Skip to content
Back to announcement

20251104_SSIA_Laporan Informasi dan Fakta Material_31981770_lamp1.pdf

Other Text extracted SSIA

Source file signed link, expires in 15 minutes

This browser can't display the PDF inline. Open it in a new tab.

Extracted text 6

Page 1
Press Release – 3 November 2025

9M25 Results – A Pivotal Turning Point Fueled by Robust QoQ Growth

PT Surya Semesta Internusa Tbk (“SSIA”) 9M25 Financial Highlights

    •   SSIA reported consolidated revenue of Rp 3,315.1 billion in 9M25, reflecting a 14.2%
        decrease from Rp 3,861.7 billion in 9M24. The property segment contributed Rp
        545.0 billion, down 19.4% YoY (vs Rp 676.0 billion in 9M24), while the construction
        segment grew 4.8% YoY to Rp 2,649.2 billion (vs Rp 2,526.9 billion in 9M24),
        supported by steady project progress and new contract executions. Meanwhile,
        hospitality revenue reached Rp 351.9 billion (vs Rp 821.4 billion in 9M24), reflecting
        the temporary impact of major renovation at Paradisus by Meliá Bali (formerly Meliá
        Bali Hotel), a strategic investment designed to elevate long-term value and enhance
        the guest experience.
    •   Despite a slow start from early this year, SSIA posted a 15.3% QoQ revenue growth
        in 3Q25, reaching Rp 1,203.2 trillion, driven by stronger performance across key
        business segments. The property segment grew 18.0% to Rp 206.3 billion, supported
        by higher industrial estate revenue (+15.9% QoQ). The construction segment rose
        16.7% to Rp 948.7 billion, reflecting steady project progress and new contract
        deliveries. Meanwhile, the hospitality segment increased 17.5% to Rp 136.3 billion,
        supported by improving occupancy and F&B performance despite ongoing
        renovations at Paradisus by Meliá Bali.

                                2Q25            3Q25            QoQ
         Revenues                1,043.6          1,203.2         15.3%
          Property                 174.9            206.3         18.0%
          Construction             812.9            948.7         16.7%
          Hospitality              116.0            136.3         17.5%

    •   Gross profit for 9M25 decreased by 37.4% YoY to Rp 735.1 billion, compared to
        Rp 1,174.6 billion in 9M24. The decline was primarily driven by a 66.6% YoY
        decrease in hospitality gross profit, followed by a 31.5% YoY decrease in property
        gross profit, while the construction segment recorded a 17.9% YoY increase in
        gross profit.
    •   SSIA’s EBITDA for 9M25 amounted to Rp 256.7 billion, compared to Rp 660.0 billion
        in 9M24. This development was largely influenced by the performance of EBITDA
        hospitality segment which was down by Rp 307.7 billion YoY (-123.7%).
    •   SSIA’s EBITDA grew significantly by 116.2% QoQ in 3Q25, reaching Rp 150.7 billion
        compared to Rp 69.7 billion in 2Q25, driven by strong improvements in the property
        and construction segments. The property segment recorded a remarkable 287.5%
        increase to Rp 91.3 billion, reflecting higher land sales recognition and improved
        margins. The construction segment also posted a solid 73.3% rise to Rp 99.4 billion,
        supported by steady project progress and cost efficiency. Meanwhile, the hospitality

                                                                                             1
Page 2
    segment reported a 77.7% reduction in loss, narrowing its negative EBITDA to Rp 4.9
    billion, as renovation activities at Paradisus by Meliá Bali continued to temporarily
    affect performance.

                           2Q25           3Q25             QoQ
      EBITDA                  69.7           150.7          116.2%
       Property               23.5            91.3          287.5%
       Construction           57.4            99.4           73.3%
       Hospitality           -22.0             -4.9          77.7%


•   SSIA recorded a consolidated net profit of Rp 6.5 billion in 9M25, compared to
    Rp 228.4 billion in 9M24. SSIA achieved a strong turnaround in 3Q25
    profitability, with net profit surging 464.7% QoQ to Rp 38.8 billion, compared to
    a net loss of Rp 10.6 billion in 2Q25. The property segment led the growth with
    a remarkable 330.7% increase to Rp 77.1 billion. The construction segment also
    delivered solid performance, rising 130.4% to Rp 79.9 billion. Meanwhile, the
    hospitality segment showed continued recovery, with its net loss narrowing by
    27.2% QoQ to Rp 31.6 billion, as operations gradually improved despite ongoing
    renovation at Paradisus by Meliá Bali. Indonesia’s hospitality segment showed
    signs of recovery this quarter, supported by a more accommodative government
    spending policy, shifting regional tourism flows from Thailand, and an
    improvement in the consumer confidence index.


