Skip to content
Back to announcement

20251202_BUVA_Laporan Informasi dan Fakta Material_31999175_lamp1.pdf

Asset transaction Needs review BUVA

Source file signed link, expires in 15 minutes

This browser can't display the PDF inline. Open it in a new tab.

Extracted text 16

Page 1
                   DISCLOSURE OF INFORMATION TO SHAREHOLDERS OF
                             PT BUKIT ULUWATU VILLA TBK
                                   TO COMPLY WITH
           FINANCIAL SERVICES AUTHORITY REGULATION NO. 17/POJK.04/2020 ON
              MATERIAL TRANSACTIONS AND CHANGE OF BUSINESS ACTIVITIES

THE INFORMATION SET FORTH IN THIS DISCLOSURE OF INFORMATION IS IMPORTANT AND SHOULD BE
DULY CONSIDERED BY THE SHAREHOLDERS OF PT BUKIT ULUWATU VILLA TBK (THE “COMPANY”) IN
RELATION TO THE ACQUISITION OF 99.99% OWNERSHIP OF THE SHARES HELD BY PT SUMMARECON BALI
INDAH AND PT BALI INDAH DEVELOPMENT IN PT BUKIT PERMAI PROPERTI (“BUKIT PERMAI”)
(HEREINAFTER REFERRED TO AS THE “BUKIT PERMAI ACQUISITION”).

THIS DISCLOSURE OF INFORMATION TO THE SHAREHOLDERS OF THE COMPANY IS DELIVERED BY THE
COMPANY TO COMPLY WITH THE REQUIREMENT UNDER FINANCIAL SERVICES AUTHORITY REGULATION
(THE “OJK”) NO. 17/POJK.04/2020 ON MATERIAL TRANSACTIONS AND CHANGE OF BUSINESS ACTIVITIES
( “OJK REGULATION NO. 17/2020”).

THE BOARD OF COMMISSIONERS AND THE BOARD OF DIRECTORS OF THE COMPANY STATE THAT THE
BUKIT PERMAI ACQUISITION CONSTITUTES A MATERIAL TRANSACTION FOR THE COMPANY AS
REFFERED TO IN OJK REGULATION NO. 17/2020, BUT DOES NOT CONTAIN ANY ELEMENT OF CONFLICT
OF INTEREST AS REFERRED TO IN OJK REGULATION NO. 42/POJK.04/2020 ON AFFILIATED
TRANSACTIONS AND CONFLICT OF INTEREST TRANSACTIONS (“OJK REGULATION NO. 42/2020”).


IF YOU HAVE ANY DIFFICULTY UNDERSTANDING THE INFORMATION CONTAINED IN THIS DISCLOSURE
OF INFORMATION, YOU SHOULD CONSULT WITH A LEGAL ADVISOR, PUBLIC ACCOUNTANT, FINANCIAL
ADVISOR, OR OTHER PROFESSIONAL ADVISOR.




                                     PT Bukit Uluwatu Villa Tbk

                                       Main Business Activity:
                                      Hospitality and Real Estate
                                          Owned or Leased

                                  Domiciled in Badung Regency, Bali

                                         Head Office Address:
               Jalan Belimbing Sari, Br. Tambyak, Desa Pecatu, Kecamatan Kuta Selatan,
                              Kabupaten Badung, Bali 80316, Indonesia
                                      Telephone: (0361) 8482166
                                       Faximile: (0361) 8482188

                                       Branch/Representative
                                             Office Address:
           Graha Iskandarsyah, 10th floor, Jalan Sultan Iskandarsyah No. 66C, Jakarta Selatan
                                            12160, Indonesia
                                      Telephone: (021) 7209957
                                       Faximile: (021) 7207523

                                    Website: www.buvagroup.com
                                    Email: corsec@buvagroup.com

  THE BOARD OF COMMISSIONERS AND THE BOARD OF DIRECTORS OF THE COMPANY, BOTH
  INDIVIDUALLY AND COLLECTIVELY, ACCEPT FULL RESPONSIBILITY FOR THE COMPLETENESS AND
  ACCURACY OF ALL MATERIAL INFORMATION OR FACTS CONTAINTED IN THIS DISCLOSURE OF
  INFORMATION AND, AFTER CONDUCTING DUE AND CAREFUL EXAMINATION, AFFIRM THAT THE
  INFORMATION DISCLOSED HEREIN IS TRUE AND THAT NO MATERIAL AND RELEVANT FACTS HAVE
  NOT BEEN DISCLOSED OR REMOVED THAT WOULD RENDER THE MATERIAL INFORMATION IN THIS
  DISCLOSURE OF INFORMATION TO BE INACCURATE AND/OR MISLEADING.


                     This Disclosure of Information is issued on 2 December 2025
Page 2
                            DEFINITIONS AND ABBREVIATIONS


BID                           :   PT Bali Indah Development, a limited liability company
                                  established under the laws of the Republic of Indonesia, domiciled
                                  in Badung Regency.

Securities Administration     :   PT EDI Indonesia as the securities administration bureau,
Bureau                            appointed by the Company to carryout the administration of the
                                  Company's shares.

Bukit Permai                  :   PT Bukit Permai Properti, a limited liability company established
                                  under the laws of the Republic of Indonesia, domiciled in Badung
                                  Regency.

GUN                           :   PT Griya Uluwatu Nawasena, a limited liability company
                                  established under the laws of the Republic of Indonesia, domiciled
                                  in South Jakarta.

Ministry of Law               :   Abbreviation for Ministry of Law of the Republic Indonesia
                                  (formerly known as the Ministry of Law and Human Rights of the
                                  Republic of Indonesia, the Department of Law and Human Rights
                                  of the Republic of Indonesia, the Department of Justice of the
                                  Republic of Indonesia, the Department of Law and Legislation of
                                  the Republic of Indonesia, or by other names).

MOL                           :   Abbreviation for Minister of Law of the Republic of Indonesia
                                  (formerly known as the Minister of Law and Human Rights of the
                                  Republic of Indonesia, the Minister of Justice of the Republic of
                                  Indonesia, the Minister of Justice and Human Rights of the
                                  Republic of Indonesia, or by other names).

NBR                           :   PT Nusantara Bali Realti, a limited liability company established
                                  under the laws of the Republic of Indonesia, domiciled in South
                                  Jakarta.

OJK                           :   Abbreviation for Financial Services Authority (Otoritas Jasa
                                  Keuangan), an independent state institution vested with
                                  functions, duties, and authorities of regulation, supervision,
                                  examination, and investigation as stipulated under Law No. 21 of
                                  2011 on Financial Services Authority, as amended by Law No. 4 of
                                  2023 on Development and Strengthening of the Financial Sector.

Bukit Permai Acquisition      :   The shares acquisition transaction in Bukit Permai owned by SBI
                                  and BID by the Company, amounting to 99.99% (ninety-nine point
                                  nine nine percent) of the issued and paid-up capital of Bukit
                                  Permai, with the following details:
                                  1. SBI sells and transfers the amount of 335,273,217 shares of
                                      SBI in Bukit Permai to the Company based on the Deed of
                                      Shares Sale and Purchase Agreement No. 22 dated 28
                                      November 2025, drawn up before Rini Yulianti, S.H., Notary
                                      in East Jakarta, between the Company as the Buyer and SBI as
                                      the Seller (“SBI’s SPA”); and
                                  2. BID sells and transfers the amount of 143,564,893 shares of
                                      BID in Bukit Permai to the Company based on the Deed of
                                      Shares Sale and Purchase Agreement No. 23 dated 28
                                      November 2025, drawn up before Rini Yulianti, S.H., Notary
                                      in East Jakarta, between the Company as the Buyer and BID
                                      as the Seller (“BID’s SPA”).
                                                                                                 2
Page 3
     Company                        :   PT Bukit Uluwatu Villa Tbk, a limited liability company
                                        established under the laws of the Republic of Indonesia, domiciled
                                        in Badung Regency.

