Skip to content
Back to announcement

20250929_R-ABFII_Laporan Harian atas Nilai Aktiva Bersih dan Komposisi Portofolio_31953034_lamp1.pdf

Other Text extracted R-ABFII

Source file signed link, expires in 15 minutes

This browser can't display the PDF inline. Open it in a new tab.

Extracted text 26

Page 1
HSBC Securities Services
Valuation Reports
 Fund name                              ABF INDONESIA BOND INDEX FUND                                            Fund code                             D0BN01
 Base currency                          IDR                                                                      Custody account code
 Valuation date (dd/mm/yyyy)            26/09/2025


 Table of Contents
 Unit Price Confirmation Report
 Portfolio Valuation Summary Report
 Equity, Income and Expense Report
 Account Receivables And Payables Report
 Investment Holding by Securities Type Report
 Interest Accrual Report
 Cash, Deposit and Loan Report
 Securities Income Receivables Report
 Securities Price Variance
 Securities Transaction Report
 Securities Transaction Report (Corporate Actions)




Restricted                                                              Report: SR1000EN   26/09/2025 19:19:10    Valuation Run: 2025-09-26 19:17:58            Page:   1 /   26
Page 2
HSBC Securities Services
Unit Price Confirmation Report
  Fund name                            ABF INDONESIA BOND INDEX FUND                                        Fund code / Custody account code                                 D0BN01 /
  Base currency                        IDR                                                                  Valuation date (dd/mm/yyyy)                                      26/09/2025


Unit Price Confirmation Report


  REKSA DANA ABF                 IDR                                                                                                                              Base CCY                     Balance in base
  INDONESIA BOND INDEX
  FUND
  GROSS ASSET VALUE                                                                                                                                               IDR                     7,400,251,943,149.00
  CUSTODIAN FEES ACCRUALS                                                                                                                                         IDR                          (20,257,439.00)
  MANAGEMENT FEES ACCRUAL                                                                                                                                         IDR                          (22,508,266.00)
  NET ASSET VALUE                                                                                                                                                 IDR                     7,400,209,177,444.00
  OUTSTANDING # OF UNITS                                                                                                                                                                   126,703,409.851400
  NAV PER UNIT                                                                                IDR                                                 58,405.761800
  NAV PER UNIT - BID                                                                          IDR                                                 58,405.761800
  NAV PER UNIT - OFFER                                                                        IDR                                                 58,405.761800




Restricted                                                         Report: SR1000EN   26/09/2025 19:19:10    Valuation Run: 2025-09-26 19:17:58                                                   Page:   2 /   26
Page 3
HSBC Securities Services
Portfolio Valuation Summary Report
  Fund name                            ABF INDONESIA BOND INDEX FUND                                        Fund code / Custody account code              D0BN01 /
  Base currency                        IDR                                                                  Valuation date (dd/mm/yyyy)                   26/09/2025


  Portfolio Valuation Summary Report
  Description                                                                                                                                          Balance in base      % of NAV
  PORTFOLIO VALUE                                                                                                                                 7,400,209,177,444.00           100.00
  INVESTMENT HOLDINGS                                                                                                                             7,294,420,331,589.00            98.57
  INTEREST BEARING SECURITIES                                                                                                                     7,294,420,331,589.00            98.57
  CASH, DEPOSIT AND LOAN                                                                                                                            41,375,321,769.50              0.56
  DEPOSIT                                                                                                                                           24,000,000,000.00              0.32
  CURRENT ACCOUNT                                                                                                                                   17,375,321,769.50              0.23
  ACCOUNT RECEIVABLES AND PAYABLES                                                                                                                  64,413,524,085.50              0.87
  UNSETTLE TRANS. RECEIVABLE                                                                                                                           207,863,787.00              0.00
  INVESTMENT INCOME RECEIVABLE                                                                                                                     107,471,519,560.00              1.45
  ACCOUNT RECEIVABLE                                                                                                                                      6,484,453.00             0.00
  UNSETTLE TRANS. PAYABLE                                                                                                                          (28,374,571,033.00)            (0.38)
  FEE ACCRUAL                                                                                                                                       (1,204,672,685.00)            (0.02)
  ACCOUNT PAYABLE                                                                                                                                  (13,693,099,996.50)            (0.19)




