Skip to content
Back to announcement

FinancialStatement-2023-III-PTDU.pdf

Financial statement Text extracted PTDU

Source file signed link, expires in 15 minutes

This browser can't display the PDF inline. Open it in a new tab.

Extracted text 24

Page 1
Nomor Surat                         127/PTDU/DIR-UT/VIII/2023
Nama Emiten                         PT Djasa Ubersakti Tbk
Kode Emiten                         PTDU
Perihal                             Penyampaian Laporan Keuangan Interim Yang Tidak Diaudit



Perseroan dengan ini menyampaikan laporan keuangan untuk periode 9 Bulan yang berakhir pada 30/09/2023 dengan ikhtisar sebagai berikut :



Informasi mengenai anak perusahaan Perseroan sebagai berikut :




 No      Nama          Kegiatan          Lokasi        Tahun          Status        Jumlah Aset         Satuan       Mata     Persentase
                         Usaha                        Komersil       Operasi                                         Uang        (%)
 1    PT Djasa         real estat        Jakarta        2021          Belum          11.002.595.633     PENUH        IDR         99.8
      Ubersakti                          Selatan                    Beroperasi
      Properti
 2    PT Dinamika     Mendirikan         Jakarta        2022        Beroperasi       10.950.760.098     PENUH        IDR         64.21
      Usaha               dan            Selatan
      Propertindo    menjalankan
                         usaha
                       real estat
 3    PT Dinamika     Mendirikan         Jakarta        2021          Belum              25.000.000     PENUH        IDR          99.6
      Usaha               dan            Selatan                    Beroperasi
      Pergudangan      menjalan
                      usaha real
                         estat
                     pergudangan




  Dokumen ini merupakan dokumen resmi PT Djasa Ubersakti Tbk yang tidak memerlukan tanda tangan karena dihasilkan secara elektronik. PT

                          Djasa Ubersakti Tbk bertanggung jawab penuh atas informasi tertera di dalam dokumen ini.
Page 2
[1000000] General information

Informasi umum                                                                  General information
                                            30 September 2023
Nama entitas                         PT Djasa Ubersakti Tbk                                       Entity name
Penjelasan perubahan nama dari akhir                                    Explanation of change in name from
periode laporan sebelumnya                                                the end of the preceding reporting
                                                                                                        period
Kode entitas                         PTDU                                                          Entity code
Nomor identifikasi entitas           AB008                                       Entity identification number
Industri utama entitas               Properti / Property                                  Entity main industry
Standar akutansi yang dipilih        PSAK                                    Selected accounting standards
Sektor                               J. Infrastructures                                                 Sector
Subsektor                            J2. Heavy Constructions & Civil                                 Subsector
                                     Engineering
Industri                             J21. Heavy Constructions &                                        Industry
                                     Civil Engineering
Subindustri                          J211. Heavy Constructions &                                   Subindustry
                                     Civil Engineering
Informasi pemegang saham                                                 Controlling shareholder information
                                     National Corporation
pengendali
Jenis entitas                        Local Company - Indonesia                                   Type of entity
                                     Jurisdiction
Jenis efek yang dicatatkan           Saham / Stock                                    Type of listed securities
Jenis papan perdagangan tempat                                           Type of board on which the entity is
                                       Pengembangan / Development
entitas tercatat                                                                                          listed
Apakah merupakan laporan keuangan                                       Whether the financial statements are
satu entitas atau suatu kelompok       Entitas grup / Group entity        of an individual entity or a group of
entitas                                                                                                 entities
Periode penyampaian laporan                                                    Period of financial statements
                                       Kuartal III / Third Quarter
keuangan                                                                                          submissions
Tanggal awal periode berjalan          January 01, 2023                              Current period start date
Tanggal akhir periode berjalan         September 30, 2023                             Current period end date
Tanggal akhir tahun sebelumnya         December 31, 2022                                   Prior year end date
Tanggal awal periode sebelumnya        January 01, 2022                                 Prior period start date
Tanggal akhir periode sebelumnya       September 30, 2022                               Prior period end date
Tanggal akhir 2 tahun sebelumnya       December 31, 2021                                Prior 2 year end date
Mata uang pelaporan                    Rupiah / IDR                     Description of presentation currency
Kurs konversi pada tanggal pelaporan                                      Conversion rate at reporting date if
jika mata uang penyajian selain rupiah                                    presentation currency is other than
                                                                                                         rupiah
Pembulatan yang digunakan dalam                                           Level of rounding used in financial
penyajian jumlah dalam laporan      Satuan Penuh / Full Amount                                      statements
keuangan
Jenis laporan atas laporan keuangan Tidak Diaudit / Unaudit            Type of report on financial statements
Jenis opini auditor                                                                 Type of auditor's opinion
Hal yang diungkapkan dalam paragraf                                                      Matters disclosed in
pendapat untuk penekanan atas suatu                                      emphasis-of-matter or other-matter
masalah atau paragraf penjelasan                                                             paragraph, if any
lainnya, jika ada
Hasil penugasan review                                                         Result of review engagement
Opini Hal Audit Utama                                                        Any Key Audit Matters Opinion
Jumlah Hal Audit Utama                                                               Total Key Audit Matters
Paragraf Hal Audit Utama                                                       Key Audit Matters Paragraph
Tanggal laporan audit atau hasil                                         Date of auditor's opinion or result of
laporan review                                                                                   review report
Page 3
Auditor tahun berjalan                                               Current year auditor
Nama partner audit tahun berjalan                   Name of current year audit signing
                                                                                   partner
Lama tahun penugasan partner yang                     Number of years served as audit
menandatangani                                                            signing partner
Auditor tahun sebelumnya                                                Prior year auditor
Nama partner audit tahun sebelumnya                   Name of prior year audit signing
                                                                                   partner
Kepatuhan terhadap pemenuhan                     Whether in compliance with OJK rules
peraturan OJK Nomor:                                 No. 75/POJK.04/2017 concerning
                                     Ya / Yes
75/POJK.04/2017 tentang Tanggung                responsibilities of board of directors on
Jawab Direksi Atas Laporan Keuangan                                  financial statements
Kepatuhan terhadap pemenuhan                       Compliance to the independency of
independensi akuntan yang                          Accountant that provide services in
memberikan jasa audit di pasar modal               Capital Market as regulated in OJK
sesuai dengan POJK Nomor             Ya / Yes               rules No. 13/POJK.03/2017
13/POJK.03/2017 tentang                                  concerning The Use of Public
Penggunaan Jasa Akuntan Publik                        Accountant and Auditing Firm in
dalam Kegiatan Jasa Keuangan                              Financial Services Activities.
Page 4
[2210000] Statement of financial position presented using current and
non-current - Property Industry