     OJK Regulation No. 17/2020     :   OJK Regulation No. 17/POJK.04/2020 on Material Transactions
                                        and Change of Business Activities.

     OJK Regulation No. 35/2020     :   OJK Regulation No. 35/POJK.04/2020 on Valuation and
                                        Presentation of Business Valuation Reports in the Capital Market.

     OJK Regulation No. 42/2020     :   OJK Regulation No. 42/POJK.04/2020 on Affiliated Transactions
                                        and Conflict of Interest Transactions.

     CSPA                           :   Deed of Conditional Sale and Purchase Agreement No. 11 dated 30
                                        January 2025, drawn up before Rini Yulianti, S.H., Notary in East
                                        Jakarta, between the Company, GUN, SBI and BID, as amended by:
                                        1. Deed of Amendment and Restatement of Conditional Sale and
                                            Purchase Agreement No. 2 dated 1 July 2025 drawn up before
                                            Rini Yulianti, S.H., Notary in East Jakarta, between the
                                            Company, GUN, SBI and BID; and
                                        2. Deed of Second Amendment and Novation of Conditional Sale
                                            and Purchase No. 17 dated 30 September 2025, drawn up
                                            before Rini Yulianti, S.H., Notary in East Jakarta between the
                                            Company, NBR, GUN, SBI and BID.

     SBI                            :   PT Summarecon Bali Indah, a limited liability company
                                        established under the laws of the Republic of Indonesia, domiciled
                                        in East Jakarta.

     Material Transaction           :   Transaction conducted by the Company that meets the value
                                        thresholds as set out under OJK Regulation No. 17/2020.



                                               RECITALS

The information as stipulated in this Disclosure of Information is delivered to the shareholders of the
Company in relation to the transaction carried out by the Company with SBI and BID, which constitutes
a Material Transaction and therefore is subject to the procedures stipulated under the OJK Regulation No.
17/2020.

The Material Transaction which is the Bukit Permai Acquisition disclosed in this Disclosure of
Information is the acquisition transaction of shares in Bukit Permai owned by SBI and BID by the
Company, amounting to 99.99% (ninety-nine point nine nine percent) of the total issued and paid-up
capital of Bukit Permai, which fulfill the Material Transaction criteria as follows:

1.   The transaction value paid by the Company based on the CSPA for the acquisition transaction of
     shares in Bukit Permai is IDR536,233,171,320 or equivalent to 37.47% (thirty-seven point four seven
     percent) of Company’s equity based on the consolidated financial statement of the Company and its
     Subsidiaries as of 30 June 2025, 31 December 2024 and 31 December 2023 (“Company’s Financial
     Statement as of 30 June 2025”); and

2.   The total asset value of Bukit Permai based on Bukit Permai’s financial statement as of 30 June 2025
     divided by the total asset value of the Company based on Company’s Financial Statement as of 30
     June 2025 is amounting to 23.47% (twenty-three point four seven percent).

The net profit and operating revenue of Bukit Permai based on the financial statements of Bukit Permai
as of 30 June 2025, divided by the net profit and operating revenue of the Company based on the financial
statements of the Company as of 30 June 2025, are 0.26% (zero point two six percent) and 6.05% (six

                                                                                                       3
Page 4
point zero five percent), respectively.

In relation to the acquisition of Bukit Permai, the Company, SBI, and BID have agreed to enter into a
conditional share sale and purchase agreement as set out in the CSPA. Furthermore, the Company and
SBI, as well as the Company and BID, have executed deeds of sale and purchase, namely the SBI’s SPA and
BID’s SPA, each on 28 November 2025, which constitute a Material Transaction.

In accordance with the provisions under Article 6 paragraph (1) point (a), point (b) and point (c) OJK
Regulation No. 17/2020, the Company is required to comply with the procedures to carry out a Material
Transaction, namely: (i) engaging an appraiser to determine the fair value of the Material Transaction
object and (ii) announcing the disclosure of information to the public and submitting such disclosure to
the OJK no later than 2 (two) business days following the date of the Material Transaction.

This Material Transactions does not require the approval of the General Meeting of Shareholders (“GMS”)
of the Company, as the transaction value and the total assets of Bukit Permai do not exceed 50.00% (fifty
percent) of the Company’s equity, total assets, net profit, and operating revenue based on the Company’s
Financial Statements as of 30 June 2025.

                                 DESCRIPTION OF THE TRANSACTION

1. BACKGROUND, RATIONALE AND BENEFITS OF THE TRANSACTION

    The Company continuously evaluates the strategic opportunities that may strengthen the Company’s
    position and its business performance on a sustainable basis. In this context, the Company views the
    Bukit Permai Acquisition as a strategic move which align with the Company’s long term plan to
    broaden its portfolio in hospitality, premium property, and tourism sectors.

    Bukit Permai is a company engaged in the real estate business, either owned or leased, with its
    principal asset being a plot of land of approximately 19.3 hectares located adjacent to Alila Villas
    Uluwatu, Bali, one of the Company’s flagship properties. The Uluwatu area is widely recognized as a
    premier high-end tourism destination in Bali and holds significant growth potential for the
    development of hotels, villas, residential projects, and other lifestyle destinations.

    Given its strategic location and proximity to the Company’s existing assets, the Bukit Permai
    Acquisition is expected to generate significant synergy potential in terms of operations, marketing,
    and asset management. Furthermore, the Bukit Permai Acqquisition is anticipated to expand the
    Company’s landbank in Bali’s premium area, which has long served as a key contributor to the
    Company’s revenue and reputation in the hospitality sector.

    The benefits that will be obtained by the Company, either directly or indirectly in relation to the Bukit
    Permai Acquisition are:

    a.   With the land ownership close to Alila Villas Uluwatu, the Company may optimalised the use of
         resources, supporting facilities, and operational infrastructure more efficiently. This synergy
         has the potential to reduce management costs and enhance operational efficiency.

    b.   Through this asset integration into the Company’s portfolio, it is expected that new project
         development opportunities will emerge, capable of generating additional sources of income,
         both from sales and recurring income through hospitality activities and similar property
         ventures.

    c.   Considering the positive trend in the tourism and property sectors in Bali, the value of Bukit
         Permai’s assets has the potential to increase significantly in the medium to long term. This will
         contribute to the overall growth of the Company’s asset value and profitability.

    Based on the consideration and assessment of the Company’s management, the acquisition of Bukit
    Permai does not present any significant potential risks that may materially affect the Company’s
    operations.

                                                                                                          4
Page 5
2. TRANSACTION DATE

   The Bukit Permai Acquisition was carried out on 28 November 2025 based on the SBI’s SPA and BID’s
   SPA.

3. TRANSACTION OBJECT

   The transaction object is the 99.99% (ninety-nine point nine nine percent) shares of total issued
   and paid-up capital of Bukit Permai owned by SBI and BID.

