Skip to content
Back to announcement

4. Publikasi LK BTPS FY2025 Audited.pdf

Financial statement Text extracted BTPS

Source file signed link, expires in 15 minutes

This browser can't display the PDF inline. Open it in a new tab.

Extracted text 3

Page 1
Publikasi FY 2025 – PT Bank BTPN Syariah Tbk (11 Februari 2026)
Page 2
                                                                                                                      LAPORANAPORAN KEUANGAN
                                                                                                                                    KEUANGAN
                                                                                                                   PT BANKPTBTPN       SYARIAH
                                                                                                                            BANK BTPN SYAR
                                                                                                                                31 u 2025
                                                                                                                                           AH TBK Tbk
                                                                                                                        31 Desember 2025
                                                           W                                                                                                                                                                                                                 W                                                                                                                               W                                                                                                                   W

                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                               Individual        Konsolidasi       Individual        Konsolidasi
                                                                                                                                                                                                                                                                                                                                                                I     Modal Inti (Tier 1)
                                                                                                                                            PENDAPATAN DAN BEBAN OPERASIONAL
                                                                                                                                            A. Pendapatan dan Beban Operasional dari Penyaluran Dana                                                                                                                                                                                                                                                                                                                                                                 770.370            770.370          770.346            770.346
  1.   Kas                                                           628.080             592.911            628.080            592.911       1.     Pendapatan Penyaluran Dana                                                                                                        5.208.912         5.386.038         5.219.244          5.398.377
  2.   Penempatan pada Bank Indonesia                               1.478.241        1.669.329             1.478.241          1.669.329
  3.   Penempatan pada bank lain                                        6.156               2.195           264.048            251.956                                                                                                                                                4.559.651         4.816.480         4.559.651          4.816.480
  4.                                                                         -                   -                  -                  -                                                                                                                                                       -                 -                 -                   -                                                                                                                                                                                                                    -                  -                -                  -
  5.   Surat berharga yang dimiliki                                 9.888.599        8.849.141             9.892.649          8.901.904                                                                                                                                                        -                 -                 -                   -                                                                                                                                                                                                                 305               305               335               335
  6.                                                                         -                   -                  -                  -                                                                                                                                                       -                 -                 -                   -                                                                                                                                                                                                              13.053             13.053           13.053             13.053
  7.   Tagihan akseptasi                                                     -                   -                  -                  -                                                                                                                                                       -                 -                 -                   -
  8.   Piutang                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                       880.996            880.996          880.356            880.356

                                                                    9.189.373        9.641.128             9.189.373          9.641.128                                                                                                                                                        -                 -                 -                   -                                                                                                                                                                                                             165.000            165.000          145.000            145.000
                                                                             -                   -                  -                  -                                                                                                                                                 34.564            13.330            34.564              13.330                                                                                                                                                                                                             6.842.745         6.851.040         6.360.097         6.379.838
                                                                             -                   -                  -                  -                                                                                                                                                       -                 -                 -                   -                                                                                                                                                                                                            1.249.265         1.201.231         1.072.722         1.061.276
                                                                           97                  64                 97                 64                                                                                                                                                        -                 -                 -                   -                                                                                                                                                                                                                    -                  -                -                  -
                                                                             -                   -                  -                  -                                                                                                                                                614.697           556.228           625.029           568.567                                                                                                                                                                                                                       -                  -                -                  -
  9.   Pembiayaan bagi hasil                                                                                                                  2.    Bagi hasil untuk pemilik dana investasi -/-                                                                                        (490.577)         (504.115)         (488.984)         (504.104)                                                                                                                                                                                                                      -                  -                -                  -
                                                                     200.000                     -          200.000                    -                                                                                                                                               (490.577)         (504.115)         (488.984)         (504.104)                                                                                                                                                                                                                      -                  -                -                  -
                                                                     963.285             530.567            963.285            530.567                                                                                                                                                         -                 -                 -                   -
                                                                             -                   -                  -                  -      3.    Pendapatan Setelah Distribusi Bagi Hasil                                                                                          4.718.335         4.881.923         4.730.260          4.894.273
 10. Pembiayaan sewa                                                         -                   -                  -                  -    B. Pendapatan dan Beban Operasional Selain dari Penyaluran Dana                                                                                                                                                                                         1.2.2.1.1 Selisih kurang penjabaran laporan keuangan                                                                                                                    -                  -                -                  -
 11. Penyertaan modal                                                297.000             297.000                    -                  -     1.     Keuntungan/kerugian dari peningkatan/penurunan nilai wajar aset keuangan                                                                   -                 -                 -                   -                                            1.2.2.1.2 Potensi kerugian dari penurunan nilai wajar aset keuangan yang diukur pada nilai wajar melalui penghasilan komprehensif lain                                  -                  -                -                  -
 12. Aset keuangan lainnya                                           218.557             249.534            218.557            249.534       2.     Keuntungan/kerugian dari penurunan/peningkatan nilai wajar liabilitas keuangan                                                             -                 -                 -                   -
 13. Cadangan kerugian penurunan nilai aset keuangan -/-             (881.472)          (924.274)          (881.472)           (924.274)     3.     Keuntungan/kerugian penjualan aset keuangan                                                                                                -                 -                 -                   -                                                                                                                                                                                                                    -                  -                -                  -
 14. Salam                                                                   -                   -                  -                  -     4.     Keuntungan/kerugian transaksi spot dan forward (realised)                                                                                  -                 -                 -                   -                                                                                                                                                                                                                    -                  -                -                  -

 15.                                                                         -                   -                  -                  -     5.                                                                                                                                                -                 -                 -                   -                                                                                                                                                                                                                    -                  -                -                  -

                                                                             -                   -                  -                  -     6.     Keuntungan/kerugian penjabaran transaksi valuta asing                                                                                      -                 -            1.919               3.650                                                                                                                                                                                                                     -                  -                -                  -

 16. Persediaan                                                              -                   -                  -                  -     7.                                                                                                                                                -                 -                 -                   -                                                                                                                                                                                                                    -                  -                -                  -