Laporan posisi keuangan                                        Statement of financial position
                                   30 September 2023   31 December 2022
Aset                                                                                              Assets
  Aset lancar                                                                          Current assets
     Kas dan setara kas                                                            Cash and cash
                                       9,987,870,090     31,730,779,305
                                                                                        equivalents
      Piutang usaha                                                            Trade receivables
         Piutang usaha pihak                                            Trade receivables third
                                      35,221,976,456     36,414,791,140
         ketiga                                                                          parties
      Piutang retensi                                                      Retention receivables
         Piutang retensi pihak                                           Retention receivables
                                       9,997,263,706      9,074,849,472
         ketiga                                                                    third parties
      Tagihan bruto pemberi                                                 Unbilled receivables
      kerja
         Tagihan bruto pemberi                                            Unbilled receivables
                                      21,256,350,504     27,756,076,506
         kerja pihak ketiga                                                        third parties
      Piutang lainnya                                                          Other receivables
         Piutang lainnya pihak                                          Other receivables third
                                      16,648,977,570     20,082,102,533
         ketiga                                                                          parties
      Persediaan lancar                                                      Current inventories
         Aset real estat lancar                                            Current real estate
                                      16,672,365,050     18,272,243,684
                                                                                         assets
          Persediaan lancar                                              Current inventories
     Biaya dibayar dimuka                                               Current prepaid expenses
                                          83,333,329
     lancar
     Uang muka lancar                                                           Current advances
          Uang muka lancar                                                         Other current
                                      15,435,388,393     20,142,010,180
          lainnya                                                                     advances
     Pajak dibayar dimuka                                                     Current prepaid taxes
                                      25,397,473,109     13,487,325,641
     lancar
     Jumlah aset lancar             150,700,998,207     176,960,178,461        Total current assets
   Aset tidak lancar                                                               Non-current assets
     Investasi pada ventura                                                    Investments in joint
     bersama dan entitas                                                   ventures and associates
     asosiasi
          Investasi pada entitas                                           Investments in joint
                                       2,260,386,400       2,260,386,400
          ventura bersama                                                             ventures
     Aset keuangan tidak                                                   Non-current financial
     lancar                                                                                  assets
          Aset keuangan tidak                                                Other non-current
                                         279,004,982        279,004,982
          lancar lainnya                                                       financial assets
     Properti investasi               55,705,100,000     55,705,100,000     Investment properties
     Aset tetap                                                               Property, plant, and
                                      41,364,650,409     41,933,724,634
                                                                                        equipment
       Jumlah aset tidak lancar      99,609,141,791     100,178,216,016 Total non-current assets
   Jumlah aset                      250,310,139,998     277,138,394,477                  Total assets
Liabilitas dan ekuitas                                                             Liabilities and equity
   Liabilitas                                                                                Liabilities
       Liabilitas jangka pendek                                                 Current liabilities
          Utang usaha                                                         Trade payables
              Utang usaha pihak                                             Trade payables
                                      60,649,505,525     59,063,659,882
              ketiga                                                           third parties
Page 5
      Utang lainnya                                                       Other payables
         Utang lainnya pihak                                            Other payables
                                   1,728,155,006     3,991,915,006
         ketiga                                                            third parties
      Uang muka                                                         Current advances
      pelanggan jangka                                                   from customers
