Skip to content
Back to announcement

FinancialStatement-2023-III-SFAN.pdf

Financial statement Text extracted SFAN

Source file signed link, expires in 15 minutes

This browser can't display the PDF inline. Open it in a new tab.

Extracted text 32

Page 1
Nomor Surat                        (031/SFC-CS/X/2023)
Nama Emiten                        PT Surya Fajar Capital Tbk
Kode Emiten                        SFAN
Perihal                            Penyampaian Laporan Keuangan Interim (KOREKSI)



Perseroan dengan ini menyampaikan laporan keuangan untuk periode 9 Bulan yang berakhir pada 30/09/2023 dengan ikhtisar sebagai berikut :



Informasi mengenai anak perusahaan Perseroan sebagai berikut :




 No       Nama         Kegiatan         Lokasi         Tahun          Status         Jumlah Aset          Satuan        Mata   Persentase
                        Usaha                         Komersil       Operasi                                            Uang      (%)
 1    PT Digitalisasi Konsultasi        Jakarta         2018        Beroperasi        20.381.367.986     PENUH          IDR      74.22
      Perangkat       Manajemen
      Indonesia
 2    PT Surya              Jasa        Jakarta         2018        Beroperasi      159.976.566.991      PENUH          IDR      99.99
      Fajar           perdagangan
      Sekuritas             efek
 3    PT Surya        Layanan Urun      Jakarta         2019        Beroperasi         7.298.772.985     PENUH          IDR       92.5
      Fajar Urun      dana Berbasis
      Dana               teknologi
                         Informasi
                        (Securities
                      crowdfunding)
 4    PT Surya            Manajer       Jakarta         2018        Tidak Aktif       21.690.457.130     PENUH          IDR      99.99
      Fajar              Investasi
      Investama




Dokumen ini merupakan dokumen resmi PT Surya Fajar Capital Tbk yang tidak memerlukan tanda tangan karena dihasilkan secara elektronik. PT

                         Surya Fajar Capital Tbk bertanggung jawab penuh atas informasi tertera di dalam dokumen ini.
Page 2
[1000000] General information

Informasi umum                                                                General information
                                            30 September 2023
Nama entitas                         PT Surya Fajar Capital Tbk                                 Entity name
Penjelasan perubahan nama dari akhir                                  Explanation of change in name from
periode laporan sebelumnya                                              the end of the preceding reporting
                                                                                                      period
Kode entitas                         SFAN                                                        Entity code
Nomor identifikasi entitas           AA893                                     Entity identification number
Industri utama entitas               Umum / General                                     Entity main industry
Standar akutansi yang dipilih        PSAK                                  Selected accounting standards
Sektor                               G. Financials                                                    Sector
Subsektor                            G5. Holding & Investment                                      Subsector
                                     Companies
Industri                             G51. Holding & Investment                                       Industry
                                     Companies
Subindustri                          G511. Financial Holdings                                 Subindustry
Informasi pemegang saham                                               Controlling shareholder information
                                     National Corporation
pengendali
Jenis entitas                        Local Company - Indonesia                                 Type of entity
                                     Jurisdiction
Jenis efek yang dicatatkan           Saham / Stock                                  Type of listed securities
Jenis papan perdagangan tempat                                         Type of board on which the entity is
                                       Pengembangan / Development
entitas tercatat                                                                                        listed
Apakah merupakan laporan keuangan                                     Whether the financial statements are
satu entitas atau suatu kelompok       Entitas grup / Group entity      of an individual entity or a group of
entitas                                                                                               entities
Periode penyampaian laporan                                                  Period of financial statements
                                       Kuartal III / Third Quarter
keuangan                                                                                        submissions
Tanggal awal periode berjalan          January 01, 2023                            Current period start date
Tanggal akhir periode berjalan         September 30, 2023                           Current period end date
Tanggal akhir tahun sebelumnya         December 31, 2022                                 Prior year end date
Tanggal awal periode sebelumnya        January 01, 2022                               Prior period start date
Tanggal akhir periode sebelumnya       September 30, 2022                             Prior period end date
Tanggal akhir 2 tahun sebelumnya       December 31, 2021                              Prior 2 year end date
Mata uang pelaporan                    Rupiah / IDR                   Description of presentation currency
Kurs konversi pada tanggal pelaporan                                    Conversion rate at reporting date if
jika mata uang penyajian selain rupiah                                  presentation currency is other than
                                                                                                       rupiah
Pembulatan yang digunakan dalam                                         Level of rounding used in financial
penyajian jumlah dalam laporan      Satuan Penuh / Full Amount                                    statements
keuangan
Jenis laporan atas laporan keuangan Tidak Diaudit / Unaudit          Type of report on financial statements
Jenis opini auditor                                                               Type of auditor's opinion
Hal yang diungkapkan dalam paragraf                                                    Matters disclosed in
pendapat untuk penekanan atas suatu                                    emphasis-of-matter or other-matter
masalah atau paragraf penjelasan                                                           paragraph, if any
lainnya, jika ada
Hasil penugasan review                                                       Result of review engagement
Opini Hal Audit Utama                                                      Any Key Audit Matters Opinion
Jumlah Hal Audit Utama                                                             Total Key Audit Matters
Paragraf Hal Audit Utama                                                     Key Audit Matters Paragraph
Tanggal laporan audit atau hasil                                       Date of auditor's opinion or result of
laporan review                                                                                 review report
Auditor tahun berjalan                                                                 Current year auditor
Page 3
Nama partner audit tahun berjalan                   Name of current year audit signing
                                                                                   partner
Lama tahun penugasan partner yang                     Number of years served as audit
menandatangani                                                            signing partner
Auditor tahun sebelumnya                                                Prior year auditor
Nama partner audit tahun sebelumnya                   Name of prior year audit signing
                                                                                   partner
Kepatuhan terhadap pemenuhan                     Whether in compliance with OJK rules
peraturan OJK Nomor:                                 No. 75/POJK.04/2017 concerning
                                     Ya / Yes
75/POJK.04/2017 tentang Tanggung                responsibilities of board of directors on
Jawab Direksi Atas Laporan Keuangan                                  financial statements
Kepatuhan terhadap pemenuhan                       Compliance to the independency of
independensi akuntan yang                          Accountant that provide services in
memberikan jasa audit di pasar modal               Capital Market as regulated in OJK
sesuai dengan POJK Nomor             Ya / Yes               rules No. 13/POJK.03/2017
13/POJK.03/2017 tentang                                  concerning The Use of Public
Penggunaan Jasa Akuntan Publik                        Accountant and Auditing Firm in
dalam Kegiatan Jasa Keuangan                              Financial Services Activities.
Page 4
[1210000] Statement of financial position presented using current and
non-current - General Industry

