)


                                   Note: (1) Refers to a percentage of project value. Quantum of down-payment depends on size of
                                   project, where 10% and 20% are for small and large projects respectively.                                       Revenue recognition by % of completion
                                   (2) Refers to a percentage of project value.




building a better indonesia                                                                                                                                                                                      37
Page 39
 Construction Business
           Top Five Largest Market Share                                                                                                            Top Five Largest Market Share
           (2019-9M23, Revenue, IDR Trillions)                                                                                                      (9M22-9M23, Revenue, IDR Trillions)




           5.0                                                                                                                 2.1                                                                                                   2.10
                                                                                                                                                                                                                 2.00
                                                                                                                                                            1.80            1.70
           4.0                                                                                                                 2.0                                                                                                          1.60
           3.0                                                                                                                 1.6
                                                                                                                                                                     0.90             0.80                                  0.90
           2.0                                                                                                                                                                                0.60
                                                                                                                               0.9
           1.0                                                                                                                                                                                                                                      0.30
                                                                                                                               0.3
           0.0
                            2019                  2020                  2021                   2022                     9M23                                                9M22                                                    9M23

                                                                                                                                                         Nusa Raya Cipta         Jaya Konstruksi     Total Bangun Persada          ACSET     TOPS
                     Nusa Raya Cipta           Jaya Konstruksi            Total Bangun Persada           ACSET            TOPS
                                                                                                                                      Source: IDX
                                                                                                              Note: Jaya Konstruksi revenue only from construction sector



          Strong and Loyal Customer Profile                                                                                                           Profitability Amongst Private Companies
          (2013- 9M23 Contract Value (IDR Bn), All customers                                                                                          Profit Margin (%) – 9M23

           2,500                                                               Repeat
                                                                                56%                                       2,078                                 4.1%                    3.1%                  5.3%                   -9.7%                 -19.6%
           2,000                                      Non-                                          1,765      1,759
                                                     repeat                                                                                                                                   3,566(2)
                                                      44%
           1,500                                                                        1,349

                                                                               961
           1,000         815        822        835       839        855


            500
                                                                                                                                                             Nusa Raya                Jaya                  TOTAL                   ACSET                  TOPS
                 0
                        PT TRANS PT JAYA BUMI SINARMAS SIDOMUNCUL TOKYULAND   AYANA     INTILAND   MAYAPADA      JO        AGUNG
                                                                                                                                                               Cipta                Konstruksi
                          BUMI   CAKRAWALA     GROUP      GROUP               GROUP      GROUP      GROUP      KG-NRC    PODOMORO
                       SERBARAJA                                                                                           GROUP



                     Note: (1) Refers to total wins as a percentage of tenders submitted for projects                                                  Note: JKON* net profit includes construction and other services


building a better indonesia                                                                                                                                                                                                                                         38
Page 40
 Business Segment
 Construction : PT Nusa Raya Cipta Tbk - Major Projects
                                                                                             New Contract Classification (in IDR billions)
    (in IDR Billions)           2020        2021      2022      9M22         9M23
                                                                                                  1,095                  2,679           2,352           1,995          2,296
                                                                                                     8%                                   6%              7%
                                                                                                         0%               16%             6%                      0%
    Contract on hand -                                                                               12%                                                                  21%
                                  3,478       2,321    3,202     3,202        3,129                                                      16%             18%
    beginning                                                                                                                                                             12%
                                                                                                                          39%
                                                                                                                                                                          34%
    Contract obtained             1,095       2,679    2,352     1,995        2,296
                                                                                                     80%                                                 75%
                                                                                                                         24%             72%

    Less: Revenue progress                                                                                                                                                32%
                                (2,082)     (1,665)   (2,456)   (1,765)      (1,994)                                     21%
    - before elimination
                                                                                                    2020               2021          2022               9M22           9M23
    Contract on hand -                                                                                Others (School, Hospital, etc)
                                  2,321       3,202    3,129     3,432        3,431
    ending                                                                                            Infrastructure
                                                                                                      Industrial Building
                                                                                                      Commercial Building ( Apartment, Office, Hotel, and Shopping Center)
    Major projects obtained in 9M23, including:
     Plant Package 1 & 2 PT Akebeno Brake Astra Indonesia (AAIJ) Karawang
     Capital Cove BSD Tangerang
                                                                                       New Contract
     Nava Park BSD Tangerang                                                          Contract Value (IDR Bn)
     Power H2O2 Chemical Karawang
                                                                                                                                          Toll
     PM3 (Brawn Paper) & Warehouse Karawang                                                                                             road
     BCTMP Main Building Karawang                                                                                               708
     East Vara BSD Tangerang