Restricted                                                         Report: SR1000EN   26/09/2025 19:19:10    Valuation Run: 2025-09-26 19:17:58                          Page:    3 /   26
Page 4
HSBC Securities Services
Equity, Income and Expense Report
  Fund name                           ABF INDONESIA BOND INDEX FUND                                        Fund code / Custody account code                          D0BN01 /
  Base currency                       IDR                                                                  Valuation date (dd/mm/yyyy)                               26/09/2025


  Equity, Income and Expense Report
  Description                                                                                                                                           Balance in base              % of NAV
  TOTAL                                                                                                                                           7,400,209,177,444.00                    100.00
  SUBSCRIPTION/REDEMPTION                                                                                                                           339,036,821,485.00                      4.58
  REDEMPTION                                                                                                                                     (1,158,255,077,238.00)                   (15.65)
  SUBSCRIPTION                                                                                                                                    1,497,291,898,723.00                     20.23
  EQUITY                                                                                                                                          6,517,412,102,638.00                     88.07
  RETAINED EARNINGS                                                                                                                               3,247,528,565,350.00                     43.88
  TRUST FUND                                                                                                                                      1,483,965,859,592.00                     20.05
  TRUST FUND - CAPITAL                                                                                                                            1,785,917,677,696.00                     24.13
  UNREALISED G/L -PRICE                                                                                                                             250,664,592,892.00                      3.39
  UNREAL G/L - FIXED BOND                                                                                                                               652,334,424.00                      0.01
  UNREAL G/L - GOVT FIXED RATE                                                                                                                      240,549,244,809.00                      3.25
  UNREAL G/L - SUKUK FIXED RATE                                                                                                                       9,463,013,659.00                      0.13
  REALISED G/L - PRICE                                                                                                                                  944,601,399.00                      0.01
  REAL G/L - FIXED BOND                                                                                                                                    (307,568.00)                     0.00
  REAL G/L - GOVT FIXED BOND                                                                                                                         (1,716,988,783.00)                    (0.02)
  REAL G/L - SUKUK FIXED RATE                                                                                                                         2,661,897,750.00                      0.04
  REALISED G/L - FX                                                                                                                                              (2.00)                     0.00
  REAL FX G/L - SPOT                                                                                                                                             (2.00)                     0.00
  INVESTMENT INCOME RECEIVED                                                                                                                        337,521,420,747.00                      4.56
  INT RECEIVED - FIXED BOND                                                                                                                           2,411,796,258.00                      0.03
  INT RECEIVED - GOVT FIXED BOND                                                                                                                    306,266,377,623.00                      4.14
  INT RECEIVED -SUKUK FIXED RATE                                                                                                                     28,843,246,866.00                      0.39
  DEPOSIT INTEREST RECEIVED                                                                                                                             366,789,764.00                      0.00
  BANK INTEREST RECEIVED                                                                                                                                 11,713,763.00                      0.00

Restricted                                                        Report: SR1000EN   26/09/2025 19:19:10    Valuation Run: 2025-09-26 19:17:58                                    Page:    4 /   26
Page 5
  Equity, Income and Expense Report
  Description                                                                                                           Balance in base      % of NAV
  INT RECEIVED - TIME DEPOSIT                                                                                           355,076,001.00             0.00
  EXPENSES                                                                                                          (45,737,151,479.00)           (0.62)
  AUDIT FEE EXPENSES                                                                                                    (75,670,015.00)            0.00
  BANK CHARGES                                                                                                          (14,952,154.00)            0.00
  CAPITAL GAIN TAX                                                                                                   (1,261,218,094.00)           (0.02)
  CUSTODIAN FEE EXPENSES                                                                                             (4,951,929,208.00)           (0.07)
  DEPOSITORY FEES EXPENSE                                                                                               (25,683,180.00)            0.00
  IBOXX FEES                                                                                                          (101,593,192.00)             0.00
  LEGAL FEE EXPENSES                                                                                                     (3,000,000.00)            0.00
  MANAGEMENT FEES EXPENSE                                                                                            (5,502,143,566.00)           (0.07)
  OTHER EXPENSES                                                                                                        (38,850,000.00)            0.00
  PRINTING & ADVERTISING FEES                                                                                            (9,819,990.00)            0.00
  STAMP DUTY AND SPECIAL LEVY                                                                                              (150,000.00)            0.00
  WITHHOLDING TAX EXP - COUP INT                                                                                    (33,752,142,080.00)           (0.46)