Laporan posisi keuangan                                       Statement of financial position
                                  30 September 2023   31 December 2022
Aset                                                                                              Assets
  Aset lancar                                                                         Current assets
     Kas dan setara kas                                                             Cash and cash
                                     52,701,281,904     59,586,579,117
                                                                                       equivalents
      Dana yang dibatasi                                                   Current restricted funds
                                     30,000,000,000     30,000,000,000
      penggunaannya lancar
      Aset keuangan lancar                                             Current financial assets
         Aset keuangan lancar                                          Other current financial
                                     74,227,828,629     62,400,720,220
         lainnya                                                                        assets
      Piutang nasabah lancar                                                  Current customer
                                                                                     receivables
         Piutang nasabah                                                    Current customer
         lancar pihak ketiga         27,859,286,158     56,246,811,263       receivables third
                                                                                       parties
      Piutang dari lembaga                                             Receivables from clearing
      kliring dan penjaminan         23,993,405,500     29,249,976,069 and settlement guarantee
                                                                                        institution
     Piutang lainnya                                                          Other receivables
          Piutang lainnya pihak                                        Other receivables third
                                      1,294,776,985      1,067,834,118
          ketiga                                                                       parties
          Piutang lainnya pihak                                            Other receivables
                                                        18,880,020,000
          berelasi                                                             related parties
     Jaminan lancar                     895,528,880        924,936,447       Current guarantees
     Uang muka lancar                                                         Current advances
          Uang muka lancar                                                      Other current
                                        267,945,995        376,153,155
          lainnya                                                                   advances
     Pajak dibayar dimuka                                                  Current prepaid taxes
                                        137,815,760          6,880,951
     lancar
     Jumlah aset lancar            211,377,869,811     258,739,911,340       Total current assets
   Aset tidak lancar                                                             Non-current assets
     Investasi yang dicatat                                             Investments accounted for
     dengan menggunakan               1,028,082,476       2,388,252,788       using equity method
     metode ekuitas
     Jaminan tidak lancar             3,750,000,000       3,750,000,000  Non-current guarantees
     Aset pajak tangguhan             2,098,493,102       2,098,493,102       Deferred tax assets
     Aset tetap                                                              Property, plant, and
                                      7,436,629,114      7,962,370,349
                                                                                        equipment
       Goodwill                       2,715,975,771      2,715,975,771                     Goodwill
       Aset takberwujud selain                                            Intangible assets other
                                     13,759,033,554      7,799,390,919
       goodwill                                                                      than goodwill
       Aset tidak lancar                                                        Other non-current
                                        206,174,177
       non-keuangan lainnya                                                  non-financial assets
       Jumlah aset tidak lancar     30,994,388,194      26,714,482,929 Total non-current assets
   Jumlah aset                     242,372,258,005     285,454,394,269                   Total assets
Liabilitas dan ekuitas                                                             Liabilities and equity
   Liabilitas                                                                                Liabilities
       Liabilitas jangka pendek                                                Current liabilities
          Utang usaha                                                        Trade payables
              Utang usaha pihak                                            Trade payables
                                        334,966,695      1,045,009,220
              ketiga                                                           third parties
          Utang lainnya                                                      Other payables
Page 5
           Utang lainnya pihak                                               Other payables
                                   11,580,670,819       26,209,329,702
           ketiga                                                                third parties
           Utang lainnya pihak                                               Other payables
                                      677,946,968          677,946,968
           berelasi                                                           related parties
      Beban akrual jangka                                                       Current accrued
                                      150,629,359          385,603,475
      pendek                                                                           expenses
      Utang pajak                     425,857,420          631,380,097            Taxes payable
      Utang kepada lembaga                                                  Payables to clearing
      kliring dan penjaminan       20,835,401,900       31,458,761,700            and settlement
                                                                            guarantee institution
      Utang nasabah                                                                 Payables to
                                                                                     customers
         Utang nasabah                                                           Payables to
         pihak ketiga              29,933,246,696       28,008,581,149       customers third
                                                                                       parties
      Pendapatan diterima                                                     Current unearned
                                      280,396,612          183,816,458
      dimuka jangka pendek                                                               revenue
      Jumlah liabilitas                                                            Total current
                                   64,219,116,469       88,600,428,769
      jangka pendek                                                                    liabilities
  Liabilitas jangka                                                         Non-current liabilities
  panjang
      Liabilitas jangka                                                    Long-term liabilities
      panjang setelah                                                            net of current
      dikurangi bagian                                                               maturities
      yang jatuh tempo
      dalam satu tahun
          Liabilitas jangka                                                Long-term finance
          panjang atas                                                        lease liabilities
                                    2,633,649,691        1,576,327,553
          liabilitas sewa
          pembiayaan
      Kewajiban imbalan                                                                Long-term
      pasca kerja jangka            2,271,412,425        2,271,412,425          post-employment
      panjang                                                                  benefit obligations
      Jumlah liabilitas                                                       Total non-current
                                    4,905,062,116        3,847,739,978
      jangka panjang                                                                    liabilities
  Jumlah liabilitas                69,124,178,585       92,448,168,747               Total liabilities
Ekuitas                                                                                            Equity
  Ekuitas yang                                                                Equity attributable to
  diatribusikan kepada                                                     equity owners of parent
  pemilik entitas induk                                                                          entity
      Saham biasa                 135,993,402,100      135,993,402,100           Common stocks
      Tambahan modal                                                            Additional paid-in
                                   57,080,278,626       57,080,278,626
      disetor                                                                               capital
      Komponen ekuitas                                                      Other components of
                                  ( 3,169,001,218 )      2,699,060,899
      lainnya                                                                               equity
      Saldo laba                                                             Retained earnings
      (akumulasi kerugian)                                                                (deficit)
          Saldo laba yang                                                        Appropriated
          telah ditentukan          3,000,000,000        3,000,000,000      retained earnings
          penggunaannya
          Saldo laba yang                                                     Unappropriated
          belum ditentukan       ( 24,554,289,346 )   ( 12,226,778,744 )    retained earnings
          penggunaannya
      Jumlah ekuitas yang                                                       Total equity
      diatribusikan kepada                                             attributable to equity
                                  168,350,390,162      186,545,962,881
      pemilik entitas induk                                                 owners of parent
                                                                                        entity
   Kepentingan                                                          Non-controlling interests
                                    4,897,689,258        6,460,262,641
   non-pengendali
   Jumlah ekuitas                 173,248,079,420      193,006,225,522                  Total equity
Page 6
Jumlah liabilitas dan                                       Total liabilities and equity
                        242,372,258,005   285,454,394,269
ekuitas
Page 7
[1321000] Statement of profit or loss and other comprehensive income, OCI
components presented before tax, by function - General Industry