     RS Dirgahayu Samarinda

     Museum Budaya, Sains, & Teknologi Surakarta                                                                                2,679
                                                                                                                                                 2,352                 2,296
                                                                                                 2,028                                                    1,995
     Luxury Hotel Labuan Bajo
                                                                                                                 1,095
     Infrastruktur Subang Smartpolitan

     DP Mall Expansion Semarang                                                                 2019            2020            2021            2022    9M22          9M23


building a better indonesia                                                                                                                                                     39
Page 41
  CONSTRUCTION - Nusa Raya Cipta

                                      New Contract                                           Revenue
                                       (in bn Rp)                                           (in bn Rp)
                                                            16%
                                                                                                        Target FY22 :
                                                                   2,721
                                             2,679                                                          2,000
                                                                                                           2,456        2,300
                                 Toll road
                                                     2,352
                                              708
                                                                                                                        299
                                                                                                            687
                                                                                                 9M22

                                                                  9M23 :                                                        9M23
                                                                  Rp2.3tn
                                                                            2,611

    2,028                                    1,971                                  2,082                  1,769        2,001
                                                                                              1,665

                              1,095




     FY19                     FY20           FY21    FY22         11M23     FY19    FY20      FY21          FY22        FY23F

building a better indonesia                                                                                                       40
Page 42
                              Hospitality                              3.3
                              - Main driver of SSIA recurring income
                              - More than 35 years track record




building a better indonesia                                             41
Page 43
  Hospitality Business
      Revenue                                                                                                           Occupancy Rate
      (2017-9M23, IDR Billions)                                                                                         (2019-9M23, %)

                                                                                                                        90%                                                                                                       82.7%
                                                                                                                        80%
                                                                                                                        70%
                          803         811                                                                                                                                                                                         63.7%
                                                                                                                        60%
                                                                                                                        50%                                                                                                       51.6%
          697                 97      101                                                                               40%
                                                                                                               666      30%
                                                                                                                        20%                                                                                                       18.0%
          80                          144
                          144                                                     595                              87   10%
                                                                                                                         0%

                                                                                  102                              39               2019                2020            2021                2022             9M22          9M23
          151                                                                                                                              Gran Melia            Melia Bali           Jumana Bali                     BATIQA
                                                                                                                                                                                      (currently Umana Bali)
                                                                                   38
                                                                                                377
                                                                                                                         Room RevPar
                          397         419                                                                                (2020-9M23, thousand Rp)
                                                                                                 70            416
          315                                                                                           26
                                                                                  318                                                                                                                                     1,682
                                                     220            191
                                                                                                                                                                                                                              1,434
                                                     54              71                          190
                                                     32             15
                                                                                                                                                                           972 993              763 901
         151              165                        87             32                                                             864
                                      147                                                                      124
                                                                    73           136             91                                                                                                                 591
                                                     47
                                                                                                                                                                         483                 439
         2017            2018        2019           2020          2021           2022          9M22           9M23                                         339
                                                                                                                             262                237                                   211                                         231
                                                                                                                                       119                     163                                         196
                                                                                                                           160                        84
                Gran Melia          Melia Bali            Jumana Bali                          BATIQA+PHG
                                                          (Currently Jumana Bali)                                               2020                    2021                   2022                9M22                    9M23
                                                                                                                                   Gran Meliá               Meliá Bali            Jumana Bali                        BATIQA
   Note: BATIQA Locations include Karawang, Cirebon, Jababeka, Palembang, Pekanbaru, Lampung, Surabaya, Jayapura                                                                  (currently Umana Bali)

building a better indonesia                                                                                                                                                                                                             42
Page 44
  Hospitality Business –FY23F
                                                                                            Occupancy Rate
      Revenue                                                                               (2018-2023F, %)
      (2017-2023F, IDR Billions)
                                                                                                                                                                                                        80.4%
                                                                                             90%
                                                                                             80%
                                                                                             70%                                                                                                         65.4%

                                                                                             60%                                                                                                        54.4%
                                                                                     889
                                                                                             50%
                      803               811                                                  40%
                                                                                     118
                                                                                             30%                                                                                                        22.3%
   697                 97               101                                                  20%
                                                                                     63
                                                                                             10%
                                                                                              0%
    80                                                                     595
                      144               144                                                              2018             2019                 2020              2021              2022             2023F

