Skip to content
Back to announcement

ULTJ 2025 Q3 - Prbhn lbh dr 20persen.pdf

Financial statement Text extracted ULTJ

Source file signed link, expires in 15 minutes

This browser can't display the PDF inline. Open it in a new tab.

Extracted text 3

Page 1
Ref. No. : 0816/UJ-FICO/hn/X/2025                           Bandung, 28 October 2025

Kepada :
Otoritas Jasa Keuangan
Gedung Sumitro Djojohadikusumo
Jalan Lapangan Banteng Timur No. 2-4
JAKARTA – 10710


Hal : Penjelasan Atas Perubahan Lebih Dari 20% Pada Aset dan/atau Liabilitas PT ULTJ Posisi
      30 September 2025


Dengan ini kami sampaikan penjelasan terkait perubahan total Liabilitas lebih dari 20% pada
Laporan Keuangan per 30 September 2025.

Adanya penurunan sebesar lebih dari 20% pada Total Liabilitas yaitu sebesar 38,01% dikarenakan
adanya pembayaran atas hutang usaha tahun sebelumnya dan realisasi atas accrual akhir tahun
2024. Namun untuk Total Assets dan Total Liabilitas & Ekuitas, tidak ada kenaikan sebesar
lebih dari 20% dibandingkan dengan tahun sebelumnya, berikut Ikhtisar Laporan Keuangan Posisi
30 September 2025:
Page 2
PT ULTRAJAYA MILK INDUSTRY & TRADING COMPANY Tbk.
CONSOLIDATED STATEMENT OF FINANCIAL POSITION                        1,000,000
AS OF 30 SEPTEMBER 2025                                             1,000,000
(Expressed in Millions of Rupiah, unless otherwise stated)          1,000,000


                                                             30 SEPTEMBER         31 DEC            GROWTH (%)               % OF Total Assets
                              ASSETS
                                                                 2025              2024                             30 JUNE 2025           31 DEC 2024
CURRENT ASSETS
  Cash and cash equivalents                                         2,546,167         2,434,322             4.59              29.69                 28.77
  Trade receivables – net                                               765,164           818,519          (6.52)              8.92                      9.67
  Other receivables                                                      54,785            93,143         (41.18)              0.64                      1.10
  Fair value through OCI                                                                      -          #DIV/0!                   -                      -
  Inventories                                                       1,236,417         1,389,673           (11.03)             14.42                 16.42
  Prepaid tax                                                              103               118          (12.71)              0.00                      0.00
  Advance payments                                                       58,930           131,347         (55.13)              0.69                      1.55
  Prepaid expenses                                                        5,943             2,626         126.31               0.07                      0.03
                         Total Current Assets                       4,667,509         4,869,748            (4.15)             54.43                 57.55


NON CURRENT ASSETS
  Non-current financial asset                                              416               975          (57.33)              0.00                      0.01
  Investment in associates and joint venture                            156,149           132,526          17.83               1.82                      1.57
  Investment in long-term livestock – net                               289,978           250,619          15.70               3.38                      2.96
  Fixed assets – net                                                3,153,621         2,460,538            28.17              36.78                 29.08
  Right of use assets - net                                              30,899            38,776         (20.31)              0.36                      0.46
  Intangible assets - net                                                 8,321             8,880          (6.30)              0.10                      0.10
  Deferred tax asset                                                      4,915             5,942         (17.28)              0.06                      0.07
  Other non-current assets                                              263,299           693,361         (62.03)              3.07                      8.19
                       Total Non Current Assets                     3,907,598         3,591,617             8.80              45.57                 42.45


TOTAL ASSETS                                                        8,575,107         8,461,365             1.34             100.00                100.00
Page 3
                                                                30 SEPTEMBER         31 DEC              GROWTH (%)                    % OF Total Assets
                      LIABILITIES & EQUITIES
                                                                    2023              2024                              -   30 JUNE 2025             31 DEC 2024
CURRENT LIABILITIES
  Bank loans                                                                 1,592             1,694               (6.02)                0.02                        0.02
  Trade payables                                                           384,578           555,145           (30.72)                   4.48                        6.56
  Other payables                                                             1,474             1,089           35.35                     0.02                        0.01
  Dividend payables                                                          2,283             1,943           17.50                     0.03                        0.02
  Taxes payables                                                            50,834            48,863               4.03                  0.59                        0.58
  Accruals                                                                  71,040           284,987           (75.07)                   0.83                        3.37
  Current maturities of long-term liabilities:
  Medium Term Notes Loans                                                                         -           #DIV/0!                      -                          -
  Lease payable                                                              8,665             9,093               (4.71)                0.10                        0.11
                       Total Current Liabilities                           520,466           902,814           (42.35)                   6.07                       10.67




NON CURRENT LIABILITIES
  Deffered tax liabilities                                                   8,411             7,384           13.91                     0.10                        0.09
  Post employment benefits obligation                                       93,043            97,188               (4.26)                1.09                        1.15
  Long term liabilities-Net of curent liabilities:
  Medium Term Notes Loans                                                                                     #DIV/0!                      -                          -
  Lease payable                                                             19,328            27,061           (28.58)                   0.23                        0.32
                     Total Non Current Liabilities                         120,782           131,633               (8.24)                1.41                        1.56
                                                                           641,248       1,034,447         #REF!               #REF!                       #REF!
                             TOTAL LIABILITIES                             641,248       1,034,447             (38.01)                   7.48                       12.23


EQUITIES
  Equity attributable to the owners of the parent
  Share capital                                                            519,909           519,909                -                    6.06                        6.14
  Additional paid-in capital                                                46,138            46,138                -                    0.54                        0.55
  Treasury Shares                                                              -                  -           #DIV/0!                      -                          -
  Gain (Loss) on remeasurement of defined benefit plans - Net                3,135            (10,073)        (131.12)                   0.04                       (0.12)
  Unrealized gain on changes in fair value of investement                      -                  -           #DIV/0!                      -                          -
  Retained earning:
  Special reserved                                                            377                265           42.26                     0.00                        0.00
  Appropriated                                                             135,100           135,100                -                    1.58                        1.60
  Unapropriated                                                        7,140,855         6,647,891                 7.42                 83.27                       78.57
  Equity attributable to owners of the parent entity                   7,845,514         7,339,230                 6.90                 91.49                       86.74
  Non-controlling interests                                                 88,345            87,688
                              Total Equities                           7,933,859         7,426,918                 6.83                 92.52                       87.77


TOTAL LIABILITIES AND EQUITIES                                         8,575,107         8,461,365                 1.34                100.00                      100.00




Demikian penjelasan dari kami, atas perhatiannya kami ucapkan terima kasih.


Hormat kami,
PT ULTRAJAYA MILK INDUSTRY & TRADING COMPANY Tbk.

File

File Open PDF
Source IDX
Size0.91 MB
Published28 Oct 2025
Pages3
Characters9,888
Text sourceEmbedded text layer
OCR confidence—

Names mentioned 4 people and organisations named in the text · linked when the evidence is strong

possible org Otoritas Jasa Keuangan p.1
unresolved org PT ULTJ Posisi p.1
unresolved org PT ULTRAJAYA MILK INDUSTRY p.2 ×2
unresolved org TRADING COMPANY Tbk. p.2 ×2

Extraction attempts how the parser did, and what it refused

Nothing structured was extracted from this document — the attempts below say why.

No extraction attempted yet.

Other files in this announcement 6

FinancialStatement-2025-III-ULTJ.xlsx done
inlineXBRL.zip done
↑↓ select ↵ open ⇧↵ see every result