Source file signed link, expires in 15 minutes
Extracted text 28
Page 1
Nomor Surat No. 056/TPA-Dir/VII/2023
Nama Emiten PT Teladan Prima Agro Tbk
Kode Emiten TLDN
Perihal Penyampaian Laporan Keuangan Interim Yang Tidak Diaudit
Perseroan dengan ini menyampaikan laporan keuangan untuk periode 6 Bulan yang berakhir pada 30/06/2023 dengan ikhtisar sebagai berikut :
Informasi mengenai anak perusahaan Perseroan sebagai berikut :
No Nama Kegiatan Lokasi Tahun Status Jumlah Aset Satuan Mata Persentase
Usaha Komersil Operasi Uang (%)
1 PT Multi Perkebunan Jakarta 2011 Beroprasi 664.688 RIBUAN IDR 99.9999
Jayantara kelapa sawit
Abadi
2 PT Tanjung Perkebunan Jakarta 2009 Beroprasi 1.017.616 RIBUAN IDR 99.9986
Buyu Perkasa kelapa sawit
Plantation
3 PT Telen Perkebunan Jakarta 2010 Beroprasi 1.185.159 RIBUAN IDR 99.9995
kelapa sawit
4 PT Telen Perkebunan Jakarta 2011 Beroprasi 949.252 RIBUAN IDR 99.9998
Prima Sawit kelapa sawit
5 PT Sawit Perkebunan Jakarta 2012 Beroprasi 309.453 RIBUAN IDR 99.9984
Prima kelapa sawit
Nusantara
6 PT Inti Energi Perkebunan Jakarta 2012 Beroprasi 298.711 RIBUAN IDR 99.9979
Kaltim kelapa sawit
7 PT Gemilang Perkebunan Jakarta 2012 Beroprasi 597.087 RIBUAN IDR 99.9993
Sejahtera kelapa sawit
Abadi
8 PT Daya Pembangkit Jakarta 2012 Beroprasi 45.107 RIBUAN IDR 99.92
Lestari listrik
9 PT Cahaya Perkebunan Jakarta 2013 Beroprasi 679.076 RIBUAN IDR 99.9993
Anugerah kelapa sawit
Plantation
Dokumen ini merupakan dokumen resmi PT Teladan Prima Agro Tbk yang tidak memerlukan tanda tangan karena dihasilkan secara elektronik. PT
Teladan Prima Agro Tbk bertanggung jawab penuh atas informasi tertera di dalam dokumen ini.
Page 2
[1000000] General information
Informasi umum General information
30 June 2023
Nama entitas PT Teladan Prima Agro Tbk Entity name
Penjelasan perubahan nama dari akhir Explanation of change in name from
periode laporan sebelumnya the end of the preceding reporting
period
Kode entitas TLDN Entity code
Nomor identifikasi entitas AB091 Entity identification number
Industri utama entitas Umum / General Entity main industry
Standar akutansi yang dipilih PSAK Selected accounting standards
Sektor D. Consumer Non-Cyclicals Sector
Subsektor D2. Food & Beverage Subsector
Industri D23. Agricultural Products Industry
Subindustri D232. Plantations & Crops Subindustry
Informasi pemegang saham Controlling shareholder information
National Corporation
pengendali
Jenis entitas Local Company - Indonesia Type of entity
Jurisdiction
Jenis efek yang dicatatkan Saham / Stock Type of listed securities
Jenis papan perdagangan tempat Type of board on which the entity is
Utama / Main
entitas tercatat listed
Apakah merupakan laporan keuangan Whether the financial statements are
satu entitas atau suatu kelompok Entitas tunggal / Single entity of an individual entity or a group of
entitas entities
Periode penyampaian laporan Period of financial statements
Kuartal II / Second Quarter
keuangan submissions
Tanggal awal periode berjalan January 01, 2023 Current period start date
Tanggal akhir periode berjalan June 30, 2023 Current period end date
Tanggal akhir tahun sebelumnya December 31, 2022 Prior year end date
Tanggal awal periode sebelumnya January 01, 2022 Prior period start date
Tanggal akhir periode sebelumnya June 30, 2022 Prior period end date
Tanggal akhir 2 tahun sebelumnya December 31, 2021 Prior 2 year end date
Mata uang pelaporan Rupiah / IDR Description of presentation currency
Kurs konversi pada tanggal pelaporan Conversion rate at reporting date if
jika mata uang penyajian selain rupiah presentation currency is other than
rupiah
Pembulatan yang digunakan dalam Level of rounding used in financial
penyajian jumlah dalam laporan Ribuan / In Thousand statements