Restricted                            Report: SR1000EN   26/09/2025 19:19:10   Valuation Run: 2025-09-26 19:17:58                         Page:   5 /   26
Page 6
HSBC Securities Services
Account Receivables And Payables Report
  Fund name                           ABF INDONESIA BOND INDEX FUND                                        Fund code / Custody account code                      D0BN01 /
  Base currency                       IDR                                                                  Valuation date (dd/mm/yyyy)                           26/09/2025


  Account Receivables And Payables Report
  Description                                                                 Local CCY                               Balance in local       Base CCY       Balance in base      % of NAV
  TOTAL                                                                                                                                      IDR         64,413,524,085.50             0.87
  ACCOUNT RECEIVABLE                                                                                                                         IDR              6,484,453.00             0.00
  OTHER RECEIVABLE                                                            IDR                                        6,484,453.00        IDR              6,484,453.00             0.00
  INVESTMENT INCOME RECEIVABLE                                                                                                               IDR        107,471,519,560.00             1.45
  INT ACCRUAL - FIXED BOND                                                                                                                   IDR             93,499,253.00             0.00
  INT ACCRUAL - GOV'T FIXED BOND                                                                                                             IDR         97,173,936,642.00             1.31
  INT ACCRUAL - SUKUK FIXED RATE                                                                                                             IDR          9,388,865,183.00             0.13
  INT RECEIVABLE ON INVESTMENTS                                               IDR                                     815,218,482.00         IDR            815,218,482.00             0.01
  UNSETTLE TRANS. RECEIVABLE                                                                                                                 IDR            207,863,787.00             0.00
  UNSETTLED SALES - INT BEARING                                               IDR                                     207,863,787.00         IDR            207,863,787.00             0.00
  ACCOUNT PAYABLE                                                                                                                            IDR        (13,693,099,996.50)           (0.19)
  AUDIT FEES PAYABLES                                                         IDR                                     (65,292,353.00)        IDR            (65,292,353.00)            0.00
  BACK END LOAD PAYABLES                                                      IDR                                 (2,854,135,229.00)         IDR         (2,854,135,229.00)           (0.04)
  FRONT END LOAD PAYABLES                                                     IDR                                       (1,983,766.00)       IDR             (1,983,766.00)            0.00
  OTHER PAYABLES                                                              IDR                                       (2,267,361.00)       IDR             (2,267,361.00)            0.00
  SUBCUSTODIAN FEES PAYABLES                                                  IDR                                   (279,401,704.00)         IDR          (279,401,704.00)             0.00
  SUBSCRIPTION IN ADVANCE                                                     IDR                                (10,490,019,583.50)         IDR        (10,490,019,583.50)           (0.14)
  FEE ACCRUAL                                                                                                                                IDR         (1,204,672,685.00)           (0.02)
  AUDIT FEES ACCRUALS                                                                                                                        IDR             (7,876,432.00)            0.00
  CUSTODIAN FEES ACCRUALS                                                                                                                    IDR          (561,894,391.00)            (0.01)
  MANAGEMENT FEES ACCRUAL                                                                                                                    IDR          (624,327,106.00)            (0.01)
  SUBCUSTODIAN FEE ACCRUAL                                                                                                                   IDR            (10,574,756.00)            0.00
  UNSETTLE TRANS. PAYABLE                                                                                                                    IDR        (28,374,571,033.00)           (0.38)
  UNSETTLED PURCHASE-INT BEARING                                              IDR                                 (7,566,051,170.00)         IDR         (7,566,051,170.00)           (0.10)