                                                                                                         Gran Melia               Melia Bali                 Jumana Bali                        BATIQA
   151                                                                     102                                                                               (currently : Umana Bali)

                                                                            38
                                                                                     537    Room RevPar (3)
                                                                                            (2019-2023F, thousand Rp)
                      397               419
                                                                                                         3,594
   315                                                                     318
                                                220            191
                                                 54
                                                 32             71
                                                                                                                                                                                                         1,778
                                                                15         136       171
                                                                                                                                                                                                    1,625
   151                165                        87             32                                    1,307
                                        147
                                                                                                                                                                           972   993
                                                 47             73                                                               864                                                          628            236
                                                                                                561                                                                       483
                                                                                                                                                            339
   2017              2018              2019     2020           2021        2022     2023F                     201       160 262     119          237
                                                                                                                                                       84      163                      221

         Gran Melia                Melia Bali   Jumana Bali                  BATIQA+PHG                2019                 2020                       2021                 2022                  2023F
                                                (currently : Umana Bali)                                  Gran Meliá            Meliá Bali                Jumana Bali                          BATIQA
                                                                                                                                                          (currently : Umana Bali)
                                                                                              Note: BATIQA Locations include Karawang, Cirebon, Jababeka, Palembang, Pekanbaru, Lampung,
                                                                                              Surabaya, Jayapura

building a better indonesia                                                                                                                                                                                        43
Page 45
  HOSPITALITY 2023 OUTLOOK

    Melia Bali Hotel            Average Room Rate
                                   (in million Rp)
                                                                         Room Occupancy
                                                                                       (%)
                                                                         78                           80
                                                            2.02
                               1.67                 1.69                                       57
                                      1.47

                                             0.67                               18
                                                                                       12


                              FY19    FY20    FY21     FY22    FY23F   FY19    FY20    FY21    FY22    FY23F




   Gran Melia Jakarta          Average Room Rate
                                       (in million Rp)
                                                                          Room Occupancy
                                                                                       (%)

                               1.25
                                      1.04                  1.16                                      54
                                                     1.04
                                                                         45                    46
                                             0.80
                                                                                        30
                                                                                15



                              FY19    FY20   FY21      FY22    FY23F    FY19    FY20    FY21    FY22       FY23F


building a better indonesia                                                                                        44
Page 46
  HOSPITALITY 2023 OUTLOOK


    Umana Bali                 Average Room Rate
                                  (in million Rp)
                                                                              Room Occupancy
                                                                                          (%)
    (formerly Jumana Bali)
                                                             7.98
                                                                              58
                                6.22                  6.57
                                        5.71
                                               4.67
                                                                                                       22
                                                                                    15            15
                                                                                           7


                                                                            FY19   FY20   FY21    FY22      FY23F
                              FY19     FY20    FY21    FY22    FY23F




    BATIQA Hotels              Average Room Rate
                                       (in thousand Rp)
                                                                              Room Occupancy
                                                                                          (%)
                                                             362
                                               322    344
                                314     303                                   64                       65
                                                                                                  61
                                                                                          50
                                                                                    39




                               FY19     FY20    FY21    FY22        FY23F   FY19   FY20    FY21    FY22     FY23F

building a better indonesia                                                                                         45
Page 47
     Travelio’s 9M-23 Achievements & Targets
                                        Company GMV                                         Net Live Units Growth within the Next 3 Months
                                          (In IDR Mio)


                                                                  692,314
                                                                                               9M-23                           FY-23
                                            +72%                                                13,913         +32%
                              403,736                                                                                          17,000
                                                                                              Apartments
                                                                                                                             Apartments
                                                                                               3,541
                                                                                               Houses                          5,900
                                                                                                                               Houses


                       9M-23 (Actual)                         FY-23 (Budget)


                                                                               9M-23 Highlights:


                                                                                                31,067                    1,887,327
                +25% YoY                                         +3,019                                                   Mid-Long-Term
      9M-23 Company GMV Growth                           Additional Net Live Units YTD    Mid-Long-Term Bookings         Room Nights Sold



building a better indonesia                                                                                                                  46
Page 48
PT . SURYAC IPT A SW ADAYA | 47
Page 49
Subang Smartpolitan
Location
                                                                                                                                                                                  Strategic Location
                                                                                                                                                                                   The future of industrial corridor;
                                                                                                                                                                                   Within the Rebana Metropilitan;
                                                                                                                                                                                   Direct toll access (via Trans-Java toll
                                  DKI JAKARTA               Bekasi
                                                                                                                                                                                    road network);
                                   PROVINCE
                                                Bekasi
                                                          (Regency )
                                                                                                                                                                                   Direct Access to Patimban Seaport;
                                                (City )                 Karaw ang
BANTEN
                                                                                                                                                        JAVA SEA                   Direct Access to West Java
                                    Depok
PROVINCE                                                                                                                      Indramay u                                            International Airport (Kertajati);
                 Bogor
               (Regency )
                                                                                               Subang                                                                              Connected via railroad network as well
                                   Bogor
                                   (City )
                                                                       Purwakarta
                                                                                                                                                                                    as the planned Jakarta-Surabaya
                                                                                                                                            Cirebon
                                                                                                                                                                                    High-Speed-Train;
                                                                                                                                                                                   Major cities are reachable within 1.5
                                                                                                             Sumedang          Majalengka
                                                                                    Cimahi                                                                                          hours (e.g., Jakarta & Bandung).
                                             Sukabumi                   West            Bandung
                                               (City )                 Bandung             (City )

                                                                                                                                                  Kuningan
                                                                                                                                                                                  Competitive Labour
                            Sukabumi                                                  Bandung
                            (Regency )                    Cianjur                    (Regency )
                                                                                                                                                                                   Minimum Wage is IDR 3.273.810
                                                                                                                                        Ciamis
                                                                                                                                                                   CENTRAL JAVA
                                                                                                                                                                                    (2023)
                                                                                                     Garut
                                                                                                                         Tasikmalay a
                                                                                                                                                                      PROVINCE
                                                                                                                                                                                   Ample Labour Supply (850k in 2021)
                                                                                                                            (City )                   Banjar


                                                                                                               Tasikmalay a
                                                                                                                (Regency )
                                                                                                                                                                                  World Class utilities, infrastructures
INDIAN OCEAN
                                                                                                                                                                                  and supporting facilities
                                                                                                                                                 Pangandaran




                                                                                                                                                                                             PT . SURYAC IPT A SW ADAYA | 48
Page 50
Subang Smartpolitan
Project Timeline

                               Phase 1          Subang Smartpolitan, the
                      - Development : Q4 2020   pioneer of smart and
                      - Handover    : Q3 2023   sustainable city development,
                      - Operation   : Q3 2024
                                                Leverages technology and
                        Toll Road to Patimban
                                                IOT to promote efficiency and
                      - Development : Q1 2024   security.
                      - Exit toll   : Q2 2025
                                                Total area of 2,717Ha,
                                                Subang Smartpolitan is
                                                developed in 4 phases,
                                                whereas the 1 st phase
                                                development begins Q4 2020
                                                (Ready for handover Q3
                                                2023), including:
                                                •   Commercial;
                                                •   Industrial;
                                                •   Residential;
                                                •   Leisure;
                                                •   Education;
                                                •   Supporting infrastructures
                                                    and facilities.



                                                PT . SURYAC IPT A SW ADAYA | 49
Page 51
MASTERPLAN

     Subang Smartpolitan is directly accessible via Cikopo-
      Palimanan (Cipali) Toll Road at Cipali Interchange at
                                                                          Patimban Toll Road
      Km89.                                                               (direct access to Patimban Seaport)

     From Kalijati Exit (Km98), Subang Smartpolitan is
      approximately 13Km (25mins).
                                                                          Direct Access from Cipali-Patimban Toll
                                       Patimban Seaport
                                            + 40 km
    Jakarta – Surabaya Railroad   (direct access via Patimban
                                           Toll Road)
     KM89 Intersection

     Direct Toll Access
                                                                          Toll Interchange KM89
     Cipali Toll Road
      and Patimban Toll
      Road Interchange                                                    South Smart Core (60Ha)
                                                                          • Diamond Bay (4Ha)
                                                                          • Education Area (14.1Ha)
    Jakarta                                               KM98 Exit       • Business Centre (19Ha)
    + 90 km
                                                          Alternative
                                                           Access
    Bandung                                                               Phase 1 Development (400Ha)
                                                     Kertajati            Handover Q3 2023
    + 90 km
                                               International Airport
                                                      + 70 km
                                                                          Residential Area (40Ha)
                                                   Central Java
                                                     + 150 km