   Information on Bukit Permai

   Summary Background
   Bukit Permai is a limited liability company established under the laws of the Republic of Indonesia
   and domiciled in Badung Regency. It is established under the name of “PT Bukit Permai Properti”
   as stipulated under the Deed of Establishment of Limited Liability Company No. 114 dated 30 March
   2012, drawn up before Dewi Himijati Tandika, S.H., Notary in North Jakarta, which has been
   approved by the MOL virtue of its Decree No. AHU-36902.AH.0I.01.Tahun 2012 dated 6 July 2012,
   has been registered in the Company Register at the Ministry of Law under No. AHU-
   0061737.AH.01.09.Tahun 2012 dated 6 July 2012, and has been announced in the State Gazette of
   the Republic of Indonesia (Berita Negara Republik Indonesia or “BNRI”) No. 41 dated 21 May 2013,
   Supplement State Gazette No. 43934.

   The Company’s Articles of Association have been amended several times, most recently by the Deed
   of Statement of Circular Resolution of the Shareholders in lieu of Extraordinary General Meeting of
   Shareholders of Bukit Permai No. 12 dated 8 September 2025, drawn up before Dewi Himijati
   Tandika, S.H., Notary in Jakarta, which has been notified to the MOL as evidenced by the Receipt of
   Notification of Amendment to the Articles of Association No. AHU-AH.01.03-0233805 dated 8
   September 2025, which has been registered in the Company Register at the Ministry of Law under
   No. AHU-0208584.AH.01.11.Tahun 2025 dated 8 September 2025.

   Management Composition
   Based on the Deed of Statement of Shareholders’ Resolutions of PT Bukit Permai Properti No. 21
   dated 28 November 2025, drawn up before Rini Yulianti, S.H., Notary in East Jakarta (“Deed No.
   21/2025”), the latest composition of Bukit Permai’s Board of Directors and Board of
   Commissioners is as follows:

   Board of Directors
   President Director     : Satrio
   Director               : Cindy Budijono
   Director               : Timothy Eugene Alamsyah
   Board of Commissioners
   Commissioner           : Astini Bernawati Oudang

   The Capital Structure Prior to the Bukit Permai Acquisition
   Based on (i) Deed of Minutes of Extraordinary General Meeting of Shareholders No. 123 dated 26
   December 2013, drawn up before Dewi Himijati, S.H., Notary in Jakarta, which has been approved
   by the MOL virtue of its Decree No. AHU-11140.AH.01.02.Tahun 2014 dated 13 March 2014 and has
   been registered in the Company Register at the Ministry of Law under No. AHU-
   0021964.AH.01.09.Tahun 2014 dated 13 March 2014 juncto (ii) Deed of Minutes of Extraordinary
   General Meeting of Shareholders No. 04 dated 20 March 2025, drawn up before Lalitaiswari
   Janaputri, S.H., M.Kn., Notary in Bogor, which has been approved by the MOL virtue of its Decree No.
   AHU-0032712.AH.01.02.Tahun 2025 dated 21 May 2025 and has been registered in the Company
   Register at the Ministry of Law under No. AHU-01102883.AH.01.11.Tahun 2025 dated 21 May 2025,
   the capital structure and shareholders composition of Bukit Permai prior to the Bukit Permai
   Acquisition are as follows:




                                                                                                     5
Page 6
                                                                               Nominal Value IDR1.000 per Share
                       Remarks                             Number of Shares      Total Nominal Value        Percentage
                                                                                        (IDR)                   (%)
    Authorised Capital                                        1,000,000,000          1,000,000,000.000                   -
    Shareholders’ Name:
    1. PT Summarecon Bali Indah                                  335,273,217            335,273,217,000             70.00
    2. PT Bali Indah Development                                 143,614,893            143,614,893,000             30.00
    Issued and Paid-Up Capital                                  478,888,110            478,888,110,000             100.00


   The Capital Structure Following the Bukit Permai Acquisition
   Based on the Deed No. 21/2025, the capital structure and shareholders composition of Bukit Permai
   following the Bukit Permai Acquisition are as follows:

                                                                               Nominal Value IDR1.000 per Share
                       Remarks                             Number of Shares      Total Nominal Value        Percentage
                                                                                            (IDR)               (%)
    Authorised Capital                                        1,000,000,000          1,000,000,000,000                   -
    Shareholders’ Name:
    1. PT Bukit Uluwatu Villa Tbk                                478,838,110            478,838,110,000             99.99
    2. PT Nusantara Bali Realti                                       50,000                 50,000,000              0.01
    Issued and Paid-Up Capital                                  478,888,110            478,888,110,000             100.00


   Based on Cover Note No. 081/NOT/XI/2025 dated 28 November 2025 issued by Rini Yulianti, S.H.,
   Notary in East Jakarta, Deed No. 21/2025 will be processed in the Legal Entity Administration
   System of the Directorate General of General Legal Administration of the Ministry of Law of the
   Republic of Indonesia (including for the issuance of the letter of acknowledgment of notification of
   changes to the company’s data from the MOL and for registration in the Company Register at the
   Ministry of Law), within a completion period of one month.

   Bukit Permai’s Financial Statement
   The financial position of Bukit Permai, based on its audited Financial Statement as of 30 June 2025,
   31 December 2024 and 31 December 2023 are as follows:

                          Remarks                              30 June 2025        31 December 2024       31 December 2023
    ASSETS
    CURRENT ASSETS
    Cash and banks                                                  930,599,006           980,252,779            238,643,430
    Prepaid taxes                                                    15,941,533            47,900,500                      -
    Total Current Asset                                            946,540,539         1,028,153,279            238,643,430

    Non-Current Assets
    Undeveloped land                                            475,315,670,653       484,387,781,065        476,947,702,395
    Other non-current assets                                        444,693,103                     -            416,615,000
    Total Non-Current Assets                                   475,760,363,756       484,387,781,065        477,364,317,395
    TOTAL ASSETS                                               476,706,904,295       485,415,934,344        477,602,960,825

    LIABILITIES AND EQUITY
    CURRENT LIABILITIES
    Accrued expenses                                                902,668,670           903,078,670            120,000,000
    Taxes payable                                                             -               980,892                      -
    TOTAL LIABILITIES                                          599,652,358,821       766,590,359,757            120,000,000

    EQUITY
    Share Capital
      Authorised capital – 1,000,000,000 shares with
         nominal value of IDR1,000 per share
      Issued and paid-up capital – 478,888,110 shares in
         2025; 487,811,000 shares in 2024; and
         479,911,000 shares in 2023                             478,888,110,000       487,811,000,000        479,911,000,000
    Retained earnings (deficit)                                  (3,083,874,375)       (3,299,125,218)        (2,428,039,175)
    TOTAL EQUITY                                               475,804,235,625       484,511,874,782        477,482,960,825
    TOTAL LIABILITIES AND EQUITY                               476,706,904,295       485,415,934,344        477,602,960,825


4. TRANSACTION VALUE

   The transaction value for the acquisition of 99.99% (ninety-nine point nine nine percent) shares
   of the total issued and paid-up capital in Bukit Permai owned by SBI and BID are amounting to
   IDR536,233,171,320 (five hundred thirty-six billion two hundred thirty-three million one hundred
                                                                                                                             6
Page 7
   seventy-one thousand three hundred twenty Rupiah) which consists of:
   - Amounting to IDR375,458,477,000 (three hundred seventy-five billion four hundred fifty-eight
      million four hundred seventy-seven thousand Rupiah) for the payment to SBI based on the SBI’s
      SPA; and
   - Amounting to IDR160,774,694,320 (one hundred sixty billion seven hundred seventy-four
      million six hundred ninety-four thousand three hundred twenty Rupiah) for the payment to
      BID based on the BID’s SPA.