keuangan
Jenis laporan atas laporan keuangan Tidak Diaudit / Unaudit Type of report on financial statements
Jenis opini auditor Type of auditor's opinion
Hal yang diungkapkan dalam paragraf Matters disclosed in
pendapat untuk penekanan atas suatu emphasis-of-matter or other-matter
masalah atau paragraf penjelasan paragraph, if any
lainnya, jika ada
Hasil penugasan review Result of review engagement
Opini Hal Audit Utama Any Key Audit Matters Opinion
Jumlah Hal Audit Utama Total Key Audit Matters
Paragraf Hal Audit Utama Key Audit Matters Paragraph
Tanggal laporan audit atau hasil Date of auditor's opinion or result of
laporan review review report
Auditor tahun berjalan Current year auditor
Nama partner audit tahun berjalan Name of current year audit signing
partner
Page 3
Lama tahun penugasan partner yang Number of years served as audit
menandatangani signing partner
Auditor tahun sebelumnya Prior year auditor
Nama partner audit tahun sebelumnya Name of prior year audit signing
partner
Kepatuhan terhadap pemenuhan Whether in compliance with OJK rules
peraturan OJK Nomor: No. 75/POJK.04/2017 concerning
Ya / Yes
75/POJK.04/2017 tentang Tanggung responsibilities of board of directors on
Jawab Direksi Atas Laporan Keuangan financial statements
Kepatuhan terhadap pemenuhan Compliance to the independency of
independensi akuntan yang Accountant that provide services in
memberikan jasa audit di pasar modal Capital Market as regulated in OJK
sesuai dengan POJK Nomor Ya / Yes rules No. 13/POJK.03/2017
13/POJK.03/2017 tentang concerning The Use of Public
Penggunaan Jasa Akuntan Publik Accountant and Auditing Firm in
dalam Kegiatan Jasa Keuangan Financial Services Activities.
Page 4
[1210000] Statement of financial position presented using current and
non-current - General Industry
Laporan posisi keuangan Statement of financial position
30 June 2023 31 December 2022
Aset Assets
Aset lancar Current assets
Kas dan setara kas Cash and cash
380,517,170 587,554,526
equivalents
Piutang usaha Trade receivables
Piutang usaha pihak Trade receivables third
21,146,912 31,957,069
ketiga parties
Piutang usaha pihak Trade receivables
58,107,212 14,846,021
berelasi related parties
Piutang lainnya Other receivables
Piutang lainnya pihak Other receivables third
54,470,456 53,041,615
ketiga parties
Piutang lainnya pihak Other receivables
337,360,353 330,779,074
berelasi related parties
Persediaan lancar Current inventories
Persediaan lancar 429,373,594 467,880,147 Current inventories
Aset biologis lancar 148,277,595 151,167,647 Current biological assets
Biaya dibayar dimuka Current prepaid expenses
103,857,739 92,747,118
lancar
Pajak dibayar dimuka Current prepaid taxes
63,539,227 26,893,750
lancar
Jumlah aset lancar 1,596,650,258 1,756,866,967 Total current assets
Aset tidak lancar Non-current assets
Uang muka tidak lancar Non-current advances
Uang muka tidak Non-current advances
lancar atas pembelian on purchase of
41,705,812 29,532,640
aset tetap property, plant and
equipment
Aset pajak tangguhan 48,068,191 42,772,546 Deferred tax assets
Perkebunan plasma 198,648,757 193,523,474 Plasma plantations
Aset tetap Property, plant, and
3,212,180,425 3,122,396,598
equipment
Aset tidak lancar Other non-current
74,286,747 79,459,677
non-keuangan lainnya non-financial assets
Jumlah aset tidak lancar 3,574,889,932 3,467,684,935 Total non-current assets
Jumlah aset 5,171,540,190 5,224,551,902 Total assets
Liabilitas dan ekuitas Liabilities and equity
Liabilitas Liabilities
Liabilitas jangka pendek Current liabilities
Utang usaha Trade payables
Utang usaha pihak Trade payables
529,153,479 382,398,110
ketiga third parties
Utang usaha pihak Trade payables