      pendek
         Uang muka                                                    Current advances
         pelanggan jangka                                               from customers
                                   5,486,542,974     6,292,976,889
         pendek pihak                                                       third parties
         ketiga
      Beban akrual jangka                                               Current accrued
                                    100,832,919       411,280,000
      pendek                                                                  expenses
      Utang pajak                 10,908,789,488     3,876,400,025        Taxes payable
      Kontrak liabilitas                                                Current contract
                                    238,322,212        238,322,212
      jangka pendek                                                             liabilities
      Liabilitas jangka                                            Current maturities of
      panjang yang jatuh                                            long-term liabilities
      tempo dalam satu
      tahun
         Liabilitas jangka                                            Current maturities
         panjang yang jatuh                                               of bank loans
         tempo dalam satu         70,194,585,640    99,902,860,045
         tahun atas utang
         bank
         Liabilitas jangka                                            Current maturities
         panjang yang jatuh                                            of finance lease
         tempo dalam satu           314,601,591       819,379,660              liabilities
         tahun atas liabilitas
         sewa pembiayaan
      Jumlah liabilitas                                                     Total current
                                 149,621,335,355   174,596,793,719
      jangka pendek                                                             liabilities
  Liabilitas jangka                                                    Non-current liabilities
  panjang
      Liabilitas jangka                                              Long-term liabilities
      panjang setelah                                                      net of current
      dikurangi bagian                                                         maturities
      yang jatuh tempo
      dalam satu tahun
         Liabilitas jangka                                              Long-term bank
         panjang atas utang       56,794,538,805    31,900,000,000               loans
         bank
         Liabilitas jangka                                           Long-term finance
         panjang atas                                                   lease liabilities
                                      22,298,000        61,922,000
         liabilitas sewa
         pembiayaan
      Kewajiban imbalan                                                         Long-term
      pasca kerja jangka           1,467,639,767     1,467,639,767       post-employment
      panjang                                                           benefit obligations
      Jumlah liabilitas                                                 Total non-current
                                  58,284,476,572    33,429,561,767
      jangka panjang                                                             liabilities
  Jumlah liabilitas              207,905,811,927   208,026,355,486            Total liabilities
Ekuitas                                                                                     Equity
  Ekuitas yang                                                         Equity attributable to
  diatribusikan kepada                                               equity owners of parent
  pemilik entitas induk                                                                   entity
      Saham biasa                 75,000,000,000    75,000,000,000        Common stocks
      Tambahan modal                                                     Additional paid-in
                                  15,727,289,192    15,727,289,192
      disetor                                                                        capital
      Cadangan pengukuran                                                       Reserve of
      kembali program             38,020,146,539    38,020,146,539     remeasurements of
Page 6
      imbalan pasti                                                     defined benefit plans
      Saldo laba                                                         Retained earnings
      (akumulasi kerugian)                                                           (deficit)
         Saldo laba yang                                                     Appropriated
         telah ditentukan          907,272,892          907,272,892     retained earnings
         penggunaannya
         Saldo laba yang                                                  Unappropriated
         belum ditentukan     ( 91,147,493,985 )   ( 64,439,786,057 )   retained earnings
         penggunaannya
      Jumlah ekuitas yang                                                    Total equity
      diatribusikan kepada                                          attributable to equity
                                38,507,214,638       65,214,922,566
      pemilik entitas induk                                              owners of parent
                                                                                     entity
   Kepentingan                                                       Non-controlling interests
                                 3,897,113,433        3,897,116,425
   non-pengendali
   Jumlah ekuitas               42,404,328,071       69,112,038,991                  Total equity
Jumlah liabilitas dan                                                   Total liabilities and equity
                               250,310,139,998      277,138,394,477
ekuitas
Page 7
[2311000] Statement of profit or loss and other comprehensive income, OCI
components presented net of tax, by function - Property Industry