 17. Aset tidak berwujud                                             184.444             212.953            184.444            212.953       8.     Dividen                                                                                                                                    -                 -                 -                   -                                                                                                                                                                                                                    -                  -                -                  -
 18. Aset tetap dan inventaris                                       334.367             335.042            334.367            335.055       9.                                                                                                                                           1.735             1.470             1.734               1.470
 19. Aset nonproduktif                                                                                                                       10.    Pendapatan lainnya                                                                                                                   37.942            69.536            37.942              69.536
                                                                             -                   -                  -                  -     11.                                                                                                                                           (262)             (316)             (262)               (316)                                                                                                                                                                                                             (215.562)         (215.562)         (221.330)         (226.709)
                                                                             -                   -                  -                  -     12.                                                                                                                                       (826.295)        (1.359.766)        (826.295)        (1.359.766)                                                                                                                                                                                                                     -                  -                -                  -
                                                                             -                   -                  -                  -     13.    Kerugian terkait risiko operasional -/-                                                                                               (5.016)           (7.357)           (5.016)             (7.357)                                                                                                                                                                                                            (184.444)         (184.444)         (212.953)         (212.953)
                                                                             -                   -                  -                  -     14.    Beban (pemulihan) kerugian penurunan nilai aset lainnya (non keuangan) -/-                                                                 -                 -                 -                   -                                                                                                                                                                                                             (297.000)                 -         (297.000)                 -
 20. Aset lainnya                                                    279.407             281.066            279.407            286.453       15.    Beban tenaga kerja -/-                                                                                                            (1.508.964)       (1.417.015)       (1.512.756)       (1.418.952)                                                                                                                                                                                                                     -                  -                -                  -
                                                                                                                                             16.    Beban promosi -/-                                                                                                                   (10.214)            (9.980)         (10.215)              (9.983)                                                                                                                                                                                                                   -                  -                -                  -
                                                                                                                                             17.    Beban lainnya -/-                                                                                                                  (798.086)         (790.297)         (800.652)         (790.969)
TOTAL ASET                                                         22.786.134       21.736.656         22.751.076            21.747.580                                                                                                                                               (3.109.160)       (3.513.725)       (3.113.601)       (3.512.687)                                                                                                                                                                                                                     -                  -                -                  -
                                                                                                                                                                                                                                                                                      1.609.175         1.368.198         1.616.659          1.381.586
                                                                                                                                            PENDAPATAN/ BEBAN NON OPERASIONAL                                                                                                                                                                                                                                                                                                                                                                                               -                  -                -                  -
LIABILITAS DAN EKUITAS                                                                                                                        1.    Keuntungan/ kerugian penjualan aset tetap dan inventaris                                                                              4.935             4.157             4.931               4.157                                                                                                                                                                                                                     -                  -                -                  -
       LIABILITAS                                                                                                                             2.    Pendapatan/ beban non operasional lainnya                                                                                             (4.635)           (1.593)         (55.271)             (32.547)
  1.                                                                                                                                                                                                                                                                                        300             2.564           (50.340)             (28.390)                                                                                                                                                                                                                   -                  -                -                  -
                                                                       42.562                6.792            42.562               6.792    LABA/ RUGI TAHUN BERJALAN SEBELUM PAJAK                                                                                                   1.609.475         1.370.762         1.566.319          1.353.196          II    Modal Pelengkap (Tier 2)
                                                                     2.237.025           2.118.289          2.237.024          2.118.289                                                                                                                                                                                                                                                                                                                                                                                                                                    -                  -                -                  -
  2.                                                                                                                                                                                                                                                                                   (358.278)         (247.880)         (358.278)         (247.880)                                                                                                                                                                                                                      -                  -                -                  -
                                                                             -                   -                  -                  -                                                                                                                                                  (1.932)         (50.160)            (7.311)            (44.156)                                                                                                                                                                                                             92.191             92.887           96.653             97.937
                                                                      886.855             977.118            886.635            976.622             LABA/ RUGI BERSIH TAHUN BERJALAN                                                                                                  1.249.265         1.072.722         1.200.730          1.061.160                                                                                                                                                                                                                      -                  -                -                  -
                                                                     9.043.116           8.622.730          9.043.116          8.622.730            LABA/ RUGI KEPENTINGAN MINORITAS                                                                                                                                           (501)               (116)
  3.   Uang elektronik                                                       -                   -                  -                  -    PENGHASILAN KOMPREHENSIF LAIN                                                                                                                                                                                                                                                                                                                                                                                                   -                  -                -                  -
  4.   Liabilitas kepada Bank Indonesia                                      -                   -                  -                  -      1.    Pos-pos yang tidak akan direklasifikasi ke laba rugi                                                                                                                                                                                                                                                                                                                                                                    -                  -                -                  -
  5.   Liabilitas kepada bank lain                                           -                   -                  -                  -                                                                                                                                                       -            7.814                  -              7.814     TOTAL MODAL                                                                                                                                                                                             9.316.919         9.574.876         8.607.279         8.908.479
  6.                                                                         -                   -                  -                  -                                                                                                                                                 13.627             9.474            13.627               9.474
  7.   Surat berharga diterbitkan                                            -            200.000                   -           200.000                                                                                                                                                        -                 -                 -                   -
  8.   Liabilitas akseptasi                                                  -                   -                  -                  -      2.    Pos-pos yang akan direklasifikasi ke laba rugi                                                                                                                                                                                                                                                              Individual                Konsolidasi                  Individual            Konsolidasi       Individual        Konsolidasi       Individual        Konsolidasi
  9.   Pembiayaan diterima                                                   -                   -                  -                  -                                                                                                                                                       -                 -                 -                   -    ASET TERTIMBANG MENURUT RISIKO
 10.   Setoran jaminan                                                       -                   -                  -                  -                                                                                                                                                     (30)             192                (30)               192                                                                                                                  6.986.132                   6.991.842                  7.458.828          7.562.848          55,64%             57,18%           51,13%             52,58%
 11.   Liabilitas antar kantor                                               -                   -                  -                  -                                                                                                                                                                                                                                                                                                                                          -                           -                          -                 -          55,64%             57,18%           51,13%             52,58%
 12.   Liabilitas lainnya                                             577.837             506.441            580.227            506.553                                                                                                                                                        -                 -                 -                   -                                                                                                                 9.593.236                   9.590.539                  9.185.583          9.194.553            0,56%             0,56%             0,58%             0,58%
 13.                                                                         -                   -                  -                  -                                                                                                                                                 13.597            17.480            13.597              17.480                                                                                                                 16.579.368                 16.582.381                  16.644.411         16.757.401          56,20%             57,74%           51,71%             53,16%