145,384,090 48,487,003
berelasi related parties
Utang lainnya Other payables
Utang lainnya pihak Other payables
44,128,606 29,588,531
ketiga third parties
Utang lainnya pihak Other payables
206,134 2,127,390
berelasi related parties
Uang muka Current advances
Page 5
pelanggan jangka from customers
pendek
Uang muka Current advances
pelanggan jangka from customers
203,690,132 210,891,495
pendek pihak related parties
berelasi
Beban akrual jangka Current accrued
13,498,312 15,856,330
pendek expenses
Liabilitas imbalan Short-term
pasca kerja jangka 59,524,151 77,785,410 post-employment
pendek benefit obligations
Utang pajak 56,803,292 102,242,727 Taxes payable
Liabilitas jangka Current maturities of
panjang yang jatuh long-term liabilities
tempo dalam satu
tahun
Liabilitas jangka Current maturities
panjang yang jatuh of bank loans
tempo dalam satu 469,775,000 554,050,000
tahun atas utang
bank
Liabilitas jangka Current maturities
panjang yang jatuh of finance lease
tempo dalam satu 73,394,197 97,671,798 liabilities
tahun atas liabilitas
sewa pembiayaan
Jumlah liabilitas Total current
1,595,557,393 1,521,098,794
jangka pendek liabilities
Liabilitas jangka Non-current liabilities
panjang
Liabilitas pajak Deferred tax liabilities
78,163,260 102,391,187
tangguhan
Liabilitas jangka Long-term liabilities
panjang setelah net of current
dikurangi bagian maturities
yang jatuh tempo
dalam satu tahun
Liabilitas jangka Long-term bank
panjang atas utang 769,975,974 960,248,131 loans
bank
Kewajiban imbalan Long-term
pasca kerja jangka 232,249,021 217,898,969 post-employment
panjang benefit obligations
Liabilitas Other non-current
non-keuangan jangka 426,948,381 242,907,379 non-financial liabilities
panjang
Jumlah liabilitas Total non-current
1,507,336,636 1,523,445,666
jangka panjang liabilities
Jumlah liabilitas 3,102,894,029 3,044,544,460 Total liabilities
Ekuitas Equity
Ekuitas yang Equity attributable to
diatribusikan kepada equity owners of parent
pemilik entitas induk entity
Saham biasa 1,294,653,020 1,294,653,020 Common stocks
Tambahan modal Additional paid-in
149,759,824 149,759,824
disetor capital
Komponen ekuitas Other components of
99,604 99,604
lainnya equity
Saldo laba Retained earnings
(akumulasi kerugian) (deficit)
Page 6
Saldo laba yang 2,010,000 1,010,000 Appropriated
telah ditentukan retained earnings
penggunaannya
Saldo laba yang Unappropriated
belum ditentukan 622,091,917 734,453,587 retained earnings
penggunaannya
Jumlah ekuitas yang Total equity
diatribusikan kepada attributable to equity
2,068,614,365 2,179,976,035
pemilik entitas induk owners of parent
entity
Kepentingan Non-controlling interests
31,796 31,407
non-pengendali
Jumlah ekuitas 2,068,646,161 2,180,007,442 Total equity
Jumlah liabilitas dan Total liabilities and equity
5,171,540,190 5,224,551,902
ekuitas
Page 7
[1311000] Statement of profit or loss and other comprehensive income, OCI
components presented net of tax, by function - General Industry
Laporan laba rugi dan penghasilan Statement of profit or loss and other
komprehensif lain comprehensive income
30 June 2023 30 June 2022
Penjualan dan pendapatan Sales and revenue
1,915,665,661 1,770,137,910
usaha
Beban pokok penjualan dan Cost of sales and revenue
( 1,592,243,944 ) ( 917,798,054 )
pendapatan
Jumlah laba bruto 323,421,717 852,339,856 Total gross profit
Beban penjualan ( 115,606,625 ) ( 120,529,954 ) Selling expenses
Beban umum dan administrasi General and administrative
( 100,725,289 ) ( 90,424,485 )
expenses
Pendapatan keuangan 10,613,807 4,113,119 Finance income
Beban bunga dan keuangan ( 57,700,654 ) ( 75,046,334 ) Interest and finance costs
Beban pajak final ( 2,625,351 ) ( 1,145,503 ) Final tax expenses