Laporan laba rugi dan penghasilan                         Statement of profit or loss and other
komprehensif lain                                                     comprehensive income
                                    30 September 2023     30 September 2022
Penjualan dan pendapatan                                                                     Sales and revenue
                                       82,820,965,648       114,410,977,259
usaha
Beban pokok penjualan dan                                                            Cost of sales and revenue
                                    ( 73,324,181,694 )    ( 108,273,427,258 )
pendapatan
Jumlah laba bruto                       9,496,783,954          6,137,550,001                Total gross profit
Beban umum dan administrasi                                                        General and administrative
                                     ( 8,485,288,424 )     ( 11,314,640,892 )
                                                                                                      expenses
Beban bunga dan keuangan             ( 7,456,158,361 )      ( 8,046,945,080 )       Interest and finance costs
Pendapatan lainnya                                          ( 1,343,605,404 )                     Other income
Beban lainnya                       ( 20,263,048,090 )      ( 2,638,423,101 )                   Other expenses
Jumlah laba (rugi) sebelum                                                       Total profit (loss) before tax
                                    ( 26,707,710,921 )     ( 17,206,064,476 )
pajak penghasilan
Jumlah laba (rugi) dari operasi                                                        Total profit (loss) from
                                    ( 26,707,710,921 )     ( 17,206,064,476 )
yang dilanjutkan                                                                       continuing operations
Jumlah laba (rugi)                  ( 26,707,710,921 )     ( 17,206,064,476 )               Total profit (loss)
Jumlah laba rugi                                                                Total comprehensive income
                                    ( 26,707,710,921 )     ( 17,206,064,476 )
komprehensif
Laba (rugi) yang dapat                                                            Profit (loss) attributable to
diatribusikan
   Laba (rugi) yang dapat                                                         Profit (loss) attributable to
                                    ( 26,707,707,928 )     ( 16,328,900,185 )
   diatribusikan ke entitas induk                                                                parent entity
   Laba (rugi) yang dapat                                                         Profit (loss) attributable to
   diatribusikan ke kepentingan               ( 2,993 )       ( 877,164,291 )      non-controlling interests
   non-pengendali
Laba rugi komprehensif yang                                                            Comprehensive income
dapat diatribusikan                                                                              attributable to
   Laba rugi komprehensif yang                                                       Comprehensive income
   dapat diatribusikan ke entitas   ( 26,707,707,928 )     ( 16,328,900,185 )    attributable to parent entity
   induk
   Laba rugi komprehensif yang                                                      Comprehensive income
   dapat diatribusikan ke                     ( 2,993 )       ( 877,164,291 ) attributable to non-controlling
   kepentingan non-pengendali                                                                       interests
Laba (rugi) per saham                                                               Earnings (loss) per share
   Laba per saham dasar                                                          Basic earnings per share
   diatribusikan kepada                                                               attributable to equity
   pemilik entitas induk                                                      owners of the parent entity
       Laba (rugi) per saham                                               ( Basic earnings (loss) per
       dasar dari operasi yang                ( 27.63 ) 1.5562409649333333         share from continuing
       dilanjutkan                                                          )                  operations
Page 8
[2410000] Statement of changes in equity - Property Industry - Current Year