 14.                                                                                                            2.512              3.013    TOTAL LABA/ RUGI KOMPREHENSIF TAHUN BERJALAN                                                                                              1.262.862         1.090.202         1.214.327          1.078.640

       TOTAL LIABILITAS                                             12.787.395          12.431.370         12.792.076         12.433.999
                                                                                                                                                                                                                                                                                      1.249.265         1.072.722         1.201.231          1.061.276                                                                                                                       8,63%                       8,63%                      8,63%             8,63%             2,50%             2,50%             2,50%             2,50%
       EKUITAS                                                                                                                                                                                                                                                                                 -                 -             (501)               (116)                                                                                                                     0,00%                       0,00%                      0,00%             0,00%             0,00%             0,00%             0,00%             0,00%
                                                                                                                                                                                                                                                                                      1.249.265         1.072.722         1.200.730          1.061.160                                                                                                                       0,56%                       0,56%                      0,58%             0,58%             0,00%             0,00%             0,00%             0,00%
 15.   Modal disetor
                                                                     2.750.000           2.750.000          2.750.000          2.750.000                                                                                                                                              1.262.862         1.090.202         1.214.828          1.078.756
                                                                    (1.979.630)         (1.979.630)        (1.979.630)        (1.979.630)                                                                                                                                                      -                 -             (501)               (116)

                                                                             -                 (24)                 -                (24)                                                                                                                                             1.262.862         1.090.202         1.214.327          1.078.640

 16.   Tambahan modal disetor                                                                                                               DIVIDEN                                                                                                                                    (570.074)         (540.397)         (570.074)         (540.397)
                                                                      842.785             842.145            842.785            842.145     LABA BERSIH PER SAHAM                                                                                                                           162               139               156                 138
                                                                             -                   -                  -                  -

                                                                             -                   -                  -                  -                                                                                                                                                                                                                        1.    Penempatan pada bank lain
                                                                                                                                                                             M M                                                                W
                                                                             -                   -                  -                  -                                                                                                                                                                                                                        2.
                                                                       20.916              20.916             20.916             20.916                                                                                                                                                                                                                         3.    Surat berharga dimiliki

 17.   Penghasilan komprehensif lain                                                                                                                                                                                                                                                                                                                            4.    Tagihan akseptasi

                                                                       69.447              55.849             69.447             55.849                                                                                                                                                                                                                         5.

                                                                             -                   -                  -                  -      I.    TAGIHAN KOMITMEN                                                                                                                                                                                            6.

 18.   Cadangan                                                                                                                                                                                                                                                                                -                 -                 -                   -        7.    Piutang multijasa

                                                                      165.000             145.000            165.000            145.000                                                                                                                                                        -                 -                 -                   -        8.

                                                                             -                   -                  -                  -                                                                                                                                                       -                 -                 -                   -        9.    Piutang Sewa

 19.   Laba / rugi                                                                                                                            II.   KEWAJIBAN KOMITMEN                                                                                                                                                                                         10.

                                                                     7.451.030           6.938.705          7.459.325          6.958.446                                                                                                                                                                                                                       11.
                                                                     1.249.265           1.072.722          1.201.231          1.061.276                                                                                                                                                       -                 -                 -                   -       12.    Pembiayaan lainnya
                                                                      (570.074)           (540.397)          (570.074)          (540.397)                                                                                                                                               170.000           170.028           170.000           170.028          13.    Penyertaan modal
                                                                     9.998.739           9.305.286          9.959.000          9.313.581                                                                                                                                                       -                 -                 -                   -       14.    Komitmen dan Kontinjensi
                                                                     9.998.739           9.305.286          9.959.000          9.313.581                                                                                                                                                       -                 -                 -                   -
TOTAL LIABILITAS DAN EKUITAS                                        22.786.134          21.736.656         22.751.076         21.747.580                                                                                                                                                       -                 -                 -                   -



                                                                                                                                                                                                                                                                                               -                 -                 -                   -



                                                                                                                                                                                                                                                                                         37.911            54.744            37.911              54.744
                                                                                                                                                                                                                                                                                               -                 -                 -                   -        A.    Terkait dengan Nilai Tukar
                                                                                                                                                                                                                                                                                               -                 -                 -                   -        1.    Spot
                                                                                                            5.250.221          5.389.245                                                                                                                                                       -                 -                 -                   -        2.    Forward
                                                                                                             (488.838)          (507.229)                                                                                                                                                      -                 -                 -                   -        3.    Lainnya
                                                                                                                3.651              8.073                                                                                                                                                       -                 -                 -                   -        B.    Lainnya
                                                                                                              43.967             87.903      IV.    KEWAJIBAN KONTINJENSI                                                                                                                                                                                   JUMLAH
                                                                                                           (1.530.126)        (1.424.259)                                                                                                                                                      -                 -                 -                   -
                                                                                                           (1.409.414)        (2.162.915)                                                                                                                                                      -                 -                 -                   -
                                                                                                               (4.643)            (1.595)
                                                                                                             (346.370)          (265.322)
                                                                                                                                                                                                                 W
                                                                                                            1.518.448          1.123.901




                                                                                                             451.755           1.726.534
                                                                                                             (200.000)                 -      1.    Kewajiban Penyediaan Modal Minimum (KPMM)                                                                                                                                56,20%              51,71%
                                                                                                             (432.718)          (510.898)     2.    Aset produktif bermasalah dan aset non produktif bermasalah terhadap total aset produktif dan aset non produktif                                                          1,23%               1,88%         2.
                                                                                                                  (33)              466       3.    Aset produktif bermasalah terhadap total aset produktif                                                                                                                   1,23%               1,88%
                                                                                                              (34.082)           (22.099)     4.    Cadangan Kerugian Penurunan Nilai (CKPN) aset keuangan terhadap aset produktif                                                                                            4,04%               4,55%
                                                                                                                                              5.                                                                                                                                                                              2,59%               3,75%         3.
                                                                                                               (6.804)            (6.382)     6.                                                                                                                                                                              0,02%               0,03%
                                                                                                             154.505             (96.916)     7.                                                                                                                                                                              7,34%               6,42%
                                                                                                                6.501            (47.598)     8.                                                                                                                                                                             13,92%              13,28%         4.
                                                                                                                                              9.                                                                                                                                                                             22,71%              24,30%
                                                                                                             330.399            (321.468)    10.                                                                                                                                                                              7,55%               6,46%
                                                                                                            1.787.971          1.845.540     11.    Beban Operasional terhadap Pendapatan Operasional (BOPO)                                                                                                                 69,34%              74,93%
                                                                                                                                             12.                                                                                                                                                                             48,81%              44,92%
                                                                                                                5.077              4.360     13.    Pembiayaan bagi hasil terhadap total pembiayaan                                                                                                                          11,24%               5,22%
                                                                                                              (89.653)           (81.062)    14.                                                                                                                                                                             84,79%              86,75%
Pembelian aset tak berwujud                                                                                   (37.653)           (62.244)                                                                                                                                                                                                                                    - 1 Bulan
Pembelian surat berharga                                                                                   (7.271.694)        (7.595.904)                                                                                                                                                                                                                                    - 3 Bulan