                                                                        PT . SURYAC IPT A SW ADAYA | 50
Page 52
Vision: “To be the pioneer of smart and sustainable city, driving innovation
for business and community, to give the future a better place”
Subang Smartpolitan is the first integrated township in Indonesia built with smart and sustainable concept from the ground-up – with 4 pillars as the key propositions:



                                      An integrated platform                                                            A place for
                                      to drive innovation                                                state-of-the-art industries
                                      and talent development                                                       and businesses




                                                               Education and
                                                                                           Business
                                                                Innovation




                                                                    Community            Connectivity




                                      A desirable place of living                                              The most strategic
                                      for the future                                                 and interconnected township


                                                                                                                                       PT . SURYAC IPT A SW ADAYA | 51
Page 53
               Vision Statement is translated to the components of the township


                                                           To be the pioneer of smart and sustainable city,
                                           driving innovation for business and community, to give the future a better place


                                                                                           Education and
                        Business                            Connectivity                                                         Community
Pillars                                                                                     Innovation
(Subang                  A place for                                                      An integrated platform                   A desirable
Smartpolitan      state-of-the-art industries
                                                         The most strategic and
                                                                                          to drive innovation and             place of living for the
                                                        interconnected township
is …)                  and businesses                                                       talent development                        future

                  Smart and modern                        Direct access to              Education and                     Eco-friendly estate
                  infrastructure for                       transportation                innovation facilities in-          design
                  industrial and                           networks (highway,            line with business and
                                                                                                                           Technology-enabled
                  business area                            railway, seaport,             market need
How it’s                                                   airport) connecting
                                                                                                                            estate governance

represented                                                major cities                                                    Zero black-out
                                                                                                                            energy & Zero Wi-Fi
in the                                                    Smart and
                                                                                                                            blackout
                                                           sustainable mobility
township                                                   system                                                          Essential
                                                                                                                            commercial and
                                                          ICT connectivity &
                                                                                                                            amenities
                                                           State of The Art
                                                           Infrastructure




                                                                     SMART AND SUSTAINABLE

                                                                                                                                 PT . SURYAC IPT A SW ADAYA | 52
Page 54
Subang Smartpolitan
Smart Infrastructures


 Smart Connectivity                        Smart Grid
                                                                   Sensor
     High-speed          Multiple Fiber        Microgrid
                                                                   Monitoring
     connection          Optic Network         system
                                                                   System
      IoT Network (e.g.,
      LoRaWAN, NB-IoT, etc.)


                                           Smart & Sustainable Water System
Intelligent Monitoring & Control
                                                                   Sensor
     Geographical                               Water
                          Smartpolitan                             Monitoring
     Information                                Sensitive
                          Application                              System
     System                                     Urban Design




Smart Mobility                             Smart Healthcare & Education

                          Integrated                               Research &
     Traffic                                   Innovation
                          connecting hub                           development
     monitoring                                center              center

      Multi modal




                                           PT . SURYAC IPT A SW ADAYA | 54
Page 55
Subang Smartpolitan
Patimban Seaport vs. Tanjung Priok Seaport
PREFERENCE OF AUTOMOTIVE MANUFACTURERS IN HINTERLAND                       PATIMBAN VS. TANJUNG PRIOK FUTURE CAPACITY
                                                                                         14                                                                              700




                                                                   In Millions of TEUs




                                                                                                                                                                                in Thousands of CBU
                                                                                                                               600                      600
                                                                                         12                                                                              600

                                                                                         10                                                                              500

                                                                                          8                                                         8                    400
         32%
                                                                                          6                                6                                             300
                                           Patim ban                                                   218
                                                                                                   4
                                                                                          4                                                                              200
                                           T anj ung Pr iok

                         68%                                                              2                                                                              100

                                                                                          0                                                                              0
                                          Source: Ministry of
                                          Transportation Survey,                                  2021-2023               2024-2025                2026-2027
                                          2017
                                                                                          Patimban Container Terminal (TEUs)               Patimban Car Terminal (CBU)
                                                                                          Tanjung Priok Container Terminal (TEUs)          Tanjung Priok Car Terminal (CBU)
                                                                                                                                     Source: Ministry of Transportation, 2021


 68% of vehicle handling volume from the hinterland will be                Patimban Seaport is expected to be the country’s main port of
 transported via Patimban Seaport once Phase I development is              export. Upon Phase I-2 completion, Patimban will have container
 completed, the remaining 32% will remain to utilise Tanjung               terminal capacity of 7.5mio TEUs.
 Priok Seaport.
                                                                           The Patimban car terminal will have a total capacity of 600,000
                                                                           CBU, doubling Tanjung Priok.