30 September 2023


Laporan perubahan ekuitas                                                                                                                                                                                                                                Statement of changes in equity
                                                                                                Cadangan pengukuran      Saldo laba yang telah   Saldo laba yang belum      Ekuitas yang dapat
                                                                                                                                                                                                        Kepentingan
                                                 Saham biasa       Tambahan modal disetor          kembali program            ditentukan               ditentukan          diatribusikan kepada                                     Ekuitas
                                                                                                                                                                                                       non-pengendali
                                                                                                     imbalan pasti         penggunaannya            penggunaannya              entitas induk
                                                                                                       Reserve of
                                                                                                                         Appropriated retained   Unappropriated retained   Equity attributable to
                                                 Common stocks     Additional paid-in capital     remeasurements of                                                                                 Non-controlling interests       Equity
                                                                                                                              earnings                 earnings               parent entity
                                                                                                 defined benefit plans
Posisi ekuitas                                                                                                                                                                                                                                                                       Equity position
  Saldo awal periode sebelum penyajian kembali    75,000,000,000         15,727,289,192              38,020,146,539              907,272,892       ( 64,439,786,057 )          65,214,922,566              3,897,116,426           69,112,038,993 Balance before restatement at beginning of period
  Posisi ekuitas, awal periode                    75,000,000,000         15,727,289,192              38,020,146,539              907,272,892       ( 64,439,786,057 )          65,214,922,566              3,897,116,426           69,112,038,993       Equity position, beginning of the period
  Laba (rugi)                                                                                                                                      ( 26,707,707,928 )       ( 26,707,707,928 )                   ( 2,993 )      ( 26,707,710,921 )                                     Profit (loss)
  Posisi ekuitas, akhir periode                   75,000,000,000         15,727,289,192              38,020,146,539              907,272,892       ( 91,147,493,985 )          38,507,214,638              3,897,113,433           42,404,328,072              Equity position, end of the period
Page 9
[2410000] Statement of changes in equity - Property Industry - Prior Year

30 September 2022


Laporan perubahan ekuitas                                                                                                                                                                                                                                Statement of changes in equity
                                                                                                Cadangan pengukuran      Saldo laba yang telah   Saldo laba yang belum      Ekuitas yang dapat
                                                                                                                                                                                                        Kepentingan
                                                 Saham biasa       Tambahan modal disetor          kembali program            ditentukan               ditentukan          diatribusikan kepada                                     Ekuitas
                                                                                                                                                                                                       non-pengendali
                                                                                                     imbalan pasti         penggunaannya            penggunaannya              entitas induk
                                                                                                       Reserve of
                                                                                                                         Appropriated retained   Unappropriated retained   Equity attributable to
                                                 Common stocks     Additional paid-in capital     remeasurements of                                                                                 Non-controlling interests       Equity
                                                                                                                              earnings                 earnings               parent entity
                                                                                                 defined benefit plans
Posisi ekuitas                                                                                                                                                                                                                                                                       Equity position
  Saldo awal periode sebelum penyajian kembali    75,000,000,000         15,727,289,192              ( 982,694,103 )             907,272,892           1,085,069,745           91,736,937,726              3,903,265,092           95,640,202,818 Balance before restatement at beginning of period
  Posisi ekuitas, awal periode                    75,000,000,000         15,727,289,192              ( 982,694,103 )             907,272,892           1,085,069,745           91,736,937,726              3,903,265,092           95,640,202,818       Equity position, beginning of the period
  Laba (rugi)                                                                                                                                      ( 16,328,900,185 )       ( 16,328,900,185 )            ( 877,164,291 )       ( 17,206,064,476 )                                     Profit (loss)
  Posisi ekuitas, akhir periode                   75,000,000,000         15,727,289,192              ( 982,694,103 )             907,272,892       ( 15,243,830,440 )          75,408,037,541              3,026,100,801           78,434,138,342              Equity position, end of the period
Page 10
[2510000] Statement of cash flows, direct method - Property Industry