Laporan laba rugi dan penghasilan                         Statement of profit or loss and other
komprehensif lain                                                     comprehensive income
                                     30 September 2023    30 September 2022
Penjualan dan pendapatan                                                                     Sales and revenue
                                         8,923,857,374        7,834,017,517
usaha
Beban pokok penjualan dan                                                            Cost of sales and revenue
                                        ( 461,752,717 )
pendapatan
Jumlah laba bruto                        8,462,104,657        7,834,017,517                 Total gross profit
Beban umum dan administrasi                                                        General and administrative
                                     ( 30,774,975,639 )   ( 31,070,906,952 )
                                                                                                      expenses
Pendapatan keuangan                                           1,066,072,694                     Finance income
Beban bunga dan keuangan                ( 261,252,446 )      ( 550,750,875 )        Interest and finance costs
Bagian atas laba (rugi) entitas                                                         Share of profit (loss) of
asosiasi yang dicatat dengan          ( 1,360,170,311 )                         associates accounted for using
menggunakan metode ekuitas                                                                        equity method
Pendapatan lainnya                       9,792,032,116         1,214,454,319                       Other income
Beban lainnya                           ( 122,822,362 )     ( 1,946,065,000 )                   Other expenses
Keuntungan (kerugian) lainnya                               ( 6,927,435,521 )             Other gains (losses)
Jumlah laba (rugi) sebelum                                                       Total profit (loss) before tax
                                     ( 14,265,083,985 )   ( 30,380,613,818 )
pajak penghasilan
Jumlah laba (rugi) dari operasi                                                      Total profit (loss) from
                                     ( 14,265,083,985 )   ( 30,380,613,818 )
yang dilanjutkan                                                                     continuing operations
Jumlah laba (rugi)                   ( 14,265,083,985 )   ( 30,380,613,818 )               Total profit (loss)
Pendapatan komprehensif                                                      Other comprehensive income,
lainnya, sebelum pajak                                                                             before tax
    Pendapatan komprehensif                                                       Other comprehensive
    lainnya yang akan                                                               income that may be
    direklasifikasi ke laba rugi,                                                reclassified to profit or
    sebelum pajak                                                                        loss, before tax
        Keuntungan (kerugian)                                                Unrealised gains (losses)
        yang belum direalisasi                                                on changes in fair value
        atas perubahan nilai wajar                                                      through other
                                      ( 5,868,062,117 )          93,423,073
        aset keuangan melalui                                                 comprehensive income,
        penghasilan komprehensif                                                            before tax
        lain, sebelum pajak
        Jumlah pendapatan                                                                   Total other
        komprehensif lainnya                                                  comprehensive income
        yang akan                     ( 5,868,062,117 )           93,423,073 that may be reclassified
        direklasifikasi ke laba                                               to profit or loss, before
        rugi, sebelum pajak                                                                         tax
    Jumlah pendapatan                                                        Total other comprehensive
    komprehensif lainnya,             ( 5,868,062,117 )           93,423,073           income, before tax
    sebelum pajak
Jumlah pendapatan                                                                 Total other comprehensive
komprehensif lainnya, setelah         ( 5,868,062,117 )           93,423,073                income, after tax
pajak
Jumlah laba rugi                                                                Total comprehensive income
                                     ( 20,133,146,102 )   ( 30,287,190,745 )
komprehensif
Laba (rugi) yang dapat                                                            Profit (loss) attributable to
diatribusikan
    Laba (rugi) yang dapat                                                        Profit (loss) attributable to
                                     ( 12,327,510,602 )   ( 28,972,925,951 )
    diatribusikan ke entitas induk                                                               parent entity
    Laba (rugi) yang dapat                                                        Profit (loss) attributable to
    diatribusikan ke kepentingan      ( 1,937,573,383 )     ( 1,407,687,867 )      non-controlling interests
Page 8
  non-pengendali
Laba rugi komprehensif yang                                                        Comprehensive income
dapat diatribusikan                                                                          attributable to
  Laba rugi komprehensif yang                                                    Comprehensive income
  dapat diatribusikan ke entitas   ( 18,195,572,719 )   ( 28,898,608,737 )   attributable to parent entity
  induk
  Laba rugi komprehensif yang                                                    Comprehensive income
  dapat diatribusikan ke            ( 1,937,573,383 )    ( 1,388,582,008 ) attributable to non-controlling
  kepentingan non-pengendali                                                                     interests
Laba (rugi) per saham                                                            Earnings (loss) per share
  Laba per saham dasar                                                        Basic earnings per share
  diatribusikan kepada                                                             attributable to equity
  pemilik entitas induk                                                    owners of the parent entity
      Laba (rugi) per saham                                             ( Basic earnings (loss) per
      dasar dari operasi yang                   9.06 22.271073653065116         share from continuing
      dilanjutkan                                                        )                  operations
Page 9
[1410000] Statement of changes in equity - General Industry - Current Year