Pendapatan lainnya 7,384,509 8,380,753 Other income
Jumlah laba (rugi) sebelum Total profit (loss) before tax
64,762,114 577,687,452
pajak penghasilan
Pendapatan (beban) pajak ( 1,366,582 ) ( 70,554,024 ) Tax benefit (expenses)
Jumlah laba (rugi) dari operasi Total profit (loss) from
63,395,532 507,133,428
yang dilanjutkan continuing operations
Jumlah laba (rugi) 63,395,532 507,133,428 Total profit (loss)
Pendapatan komprehensif Other comprehensive income,
lainnya, setelah pajak after tax
Jumlah pendapatan Total other comprehensive
komprehensif lainnya, 0 income, after tax
setelah pajak
Jumlah laba rugi komprehensif 63,395,532 507,133,428 Total comprehensive income
Laba (rugi) yang dapat Profit (loss) attributable to
diatribusikan
Laba (rugi) yang dapat Profit (loss) attributable to
63,395,143 507,129,583
diatribusikan ke entitas induk parent entity
Laba (rugi) yang dapat Profit (loss) attributable to
diatribusikan ke kepentingan 389 3,845 non-controlling interests
non-pengendali
Laba rugi komprehensif yang Comprehensive income
dapat diatribusikan attributable to
Laba rugi komprehensif yang Comprehensive income
dapat diatribusikan ke entitas 63,395,143 507,129,583 attributable to parent entity
induk
Laba rugi komprehensif yang Comprehensive income
dapat diatribusikan ke 389 3,845 attributable to non-controlling
kepentingan non-pengendali interests
Laba (rugi) per saham Earnings (loss) per share
Laba per saham dasar Basic earnings per share
diatribusikan kepada attributable to equity
pemilik entitas induk owners of the parent entity
Laba (rugi) per saham Basic earnings (loss) per
dasar dari operasi yang 4.9 39.17 share from continuing
dilanjutkan operations
Laba (rugi) per saham Diluted earnings (loss) per
dilusian share
Laba (rugi) per saham Diluted earnings (loss) per
dilusian dari operasi yang 4.9 39.17 share from continuing
Page 8
dilanjutkan operations
Page 9
[1410000] Statement of changes in equity - General Industry - Current Year
30 June 2023
Laporan perubahan ekuitas Statement of changes in equity
Selisih transaksi Saldo laba yang telah Saldo laba yang belum Ekuitas yang dapat
Tambahan modal Kepentingan
Saham biasa ekuitas dengan pihak ditentukan ditentukan diatribusikan kepada Ekuitas
disetor non-pengendali
non-pengendali penggunaannya penggunaannya entitas induk
Difference in value of
Appropriated retained Unappropriated retained Equity attributable to
Common stocks Additional paid-in capital equity transactions with Non-controlling interests Equity
earnings earnings parent entity
non-controlling interests
Posisi ekuitas Equity position
Saldo awal periode sebelum penyajian kembali 1,294,653,020 149,759,824 99,604 1,010,000 734,453,587 2,179,976,035 31,407 2,180,007,442 Balance before restatement at beginning of period
Posisi ekuitas, awal periode 1,294,653,020 149,759,824 99,604 1,010,000 734,453,587 2,179,976,035 31,407 2,180,007,442 Equity position, beginning of the period
Laba (rugi) 63,395,143 63,395,143 389 63,395,532 Profit (loss)
Pembentukan cadangan umum 1,000,000 ( 1,000,000 ) Allocation for general reserves
Distribusi dividen kas ( 174,756,813 ) ( 174,756,813 ) ( 174,756,813 ) Distributions of cash dividends
Posisi ekuitas, akhir periode 1,294,653,020 149,759,824 99,604 2,010,000 622,091,917 2,068,614,365 31,796 2,068,646,161 Equity position, end of the period
Page 10
[1410000] Statement of changes in equity - General Industry - Prior Year
30 June 2022
Laporan perubahan ekuitas Statement of changes in equity
Selisih transaksi Saldo laba yang telah Saldo laba yang belum Ekuitas yang dapat
Tambahan modal Kepentingan
Saham biasa ekuitas dengan pihak ditentukan ditentukan diatribusikan kepada Ekuitas
disetor non-pengendali