Penjualan surat berharga                                                                                    6.407.831          5.613.377      1.    a. Persentase Pelanggaran BMPD                                                                                                                                                                                           - 6 Bulan
Arus kas bersih digunakan untuk aktivitas investasi                                                          (986.092)        (2.121.473)                                                                                                                                                                                                                                    - 12 Bulan
ARUS KAS DARI AKTIVITAS PENDANAAN                                                                                                                                                                                                                                                                                             0,00%               0,00%         5.    Pembiayaan Diterima
Penerbitan surat berharga yang diterbitkan                                                                          -           200.000                  ii. Pihak Tidak Terkait                                                                                                                                              0,00%               0,00%               Jumlah
Pembayaran surat berharga yang diterbitkan                                                                   (200.000)                 -
Pembayaran dividen                                                                                           (555.690)          (525.231)
Pembayaran pajak dividen                                                                                      (14.384)           (15.166)
Arus kas bersih digunakan untuk aktivitas pendanaan                                                          (770.074)          (340.397)                                                                                                                                                                                     0,00%               0,00%
KENAIKAN (PENURUNAN) BERSIH KAS DAN SETARA KAS                                                                31.805            (616.330)                                                                                                                                                                                     0,00%               0,00%         1.    Liabilitas Kepada Bank Lain
KAS DAN SETARA KAS AWAL TAHUN                                                                               3.644.385          4.260.715                                                                                                                                                                                                                        2.
KAS DAN SETARA KAS AKHIR TAHUN                                                                              3.676.190          3.644.385
Kas dan setara kas akhir tahun terdiri dari:
       Kas                                                                                                   628.080            592.911                                                                                                                                                                                                                         3.
       Giro pada Bank Indonesia                                                                              205.731            669.329                                                                                                                                                                                       0,00%               0,00%
       Giro pada bank-bank lain                                                                                 7.148              4.956                                                                                                                                                                                      6,69%               5,86%
       Penempatan pada Bank Indonesia                                                                       1.272.510          1.000.000                                                                                                                                                                                                                        4.    Piutang Multijasa
       Penempatan pada bank-bank lain                                                                        256.900            247.000                                                                                                                                                                                       0,00%               0,00%
                                                                                                            1.305.821          1.130.189      3.                                                                                                                                                                              0,00%               0,00%
                                                                                                                                                                                                                                                                                                                                                                5.    Pembiayaan Gadai




                                                                                                                                                                                                                                                                                                                                                                6.




                                                               L                  DPK                 KL                 D                                                                                                                                             DPK       KL                 D                 M                 JUMLAH                  7.
  I.   PIHAK TERKAIT
  1.   Penempatan pada bank lain
                                                                         5.418                   -                  -                  -                                                                                                                                     -                 -                 -                 -              1.281         8.    Pembiayaan Sewa
                                                                             -                   -                  -                  -                                                                                                                                     -                 -                 -                 -                   -
  2.
                                                                             -                   -                  -                  -                                                                                                                                     -                 -                 -                 -                   -        9.    Pembiayaan Lainnya
                                                                             -                   -                  -                  -                                                                                                                                     -                 -                 -                 -                   -
  3.   Surat berharga dimiliki
                                                                             -                   -                  -                  -                                                                                                                                     -                 -                 -                 -                   -              Jumlah
                                                                             -                   -                  -                  -                                                                                                                                     -                 -                 -                 -                   -
  4.   Tagihan akseptasi                                                     -                   -                  -                  -                                                                                                                                     -                 -                 -                 -                   -
  5.   Pembiayaan berbasis piutang dan sewa


                                                                             -                   -                  -                  -                                                                                                                                     -                 -                 -                 -                   -
                                                                             -                   -                  -                  -                                                                                                                                     -                 -                 -                 -                   -        1.    Liabilitas Kepada Bank Lain
                                                                                                                                                                                                                                                                                                                                                                2.
                                                                             -                   -                  -                  -                                                                                                                                     -                 -                 -                 -                   -
                                                                             -                   -                  -                  -                                                                                                                                     -                 -                 -                 -                   -
                                                                                                                                                                                                                                                                                                                                                                3.
                                                                             -                   -                  -                  -                                                                                                                                     -                 -                 -                 -                   -
                                                                             -                   -                  -                  -                                                                                                                                     -                 -                 -                 -                   -
  6.   Pembiayaan bagi hasil                                                                                                                                                                                                                                                                                                                                    4.


                                                                             -                   -                  -                  -                                                                                                                                     -                 -                 -                 -                   -
                                                                             -                   -                  -                  -                                                                                                                                     -                 -                 -                 -                   -


                                                                             -                   -                  -                  -                                                                                                                                     -                 -                 -                 -                   -
                                                                             -                   -                  -                  -                                                                                                                                     -                 -                 -                 -                   -