5. PARTIES TO THE TRANSACTION

5.1. Information of the Company

   Summary Background
   The Company is a limited liability company established under the laws of the Republic of Indonesia
   and domiciled in Badung Regency. The Company is established under the name of “PT Bukit
   Uluwatu Villa” based on the Deed of Establishment of PT Bukit Uluwatu Villa No. 53 dated 15
   December 2000, drawn up before Sugito Tedjamulia, S.H., Notary in Jakarta, which has been
   approved by the MOL virtue of its Decree No. C-27344HT.01.01.TH.2003 dated 14 November 2003,
   has been registered in the Company Register at the Company Registration Offfice of the Department
   of Industry and Trade of Badung Regency, and has been announced in the BNRI No. 44 dated 30 May
   2008, Supplemental State Gazette No. 7433 (“Deed of Establishment”).

   Change of Name:
   Based on the Deed of Restatement of Shareholders Resolution of PT Bukit Uluwatu Villa No. 182
   dated 25 February 2010, drawn up before Aulia Taufani, S.H., substitute Notary of Sutjipto, S.H.,
   Notary in Jakarta, which has been approved by the MOL virtue its Decree No. AHU-
   1605.AH.01.02.Tahun 2010, has been notified to the MOL as evidenced by Receipt of Notificiation
   on Amendment to the Articles of Association No. AHU-AH.01.10-06359 dated 15 March 2010, and
   has been registered in the Company Register at the Ministry of Law under No. AHU-
   0017145.AH.01.09.Tahun 2010 dated 15 March 2010 (“Deed No. 182/2010”). Pursuant to Deed
   No. 182/2010, the Company’s shareholders have approved among others: (i) the initial public
   offering of shares and (ii) change of Company’s status from private company to Public Company,
   hence changing its name to “PT Bukit Uluwatu Villa Tbk”. The change of Company’s status to Public
   Company became effective as of 12 July 2010, upon the listing of all of the Company’s shares on the
   Stock Exchange.

   Latest Amendment to the Articles of Association:
   The Company’s Articles of Association as stipulated in the Deed of Establishment has been amended
   several times and the latest amendment is stipulated in the Deed of Statement of Meeting
   Resolutions of PT Bukit Uluwatu Villa Tbk No. 14 dated 21 August 2025, drawn up before Rini
   Yulianti, S.H., Notary in Administrative City of East Jakarta, which has been notified to the MOL as
   evidenced by Receipt of Notification on Amendment to the Articles of Association No. AHU-
   AH.01.03-0222192 dated 21 August 2025, has been registered in the Company Register at the
   Ministry of Law under No. AHU-0193938.AH.01.11.Tahun 2025 dated 21 August 2025, and has been
   announced in the BNRI No. 73 dated 12 September 2025, Supplemental State Gazette No.
   25406/2025.

   Management Composition
   The Company’s Board of Commissioners and the Board of Directors composition as stipulated in the
   Deed of Statement of Annual General Meeting of Shareholders Resolution of PT Bukit Uluwatu Villa
   Tbk No. 63 dated 28 June 2023, drawn up before Ashoya Ratam, S.H., M.Kn., Notary in
   Administrative City of South Jakarta (“Deed No. 63/2023”) juncto Deed of Statement of Annual
   General Meeting of Shareholders Resolution of PT Bukit Uluwatu Villa Tbk No. 41 dated 17 July
   2025, drawn up before Ashoya Ratam, S.H., M.Kn., Notary in Administrative City of South Jakarta
   (“Deed No. 41/2025”), is as follows:




                                                                                                     7
Page 8
    Board of Directors
    President Director            : Satrio
    Director                      : Cindy Budijono
    Director                      : Hendry Utomo

    Board of Commissioners
    President Commissioner : Astini Bernawati Oudang
    Commissioner            : Diah Pikatan Orissa Putri Haprani
    Independent Commissioner: Park Seong Hoon

    The composition of the Company’s Board of Commissioners and the Board of Directors based on
    Deed No. 63/2023 and Deed No. 41/2025 has been notified to the MOL as evidenced by Receipt of
    Notification on Amendment of Company’s Data No. AHU-AH.01.09-0135944 dated 7 July 2023 and
    has been registered in Company Register at the Ministry of Law under No. AHU-
    0127814.AH.01.11.TAHUN 2023 dated 7 July 2023 and Receipt of Notification on Amendment of
    Company’s Data No. AHU-AH.01.09-0313938 dated 21 July 2025 and has been registered in
    Company Register at the Ministry of Law under No. AHU-0164610.AH.01.11.TAHUN 2025 dated 21
    July 2025.

    The Capital Structure
    Based on the Deed of Statement of Annual General Meeting of Shareholders of PT Bukit Uluwatu
    Villa Tbk No. 64 dated 28 June 2023, drawn up before Ashoya Ratam, S.H., M.Kn., Notary in South
    Jakarta, which has been approved by the MOL virtue its Decree No. AHU-0037368.AH.01.02.TAHUN
    2023 dated 3 July 2023 and has been registered in Company Register at the Ministry of Law under
    No. AHU-0123413.AH.01.11.TAHUN 2023 dated 3 July 2023 (“Deed No. 64/2023”) juncto Deed of
    Statement of Resolutions Outside the Meeting of the Board of Commissioners “PT Bukit Uluwatu
    Villa Tbk” No. 16 dated 23 January 2024, drawn up before Ashoya Ratam, S.H., M.Kn., Notary in
    Administrative City of South Jakarta, which has been notified to the MOL as evidenced by Receipt of
    Notification on Amendment to the Articles of Association No. AHU-AH.01.03-0023412 dated 25
    January 2024 and has been registered in the Company Register at the Ministry of Law under No.
    AHU-0018916.AH.01.11.Tahun 2024 dated 25 January 2024 (“Deed No. 16/2024”) juncto
    Shareholders Register as of 30 November 2025 issued by PT EDI Indonesia as Securities
    Administration Bureau, the capital structure and shareholders composition of the Company are as
    follows:

                                                                       Nominal Value IDR 50,- per Share
                     Remarks                     Number of Shares       Total Nominal Value             Percentage
                                                                                (IDR)                      (%)
     Authorised Capital                              75,000,000,000             3,750,000,000,000                    -
     Shareholders Name:
     1. PT Nusantara Utama Investama                  15.173.281.772               758.664.088.600            61,68
     2. Hapsoro                                           60.845.049                 3.042.252.450             0,25
     3. Public                                         9.382.927.821              469.146.391.050             38,07
     Issued and Paid-Up Capital                      24.617.054.642             1.230.852.732.100            100,00


5.2. Information of SBI

    Summary Background
    SBI is a limited liability company established under the laws of Republic of Indonesia and domiciled
    at East Jakarta. SBI is established under the name of “PT Summarecon Bali Indah” as stipulated in
    the Deed of Limited Liability Company Establishment of PT Summarecon Bali Indah No. 12 dated 2
    March 2010, drawn before Dewi Himijati Tandika, S.H. Notary in Administrative City of North
    Jakarta, which has been approved by the MOL virtue its Decree No. 20432.AH.01.01 Tahun 2010
    dated 22 April 2010 and has been registered in the Company Register at the Ministry of Law under
    No. AHU-0030120.AH.01.09.Tahun 2010 dated 22 April 2020, and has been announced in the BNRI
    No. 29 dated 12 April 2011, Supplemental State Gazette No. 10005.

    The Articles of association of the SBI has been amended several times, lastly by the Deed of Minutes
    of Extraordinary General Meeting of Shareholders of PT Summarecon Bali Indah No. 62 dated 13
    December 2024, drawn up before Dewi Himijati Tandika, S.H. Notary in Administrative City of North

                                                                                                                     8
Page 9
   Jakarta, has been notified to the MOL as evidenced by Receipt of Notification on Amendment to the
   Articles of Association No. AHU-AH.01.03-0221971 dated 14 December 2024 and has been
   registered in the Company Register at the Ministry of Law under No. AHU-0272795.AH.01.11.Tahun
   2024 dated 14 December 2024 (“Deed No. 62/2024”).