Restricted                                                        Report: SR1000EN   26/09/2025 19:19:10    Valuation Run: 2025-09-26 19:17:58                                Page:   6 /   26
Page 7
  Account Receivables And Payables Report
  Description                                           Local CCY                              Balance in local       Base CCY       Balance in base      % of NAV
  UNSETTLED REDEMPTIONS                                 IDR                               (20,808,519,863.00)         IDR        (20,808,519,863.00)           (0.28)




Restricted                                  Report: SR1000EN   26/09/2025 19:19:10   Valuation Run: 2025-09-26 19:17:58                                Page:   7 /   26
Page 8
HSBC Securities Services
Investment Holding by Securities Type Report
  Fund name                                            ABF INDONESIA BOND INDEX FUND                                                Fund code / Custody account code                                                       D0BN01 /
  Base currency                                        IDR                                                                          Valuation date (dd/mm/yyyy)                                                            26/09/2025


  Investment Holding by Securities Type Report
  Securities name                                                                                                                                                         Holding    ID type: Securities ID
  Price CCY                       Cost price     Local CCY           Book cost in local      Market value in local           Unrealised gain/loss on                                                                                  Amortised cost in local
                                                                                                                                 investment in local
  Price CCY                    Market price      Base CCY            Book cost in base       Market value in base            Unrealised gain/loss on       Unrealised gain/loss on    Total unrealised gain/loss in base              Amortised cost in base            % of NAV
                                                                                                                                 investment in base                   CCY in base
  TOTAL                                          IDR              7,117,329,995,584.00      7,294,420,331,589.00                177,090,336,005.00                           0.00                  177,090,336,005.00                                                      98.57
  FIXED RATE BOND                                IDR                50,233,641,606.00          50,779,121,604.00                      545,479,998.00                         0.00                       545,479,998.00                                                      0.69
  TOTAL IDR                                      IDR                50,233,641,606.00          50,779,121,604.00                      545,479,998.00
                                                 IDR                50,233,641,606.00          50,779,121,604.00                      545,479,998.00                         0.00                       545,479,998.00                                                      0.69
  OTHERS                                         IDR                50,233,641,606.00          50,779,121,604.00                      545,479,998.00
                                                 IDR                50,233,641,606.00          50,779,121,604.00                      545,479,998.00                         0.00                       545,479,998.00                                                      0.69
  PERUSAHAAN PENERBIT SURAT BERHARGA SYARIAH NEGARA INDONESIA 6.875% 15MAR2036                                                                             49,731,000,000.000000     ISIN CODE: IDP000005605
  IDR                         101.010721%        IDR                50,233,641,606.00          50,779,121,604.00                      545,479,998.00
  IDR                         102.107582%        IDR                50,233,641,606.00          50,779,121,604.00                      545,479,998.00                         0.00                       545,479,998.00                                                      0.69
  GOV'T FIXED RATE BOND                          IDR              6,520,903,125,820.00      6,681,544,206,068.00                160,641,080,248.00                           0.00                  160,641,080,248.00                                                      90.29
  TOTAL IDR                                      IDR              6,520,903,125,820.00      6,681,544,206,068.00                160,641,080,248.00
                                                 IDR              6,520,903,125,820.00      6,681,544,206,068.00                160,641,080,248.00                           0.00                  160,641,080,248.00                                                      90.29
  FINANCIAL SERVICES - DIVERSIFIED -             IDR              6,353,035,316,662.00      6,508,195,168,795.00                155,159,852,133.00
  INDUSTRY                                       IDR              6,353,035,316,662.00      6,508,195,168,795.00                155,159,852,133.00                           0.00                  155,159,852,133.00                                                      87.95
  INDONESIA (REP OF) 7% 15FEB2033                                                                                                                         225,997,000,000.000000     ISIN CODE: IDG000020801
  IDR                         102.454089%        IDR               231,543,166,437.00         236,876,048,106.00                     5,332,881,669.00
  IDR                         104.813802%        IDR               231,543,166,437.00         236,876,048,106.00                     5,332,881,669.00                        0.00                     5,332,881,669.00                                                      3.20
  INDONESIA (REP OF) SER 101 6.875% 15APR2029                                                                                                             230,202,000,000.000000     ISIN CODE: IDG000023904
  IDR                         101.242157%        IDR               233,061,470,064.00         241,553,375,721.00                     8,491,905,657.00
  IDR                         104.931050%        IDR               233,061,470,064.00         241,553,375,721.00                     8,491,905,657.00                        0.00                     8,491,905,657.00                                                      3.26
  INDONESIA (REP OF) SER 102 6.875% 15JUL2054                                                                                                              88,897,000,000.000000     ISIN CODE: IDG000024001
  IDR                          99.089223%        IDR                88,087,347,006.00          89,168,767,908.00                     1,081,420,902.00
  IDR                         100.305711%        IDR                88,087,347,006.00          89,168,767,908.00                     1,081,420,902.00                        0.00                     1,081,420,902.00                                                      1.20
  INDONESIA (REP OF) SER 103 6.75% 15JUL2035                                                                                                              302,992,000,000.000000     ISIN CODE: IDG000024506
  IDR                         100.194485%        IDR               303,581,275,279.00         310,559,200,961.00                     6,977,925,682.00
  IDR                         102.497492%        IDR               303,581,275,279.00         310,559,200,961.00                     6,977,925,682.00                        0.00                     6,977,925,682.00                                                      4.20
  INDONESIA (REP OF) SER 104 6.5% 15JUL2030                                                                                                               255,919,000,000.000000     ISIN CODE: IDG000024605