                                                                             -                   -                  -                  -
                                                                             -                   -                  -                  -                                                                                                                                     -                 -                 -                 -                   -
  7.   Penyertaan modal                                               297.000                    -                  -                  -                                                                                                                                     -                 -                 -                 -          297.000
  8.   Komitmen dan kontinjensi                                                                                                                                                                                                                                                                                                                                 5.    Pembiayaan Diterima
                                                                             -                   -                  -                  -                                                                                                                                     -                 -                 -                 -                   -              Jumlah
                                                                             -                   -                  -                  -                                                                                                                                     -                 -                 -                 -                   -
  II   PIHAK TIDAK TERKAIT
  1.   Penempatan pada bank lain
                                                                             -                   -                  -                  -                                                                                                                                     -                 -                 -                 -
Page 3
                                                                                                                                         STATEMENTAPORANOF      FINANCIAL
                                                                                                                                                         KEUANGAN
                                                                                                                                        PT BANKPTBTPN       SYARIAH
                                                                                                                                                 BANK BTPN SYAR
                                                                                                                                                     31 u 2025
                                                                                                                                                                AH TBK Tbk
                                                                                                                                             31 December 2025
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            INDIVIDUAL        CONSOLIDATION      INDIVIDUAL        CONSOLIDATION
                                                                                                                                                                                                                                                                                                                                                                                                   I     Core Capital (Tier 1)
                                                                                                                                                                    OPERATING INCOME AND EXPENSES
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  770.370             770.370          770.346             770.346
  1.   Cash                                                                          628.080                592.911               628.080             592.911        1.                                                                                                                                        5.208.912           5.386.038              5.219.244             5.398.377
  2.   Placements with Bank Indonesia                                            1.478.241                 1.669.329             1.478.241          1.669.329
  3.   Placements with other Banks                                                      6.156                  2.195              264.048             251.956                                                                                                                                                  4.559.651           4.816.480              4.559.651             4.816.480
  4.   Spot and forward receivables                                                         -                      -                     -                     -                                                                                                                                                        -                     -                    -                     -                                                                                                                                                                                                                                               -                   -                -                   -
  5.   Investments in marketable securities                                      9.888.599                 8.849.141             9.892.649          8.901.904                                                                                                                                                           -                     -                    -                     -                                                                                                                                                                                                                                            305                 305              335                 335
  6.   Securities purchased under resale agreements (reverse repo)                          -                      -                     -                     -                                                                                                                                                        -                     -                    -                     -                                                                                                                                                                                                                                         13.053              13.053           13.053              13.053
  7.   Acceptance receivables                                                               -                      -                     -                     -                                                                                                                                                        -                     -                    -                     -
  8.   Receivables                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                880.996             880.996          880.356             880.356
                                                                                 9.189.373                 9.641.128             9.189.373          9.641.128                                                                                                                                                           -                     -                    -                     -                                                                                                                                                                                                                                        165.000             165.000          145.000             145.000
                                                                                            -                      -                     -                     -                                                                                                                                                  34.564                13.330               34.564                13.330                                                                                                                                                                                                                                        6.842.745           6.851.040        6.360.097           6.379.838

                                                                                            -                      -                     -                     -                                                                                                                                                        -                     -                    -                     -                                                                                                                                                                                                                                       1.249.265           1.201.231        1.072.722           1.061.276

                                                                                          97                     64                    97                    64                                                                                                                                                         -                     -                    -                     -                                                                                                                                                                                                                                               -                   -                -                   -
                                                                                            -                      -                     -                     -                                                                                                                                                 614.697             556.228                625.029               568.567                                                                                                                                                                                                                                                -                   -                -                   -
  9.   Profit sharing financing                                                                                                                                      2.    Profit Sharing for Investors -/-                                                                                                     (490.577)           (504.115)              (488.984)             (504.104)                                                                                                                                                                                                                                               -                   -                -                   -
                                                                                     200.000                       -              200.000                      -                                                                                                                                                (490.577)           (504.115)              (488.984)             (504.104)                                                                                                                                                                                                                                               -                   -                -                   -
                                                                                     963.285                530.567               963.285             530.567                                                                                                                                                           -                     -                    -                     -
                                                                                            -                      -                     -                     -     3.                                                                                                                                        4.718.335           4.881.923              4.730.260             4.894.273
 10.                                                                                        -                      -                     -                     -                                                                                                                                                                                                                                                                         1.2.2.1.1 Negative adjustment due to financial statement translation                                                                                                                            -                   -                -                   -
 11.   Investment in share                                                           297.000                297.000                      -                     -     1.    Gain/Loss from increase/decrease in fair value of financial assets                                                                           -                     -                    -                     -                                               1.2.2.1.2 Potential losses due to impairment of fair value of financial assets classified as fair value through other comprehensive income                                                      -                   -                -                   -
 12.   Other financial assets                                                        218.557                249.534               218.557             249.534        2.    Gain/Loss from decrease/increase in fair value of financial liabilities                                                                      -                     -                    -                     -
 13.   Allowance for impairment on financial assets -/-                              (881.472)              (924.274)             (881.472)          (924.274)       3.    Gain/Loss on sale of financial assets                                                                                                        -                     -                    -                     -                                                                                                                                                                                                                                               -                   -                -                   -
 14.   Salam                                                                                -                      -                     -                     -     4.    Gain/Loss on spot and forward transactions (realised)                                                                                        -                     -                    -                     -                                                                                                                                                                                                                                               -                   -                -                   -
 15.   Istishna' assets in progress                                                         -                      -                     -                     -     5.    Gain/Loss on investment under equity method                                                                                                  -                     -                    -                     -                                                                                                                                                                                                                                               -                   -                -                   -