30 September 2023


Laporan perubahan ekuitas                                                                                                                                                                                                                                 Statement of changes in equity
                                                                                                                        Saldo laba yang telah   Saldo laba yang belum      Ekuitas yang dapat
                                                                                                 Komponen transaksi                                                                                    Kepentingan
                                                  Saham biasa       Tambahan modal disetor                                   ditentukan               ditentukan          diatribusikan kepada                                     Ekuitas
                                                                                                   ekuitas lainnya                                                                                    non-pengendali
                                                                                                                          penggunaannya            penggunaannya              entitas induk
                                                                                                 Other components of    Appropriated retained   Unappropriated retained   Equity attributable to
                                                  Common stocks     Additional paid-in capital                                                                                                     Non-controlling interests       Equity
                                                                                                  equity transactions          earnings                earnings                parent entity
Posisi ekuitas                                                                                                                                                                                                                                                                         Equity position
  Saldo awal periode sebelum penyajian kembali                                                                                                                                                                                                           Balance before restatement at beginning of
                                                  135,993,402,100         57,080,278,626              2,699,060,899          3,000,000,000        ( 12,226,778,744 )         186,545,962,881              6,460,262,641         193,006,225,522
                                                                                                                                                                                                                                                                                                period
  Posisi ekuitas, awal periode                    135,993,402,100         57,080,278,626              2,699,060,899          3,000,000,000        ( 12,226,778,744 )         186,545,962,881             6,460,262,641           193,006,225,522          Equity position, beginning of the period
  Laba (rugi)                                                                                                                                     ( 12,327,510,602 )       ( 12,327,510,602 )         ( 1,937,573,383 )        ( 14,265,083,985 )                                         Profit (loss)
  Pendapatan komprehensif lainnya                                                                  ( 5,868,062,117 )                                                         ( 5,868,062,117 )                                   ( 5,868,062,117 )                     Other comprehensive income
  Setoran modal dari kepentingan non-pengendali                                                                                                                                                             375,000,000               375,000,000    Stock subscription from non-controlling interests
  Posisi ekuitas, akhir periode                   135,993,402,100         57,080,278,626           ( 3,169,001,218 )         3,000,000,000        ( 24,554,289,346 )         168,350,390,162              4,897,689,258          173,248,079,420                Equity position, end of the period
Page 10
[1410000] Statement of changes in equity - General Industry - Prior Year