non-pengendali penggunaannya penggunaannya entitas induk
Difference in value of
Appropriated retained Unappropriated retained Equity attributable to
Common stocks Additional paid-in capital equity transactions with Non-controlling interests Equity
earnings earnings parent entity
non-controlling interests
Posisi ekuitas Equity position
Saldo awal periode sebelum penyajian kembali 1,242,866,900 ( 84,058,633 ) 99,604 10,000 197,820,092 1,356,737,963 25,767 1,356,763,730 Balance before restatement at beginning of period
Posisi ekuitas, awal periode 1,242,866,900 ( 84,058,633 ) 99,604 10,000 197,820,092 1,356,737,963 25,767 1,356,763,730 Equity position, beginning of the period
Laba (rugi) 507,129,583 507,129,583 3,845 507,133,428 Profit (loss)
Distribusi dividen kas ( 79,876,402 ) ( 79,876,402 ) ( 79,876,402 ) Distributions of cash dividends
Penerbitan saham biasa 51,786,120 51,786,120 51,786,120 Issuance of common stocks
Transaksi ekuitas lainnya 233,974,929 233,974,929 233,974,929 Other equity transactions
Posisi ekuitas, akhir periode 1,294,653,020 149,916,296 99,604 10,000 625,073,273 2,069,752,193 29,612 2,069,781,805 Equity position, end of the period
Page 11
[1510000] Statement of cash flows, direct method - General Industry
Laporan arus kas Statement of cash flows
30 June 2023 30 June 2022
Arus kas dari aktivitas operasi Cash flows from operating
activities
Penerimaan kas dari Cash receipts from
aktivitas operasi operating activities
Penerimaan dari Receipts from customers
1,901,117,155 1,601,464,660
pelanggan
Pembayaran kas dari Cash payments from
aktivitas operasi operating activities
Pembayaran kepada Payments to suppliers for
pemasok atas barang dan ( 1,111,476,655 ) ( 1,123,582,511 ) goods and services
jasa
Pembayaran gaji dan Payments for salaries and
( 296,445,286 ) ( 303,619,137 )
tunjangan allowances
Kas diperoleh dari Cash generated from (used
493,195,214 174,263,012
(digunakan untuk) operasi in) operations
Penerimaan bunga, hasil Interest, investment income,
investasi, provisi, dan komisi 9,785,353 4,405,487 fees and commissions
received
Pembayaran bunga dan Payments Of Interest And
bonus, provisi dan komisi ( 54,609,527 ) ( 72,502,974 ) Bonus Fees And
Commissions
Penerimaan pengembalian Income taxes refunded (paid)
(pembayaran) pajak from operating activities
( 16,118,243 ) ( 42,840,897 )
penghasilan dari aktivitas
operasi
Arus kas sebelum Net cash flows received
perubahan dalam aset dan from (used in) operating
liabilitas yang diperoleh 432,252,797 63,324,628 activities before changes in
dari (digunakan untuk) assets and liabilities
aktivitas operasi
Jumlah arus kas bersih Total net cash flows
yang diperoleh dari received from (used in)
432,252,797 63,324,628
(digunakan untuk) aktivitas operating activities
operasi
Arus kas dari aktivitas Cash flows from investing
investasi activities
Pembayaran uang muka Payments for advances for
pembelian aset tetap ( 19,135,999 ) ( 18,010,959 ) purchase of property, plant
and equipment
Pembayaran untuk perolehan Payments for acquisition of
( 296,307 ) ( 560,139 )
tanaman perkebunan plantation assets
Penerimaan dari penjualan Proceeds from disposal of
5,942,598
perkebunan plasma plasma plantations
Pembayaran untuk perolehan Payments for acquisition of
( 5,148,322 )
perkebunan plasma plasma plantations
Pembayaran untuk perolehan Payments for acquisition of
( 88,229,325 ) ( 37,971,874 )
aset tetap property, plant and equipment
Penerimaan (pengeluaran) Other cash inflows (outflows)
kas lainnya dari aktivitas ( 545,544 ) 1,252,497 from investing activities
investasi
Jumlah arus kas bersih Total net cash flows
yang diperoleh dari received from (used in)
( 113,355,497 ) ( 49,347,877 )