       Istishna' term -/-                                                                   -                      -                     -                     -     6.    Gain/Loss on foreign exchange translation                                                                                                    -                     -               1.919                 3.650                                                                                                                                                                                                                                                -                   -                -                   -
 16.   Inventory                                                                            -                      -                     -                     -     7.                                                                                                                                                 -                     -                    -                     -                                                                                                                                                                                                                                               -                   -                -                   -
 17.   Intangible assets                                                             184.444                212.953               184.444             212.953        8.    Dividend Income                                                                                                                              -                     -                    -                     -                                                                                                                                                                                                                                               -                   -                -                   -
 18.   Fixed assets and equipments                                                   334.367                335.042               334.367             335.055        9.    Commission/provision/fees and administration income                                                                                     1.735                 1.470                1.734                 1.470
 19.   Non earning assets                                                                                                                                            10.   Other income                                                                                                                           37.942                69.536               37.942                69.536
                                                                                            -                      -                     -                     -     11.                                                                                                                                            (262)                 (316)                (262)                 (316)                                                                                                                                                                                                                                        (215.562)          (215.562)         (221.330)          (226.709)
                                                                                            -                      -                     -                     -     12.   Impairment for financial asset -/-                                                                                                   (826.295)          (1.359.766)             (826.295)            (1.359.766)                                                                                                                                                                                                                                              -                   -                -                   -
                                                                                            -                      -                     -                     -     13.   Losses related to operational risks -/-                                                                                                 (5.016)               (7.357)              (5.016)               (7.357)                                                                                                                                                                                                                                       (184.444)          (184.444)         (212.953)          (212.953)
                                                                                            -                      -                     -                     -     14.   Impairment for non financial assets -/-                                                                                                      -                     -                    -                     -                                                                                                                                                                                                                                        (297.000)                  -         (297.000)                  -
 20.   Other assets                                                                  279.407                281.066               279.407             286.453        15.   Salaries and employee benefits -/-                                                                                                  (1.508.964)         (1.417.015)            (1.512.756)           (1.418.952)                                                                                                                                                                                                                                              -                   -                -                   -
                                                                                                                                                                     16.   Promotion Expenses -/-                                                                                                                (10.214)                (9.980)            (10.215)                (9.983)                                                                                                                                                                                                                                              -                   -                -                   -
                                                                                                                                                                     17.   Other Expenses -/-                                                                                                                   (798.086)           (790.297)              (800.652)             (790.969)
TOTAL ASSETS                                                                    22.786.134                21.736.656            22.751.076         21.747.580                                                                                                                                                  (3.109.160)         (3.513.725)            (3.113.601)           (3.512.687)                                                                                                                                                                                                                                              -                   -                -                   -
                                                                                                                                                                                                                                                                                                               1.609.175           1.368.198              1.616.659             1.381.586                2 Additional Tier 1 (AT 1)
                                                                                                                                                                    NON-OPERATING INCOME/ EXPENSES                                                                                                                                                                                                                                                                                                                                                                                                                                       -                   -                -                   -
LIABILITIES AND EQUITIES                                                                                                                                             1.    Gain/Loss from sale of fixed assets and equipment                                                                                       4.935                 4.157                4.931                 4.157                                                                                                                                                                                                                                                -                   -                -                   -
       LIABILITIES                                                                                                                                                   2.    Other non-operating income/expenses                                                                                                     (4.635)               (1.593)            (55.271)              (32.547)
  1.                                                                                                                                                                                                                                                                                                                  300                2.564              (50.340)              (28.390)                                                                                                                                                                                                                                               -                   -                -                   -
                                                                                      42.562                   6.792               42.562                 6.792     CURRENT YEAR PROFIT/LOSS BEFORE TAX                                                                                                        1.609.475           1.370.762              1.566.319             1.353.196         II     Supplemental Capital (Tier 2)
                                                                                 2.237.025                 2.118.289             2.237.024          2.118.289                                                                                                                                                                                                                                                                                                                                                                                                                                                                            -                   -                -                   -
  2.                                                                                                                                                                                                                                                                                                            (358.278)           (247.880)              (358.278)             (247.880)                                                                                                                                                                                                                                               -                   -                -                   -
                                                                                            -                      -                     -                     -                                                                                                                                                   (1.932)              (50.160)              (7.311)             (44.156)                                                                                                                                                                                                                                         92.191              92.887           96.653              97.937
                                                                                     886.855                977.118               886.635             976.622              CURRENT YEAR NET PROFIT/LOSS                                                                                                        1.249.265           1.072.722              1.200.730             1.061.160                                                                                                                                                                                                                                                -                   -                -                   -
                                                                                 9.043.116                 8.622.730             9.043.116          8.622.730              MINORITY INTEREST PROFIT/LOSS                                                                                                                                                       (501)                 (116)
  3.   Electronic Money                                                                     -                      -                     -                     -    OTHER COMPREHENSIVE INCOME                                                                                                                                                                                                                                                                                                                                                                                                                                           -                   -                -                   -
  4.   Liabilities to Bank Indonesia                                                        -                      -                     -                     -     1.    Items that will not be reclassified to profit or loss                                                                                                                                                                                                                                                                                                                                                                                                         -                   -                -                   -
  5.   Liabilities to Other Banks                                                           -                      -                     -                     -                                                                                                                                                        -                7.814                     -                7.814     TOTAL CAPITAL                                                                                                                                                                                                                      9.316.919           9.574.876        8.607.279           8.908.479
  6.   Spot and forward payables                                                            -                      -                     -                     -                                                                                                                                                  13.627                 9.474               13.627                 9.474
  7.   Marketable securities issued                                                         -               200.000                      -            200.000                                                                                                                                                           -                     -                    -                     -
  8.   Acceptance liabilities                                                               -                      -                     -                     -     2.    Items that will be reclassified to profit or loss                                                                                                                                                                                                                                                                          INDIVIDUAL              CONSOLIDATION                   INDIVIDUAL              CONSOLIDATION                         INDIVIDUAL        CONSOLIDATION      INDIVIDUAL        CONSOLIDATION
  9.   Fund Borrowings                                                                      -                      -                     -                     -                                                                                                                                                        -                     -                    -                     -
 10.   Guarantee deposit                                                                    -                      -                     -                     -                                                                                                                                                      (30)                 192                   (30)                 192                                                                                                                        6.986.132                 6.991.842                   7.458.828             7.562.848    CET 1 Ratio (%)          55,64%              57,18%           51,13%              52,58%
 11.   Inter-office liabilities                                                             -                      -                     -                     -                                                                                                                                                        -                     -                    -                     -                                                                                                                               -                          -                           -                     -                            55,64%              57,18%           51,13%              52,58%
 12.   Other liabilities                                                             577.837                506.441               580.227             506.553                                                                                                                                                                                                                                                                                                                                                    9.593.236                 9.590.539                   9.185.583             9.194.553                               0,56%              0,56%             0,58%              0,58%
 13.   Profit sharing investment funds                                                      -                      -                     -                     -                                                                                                                                                  13.597                17.480               13.597                17.480                                                                                                                       16.579.368                16.582.381                  16.644.411            16.757.401                             56,20%              57,74%           51,71%              53,16%
 14.   Minority interest                                                                                                             2.512                3.013     TOTAL OTHER COMPREHENSIVE INCOME FOR THE YEAR                                                                                              1.262.862           1.090.202              1.214.327             1.078.640