    Management Composition
    Based on Deed of Minutes of Extraordinary General Meeting of Shareholders of PT Summarecon
    Bali Indah No. 57 dated 15 July 2024, drawn up before Dewi Himijati Tandika, S.H. Notary in
    Administrative City of North Jakarta, has been notified to the MOL as evidenced by Receipt of
    Notification on Amendment of Company’s Data No. AHU-AH.01.09-0228634 dated 19 July 2024 and
    has been registered in the Company Register at the Ministry of Law under No. AHU-
    0147100.AH.01.11.Tahun 2024 dated 19 July 2024,SBI’s latest composition of Board of Directors
    and Board of Commissioners is as follows:

   Board of Directors
   President Director     : Herman Nagaria
   Director               : Ir Sharif Benyamin
   Board of Commissioners
   Commissioner           : Soegianto Nagaria

    Capital Structure
    Pursuant to Deed No. 62/2024, the capital structure and shareholders composition of SBI are as
    follows:

                                                                   Nominal Value IDR1,000 per Share
                     Remarks                   Number of Shares      Total Nominal Value         Percentage
                                                                                  (IDR)             (%)
     Authorised Capital                           2,000,000,000            2,000,000,000,000                  -
     Shareholders Name:
     1. PT Summarecon Investment Property          1,290,058,585            1,290,058,585,000   99.99999992
     2. PT Bahagia Makmursejati                                1                        1,000    0.00000008
     Issued and Paid-Up Capital                   1.290,058,586            1,290,058,586,000          100.00


5.3. Information of BID

   Summary Background
   BID is a limited liability company established under the laws of Republic of Indonesia and domiciled
   in Badung Regency. BID is established under the name of “PT Bali Indah Development” as stipulated
   in the Deed of Limited Liability Company Establishment of PT Bali Indah Development No. 06 dated
   4 May 2010, drawn up before Dewi Himijati Tandika, S.H. Notary in Administrative City of North
   Jakarta, which has been approved by the MOL virtue its Decree No. AHU-48129.AH.01.01 Tahun
   2010 dated 13 October 2010 and has been registered in the Company Register at the Ministry of
   Law under No. AHU-0074098.AH.01.09.Tahun 2010 dated 13 October 2010, and has been
   announced in BNRI No. 19 dated 6 March 2012, the Supplemental State Gazette No. 7222.

   The Articles of Association of BID has been amended several times, with the latest amendment by
   Deed of Minutes of Extraordinary General Meeting of Shareholders of PT Bukit Permai Properti No.
   55 dated 12 December 2024, drawn up before Dewi Himijati Tandika, S.H. Notary in Administrative
   City of North Jakarta, which has been notified to the MOL as evidenced by Receipt of Notification on
   Amendment to the Articles of Association under No. AHU-AH.01.03-0221720 dated 13 December
   2024 and has been registered in the Company Register at the Ministry of Law under No. AHU-
   0272436.AH.01.11.Tahun 2024 dated 13 December 2024 (“Deed No. 55/2024”).

    Management Composition
    Based on Deed of Meeting of Extraordinary General Meeting of Shareholders of PT Bali Indah
    Development No. 55 dated 15 July 2024, drawn up before Dewi Himijati Tandika, S.H. Notary in
    Administrative City of North Jakarta, which has been notified to the MOL virtue its Decree No. AHU-
    AH.01.03-0228601 dated 19 July 2024 and has been registered in the Company Register at the
    Ministry of Law under No. AHU-0147032.AH.01.11.Tahun 2024 dated 19 July 2024, BID’s latest
    composition of Board of Directors and Board of Commissioners is as follows:
                                                                                                                  9
Page 10
   Board of Directors
   President Director     : Herman Nagaria
   Director               : Ir Sharif Benyamin
   Board of Commissioners
   Commissioner           : Soegianto Nagaria

   Capital Structure
   Based on the Deed No. 55/2024, the capital structure and shareholders composition of BID are as
   follows:

                                                                  Nominal Value IDR 1,000 per Share
                      Remarks                 Number of Shares      Total Nominal Value           Percentage
                                                                                 (IDR)               (%)
     Authorised Capital                            500,000,000              500,000,000,000                    -
     Shareholders Name:
     1. PT Summarecon Bali Indah                    344,532,247              344,532,247,000      99.9999999997
     2. PT Summerville Property Management                    1                        1,000       0.0000000003
     Issued and Paid-Up Capital                    344,532,248              344,532,248,000              100.00


5.4. Information of NBR

   Summary Background
   NBR is a limited liability company established under the laws of Republic of Indonesia and
   domiciled in South Jakarta. NBR is established under the name of “PT Nusantara Bali Realti” as
   stipulated in the Deed of Limited Liability Company Establishment of Nusantara Bali Realti No. 08
   dated 13 May 2022, drawn up before Agung Sri Wijayanti, S.H., M.Kn., Notary in Administrative City
   of East Jakarta, which has been approved by the MOL virtue its Decree No. AHU-
   0031600.AH.01.01.Tahun 2022 dated 13 May 2022 and has been registered in the Company
   Register at the Ministry of Law under No. AHU-0090012.AH.01.11.Tahun 2022 dated 13 May 2022.

   The Articles of Association of NBR has been amended several times, with the latest amendment by
   Deed of Statement of Shareholders’ Circular Resolution of PT Nusantara Bali Realti No. 04 dated 29
   July 2025, drawn up before Vindy Septia Anggraini, S.H., M.Kn., Notary in Bogor, which has been
   notified to the MOL as evidenced by Receipt of Notification on Amendment of Company’s Data under
   No. AHU-0068121.AH.01.02.TAHUN 2025 dated 30 September 2025 and has been registered in the
   Company Register at the Ministry of Law under No. AHU-0235660.AH.01.11.Tahun 2025 dated 30
   September 2025 (“Deed No. 04/2025”).

   Management Composition
   Based on Deed of Limited Liability Company Establishment of Nusantara Bali Realti No. 08 dated 13
   May 2022, drawn up before Agung Sri Wijayanti, S.H., M.Kn., Notary in Administrative City of East
   Jakarta, which has been approved by the MOL virtue its Decree No. AHU-0031600.AH.01.01.Tahun
   2022 dated 13 May 2022 and has been registered in the Company Register at the Ministry of Law
   under No. AHU-0090012.AH.01.11.Tahun 2022 dated 13 May 2022, NBR’s latest composition of
   Board of Directors and Board of Commissioners is as follows:

   Board of Directors
   Director               : Satrio
   Board of Commissioners
   Commissioner           : Duddy Abdullah

   Capital Structure
   Based on the Deed No. 04/2025, the capital structure and shareholders composition of NBR are as
   follows:

                                                                  Nominal Value IDR 1,000,000 per Share
                      Remarks                 Number of Shares      Total Nominal Value           Percentage
                                                                                 (IDR)               (%)
     Authorised Capital                                    100                  100,000,000               100


                                                                                                           10
Page 11
     Shareholders Name:
     1. PT Nusantara Utama Investama                               49                        49,000,000                   99
     2. Bonny Harry                                                 1                         1,000,000                    1
     Issued and Paid-Up Capital                                    50                        50,000,000              100.00
     Shares in Portfolio                                           50                        50,000,000                  -



6. ANALYSIS OF THE IMPACT OF THE BUKIT PERMAI ACQUISITION ON THE FINANCIAL
   CONDITION OF THE COMPANY

   The impact of the Bukit Permai Acquisition on the Company is an increase in the Company’s total
   asset value by 20.54%. This is stated in the Company’s and its Subsidiaries’ pro forma financial
   information as of 30 June 2025, which has been reviewed by Public Accountant Firm Tanubrata
   Sutanto Fahmi Bambang dan Rekan (BDO), an independent auditor.