30 September 2022


Laporan perubahan ekuitas                                                                                                                                                                                                                                 Statement of changes in equity
                                                                                                                        Saldo laba yang telah   Saldo laba yang belum      Ekuitas yang dapat
                                                                                                 Komponen transaksi                                                                                    Kepentingan
                                                  Saham biasa       Tambahan modal disetor                                   ditentukan               ditentukan          diatribusikan kepada                                     Ekuitas
                                                                                                   ekuitas lainnya                                                                                    non-pengendali
                                                                                                                          penggunaannya            penggunaannya              entitas induk
                                                                                                 Other components of    Appropriated retained   Unappropriated retained   Equity attributable to
                                                  Common stocks     Additional paid-in capital                                                                                                     Non-controlling interests       Equity
                                                                                                  equity transactions          earnings                earnings                parent entity
Posisi ekuitas                                                                                                                                                                                                                                                                          Equity position
  Saldo awal periode sebelum penyajian kembali                                                                                                                                                                                                           Balance before restatement at beginning of
                                                  135,993,402,100         57,025,100,130           ( 1,330,453,502 )         3,000,000,000             8,604,423,868         203,292,472,596              1,669,494,657         204,961,967,253
                                                                                                                                                                                                                                                                                                period
  Posisi ekuitas, awal periode                    135,993,402,100         57,025,100,130           ( 1,330,453,502 )         3,000,000,000            8,604,423,868          203,292,472,596             1,669,494,657           204,961,967,253          Equity position, beginning of the period
  Laba (rugi)                                                                                                                                     ( 28,972,925,951 )       ( 28,972,925,951 )         ( 1,407,687,867 )        ( 30,380,613,818 )                                         Profit (loss)
  Pendapatan komprehensif lainnya                                                                  ( 1,699,016,786 )                                  1,773,334,000               74,317,214                19,105,859                 93,423,073                      Other comprehensive income
  Setoran modal dari kepentingan non-pengendali                                                                                                                                                       ( 1,499,000,000 )          ( 1,499,000,000 )   Stock subscription from non-controlling interests
  Perubahan kepentingan non-pengendali atas                                                                                                                                                                                                               Changes in non-controlling interests due to
                                                                                                                                                                                                          1,500,000,000            1,500,000,000
  akuisisi entitas anak                                                                                                                                                                                                                                                    acquisition of subsidiaries
  Transaksi ekuitas lainnya                                                   41,109,622                                                                                          41,109,622                 40,932,097              82,041,719                             Other equity transactions
  Posisi ekuitas, akhir periode                   135,993,402,100         57,066,209,752           ( 3,029,470,288 )         3,000,000,000        ( 18,595,168,083 )         174,434,973,481                322,844,746         174,757,818,227                 Equity position, end of the period
Page 11
[1510000] Statement of cash flows, direct method - General Industry