                         2Q25           3Q25            QoQ
    Net Profit             - 10.6            38.8        464.7%
     Property                17.9            77.1        330.7%
     Construction            34.7            79.8        130.4%
     Hospitality           - 43.4          - 31.6         27.2%


•   The Company cash position in 9M25 was Rp 1,611.3 billion, a minor 4.2%
    decrease from Rp 1,682.3 billion in 1H25.
•   Interest-bearing debt was Rp 1,556.8 billion in 9M25, a 17.4% increase from Rp
    1,326.1 billion in the 1H25. The 9M25 debt/equity (gearing) ratio was 19.0%.




                                                                                        2
Page 3
Consolidated Financial Statements
Nine Months 2025
(in billion Rp)
                                    9M25            9M24             YoY
Revenues                             3,315.1          3,861.7       -14.2%
 Property                              545.0            676.0       -19.4%
 Construction                        2,649.2          2,526.9         4.8%
 Hospitality                           351.9            821.4       -57.2%
 Others                                 20.4             17.1        19.4%
Gross Profit                           735.1          1,174.6       -37.4%
EBITDA                                 256.7            660.0       -61.1%
Net Income                                6.5           228.4       -97.2%
Comprehensive Income                      3.9           207.3       -98.1%
EBITDA Margin                           7.7%           17.1%      -9.4 ppts
Net Profit Margin                       0.2%             5.9%     -5.7 ppts

                                    9M25            1H25            QoQ
Cash and Cash Equivalents            1,611.3          1,682.3        -4.2%
Total Assets                        11,758.4         11,273.8         4.3%
Interest Bearing Debt                1,556.8          1,326.1       17.4%
Total Liabilities                    3,572.3          3,397.0         5.2%
Non Controlling Interest             2,456.3          2,363.6         3.9%
Equity [Owners Parent Entity]        5,729.8          5,513.4         3.9%


Business Segment Analysis
9M25                                    Business Segments
in billion Rp                   Property Construction Hospitality        Total

Revenues                          545.0         2,649.2     351.9        3,315.1
Segment percentage                 15.4%          74.7%          9.9%     100.0%
Gross Profit                      260.6          313.0      183.9             735.1
Segment percentage                  34%            41%           24%          100%
EBITDA                            140.3         223.5*          -59.0         256.7
Segment percentage                  46%            73%          -19%          100%
Gross Profit Margin              47.8%           11.8%      52.3%         22.2%
EBITDA Margin                    25.7%            8.4%     -16.8%          7.7%
*Includes income from JO Rp 1.7 billion

9M24                                     Business Segments
in billion Rp                    Property Construction Hospitality            Total

Revenues                            676.0        2,526.9         821.4        3,861.7
Segment percentage                    17%            63%           20%          100%
Gross Profit                        380.7          265.4         551.1        1,174.6
Segment percentage                    32%            22%           46%          100%
EBITDA                              280.2         183.4*         248.7          660.0
Segment percentage                    39%            26%           35%          100%
Gross Profit Margin               56.3%           10.5%          67.1%         30.4%
EBITDA Margin                     41.5%            7.3%          30.3%         17.1%
*Includes income from JO Rp 55.2 million


                                                                                        3
Page 4
Property
    • The SSIA property unit, which includes industrial estate revenue, maintenance fees,
        commercial rental, and residential, earned Rp 545.0 billion in 9M25, a 19.4%
        decrease from Rp 676.0 billion in 9M24.
    •   PT Suryacipta Swadaya (SCS), the Company's main business, recorded Rp 537.2
        billion in total revenue for 9M25. While land revenue stood at Rp 283.8 billion,
        reflecting a temporary 26.7% YoY decline due to timing of land sale recognition, the
        non-land revenue segment continued to show positive momentum, growing 4.7%
        YoY to Rp 253.4 billion, supported by recurring income from estate management
        services and infrastructure-related activities.
    •   In 9M25, SCS recorded marketing sales of 18.0 hectares valued at Rp 352.6 billion
        from Suryacipta Karawang and Subang Smartpolitan inventory land, an 87.3%
        decrease from 141.8 hectares (Rp 1,748.7 billion) in 9M24. The decline was primarily
        due to the large one-off land sale to BYD in Subang Smartpolitan last year.
    •   SCS land sales backlog as of 9M25 amounted Rp 443.8 billion translated from 31.2
        hectares land.