   The following is a summary of the Company’s consolidated pro forma financial statements,
   consisting of the consolidated pro forma statement of financial position and the consolidated pro
   forma statement of profit or loss and other comprehensive income as of 30 June 2025, presented as
   follows:
                                   PT BUKIT ULUWATU VILLA Tbk AND ITS SUBSIDIARIES
                               PROFORMA CONSOLIDATED STATEMENT OF FINANCIAL POSITION
                                                    AS OF 30 JUNE 2025
                                       (Presented in Rupiah, unless otherwise stated)

                                   PT Bukit Uluwatu                                   Proforma              Proforma
                                   Villa Tbk and its    PT Bukit Permai           adjustments and          consolidated
                                     Subsidiaires           Properti                eliminations             balances

   ASSETS

   CURRENT ASSETS
   Cash or cash equivalents           106,121,281,117        930,599,006                            -       107,051,880,123
   Receivables
    Trade receivables
     Third parties, net                 7,374,417,145                     -                         -         7,374,417,145
    Other receivables
      Third parties, net                  409,396,954                  -                            -           409,396,954
      Related parties, net              3,503,432,308                  -                            -         3,503,432,308
   Inventories                          3,219,237,816                  -                            -         3,219,237,816
   Prepaid expenses                     7,754,090,981                  -                            -         7,754,090,981
   Prepaid taxes                          175,102,677         15,941,533                            -           191,044,210

   Total Current Assets              128,556,958,998        946,540,539                             -      129,503,499,537

   NON-CURRENT ASSETS
   Investments in associated
   entities, net                       86.460,390,341                  -                           -          86.460,390,341
   Assets under development, net      149,786,319,052    475,315,670,653                           -         625,101,989,705
   Fixed assets, net                1,501,439,741,261                  -                           -       1,501,439,741,261
   Right-of-use assets, net            16,971,416,477                  -                           -          16,971,416,477
   Goodwill                                         -                  -              60,428,935,695          60,428,935,695
   Other non-current assets, net      147,650,401,409        444,693,103      (     119,997,416,000)          28,097,678,512

   Total Non-Current Assets        1,902,308,268,540    475,760,363,756       (     59,568,480,305)       2,318,500,151,991

   Total Assets                    2,030,865,227,538    476,706,904,295       (     59,568,480,305)       2,448,003,651,528


                                   PT Bukit Uluwatu                                   Proforma              Proforma
                                   Villa Tbk and its    PT Bukit Permai           adjustments and          consolidated
                                     Subsidiaires           Properti                eliminations             balances

   LIABILITIES AND EQUITY

   LIABILITIES

   CURRENT LIABILITIES
   Accounts payable
     Trade payables                    13,846,655,245                  -                          -          13,846,655,245
     Other payables                    10,246,899,276                  -            416,235,755,320         426,482,654,596
   Accrued expenses                    16,303,630,054        902,668,670                          -          17,206,298,724


                                                                                                                       11
Page 12
Short-term employee benefit
liability                                  3,641,006,971                         -                         -           3,641,006,971
Taxes payable                              4,859,990,967                         -                         -           4,859,990,967
Advances from customers                   34,047,932,328                         -                         -          34,047,932,328
Current maturities of long-term
loans:
      Bank loans                          32,936,000,000                         -                         -          32,936,000,000
      Lease liabilities                    1,143,869,222                         -                         -           1,143,869,222

Total Current Liabilities               117,025,984,063            902,668,670            416,235,755,320           534,164,408,053

NON-CURRENT LIABILITIES
Long-term loans, net of current
maturities:
   Loans payable
      Related party                        6,812,864,369                         -                         -           6,812,864,369
      Third party                         24,500,000,000                         -                         -          24,500,000,000
   Bank loans                            429,460,000,000                         -                         -         429,460,000,000
   Lease Liabilities                         724,295,796                         -                         -             724,295,796
Long-term employee benefit
liability                                 21,129,214,593                         -                         -          21,129,214,593

Total Long-Term Liabilities             482,626,374,758                          -                         -        482,626,374,758

TOTAL LIABILITIES                       599,652,358,821            902,668,670            416,235,755,320          1,016,790,782,811


                                      PT Bukit Uluwatu                                       Proforma                Proforma
                                      Villa Tbk and its        PT Bukit Permai           adjustments and            consolidated
                                        Subsidiaires               Properti                eliminations               balances

LIABILITIES AND EQUITY
(Continued)

EQUITY
Share capital                          1,029,523,660,650        478,888,110,000      (     478,888,110,000)         1,029,523,660,650
Additional paid-in capital, net          478.419,330,066                      -                           -           478.419,330,066
Retained earnings (deficit):
  Appropriated                          10,000,000,000                         -                          -          10,000,000,000
  Unappropriated                  ( 1,260,091,319,413)     (      3,083,874,375)              3,083,874,375    ( 1.260,091,319,413)
Difference arising from
acquisition of non-controlling
interest                          (         171,481,168)                         -                         -   (        171,481,168)
Other comprehensive income:
  Loss from remeasurement of
  post-employment liability       (       3,644,230,918)                         -                         -   (       3,644,230,918)
  Revaluation surplus on on
  fixed assets                         1,174,170,897,144                         -                         -        1,174,170,897,144

Equity attributable to the
owners of the parent entity           1,428,206,856,361        475,804,235,625       (   475,804,235,625)          1,428,206,856,361

Non-controlling interests                 3,006,012,356                          -                         -          3,006,012,356

TOTAL EQUITY                          1,431,212,868,717        475,804,235,625       (   475,804,235,625)          1.431.212.868.717

TOTAL LIABILITIES AND
EQUITY                                2,030,865,227,538        476,706,904,295       (     59,568,480,305)         2,448,003,651,528


    The notes to the Pro Forma Consolidated Financial Information form an integral part of the Pro Forma Consolidated
                                                 Financial Information



                                PT BUKIT ULUWATU VILLA Tbk AND ITS SUBSIDIARIES
            PROFORMA CONSOLIDATED STATEMENT OF PROFIT OR LOSS AND OTHER COMPREHENSIVE INCOME
                                   FOR THE SIX MONTH PERIOD ENDED ON
                                                30 JUNE 2025
                                (Presented in Rupiah, unless otherwise stated)

                                      PT Bukit Uluwatu                                       Proforma                Proforma
                                      Villa Tbk and its        PT Bukit Permai           adjustments and            consolidated
                                        Subsidiaires               Properti                eliminations               balances

REVENUES                                 166,120,356,158         10,048,500,000      (      10,048,500,000)          166,120,356,158

COST OF REVENUES                  (      53,457,771,146)   (      9,371,426,543)              9,371,426,543    (      53.457.771.146)

                                                                                                                                12
Page 13
GROSS PROFIT                                112,662,585,012             677,073,457    (        677,073,457)             112.662.585.012

Selling expenses                    (       10,767,708,116)                        -                         -   (        10,767,708,116)
General and administrative
  expenses                          (       57,530,390,935)     (       202,857,672)             202,857,672     (        57,530,390,935)
Operational, property,
maintenance and energy
  expenses                          (       12,818,326,609)                        -                         -   (        12,818,326,609)
Management and license fees         (        8,205,776,506)                        -                         -   (         8,205,776,506)
Other operating income                        1,521,671,743                        -                         -              1,521,671,743
Other operating expenses            (        1,463,125,457)                        -                         -   (         1,463,125,457)