                                                                                                                                      PT . SURYAC IPT A SW ADAYA | 55
Page 56
Subang Smartpolitan
Patimban Seaport Development Masterplan


 Phase I-1
 • Container Terminal:         Phase II
   250,000 TEUs                • Container Terminal:
 • Car Terminal :                5,000,000 TEUs
   218,000 CBU                 • Car Terminal:
 • Draft: 10m                    600,000 CBU




                    2023-2025                     2028-2032

    2018-2021                      2025-2027


                Phase I-2                     Phase III
                • Container Terminal:         • Container Terminal:
                  3,750,000 TEUs                7,500,000 TEUs
                • Car Terminal:               • Car Terminal : 600,000
                  600,000 CBU                   CBU
                • Draft: 14m




                                                                         PT . SURYAC IPT A SW ADAYA | 56
Page 57
  SUMMARY




          Subang is SSIA’s    Subang will stimulate   SSIA’s construction       SSIA to generate    Jump in recurring
          main catalyst       Indonesia Economic      arm will leverage its     higher growth in    income through
                              Growth in 2030          expertise in industrial   hospitality post    Subang Infrastructure
                                                      & infrastructure          rebranding and      and ancillary services
                                                      development               renovation for
                                                                                strengthening its
                                                                                recurring income




building a better indonesia                                                                                                  57
Page 58
   BUILDING A BETTER INDONESIA




   THANK YOU
                                             Erlin Budiman
                                             VP Head of Investor Relations
                                             Contact: erlin.budiman@suryainternusa.com



                                             These materials have been prepared by PT Surya Semesta Internusa Tbk (the “Company”, “SSIA”)       These materials are for information purposes only and do not constitute or form part of an
                                             and have not been independently verified. No representation or warranty, expressed or implied,     offer, solicitation or invitation of any offer to buy or subscribe for any securities of the Company,
                                             is made and no reliance should be placed on the accuracy, fairness or completeness of the          in any jurisdiction, nor should it or any part of it form the basis of, or be relied upon in any
                                             information presented or contained in these materials. The Company or any of its affiliates,       connection with, any contract, commitment or investment decision whatsoever. Any decision to
                                             advisers or representatives accepts no liability whatsoever for any loss howsoever arising from    purchase or subscribe for any securities of the Company should be made after seeking
                                             any information presented or contained in these materials. The information presented or            appropriate professional advice.
                                             contained in these materials is subject to change without notice and its accuracy is not
                                             guaranteed.                                                                                        Copyright © 2020 PT Surya Semesta Internusa Tbk All rights reserved.
     PT Surya Semesta Internusa Tbk
     Tempo Scan Tower 20th Floor             These materials may contain statements that constitute forward-looking statements. These
                                             statements include descriptions regarding the intent, belief or current expectations of the
     Jl. HR. Rasuna Said Kav. 3-4            Company or its officers with respect to the consolidated results of operations and financial
     Kuningan, Jakarta 12950, Indonesia      condition of the Company. These statements can be recognized by the use of words such as
     Ph. +62 21 526 2121 / +62 21 527 2121   “expects,” “plan,” “will,” “estimates,” “projects,” “intends,” or words of similar meaning. Such
                                             forward-looking statements are not guarantees of future performance and involve risks and
     Fx. +62 21 527 7878
                                             uncertainties, and actual results may differ from those in the forward-looking statements as a
     www.suryainternusa.com                  result of various factors and assumptions. The Company has no obligation and does not
                                             undertake to revise forward-looking statements to reflect future events or circumstances.


building a better indonesia                                                                                                                                                                                                                       58
Page 59
building a better indonesia   59

File

File Open PDF
Source IDX
Size3.32 MB
Published19 Dec 2023
Pages59
Characters182,889
Text sourceEmbedded text layer
OCR confidence—

Names mentioned 0 people and organisations named in the text · linked when the evidence is strong

The name pass has not read this document yet.

Extraction attempts how the parser did, and what it refused

Nothing structured was extracted from this document — the attempts below say why.

No extraction attempted yet.

↑↓ select ↵ open ⇧↵ see every result