Laporan arus kas                                                           Statement of cash flows
                                  30 September 2023    30 September 2022
Arus kas dari aktivitas operasi                                                Cash flows from operating
                                                                                                 activities
   Penerimaan kas dari                                                              Cash receipts from
   aktivitas operasi                                                                operating activities
      Penerimaan dari                                                        Receipts from customers
                                     89,353,732,407      128,720,824,884
      pelanggan
   Pembayaran kas dari                                                          Cash payments from
   aktivitas operasi                                                             operating activities
      Pembayaran kepada                                                    Payments to suppliers for
      pemasok atas barang dan     ( 94,717,883,578 )   ( 130,270,325,108 )     goods and services
      jasa
      Pembayaran gaji dan                                                   Payments for salaries and
                                   ( 7,704,820,295 )     ( 6,212,092,267 )
      tunjangan                                                                            allowances
      Pembayaran kas lainnya                                                 Other cash payments for
                                   ( 3,860,202,151 )      ( 2,638,423,101 )
      untuk beban operasi                                                          operating activities
   Kas diperoleh dari                                                       Cash generated from (used
                                  ( 16,929,173,617 )    ( 10,400,015,592 )
   (digunakan untuk) operasi                                                              in) operations
   Jumlah arus kas bersih                                                          Total net cash flows
   yang diperoleh dari                                                          received from (used in)
                                  ( 16,929,173,617 )    ( 10,400,015,592 )
   (digunakan untuk) aktivitas                                                      operating activities
   operasi
Arus kas dari aktivitas                                                        Cash flows from investing
investasi                                                                                           activities
   Penerimaan dari penjualan                                                  Proceeds from disposal of
                                                             ( 35,263,000 )
   aset takberwujud                                                                     intangible assets
   Pembayaran untuk perolehan                                                Payments for acquisition of
   tambahan kepemilikan pada                               ( 500,000,000 )          additional interests in
   entitas anak                                                                              subsidiaries
   Penerimaan (pengeluaran)                                                 Other cash inflows (outflows)
   kas lainnya dari aktivitas                                  174,244,000       from investing activities
   investasi
   Jumlah arus kas bersih                                                           Total net cash flows
   yang diperoleh dari                                                           received from (used in)
                                                           ( 361,019,000 )
   (digunakan untuk) aktivitas                                                       investing activities
   investasi
Arus kas dari aktivitas                                                         Cash flows from financing
pendanaan                                                                                        activities
   Penerimaan pinjaman bank          36,229,056,353         3,850,000,000      Proceeds from bank loans
   Pembayaran pinjaman bank       ( 41,042,791,953 )    ( 41,209,700,000 )       Payments of bank loans
   Jumlah arus kas bersih                                                          Total net cash flows
   yang diperoleh dari                                                          received from (used in)
                                   ( 4,813,735,600 )    ( 37,359,700,000 )
   (digunakan untuk) aktivitas                                                      financing activities
   pendanaan
Jumlah kenaikan (penurunan)                                               Total net increase (decrease)
                                  ( 21,742,909,217 )    ( 48,120,734,592 )
bersih kas dan setara kas                                                 in cash and cash equivalents
Kas dan setara kas arus kas,                                             Cash and cash equivalents cash
                                     31,730,779,305       49,079,635,756
awal periode                                                                flows, beginning of the period
Kas dan setara kas arus kas,                                                 Cash and cash equivalents
                                      9,987,870,088          958,901,164
akhir periode                                                             cash flows, end of the period
Page 11
[2610000] Explanation for Significant Accounting Policy - Property Industry
Page 12
[2611000] Notes to the financial statements - Property, Plant, and Equipement - Property Industry - Current Year