(digunakan untuk) aktivitas investing activities
investasi
Page 12
Arus kas dari aktivitas Cash flows from financing
pendanaan activities
Pembayaran pinjaman bank ( 275,450,000 ) ( 133,313,168 ) Payments of bank loans
Pembayaran liabilitas sewa Payments of finance lease
( 75,727,844 ) ( 36,741,985 )
pembiayaan liabilities
Penerimaan dari penerbitan Proceeds from issuance of
300,359,497
saham biasa common stocks
Pembayaran biaya emisi Payments of stock issuance
( 14,598,448 )
saham costs
Pembayaran dividen dari Dividends paid from financing
( 174,756,813 ) ( 79,876,401 )
aktivitas pendanaan activities
Jumlah arus kas bersih Total net cash flows
yang diperoleh dari received from (used in)
( 525,934,657 ) 35,829,495
(digunakan untuk) aktivitas financing activities
pendanaan
Jumlah kenaikan (penurunan) Total net increase (decrease)
( 207,037,357 ) 49,806,246
bersih kas dan setara kas in cash and cash equivalents
Kas dan setara kas arus kas, Cash and cash equivalents cash
587,554,526 240,866,390
awal periode flows, beginning of the period
Kas dan setara kas arus kas, Cash and cash equivalents
380,517,169 290,672,636
akhir periode cash flows, end of the period
Page 13
[1610000] Explanation for Significant Accounting Policy - General Industry
Page 14
[1611000] Notes to the financial statements - Property, Plant, and Equipement - General Industry - Current Year
30 June 2023
Aset tetap Property, plant, and equipment
Aset tetap, awal periode Penambahan aset tetap Pengurangan aset tetap Aset tetap, akhir periode
Property, plant, and
Addition in property, plant, Disposals in property, Property, plant, and
equipment, beginning
and equipment plant, and equipment equipment, end period
period
Nilai perolehan, kotor Tanah, dimiliki langsung 409,346,939 14,358,840 423,705,779 Land, directly owned Carrying amount, gross
Bangunan dan fasilitasnya, Building and leasehold
dimiliki langsung 1,336,100,880 5,232,556 1,341,333,436 improvement, directly
owned
Mesin dan peralatan, dimiliki Machinery and equipment,
935,497,239 17,355,459 ( 2,859,143 ) 949,993,555
langsung directly owned
Alat berat, dimiliki langsung Heavy equipment, directly
147,413,521 88,364 ( 131,600 ) 147,370,285
owned
Perabot dan peralatan Furniture and office
100,395,893 5,540,215 ( 1,096,873 ) 104,839,235
kantor, dimiliki langsung equipment, directly owned
Lainnya, dimiliki langsung 3,048,302,486 11,433,291 ( 188,461,249 ) 2,871,274,528 Others, directly owned
Dimiliki langsung 5,977,056,958 54,008,725 ( 192,548,865 ) 5,838,516,818 Directly owned
Alat berat, aset hak guna Heavy equipment, right of
460,364,473 219,955,735 ( 484,003 ) 679,836,205
use assets
Bangunan, aset hak guna 50,014,270 422,222 50,436,492 Building, right of use assets
Aset hak guna 510,378,743 220,377,957 ( 484,003 ) 730,272,697 Right of use assets
Lainnya, dalam Others, assets under
37,220,345 34,220,600 (0) 71,440,945
penyelesaian construction
Aset dalam penyelesaian Assets under
37,220,345 34,220,600 (0) 71,440,945
construction
Aset tetap Property, plant, and
6,524,656,046 308,607,282 ( 193,032,868 ) 6,640,230,460
equipment
Akumulasi depresiasi Bangunan dan fasilitasnya, Building and leasehold Carrying amount,
dimiliki langsung 808,519,482 34,450,523 842,970,005 improvement, directly accumulated depreciation
owned
Mesin dan peralatan, dimiliki Machinery and equipment,
657,524,195 32,054,249 ( 2,778,601 ) 686,799,843
langsung directly owned
Alat berat, dimiliki langsung Heavy equipment, directly
146,473,351 480,623 ( 131,600 ) 146,822,374
owned
Perabot dan peralatan Furniture and office
Page 15
kantor, dimiliki langsung 88,658,057 2,180,550 ( 1,093,369 ) 89,745,238 equipment, directly owned