PROFIT FROM OPERATIONS                      23,398,929,132              474,215,785    (       474,215,785)               23,398,929,132

Share in the net profit of
associated entities                          77,104,952,520                       -                        -               77,104,952,520
Finance income                                1,466,933,524              28,825,383    (         28,825,383)                1,466,933,524
Finance costs                       (       19,900,113,450)     (          494,000)                  494,000     (        19,900,113,450)
Loss on foreign exchange, net       (          382,317,379)                       -                        -     (           382,317,379)

PROFIT BEFORE FINAL TAX
AND INCOME TAX EXPENSE                      81,688,384,347              502,547,168    (       502,547,168)               81,688,384,347

FINAL TAX                           (          293,386,705)         (   287.296.325)             287.296.325     (          293,386,705)

PROFIT BEFORE INCOME TAX
EXPENSE                                     81,394,997,642              215,250,843    (       215,250,843)               81,394,997,642

INCOME TAX EXPENSES                                         -                      -                         -                           -

PROFIT FOR THE PERIOD                       81,394,997,642              215,250,843    (       215,250,843)               81,394,997,642


                                        PT Bukit Uluwatu                                       Proforma                   Proforma
                                        Villa Tbk and its       PT Bukit Permai            adjustments and               consolidated
                                          Subsidiaires              Properti                 eliminations                  balances

OTHER COMPREHENSIVE
INCOME

  Items that will not be
  reclassified to profit or loss:

  Remeasurement of long-term
  employee benefit liability        (        1,272,847,318)                        -                         -   (         1,272,847,318)

TOTAL OTHER
  COMPREHENSIVE LOSS FOR
  THE PERIOD                            (   1,272,847,318)                         -                         -       (    1,272,847,318)

TOTAL COMPREHENSIVE
  INCOME FOR THE PERIOD                     80,122,150,324              215,250,843    (       215,250,843)               80,122,150,324

INCOME FOR THE PERIOD
  THAT ATTRIBUTABLE TO:

  Owners of parent entity                    81,123,213,552                        -                         -             81,123,213,552
  Non-controlling interests                     271,784,090                        -                         -                271,784,090

PROFIT FOR THE PERIOD                       81,394,997,642                         -                         -            81,394,997,642

TOTAL COMPREHENSIVE
  INCOME FOR THE PERIOD
  ATTRIBUTABLE TO:

  Owners of parent entity                    79,850,366,234                        -                         -             79,850,366,234
  Non-controlling interests                     271,784,090                        -                         -                271,784,090

TOTAL COMPREHENSIVE
  INCOME FOR THE PERIOD                     80.122.150.324                         -                         -            80.122.150.324

BASIC EARNINGS PER SHARE
  ATTRIBUTABLE TO THE
  OWNERS OF THE PARENT
  ENTITY (in full Rupiah)                             3.94                                                                          3.94



                                                                                                                                    13
Page 14
         The notes to the Pro Forma Consolidated Financial Information form an integral part of the Pro Forma Consolidated
                                                      Financial Information


      This pro forma consolidated financial information is used to illustrate the impact of significant
      events or transactions on the Company’s unadjusted financial information as of and for the six-
      month period ended 30 June 2025, as if such events or transactions had occurred on that date.

      Accordingly, the pro forma consolidated financial information is not an indicator of the Company’s
      actual future performance, since it has been prepared based on assumptions regarding events that
      have not yet occurred. Therefore, the pro forma consolidated financial information is not suitable
      for purposes other than those described above.

     SUMMARY OF APPRAISAL REPORT AND FAIRNESS OPINION OF THE TRANSACTION

As regulated under POJK No. 17/2020, the Company has requested Independent Appraisal Consultant,
namely Public Appraisal Firm Martokoesoemo, Pakpahan & Rekan (Kantor Jasa Penilai Publik
Martokoesoemo, Pakpahan, & Rekan or “KJPP-MPR”), an independent appraiser registered with the OJK,
to provide a Business (Equity) Valuation Report and a Fairness Opinion on the Company’s Material
Transaction in conducting the acquisition of the majority shareholding of Bukit Permai by the Company,
which is referred to as the “Proposed Transaction”.

The summary of the Business (Equity) Valuation Report No. 00024/2.0070-00/BS/05/00168/1/XI/2025
dated 14 November 2025 prepared by KJPP-MPR are as follows:

  1. IDENTITY OF THE PARTY
     PT Bukit Uluwatu Villa Tbk’s plan (hereinafter referred to as “Client” or the “Company”) to acquire
     majority shareholding of Bukit Permai

  2. OBJECT OF VALUATION
     100% ownership interest in Bukit Permai

  3. TYPE OF CURRENCY USED
     Stated in Rupiah or in accordance with Bukit Permai’s Financial Statements.

  4. PURPOSE AND OBJECTIVE OF THE VALUATION
     To provide an opinion on the Market Value of the 100% (one hundred percent) ownership interest
     in Bukit Permai for the purpose of the sale and purchase transaction.

  5. DATE OF VALUATION
     30 June 2025.

  6. REGULATORY BASIS
     OJK Regulation No. 35/POJK.04/2020 of 2020 on the Valuation and Presentation of Business
     Valuation Reports in the Capital Market, OJK Circular Letter No. 17/SEOJK.04/2020 on the 2018
     Seventh Edition of Guidelines for the Valuation and Presentation of Business Valuation Reports in
     the Capital Market, and KEPI and SPI.

  7. CONCLUSION
     The Market Value Opinion of 100% Equity of Bukit Permai as of 30 June 2025 amounts to
     Rp564,772,923,729 (five hundred sixty-four billion seven hundred seventy-two million nine
     hundred twenty-three thousand seven hundred twenty-nine Rupiah). With the total number of
     shares recorded as of 30 June 2025 amounting to 478,888,110 shares of Bukit Permai, the market
     value per share of Bukit Permai as of 30 June 2025 is Rp1,179.34 (one thousand one hundred
     seventy-nine point three four Rupiah).

The summary of Fairness Opinion report No. 00026/2.0070-00/BS/05/00168/1/XI/2025 dated 26
November 2025 prepared by KJPP-MPR are as follows:
                                                                                       14
Page 15
1. IDENTITY OF THE PARTIES
   The parties transacting in the Proposed Transaction are the Company as the purchaser of the Bukit
   Permai shares, and SBI and BID as the sellers of the Bukit Permai shares.

2. OBJECT OF THE FAIRNESS OPINION
   The Proposed Transaction is the acquisition of majority ownership interest in Bukit Permai, as
   material transaction.

3. PURPISE AND OBJECTIVE OF THE FAIRNESS OPINION
   To provide a Fairness Opinion in relation to the Proposed Transaction for the acquisition of a
   majority ownership interest in Bukit Permai, as a material transaction pursuant to the provisions
   of OJK Regulation No. 17/2020.

4. VALUATION DATE
   30 June 2025.

5. REGULATORY BASIS
   OJK Regulation No. 35/POJK.04/2020 of 2020 on the Valuation and Presentation of Business
   Valuation Reports in the Capital Market, POJK No. 17/2020, 2018 Seventh Edition of KEPI and SPI.