 Construction
    •   PT Nusa Raya Cipta Tbk ("NRCA"), SSIA's construction unit, reported consolidated
        revenue of Rp 2,655.2 billion for the nine-month 2025. Its revenue increased by 4.8%
        YoY from Rp 2,534.3 billion. It also earned Rp 156.3 billion in net profit from January
        to September 2025, up 84.5% from Rp 84.7 billion in 9M24.
    •   NRCA secured new contract for Rp 2,579.5 billion in 9M25, down 17.3% from Rp
        3,117.7 billion in 9M24.
    •   Main projects obtained in 9M25 were Holiday Inn Express Bandung, Parking Building
        & Campus Plaza E Gunadarma Depok, New Plant AHM Deltamas Cikarang Bekasi,
        OMC Building IKK Pindodeli Karawang, Industrial Office Building & Facility of Charoen
        Pokphand Indonesia Jakarta, Club House Bumi Luhur Kota Baru Parahyangan
        Padalarang Bandung, Gedung Tower 16 UKRI Bandung, Akebono Astra Phase 2
        Karawang, BCMP IKK Pindo Deli Karawang, Keluarga Sehat Coverall Hospital
        Rembang, Rejuvenation SCP Mall Samarinda, IGD Elisabeth Hospital Semarang,
        Tempo Tiger Cikarang, Residence Mandarin Oriental Pandawa Denpasar, Ayana Hotel
        Structure Jimbaran Bali, and Infrastructure of Subang Smartpolitan.

 Hospitality
    •   The SSIA hospitality business unit generated revenue of Rp 351.9 billion in 9M25, a
        57.2% decrease compared to Rp 821.4 billion in 9M24.
    •   Gran Meliá Jakarta (GMJ) recorded an occupancy rate of 40.2% in 9M25, compared
        to 62.3% in 9M24. Meanwhile, the average room rate (ARR) increased to Rp 1,323K
        in 9M25, up from Rp 1,126K in 9M24, supported by optimized pricing strategies and
        premium segment positioning.
    •   Umana Bali, LXR Hotels & Resorts (LXR) achieved an occupancy rate of 54.1% in 9M25,
        rising from 47.2% in 9M24, driven by stronger high-end leisure demand and brand
        momentum. The ARR also improved to Rp 9,420K in 9M25, compared to Rp 9,165K in
        9M24.
    •   BATIQA Hotels, comprising seven locations, recorded an occupancy rate of 72.4%
        and an ARR of Rp 381,000 in 9M25. This compares to an ARR of Rp 366,000 and an
        occupancy rate of 71.7% in 9M24.
    •   SSIA’s digital platform, Travelio.com, an innovative online rental property company
        that offers short, medium, and long-term rental options for apartments and houses
        in 14 key cities around Indonesia. Supported by investment companies Temasek

                                                                                              4
Page 5
Holding's Pavillion Capital in Singapore, Mirae Asset, Samsung Ventures and Gobi
Partners. In 9M25, Travelio achieved a c.9% increase in Gross Merchandise Value
(GMV) YoY and aims to grow c.20% by the end of 2025. Ending September 2025,
Travelio, as the largest private residence management platform in Indonesia, is
exclusively managing 15,562 apartment units and is expected to reach over 17,000
units by end of 2025.
                                     ###




                                                                                   5
Page 6
About PT Surya Semesta Internusa Tbk (SSIA)

SSIA, previously known as PT Multi Investments Limited, was established on 15 June 1971. The company name
was later changed to PT Surya Semesta Internusa (SSIA) in 1995. SSIA's main businesses are industrial estate &
real estate development, construction, and hospitality.

SSIA's investment portfolio is diverse, including Suryacipta City of Industry, Subang Smartpolitan, Edenhaus
Simatupang, Graha Surya Internusa (to be rebuilt as SSI Tower), Hotel Gran Melia Jakarta, Paradisus by Melia Bali
Hotel, Umana Bali, LXR Hotels & Resorts, and BATIQA Hotels.

For more than 50 years in the business, SSIA has strengthened its recognition and brand position as one of the
strongest development companies in Indonesia. Cementing its status as a leading company, SSIA listed its shares
on the Indonesia Stock Exchange and became a public company on 27 March 1997. For more information, visit
www.suryainternusa.com.

                                                   ###


 For more information, please contact:
 Erlin Budiman
 VP of Investor Relations & Sustainability
 erlin.budiman@suryainternusa.com
 Office: +62215262121




                                                                                                       6

File

File Open PDF
Source IDX
Size0.32 MB
Published4 Nov 2025
Pages6
Characters14,269
Text sourceEmbedded text layer
OCR confidence—

Names mentioned 8 people and organisations named in the text · linked when the evidence is strong

linked org Surya Semesta Internusa Tbk p.1 ×7
linked org Nusa Raya Cipta Tbk p.4 ×2
linked org Pindo Deli p.4
linked org Mirae Asset p.5
unresolved org PT Suryacipta Swadaya p.4
unresolved org PT Multi Investments Limited p.6
unresolved org Indonesia Stock Exchange p.6

Extraction attempts how the parser did, and what it refused

Nothing structured was extracted from this document — the attempts below say why.

No extraction attempted yet.

↑↓ select ↵ open ⇧↵ see every result