Lainnya, dimiliki langsung 1,497,488,759 78,572,189 ( 182,804,611 ) 1,393,256,337 Others, directly owned
Dimiliki langsung 3,198,663,844 147,738,134 ( 186,808,181 ) 3,159,593,797 Directly owned
Alat berat, aset hak guna Heavy equipment, right of
192,063,795 62,103,702 254,167,497
use assets
Bangunan, aset hak guna 11,531,809 2,756,932 14,288,741 Building, right of use assets
Aset hak guna 203,595,604 64,860,634 268,456,238 Right of use assets
Aset dalam penyelesaian Assets under
0 0
construction
Aset tetap Property, plant, and
3,402,259,448 212,598,768 ( 186,808,181 ) 3,428,050,035
equipment
Nilai perolehan Aset tetap Property, plant, and Carrying amount
3,122,396,598 3,212,180,425
equipment
Page 16
[1611000] Notes to the financial statements - Property, Plant, and Equipement - General Industry - Prior Year
31 December 2022
Aset tetap Property, plant, and equipment
Aset tetap, awal Penambahan aset Pengurangan aset Aset tetap, akhir
Reklasifikasi aset tetap
periode tetap tetap periode
Property, plant, and Reclassifications of
Addition in property, Disposals in property, Property, plant, and
equipment, beginning property, plant, and
plant, and equipment plant, and equipment equipment, end period
period equipment
Nilai perolehan, kotor Tanah, dimiliki langsung 378,781,840 30,565,099 409,346,939 Land, directly owned Carrying amount, gross
Bangunan dan Building and leasehold
fasilitasnya, dimiliki 1,282,901,781 45,289,099 7,910,000 1,336,100,880 improvement, directly
langsung owned
Mesin dan peralatan, Machinery and
dimiliki langsung 872,161,364 23,064,777 ( 1,624,329 ) 41,895,427 935,497,239 equipment, directly
owned
Alat berat, dimiliki Heavy equipment,
151,058,006 ( 3,644,485 ) 147,413,521
langsung directly owned
Perabot dan peralatan Furniture and office
kantor, dimiliki langsung 89,103,218 11,546,422 ( 494,247 ) 240,500 100,395,893 equipment, directly
owned
Lainnya, dimiliki Others, directly owned
3,038,012,774 10,289,712 3,048,302,486
langsung
Dimiliki langsung 5,812,018,983 120,755,109 ( 5,763,061 ) 50,045,927 5,977,056,958 Directly owned
Alat berat, aset hak guna Heavy equipment, right
161,352,083 299,702,437 ( 690,047 ) 460,364,473
of use assets
Bangunan, aset hak Building, right of use
49,680,090 334,180 50,014,270
guna assets
Aset hak guna 211,032,173 300,036,617 ( 690,047 ) 510,378,743 Right of use assets
Lainnya, dalam Others, assets under
68,093,940 25,405,810 ( 6,233,478 ) ( 50,045,927 ) 37,220,345
penyelesaian construction
Aset dalam Assets under
68,093,940 25,405,810 ( 6,233,478 ) ( 50,045,927 ) 37,220,345
penyelesaian construction
Aset tetap Property, plant, and
6,091,145,096 446,197,536 ( 12,686,586 ) 0 6,524,656,046
equipment
Akumulasi depresiasi Bangunan dan Building and leasehold Carrying amount,
fasilitasnya, dimiliki 723,694,045 84,825,437 808,519,482 improvement, directly accumulated
langsung owned depreciation
Mesin dan peralatan, Machinery and
Page 17
dimiliki langsung 595,279,453 63,869,071 ( 1,624,329 ) 657,524,195 equipment, directly
owned
Alat berat, dimiliki Heavy equipment,
147,880,499 2,237,337 ( 3,644,485 ) 146,473,351
langsung directly owned
Perabot dan peralatan Furniture and office
kantor, dimiliki langsung 86,581,153 2,565,422 ( 488,518 ) 88,658,057 equipment, directly
owned
Lainnya, dimiliki Others, directly owned
1,353,807,077 143,681,682 1,497,488,759
langsung
Dimiliki langsung 2,907,242,227 297,178,949 ( 5,757,332 ) 3,198,663,844 Directly owned
Alat berat, aset hak guna Heavy equipment, right
107,479,016 84,584,779 192,063,795
of use assets
Bangunan, aset hak Building, right of use
6,041,129 5,490,680 11,531,809
guna assets
Aset hak guna 113,520,145 90,075,459 203,595,604 Right of use assets
Aset dalam Assets under
0 0 0
penyelesaian construction