Laporan arus kas                                                            Statement of cash flows
                                   30 September 2023    30 September 2022
Arus kas dari aktivitas operasi                                                 Cash flows from operating
                                                                                                  activities
   Penerimaan kas dari                                                               Cash receipts from
   aktivitas operasi                                                                 operating activities
       Penerimaan dari                                                        Receipts from customers
                                         862,500,000        2,175,000,000
       pelanggan
       Penerimaan dari royalti,                                              Receipts from royalties,
       fees, komisi, dan            ( 3,208,374,879 )       7,401,896,543    fees, commissions and
       pendapatan lain                                                                other revenues
       Penerimaan kas lainnya                                               Other cash receipts from
                                       6,609,000,000        8,099,397,451
       dari aktivitas operasi                                                     operating activities
   Pembayaran kas dari                                                            Cash payments from
   aktivitas operasi                                                                operating activities
       Pembayaran gaji dan                                                 Payments for salaries and
                                   ( 14,870,206,039 )   ( 12,370,256,170 )
       tunjangan                                                                          allowances
       Pembayaran kas lainnya                                               Other cash payments for
                                    ( 4,159,791,902 )   ( 34,905,776,300 )
       untuk beban operasi                                                        operating activities
   Kas diperoleh dari                                                      Cash generated from (used
                                   ( 14,766,872,820 )   ( 29,599,738,476 )
   (digunakan untuk) operasi                                                             in) operations
   Penerimaan bunga dari                                                         Interests received from
                                      10,678,305,566        1,066,072,694
   aktivitas operasi                                                                  operating activities
   Penerimaan (pengeluaran)                                                Other cash inflows (outflows)
   kas lainnya dari aktivitas         27,799,535,854        9,687,326,804       from operating activities
   operasi
   Arus kas sebelum                                                            Net cash flows received
   perubahan dalam aset dan                                                    from (used in) operating
   liabilitas yang diperoleh          23,710,968,600    ( 18,846,338,978 ) activities before changes in
   dari (digunakan untuk)                                                          assets and liabilities
   aktivitas operasi
   Jumlah arus kas bersih                                                           Total net cash flows
   yang diperoleh dari                                                           received from (used in)
                                      23,710,968,600    ( 18,846,338,978 )
   (digunakan untuk) aktivitas                                                       operating activities
   operasi
Arus kas dari aktivitas                                                           Cash flows from investing
investasi                                                                                             activities
   Pembayaran untuk perolehan                                                  Payments for acquisition of
                                      ( 900,082,746 )    ( 1,319,370,283 )
   aset tetap                                                               property, plant and equipment
   Pembayaran untuk perolehan                                                  Payments for acquisition of
                                                           ( 331,596,000 )
   aset takberwujud                                                                        intangible assets
   Pencairan (penempatan) aset                                                  Withdrawal (placement) of
   keuangan yang diukur pada       ( 14,201,723,567 )      11,544,489,138 financial assets at fair value
   nilai wajar melalui laba rugi                                                       through profit or loss
   Pencairan (penempatan) aset                                                  Withdrawal (placement) of
   keuangan nilai wajar melalui                                                  financial assets fair value
                                                           10,419,240,000
   pendapatan komprehensif                                                   through other comprehensive
   lainnya                                                                                           income
   Penerimaan (pengeluaran)                                                   Other cash inflows (outflows)
   kas lainnya dari aktivitas                                ( 74,221,469 )         from investing activities
   investasi
   Jumlah arus kas bersih                                                           Total net cash flows
   yang diperoleh dari                                                           received from (used in)
                                   ( 15,101,806,313 )      20,238,541,386
   (digunakan untuk) aktivitas                                                       investing activities
   investasi
Arus kas dari aktivitas                                                          Cash flows from financing
Page 12
pendanaan                                                                                      activities
   Pembayaran liabilitas sewa                                             Payments of finance lease
                                  ( 1,240,800,617 )   ( 1,333,563,818 )
   pembiayaan                                                                               liabilities
   Penerimaan (pengeluaran)                                             Other cash inflows (outflows)
   kas lainnya dari aktivitas    ( 14,253,658,883 )      3,405,103,154       from financing activities
   pendanaan
   Jumlah arus kas bersih                                                       Total net cash flows
   yang diperoleh dari                                                       received from (used in)
                                 ( 15,494,459,500 )     2,071,539,336
   (digunakan untuk) aktivitas                                                   financing activities
   pendanaan
Jumlah kenaikan (penurunan)                                            Total net increase (decrease)
                                  ( 6,885,297,213 )     3,463,741,744
bersih kas dan setara kas                                              in cash and cash equivalents
Kas dan setara kas arus kas,                                          Cash and cash equivalents cash
                                   59,586,579,117      48,745,352,714
awal periode                                                             flows, beginning of the period
Kas dan setara kas arus kas,                                              Cash and cash equivalents
                                   52,701,281,904      52,209,094,458
akhir periode                                                          cash flows, end of the period
Page 13
[1610000] Explanation for Significant Accounting Policy - General Industry
Page 14
[1611000] Notes to the financial statements - Property, Plant, and Equipement - General Industry - Current Year