6. PROSPOSED TRANSACTION ANALYSIS METHODOLOGY
   The fairness analysis of the Proposed Transaction covers several aspects as the methodology for
   preparing the Fairness Opinion report, including among others:

    a.   Analysis of the Proposed Transaction, which includes the identification of and the relationship
         between the transacting parties, the agreements and terms agreed upon in the transaction, and
         the assessment of the risks and benefits of the transaction to be undertaken;

    b.   Qualitative and quantitative analyses, which include the Company’s history and nature of
         business activities, industry and environmental analyses, operational analysis and the
         Company’s prospects, the rationale for undertaking the transaction, and the qualitative
         advantages and disadvantages of the transaction. The quantitative analysis includes the
         assessment of historical performance, cash flow analysis, assessment of financial projections,
         financial ratio analysis, and the analysis of the financial statements before the transaction and
         the pro forma financial statements after the transaction. The quantitative analysis also includes
         incremental analysis, such as the contribution of added value to the Company as a result of the
         transaction, including its impact on the Company’s financial projections, as well as sensitivity
         analysis to measure the potential gains and losses arising from the transaction;

    c.   Analysis of the fairness of the transaction value;

    d.   Analysis of relevant factors, such as the analysis of relevant costs and revenues, relevant non-
         financial information, and the Company’s decision-making procedures in determining the plan
         and value of the transaction while considering alternative options.

7. CONCLUSION
   Based on the qualitative analysis, which includes the review of historical information, the review of
   the structure of the Proposed Transaction, the assessment of benefits and risks, and the
   consideration of the advantages and disadvantages of the Proposed Transaction, we have taken into
   account the element of business continuity through the potential developable assets in line with the
   characteristics of the Company’s business activities. Furthermore, based on the quantitative
   analysis, which includes the assessment of historical financial performance, financial ratio
   performance, and financial projections before and after the Proposed Transaction; the incremental
   analysis of the proposed implementation of the Proposed Transaction; sensitivity analysis; and the
   analysis of the fairness of the Proposed Transaction, as well as other relevant factors in providing
   the Fairness Opinion, we have considered the existence of potential contributions that may have a
   positive impact on the Company’s financial performance based on the premise that the Company is

                                                                                                       15
Page 16
      a going concern. Therefore, based on the results of the qualitative and quantitative analyses and
      other relevant factors, the Proposed Transaction to be undertaken is deemed Fair.

  THE COMPANY’S BOARD OF DIRECTORS AND BOARD OF COMMISSIONERS STATEMENT


 1.   The Company’s Board of Directors states that the Material Transaction has undergone adequate
      procedures to ensure that the Material Transaction has been carried out in accordance with
      prevailing business practices.
 2.   The Company’s Board of Directors and Board of Commissioners state that the Bukit Permai
      Acquisition is a Material Transaction and does not constitute an affiliated transaction nor a conflict
      of interest transaction as referred to in OJK Regulation No. 42/2020. Bukit Permai Acquisition does
      not constitute an affiliated transaction as the seller is not an affiliated party of the Company. The
      involvement of NBR as the purchaser does not constitute an affiliated transaction, as there is no
      special arrangement or agreement between the Company and NBR to manage Bukit Permai.
 3.   The Board of Directors and the Board of Commissioners of the Company, both individually and
      collectively, are fully responsible for the accuracy and completeness of the information disclosed in
      this Disclosure of Information and confirm that all material information has been disclosed and that
      such information is not misleading.

                                      ADDITIONAL INFORMATION

To obtain information in relation to the Bukit Permai Acquisition, the shareholders of the Company may
submit their request to the Corporate Secretary of the Company during the Company’s regular business
days and hours at the address set out below:

                                          Corporate Secretary
                                     PT Bukit Uluwatu Villa Tbk
                                    Graha Iskandarsyah, 10th floor,
                 Jalan Sultan Iskandarsyah No. 66C, Jakarta Selatan 12160, Indonesia
                                      Telephone: (021) 7209957
                                       Faximile: (021) 7207523
                                     Website: www.buvagroup.com
                                    Email: corsec@buvagroup.com




                                                                                                         16

File

File Open PDF
Source IDX
Size0.53 MB
Published2 Dec 2025
Pages16
Characters66,893
Text sourceEmbedded text layer
OCR confidence—

Names mentioned 46 people and organisations named in the text · linked when the evidence is strong

linked org BUKIT ULUWATU VILLA TBK p.1 ×49
linked person Cindy Budijono p.5 ×2
linked person Timothy Eugene p.5
linked person Astini Bernawati Oudang · President Commissioner p.5 ×3
linked person Hendry Utomo p.8
linked person Diah Pikatan p.8
possible org Otoritas Jasa Keuangan p.2
possible org Negara Republik Indonesia p.5
possible person Park Seong Hoon · Commissioner p.8
possible org PT Nusantara Utama Investama p.8 ×3
possible person Duddy Abdullah p.10
possible person Bonny Harry p.11
unresolved org FINANCIAL SERVICES AUTHORITY p.1 ×4
unresolved org PT SUMMARECON BALI INDAH p.1 ×8
unresolved org PT BALI INDAH DEVELOPMENT IN p.1
unresolved org PT BUKIT PERMAI PROPERTI p.1 ×5
unresolved org PT Bali Indah Development p.2 ×5
unresolved org PT Griya Uluwatu Nawasena p.2
unresolved org Ministry of Law p.2 ×23
unresolved org Ministry of Law and Human Rights p.2
unresolved org Minister of Law p.2
unresolved org Minister of Law and Human Rights p.2
unresolved org Minister of Justice p.2
unresolved org Minister of Justice and Human Rights p.2
unresolved org PT Nusantara Bali Realti p.2 ×4
unresolved person Rini Yulianti · Notaris p.2 ×15
unresolved person Dewi Himijati Tandika · Notaris p.5 ×16
unresolved person Lalitaiswari Janaputri · Notaris p.5
unresolved org Directorate General of General Legal Administration p.6
unresolved person Sugito Tedjamulia · Notaris p.7
unresolved person Aulia Taufani p.7
unresolved person Sutjipto p.7
unresolved person Ashoya Ratam · Notaris p.7 ×7
unresolved person H. Notary p.8 ×6
unresolved org PT Summarecon Investment Property p.9
unresolved org PT Bahagia Makmursejati p.9
unresolved org PT Summerville Property Management p.10
unresolved person Agung Sri Wijayanti · Notaris p.10 ×3
unresolved person Vindy Septia Anggraini · Notaris p.10
unresolved org Public Accountant Firm Tanubrata Sutanto Fahmi Bambang dan Rekan p.11
unresolved org PT Bukit Uluwatu p.11 ×5
unresolved org Villa Tbk p.11 ×5
unresolved org PT Bukit Permai p.11 ×5
unresolved org Pakpahan & Rekan p.14
unresolved org Kantor Jasa Penilai Publik Martokoesoemo p.14
unresolved org PT Bukit Uluwatu Villa Tbk’s p.14

Extraction attempts how the parser did, and what it refused

Nothing structured was extracted from this document — the attempts below say why.

Rule parser Needs review confidence 0.091 3563 ms 12 Sep 2026 22:33
Raw output
{'appraiser_exempt': None,
 'appraiser_name': '',
 'assets': [],
 'currency': None,
 'fact_type': '',
 'issuer_name': '',
 'kind': 'MATERIAL_FACT',
 'kjpp_name': '',
 'letter_number': '',
 'object_text': '',
 'object_truncated': False,
 'parties': [],
 'pct_of_equity': None,
 'reference_period': '',
 'requires_rups': None,
 'rups_date': None,
 'ticker': '',
 'transaction_date': None,
 'valuation_date': None,
 'value': None}
↑↓ select ↵ open ⇧↵ see every result