       TOTAL LIABILITIES                                                        12.787.395                12.431.370            12.792.076         12.433.999
                                                                                                                                                                                                                                                                                                               1.249.265           1.072.722              1.201.231             1.061.276                                                                                                                           8,63%                      8,63%                       8,63%                8,63%                                2,50%              2,50%             2,50%              2,50%
       EQUITIES                                                                                                                                                                                                                                                                                                         -                     -                (501)                 (116)                                                                                                                          0,00%                      0,00%                       0,00%                0,00%                                0,00%              0,00%             0,00%              0,00%
                                                                                                                                                                                                                                                                                                               1.249.265           1.072.722              1.200.730             1.061.160                                                                                                                           0,56%                      0,56%                       0,58%                0,58%                                0,00%              0,00%             0,00%              0,00%
 15.   Share capital
                                                                                 2.750.000                 2.750.000             2.750.000          2.750.000                                                                                                                                                  1.262.862           1.090.202              1.214.828             1.078.756
                                                                                (1.979.630)               (1.979.630)           (1.979.630)         (1.979.630)                                                                                                                                                         -                     -                (501)                 (116)
                                                                                            -                    (24)                    -                   (24)                                                                                                                                              1.262.862           1.090.202              1.214.327             1.078.640
 16.   Additional paid-in capital                                                                                                                                   DIVIDEND                                                                                                                                    (570.074)           (540.397)              (570.074)             (540.397)
                                                                                     842.785                842.145               842.785             842.145       EARNINGS PER SHARE (in Rupiah)                                                                                                                    162                  139                  156                   138
                                                                                            -                      -                     -                     -

                                                                                            -                      -                     -                     -                                                                                                                                                                                                                                  1.     Placements with other banks

                                                                                            -                      -                     -                     -                                                                                                                                                                                                                                  2.     Spot and forward receivables
                                                                                      20.916                 20.916                20.916                20.916                                                                                                                                                                                                                                   3.     Securities
 17.   Other comprehensive income                                                                                                                                                                                                                                                                                                                                                                 4.     Acceptance receivables
                                                                                      69.447                 55.849                69.447                55.849                                                                                                                                                                                                                                   5.
                                                                                            -                      -                     -                     -      I.   COMMITMENT RECEIVABLES                                                                                                                                                                                                 6.
 18.   Reserve                                                                                                                                                                                                                                                                                                          -                     -                    -                     -        7.
                                                                                     165.000                145.000               165.000             145.000                                                                                                                                                           -                     -                    -                     -        8.
                                                                                            -                      -                     -                     -                                                                                                                                                        -                     -                    -                     -        9.
 19.   Profit / Loss                                                                                                                                                 II.   COMMITMENT PAYABLES                                                                                                                                                                                                    10.
                                                                                 7.451.030                 6.938.705             7.459.325          6.958.446                                                                                                                                                                                                                                     11.
                                                                                 1.249.265                 1.072.722             1.201.231          1.061.276                                                                                                                                                           -                     -                    -                     -        12.    Other financing
                                                                                     (570.074)              (540.397)             (570.074)          (540.397)                                                                                                                                                   170.000             170.028                170.000               170.028         13.    Investments in shares
                                                                                 9.998.739                 9.305.286             9.959.000          9.313.581                                                                                                                                                           -                     -                    -                     -        14.    Commitments and contingencies
                                                                                 9.998.739                 9.305.286             9.959.000          9.313.581                                                                                                                                                           -                     -                    -                     -
TOTAL LIABILITIES AND EQUITIES                                                  22.786.134                21.736.656            22.751.076         21.747.580                                                                                                                                                           -                     -                    -                     -



                                                                                                                                                                                                                                                                                                                        -                     -                    -                     -
                                                                       W
                                                                                                                                                                                                                                                                                                                  37.911                54.744               37.911                54.744
                                                                                                                                                                                                                                                                                                                        -                     -                    -                     -        A.     Exchange Rate Related
                                                                                                                                                                                                                                                                                                                        -                     -                    -                     -        1.     Spot
                                                                                                                                 5.250.221          5.389.245                                                                                                                                                           -                     -                    -                     -        2.     Forward
                                                                                                                                  (488.838)          (507.229)                                                                                                                                                          -                     -                    -                     -        3.     Others
Receipts of administrative income                                                                                                    3.651                8.073            3.                                                                                                                                           -                     -                    -                     -        B.     Others
                                                                                                                                   43.967                87.903      IV.   CONTINGENT LIABILITIES                                                                                                                                                                                             TOTAL
                                                                                                                                (1.530.126)         (1.424.259)                                                                                                                                                         -                     -                    -                     -
                                                                                                                                (1.409.414)         (2.162.915)                                                                                                                                                         -                     -                    -                     -
                                                                                                                                    (4.643)               (1.595)

                                                                                                                                  (346.370)          (265.322)
                                                                                                                                                                                    M
                                                                                                                                 1.518.448          1.123.901