Aset tetap Property, plant, and
3,020,762,372 387,254,408 ( 5,757,332 ) 3,402,259,448
equipment
Nilai perolehan Aset tetap Property, plant, and Carrying amount
3,070,382,724 3,122,396,598
equipment
Page 18
[1611100] Disclosure of Notes to the financial statements - Property, Plant and Equipment - General Industry
Page 19
[1630000] Notes to the financial statements - Inventories - General Industry
Mutasi cadangan penurunan nilai Movement of allowance for
persediaan impairment of inventories
30 June 2023 31 December 2022
Saldo awal Penyisihan Allowance for Impairment of
0 0
Penurunan Nilai Persediaan Inventories, beginning balance
Page 20
[1632000] Disclosure of Notes to the financial statements - Inventories - General Industry
Page 21
[1670000] Notes to the financial statements - Cost of Good Sold - General
Industry
Beban pokok penjualan Cost of good sold
30 June 2023 30 June 2022
Pembelian bahan baku 359,768,654 390,566,169 Purchased raw inventory
Bahan baku yang digunakan 359,768,654 390,566,169 Raw inventory used
Biaya pelaksanaan proyek 370,315,412 230,931,974 Project implementation costs
Upah, tenaga kerja langsung 75,525,724 66,695,812 Wages and direct labor
Depresiasi 149,942,635 155,059,995 Depreciation
Perbaikan dan pemeliharaan 318,597,478 177,151,818 Repairs and maintenance
Biaya pabrikasi lainya 82,871,156 70,857,954 Other manufacturing overhead
Jumlah biaya produksi 1,357,021,059 1,091,263,722 Total production cost
Barang setengah jadi awal 0 Beginning wip inventory
Barang setengah jadi akhir 0 Ending wip inventory
Harga pokok produksi 1,357,021,059 1,091,263,722 Cost of goods manufactured
Barang jadi awal 345,214,219 267,240,636 Beginning finish goods inventory
Pembelian barang jadi 75,131,772 23,310,000 Purchased finish goods inventory
Barang jadi akhir 185,123,106 464,016,304 Ending finish goods inventory
Beban pokok penjualan dan Cost of sales and revenue
1,592,243,944 917,798,054
pendapatan
Page 22
[1671000] Disclosure of Notes to the financial statements - Cost of Goods Sold - General Industry
Page 23
[1691000a] Notes to the financial statements - Long-Term Bank Loans - General Industry
Catatan untuk utang bank jangka panjang Notes for long-term bank loan
30 June 2023 31 December 2022
Utang bank, nilai dalam Utang bank, nilai dalam
Total utang bank, kotor Total utang bank, kotor
mata uang asing mata uang asing
Bank loan, amount in Bank loan, amount in
Total bank loans, gross Total bank loans, gross
foreign currency foreign currency
Bank Rakyat Indonesia Mata uang Currency Bank Rakyat Indonesia
0
(Persero) Tbk (Persero) Tbk
Bank Mandiri (Persero) Tbk IDR 1,514,298,131 IDR Bank Mandiri (Persero) Tbk
Mata uang 1,514,298,131 Currency
Bank Syariah Indonesia Tbk Mata uang 0 Currency Bank Syariah Indonesia Tbk
Kreditur nama bank Mata uang 1,514,298,131 Currency Creditor bank name
Page 24
[1691100] Disclosure of Notes to the financial statements - Long-Term Bank Loans - General Industry
Page 25
[1692000] Notes to the financial statements - Long-Term Bank Loans Interest Information - General Industry
Page 26
[1693000] Notes to the financial statements - Short-Term Bank Loans - General Industry
Page 27
[1693100] Disclosure of Notes to the financial statements - Short-Term Bank Loans - General Industry
Page 28
[1696000] Notes to the financial statements - Short-Term Bank Loans Interest Information - General Industry
Names mentioned 0 people and organisations named in the text · linked when the evidence is strong
The name pass has not read this document yet.
Extraction attempts how the parser did, and what it refused
Nothing structured was extracted from this document — the attempts below say why.
No extraction attempted yet.