30 September 2023

Aset tetap                                                                                                                                                                         Property, plant, and equipment
                                                          Aset tetap, awal periode   Penambahan aset tetap          Pengurangan aset tetap    Aset tetap, akhir periode
                                                             Property, plant, and    Addition in property, plant,    Disposals in property,     Property, plant, and
                                                         equipment, beginning period       and equipment              plant, and equipment     equipment, end period
Nilai perolehan, kotor   Tanah, dimiliki langsung                35,750,600,000                                                                      35,750,600,000            Land, directly owned       Carrying amount, gross
                         Bangunan dan fasilitasnya,                                                                                                                          Building and leasehold
                         dimiliki langsung                         4,561,880,590                                                                      4,561,880,590           improvement, directly
                                                                                                                                                                                              owned
                         Alat berat, dimiliki langsung                                                                                                                    Heavy equipment, directly
                                                                 21,338,676,412                    32,208,106                                        21,370,884,518
                                                                                                                                                                                              owned
                         Perabot dan peralatan                                                                                                                                  Furniture and office
                                                                   2,210,305,324                                           ( 37,744,000 )             2,172,561,324
                         kantor, dimiliki langsung                                                                                                                        equipment, directly owned
                         Kendaraan bermotor,                                                                                                                                  Motor vehicle, directly
                                                                   3,777,285,254                                             ( 5,656,250 )            3,771,629,004
                         dimiliki langsung                                                                                                                                                    owned
                         Dimiliki langsung                       67,638,747,580                    32,208,106              ( 43,400,250 )            67,627,555,436                 Directly owned
                         Aset tetap                                                                                                                                            Property, plant, and
                                                                 67,638,747,580                    32,208,106              ( 43,400,250 )            67,627,555,436
                                                                                                                                                                                        equipment
Akumulasi depresiasi     Bangunan dan fasilitasnya,                                                                                                                          Building and leasehold            Carrying amount,
                         dimiliki langsung                         1,240,480,589                 154,884,884                                          1,395,365,473           improvement, directly     accumulated depreciation
                                                                                                                                                                                              owned
                         Alat berat, dimiliki langsung                                                                                                                    Heavy equipment, directly
                                                                 21,290,727,021                    56,030,038                                        21,346,757,059
                                                                                                                                                                                              owned
                         Perabot dan peralatan                                                                                                                                  Furniture and office
                                                                   2,136,968,948                                             ( 2,098,063 )            2,134,870,885
                         kantor, dimiliki langsung                                                                                                                        equipment, directly owned
                         Kendaraan bermotor,                                                                                                                                  Motor vehicle, directly
                                                                   1,036,846,388                 349,065,222                                          1,385,911,610
                         dimiliki langsung                                                                                                                                                    owned
                         Dimiliki langsung                       25,705,022,946                  559,980,144                 ( 2,098,063 )           26,262,905,027                 Directly owned
                         Aset tetap                                                                                                                                            Property, plant, and
                                                                 25,705,022,946                  559,980,144                 ( 2,098,063 )           26,262,905,027
                                                                                                                                                                                        equipment
Nilai perolehan          Aset tetap                                                                                                                                            Property, plant, and             Carrying amount
                                                                 41,933,724,634                                                                      41,364,650,409
                                                                                                                                                                                        equipment
Page 13
[2611000] Notes to the financial statements - Property, Plant, and Equipement - Property Industry - Prior Year

31 December 2022

Aset tetap                                                                                                                                                                     Property, plant, and equipment
                                                      Aset tetap, awal periode   Penambahan aset tetap          Pengurangan aset tetap    Aset tetap, akhir periode
                                                        Property, plant, and
                                                                                 Addition in property, plant,    Disposals in property,     Property, plant, and
                                                       equipment, beginning
                                                                                       and equipment             plant, and equipment      equipment, end period
                                                               period
Nilai perolehan, kotor   Tanah, dimiliki langsung               688,828,000              35,061,772,000                                          35,750,600,000            Land, directly owned       Carrying amount, gross
                         Bangunan dan fasilitasnya,                                                                                                                      Building and leasehold
                         dimiliki langsung                    1,363,968,751               3,197,911,839                                           4,561,880,590           improvement, directly
                                                                                                                                                                                          owned
                         Alat berat, dimiliki                                                                                                                         Heavy equipment, directly
                                                            21,338,676,412                                                                       21,338,676,412
                         langsung                                                                                                                                                         owned
                         Perabot dan peralatan                                                                                                                              Furniture and office
                                                              2,175,042,324                    35,263,000                                         2,210,305,324
                         kantor, dimiliki langsung                                                                                                                    equipment, directly owned
                         Kendaraan bermotor,                                                                                                                              Motor vehicle, directly
                                                              4,188,777,488                                           ( 411,492,234 )             3,777,285,254
                         dimiliki langsung                                                                                                                                                owned
                         Dimiliki langsung                  29,755,292,975               38,294,946,839               ( 411,492,234 )            67,638,747,580                 Directly owned
                         Aset tetap                                                                                                                                        Property, plant, and
                                                            29,755,292,975               38,294,946,839               ( 411,492,234 )            67,638,747,580
                                                                                                                                                                                    equipment
Akumulasi depresiasi     Bangunan dan fasilitasnya,                                                                                                                      Building and leasehold            Carrying amount,
                         dimiliki langsung                    1,187,173,397                    53,307,192                                         1,240,480,589           improvement, directly     accumulated depreciation
                                                                                                                                                                                          owned
                         Alat berat, dimiliki                                                                                                                         Heavy equipment, directly
                                                            20,906,111,977                   384,615,044                                         21,290,727,021
                         langsung                                                                                                                                                         owned
                         Perabot dan peralatan                                                                                                                              Furniture and office
                                                              2,086,758,889                    50,210,059                                         2,136,968,948
                         kantor, dimiliki langsung                                                                                                                    equipment, directly owned
                         Kendaraan bermotor,                                                                                                                              Motor vehicle, directly
                                                                611,835,887                  425,010,501                                          1,036,846,388
                         dimiliki langsung                                                                                                                                                owned
                         Dimiliki langsung                  24,791,880,150                   913,142,796                                         25,705,022,946                 Directly owned
                         Aset tetap                                                                                                                                        Property, plant, and
                                                            24,791,880,150                   913,142,796                                         25,705,022,946
                                                                                                                                                                                    equipment
Nilai perolehan          Aset tetap                                                                                                                                        Property, plant, and             Carrying amount
                                                              4,963,412,825                                                                      41,933,724,634
                                                                                                                                                                                    equipment
Page 14
[2611100] Disclosure of Notes to the financial statements - Property, Plant and Equipment - Property Industry
Page 15
[2630000] Notes to the financial statements - Inventories - Property Industry