                                                                                                                                  451.755           1.726.534
                                                                                                                                  (200.000)                    -     1.    Capital Adequacy Ratio (CAR)                                                                                                                                                      56,20%                51,71%         1.     Liabilities to other banks
                                                                                                                                  (432.718)          (510.898)       2.    Non performing earning assets and non earning assets to total earning assets and non earning assets                                                                                1,23%                 1,88%         2.
                                                                                                                                       (33)                 466      3.    Non performing earning assets to total earning assets                                                                                                                              1,23%                 1,88%
                                                                                                                                   (34.082)              (22.099)    4.    Allowance for impairment on financial assets to earning assets                                                                                                                     4,04%                 4,55%
                                                                                                                                                                     5.    Non Performing Financing (NPF) gross                                                                                                                                               2,59%                 3,75%         3.
                                                                                                                                    (6.804)               (6.382)    6.    Non Performing Financing (NPF) net                                                                                                                                                 0,02%                 0,03%
                                                                                                                                  154.505                (96.916)    7.    Return On Assets (ROA)                                                                                                                                                             7,34%                 6,42%
                                                                                                                                     6.501               (47.598)    8.    Return On Equity (ROE)                                                                                                                                                            13,92%                13,28%         4.
                                                                                                                                                                     9.    Net Interest (NI)                                                                                                                                                                 22,71%                24,30%
                                                                                                                                  330.399            (321.468)       10.   Net Operating Margin (NOM)                                                                                                                                                         7,55%                 6,46%
                                                                                                                                 1.787.971          1.845.540        11.   Operating Expenses to Operating Income (BOPO)                                                                                                                                     69,34%                74,93%
                                                                                                                                                                     12.   Cost to Income Ratio (CIR)                                                                                                                                                        48,81%                44,92%
                                                                                                                                     5.077                4.360      13.   Profit sharing financing to total financing                                                                                                                                       11,24%                 5,22%
                                                                                                                                   (89.653)              (81.062)    14.   Financing to Deposit Ratio (FDR)                                                                                                                                                  84,79%                86,75%
Purchase of intangible assets                                                                                                      (37.653)              (62.244)                                                                                                                                                                                                                                               - 1 Month
Purchase of marketable securities                                                                                               (7.271.694)         (7.595.904)                                                                                                                                                                                                                                                 - 3 Month
Sale of marketable securities                                                                                                    6.407.831          5.613.377        1.    a. Percentage violation of Legal Lending Limit (LLL)                                                                                                                                                                                 - 6 Month
Net cash flows used in investing activities                                                                                       (986.092)         (2.121.473)                                                                                                                                                                                                                                                 - 12 Month
CASH FLOWS FROM FINANCING ACTIVITIES                                                                                                                                                                                                                                                                                                                          0,00%                 0,00%         5.     Marketable securities issued
Issuance of securities issued                                                                                                            -            200.000                   ii. Non related parties                                                                                                                                                       0,00%                 0,00%
Payments of securities issued                                                                                                     (200.000)                    -
Payments of dividend                                                                                                              (555.690)          (525.231)
Payments of tax on dividend                                                                                                        (14.384)              (15.166)
Net cash flows used in financing activities                                                                                       (770.074)          (340.397)                                                                                                                                                                                                0,00%                 0,00%
NET INCREASE (DECREASE) IN CASH AND CASH EQUIVALENTSCASH EQUIVALENTS                                                               31.805            (616.330)                                                                                                                                                                                                0,00%                 0,00%         1.     Placements with other banks
CASH AND CASH EQUIVALENTS AT BEGINNING OF THE YEAR                                                                               3.644.385          4.260.715                                                                                                                                                                                                                                     2.
CASH AND CASH EQUIVALENTS AT END OF THE YEAR                                                                                     3.676.190          3.644.385
Cash and cash equivalents consist of:
       Cash                                                                                                                       628.080             592.911                                                                                                                                                                                                 6,69%                 5,86%         3.
       Current accounts with Bank Indonesia                                                                                       205.731             669.329                                                                                                                                                                                                 0,00%                 0,00%
       Current accounts with other banks                                                                                             7.148                4.956                                                                                                                                                                                               6,69%                 5,86%
       Placements with Bank Indonesia                                                                                            1.272.510          1.000.000                                                                                                                                                                                                                                     4.
       Placements with other banks                                                                                                256.900             247.000                                                                                                                                                                                                 0,00%                 0,00%
                                                                                                                                 1.305.821          1.130.189        3.                                                                                                                                                                                       0,00%                 0,00%
                                                                                                                                                                                                                                                                                                                                                                                                  5.




                                                                                                                                                                                                                                                                                                                                                                                                  6.




                                                                           Current               Special Mention        Sub Standard          Doubtful                                                                                                                           Special Mention       Sub Standard          Doubtful              Loss                 Total                     7.
  I.   RELATED PARTIES
  1.   Placements with other banks
                                                                                        5.418                      -                     -                     -                                                                                                                                   -                    -                     -                    -                1.281         8.
                                                                                            -                      -                     -                     -                                                                                                                                   -                    -                     -                    -                     -
  2.   Spot and forward receivables
                                                                                            -                      -                     -                     -                                                                                                                                   -                    -                     -                    -                     -        9.     Other financing
                                                                                            -                      -                     -                     -                                                                                                                                   -                    -                     -                    -                     -
  3.   Securities
                                                                                            -                      -                     -                     -                                                                                                                                   -                    -                     -                    -                     -
                                                                                            -                      -                     -                     -                                                                                                                                   -                    -                     -                    -                     -
  4.   Acceptance receivables                                                               -                      -                     -                     -                                                                                                                                   -                    -                     -                    -                     -
  5.


                                                                                            -                      -                     -                     -                                                                                                                                   -                    -                     -                    -                     -
                                                                                            -                      -                     -                     -                                                                                                                                   -                    -                     -                    -                     -        1.     Liabilities to other banks
                                                                                                                                                                                                                                                                                                                                                                                                  2.
                                                                                            -                      -                     -                     -                                                                                                                                   -                    -                     -                    -                     -
                                                                                            -                      -                     -                     -                                                                                                                                   -                    -                     -                    -                     -
                                                                                                                                                                                                                                                                                                                                                                                                  3.
                                                                                            -                      -                     -                     -                                                                                                                                   -                    -                     -                    -                     -
                                                                                            -                      -                     -                     -                                                                                                                                   -                    -                     -                    -                     -
  6.   Profit sharing financing                                                                                                                                                                                                                                                                                                                                                                   4.


                                                                                            -                      -                     -                     -                                                                                                                                   -                    -                     -                    -                     -
                                                                                            -                      -                     -                     -                                                                                                                                   -                    -                     -                    -                     -


                                                                                            -                      -                     -                     -                                                                                                                                   -                    -                     -                    -                     -
                                                                                            -                      -                     -                     -                                                                                                                                   -                    -                     -                    -                     -


                                                                                            -                      -                     -                     -
                                                                                            -                      -                     -                     -                                                                                                                                   -                    -                     -                    -                     -
  7.   Investment in share                                                           297.000                       -                     -                     -

File

File Open PDF
Source IDX
Size1.48 MB
Published11 Feb 2026
Pages3
Characters144,902
Text sourceEmbedded text layer
OCR confidence—

Names mentioned 4 people and organisations named in the text · linked when the evidence is strong

linked org Bank BTPN Syariah Tbk p.1 ×2
unresolved org PT BANKPTBTPN p.2 ×2
unresolved org AH TBK p.2 ×2
unresolved org Bank Indonesia p.2 ×8

Extraction attempts how the parser did, and what it refused

Nothing structured was extracted from this document — the attempts below say why.

No extraction attempted yet.

Other files in this announcement 8

↑↓ select ↵ open ⇧↵ see every result