30 September 2023

Aset tetap                                                                                                                                                                               Property, plant, and equipment
                                                       Aset tetap, awal periode     Penambahan aset tetap           Pengurangan aset tetap         Aset tetap, akhir periode
                                                          Property, plant, and      Addition in property, plant,   Disposals in property, plant,     Property, plant, and
                                                      equipment, beginning period         and equipment                  and equipment              equipment, end period
Nilai perolehan, kotor   Perabot dan peralatan                                                                                                                                        Furniture and office      Carrying amount, gross
                                                               7,821,065,225                     41,933,427                                                7,862,998,652
                         kantor, dimiliki langsung                                                                                                                             equipment, directly owned
                         Kendaraan bermotor,                                                                                                                                       Motor vehicle, directly
                                                               2,394,356,008                                                                               2,394,356,008
                         dimiliki langsung                                                                                                                                                          owned
                         Lainnya, dimiliki langsung            7,975,020,541                    858,148,779                                                8,833,169,320          Others, directly owned
                         Dimiliki langsung                    18,190,441,774                    900,082,206                                               19,090,523,980                  Directly owned
                         Bangunan, aset hak guna                                                                                                                                     Building, right of use
                                                               7,423,900,243                 2,454,733,161               ( 3,078,428,119 )                 6,800,205,285
                                                                                                                                                                                                    assets
                         Aset hak guna                         7,423,900,243                 2,454,733,161               ( 3,078,428,119 )                 6,800,205,285            Right of use assets
                         Aset tetap                                                                                                                                                 Property, plant, and
                                                              25,614,342,017                 3,354,815,367               ( 3,078,428,119 )                25,890,729,265
                                                                                                                                                                                               equipment
Akumulasi depresiasi     Perabot dan peralatan                                                                                                                                        Furniture and office           Carrying amount,
                                                               5,478,376,790                 1,148,951,829                                                 6,627,328,619
                         kantor, dimiliki langsung                                                                                                                             equipment, directly owned      accumulated depreciation
                         Kendaraan bermotor,                                                                                                                                       Motor vehicle, directly
                                                               1,272,001,611                    224,470,872                                                1,496,472,483
                         dimiliki langsung                                                                                                                                                          owned
                         Lainnya, dimiliki langsung            5,290,668,828                 1,085,964,428                                                 6,376,633,256          Others, directly owned
                         Dimiliki langsung                    12,041,047,229                 2,459,387,129                                                14,500,434,358                  Directly owned
                         Bangunan, aset hak guna                                                                                                                                     Building, right of use
                                                               5,610,924,439                 1,324,474,907               ( 2,981,733,553 )                 3,953,665,793
                                                                                                                                                                                                    assets
                         Aset hak guna                         5,610,924,439                 1,324,474,907               ( 2,981,733,553 )                 3,953,665,793            Right of use assets
                         Aset tetap                                                                                                                                                 Property, plant, and
                                                              17,651,971,668                 3,783,862,036               ( 2,981,733,553 )                18,454,100,151
                                                                                                                                                                                               equipment
Nilai perolehan          Aset tetap                                                                                                                                                 Property, plant, and              Carrying amount
                                                               7,962,370,349                                                                               7,436,629,114
                                                                                                                                                                                               equipment
Page 15
[1611000] Notes to the financial statements - Property, Plant, and Equipement - General Industry - Prior Year

31 December 2022

Aset tetap                                                                                                                                                                      Property, plant, and equipment
                                                                                                                   Penurunan (pemulihan)
                                                       Aset tetap, awal periode     Penambahan aset tetap                                     Aset tetap, akhir periode
                                                                                                                       nilai aset tetap
                                                                                                                   Impairment (recovery) of
                                                          Property, plant, and      Addition in property, plant,                                Property, plant, and
                                                                                                                     property, plant, and
                                                      equipment, beginning period         and equipment                                        equipment, end period
                                                                                                                          equipment
Nilai perolehan, kotor   Perabot dan peralatan                                                                                                                              Furniture and office      Carrying amount, gross
                                                               7,678,611,610                    163,352,615               ( 20,899,000 )              7,821,065,225
                         kantor, dimiliki langsung                                                                                                                   equipment, directly owned
                         Kendaraan bermotor,                                                                                                                              Motor vehicle, directly
                                                               2,394,356,008                                                                          2,394,356,008
                         dimiliki langsung                                                                                                                                                 owned
                         Lainnya, dimiliki langsung            6,762,945,873                 1,191,175,668                    20,899,000              7,975,020,541      Others, directly owned
                         Dimiliki langsung                    16,835,913,491                 1,354,528,283                                           18,190,441,774              Directly owned
                         Bangunan, aset hak guna               7,423,900,243                                                                          7,423,900,243 Building, right of use assets
                         Aset hak guna                         7,423,900,243                                                                          7,423,900,243        Right of use assets
                         Aset tetap                                                                                                                                        Property, plant, and
                                                              24,259,813,734                 1,354,528,283                                           25,614,342,017
                                                                                                                                                                                      equipment
Akumulasi depresiasi     Perabot dan peralatan                                                                                                                              Furniture and office           Carrying amount,
                                                               3,875,319,233                 1,608,074,011                  ( 5,016,454 )             5,478,376,790
                         kantor, dimiliki langsung                                                                                                                   equipment, directly owned      accumulated depreciation
                         Kendaraan bermotor,                                                                                                                              Motor vehicle, directly
                                                                  972,707,115                   299,294,496                                           1,272,001,611
                         dimiliki langsung                                                                                                                                                 owned
                         Lainnya, dimiliki langsung            3,632,146,229                 1,653,506,145                     5,016,454              5,290,668,828      Others, directly owned
                         Dimiliki langsung                     8,480,172,577                 3,560,874,652                                           12,041,047,229              Directly owned
                         Bangunan, aset hak guna               3,896,792,711                 1,714,131,728                                            5,610,924,439 Building, right of use assets
                         Aset hak guna                         3,896,792,711                 1,714,131,728                                            5,610,924,439        Right of use assets
                         Aset tetap                                                                                                                                        Property, plant, and
                                                              12,376,965,288                 5,275,006,380                                           17,651,971,668
                                                                                                                                                                                      equipment
Nilai perolehan          Aset tetap                                                                                                                                        Property, plant, and             Carrying amount
                                                              11,882,848,446                                                                          7,962,370,349
                                                                                                                                                                                      equipment
Page 16
[1611100] Disclosure of Notes to the financial statements - Property, Plant and Equipment - General Industry
Page 17
[1616100] Disclosure of Notes to the financial statements - Revenue - General Industry
Page 18
[1617000] Notes to the financial statements - Revenue By Type - General
Industry