Catatan atas persediaan                                               Notes for inventories
                              30 September 2023   31 December 2022
     Aset real estat lancar      16,672,365,050     18,272,243,684 Current real estate assets
     Lainnya                      6,846,314,816      7,984,016,950          Other inventories
     Persediaan, kotor            6,846,314,816      7,984,016,950       Inventories, gross
     Persediaan                   6,846,314,816      7,984,016,950               Inventories
Page 16
[2632000] Disclosure of Notes to the financial statements - Inventories - Property Industry
Page 17
[2670000] Notes to the financial statements - Cost of Good Sold - Property
Industry

Beban pokok penjualan                                                     Cost of good sold
                              30 September 2023   30 September 2022
Material                         26,853,964,456     46,289,842,359                   Material usage
Biaya pelaksanaan proyek          4,330,178,469      1,442,928,419     Project implementation costs
Subkontraktor                    32,053,783,497     38,135,576,216                    Subcontractor
Upah, tenaga kerja langsung       7,431,333,188      8,166,874,563           Wages and direct labor
Beban utilitas                    1,950,829,628      8,815,482,265                  Utilities expense
Biaya pabrikasi lainya              704,092,456        966,829,599    Other manufacturing overhead
Jumlah biaya produksi            73,324,181,694    108,273,427,258           Total production cost
Harga pokok produksi             73,324,181,694    108,273,427,258    Cost of goods manufactured
Beban pokok penjualan dan                                               Cost of sales and revenue
                                 73,324,181,694    108,273,427,258
pendapatan
Page 18
[2671000] Disclosure of Notes to the financial statements - Cost of Goods Sold - Property Industry
Page 19
[2691000a] Notes to the financial statements - Long-Term Bank Loans - Property Industry


Catatan untuk utang bank jangka panjang                                                                               Notes for long-term bank loan
                                                            30 September 2023            31 December 2022
    Liabilitas jangka panjang yang jatuh tempo dalam satu                                                                Current maturities of bank loans
                                                                        70,194,585,640               99,902,860,045
    tahun atas utang bank
    Liabilitas jangka panjang atas utang bank                           56,794,538,805               31,900,000,000                Long-term bank loans
Page 20
[2691100] Disclosure of Notes to the financial statements - Long-Term Bank Loans - Property Industry
Page 21
[2692000] Notes to the financial statements - Long-Term Bank Loans Interest Information - Property Industry

31 December 2022

Catatan untuk utang bank jangka panjang                           Notes for long-term bank loan
                                                       Jatuh tempo utang bank        Jenis bunga utang bank jangka
                                                           jangka panjang                         panjang
                                                                                     Interest rate type long-term bank
                                                    Due date for long-term bank loan
                                                                                                     loan
Bank lokal lainnya        IDR                      31900000000                       19500000000                         IDR   Other local banks
Page 22
[2693000] Notes to the financial statements - Short-Term Bank Loans - Property Industry
Page 23
[2693100] Disclosure of Notes to the financial statements - Short-Term Bank Loans - Property Industry
Page 24
[2696000] Notes to the financial statements - Short-Term Bank Loans Interest Information - Property Industry

File

File Open PDF
Source IDX
Size0.07 MB
Published1 Nov 2023
Pages24
Characters58,844
Text sourceEmbedded text layer
OCR confidence—

Names mentioned 0 people and organisations named in the text · linked when the evidence is strong

The name pass has not read this document yet.

Extraction attempts how the parser did, and what it refused

Nothing structured was extracted from this document — the attempts below say why.

No extraction attempted yet.

Other files in this announcement 4

inlineXBRL.zip done
FinancialStatement-2023-III-PTDU.xlsx done
↑↓ select ↵ open ⇧↵ see every result