Catatan untuk tipe pendapatan                                         Notes for revenue by type

                                             30 September 30 September
                                                 2023         2022

                       Nama produk atau        Penjualan dan        Penjualan dan
                            jasa             pendapatan usaha     pendapatan usaha
                        Service or product
                                              Sales and revenue    Sales and revenue
                              name
Pendapatan dari jasa 1 pendapatan dari                                                 Service revenue 1
                       kontrak dengan            8,309,243,212        7,646,381,083
                       pelanggan
Pendapatan dari jasa 2 pendapatan                                                      Service revenue 2
                                                   614,614,162          187,636,434
                       investasi
Pendapatan dari jasa                             8,923,857,374        7,834,017,517    Service revenue
Tipe pendapatan                                  8,923,857,374        7,834,017,517    Type of revenue
Page 19
[1620300] Notes to the financial statements - Trade receivables, by list of counterparty - General Industry
Page 20
[1621000] Disclosure of Notes to the financial statements - Trade Receivables - General Industry
Page 21
[1630000] Notes to the financial statements - Inventories - General Industry
Page 22
[1632000] Disclosure of Notes to the financial statements - Inventories - General Industry
Page 23
[1640300] Notes to the financial statements - Trade Payable, by list of counterparty - General Industry

Rincian utang usaha berdasarkan rincian pihak                                                                       Trade payables by list of counterparty

                                                                         30 September          31 December
                                                                             2023                  2022

                                              Nama pihak, utang usaha      Utang usaha           Utang usaha
                                              Counterparty name, trade
                                                                           Trade payables       Trade payables
                                                     payables
Pihak ketiga           Pihak 1               Utang pph penjualan                                                     Rank 1, counterparty         Third party
                                                                                 185,116,840          574,533,422
                                             saham
                       Pihak 2               Utang transaksi bursa               117,140,876          381,298,533    Rank 2, counterparty
                       Pihak 3               Utang dana jaminan                   32,708,979           89,177,265    Rank 3, counterparty
                       Rincian pihak                                             334,966,695        1,045,009,220    List of counterparty
Page 24
[1641000] Disclosure of Notes to the financial statements - Trade Payables - General Industry
Page 25
[1670000] Notes to the financial statements - Cost of Good Sold - General
Industry

Beban pokok penjualan                                                Cost of good sold
                            30 September 2023   30 September 2022
Beban pokok pendapatan                                                 Other cost of goods sold
                                  461,752,717
lainnya
Beban pokok penjualan dan                                           Cost of sales and revenue
                                  461,752,717
pendapatan
Page 26
[1671000] Disclosure of Notes to the financial statements - Cost of Goods Sold - General Industry
Page 27
[1691000a] Notes to the financial statements - Long-Term Bank Loans - General Industry
Page 28
[1691100] Disclosure of Notes to the financial statements - Long-Term Bank Loans - General Industry
Page 29
[1692000] Notes to the financial statements - Long-Term Bank Loans Interest Information - General Industry
Page 30
[1693000] Notes to the financial statements - Short-Term Bank Loans - General Industry
Page 31
[1693100] Disclosure of Notes to the financial statements - Short-Term Bank Loans - General Industry
Page 32
[1696000] Notes to the financial statements - Short-Term Bank Loans Interest Information - General Industry

File

File Open PDF
Source IDX
Size0.08 MB
Published2 Nov 2023
Pages32
Characters65,719
Text sourceEmbedded text layer
OCR confidence—

Names mentioned 0 people and organisations named in the text · linked when the evidence is strong

The name pass has not read this document yet.

Extraction attempts how the parser did, and what it refused

Nothing structured was extracted from this document — the attempts below say why.

No extraction attempted yet.

Other files in this announcement 5

inlineXBRL.zip done
FinancialStatement-2023-III-SFAN.xlsx done
↑↓ select ↵ open ⇧↵ see every result