Restricted                                                                                Report: SR1000EN    26/09/2025 19:19:10    Valuation Run: 2025-09-26 19:17:58                                                                                         Page:    8 /   26
Page 9
  Investment Holding by Securities Type Report
  Securities name                                                                                                                                                   Holding    ID type: Securities ID
  Price CCY                       Cost price     Local CCY     Book cost in local      Market value in local           Unrealised gain/loss on                                                                       Amortised cost in local
                                                                                                                           investment in local
  Price CCY                    Market price      Base CCY     Book cost in base        Market value in base            Unrealised gain/loss on       Unrealised gain/loss on    Total unrealised gain/loss in base   Amortised cost in base            % of NAV
                                                                                                                           investment in base                   CCY in base
  IDR                         100.258632%        IDR         256,580,888,747.00         266,021,067,271.00                     9,440,178,524.00
  IDR                         103.947369%        IDR         256,580,888,747.00         266,021,067,271.00                     9,440,178,524.00                        0.00                     9,440,178,524.00                                           3.59
  INDONESIA (REP OF) SER FR 6.625% 15FEB2034                                                                                                        236,895,000,000.000000     ISIN CODE: IDG000023607
  IDR                          99.117925%        IDR         234,805,408,385.00         240,566,872,500.00                     5,761,464,115.00
  IDR                         101.550000%        IDR         234,805,408,385.00         240,566,872,500.00                     5,761,464,115.00                        0.00                     5,761,464,115.00                                           3.25
  INDONESIA (REP OF) SER FR 7.375% 15OCT2030                                                                                                         20,500,000,000.000000     ISIN CODE: IDG000022203
  IDR                         104.219834%        IDR          21,365,066,000.00          21,986,250,000.00                       621,184,000.00
  IDR                         107.250000%        IDR          21,365,066,000.00          21,986,250,000.00                       621,184,000.00                        0.00                       621,184,000.00                                           0.30
  INDONESIA (REP OF) SER FR37 12PCT 15/09/2026                                                                                                        3,400,000,000.000000     ISIN CODE: IDG000006800
  IDR                         135.788815%        IDR           4,616,819,694.00           3,625,555,524.00                     (991,264,170.00)
  IDR                         106.633986%        IDR           4,616,819,694.00           3,625,555,524.00                     (991,264,170.00)                        0.00                      (991,264,170.00)                                          0.05
  INDONESIA (REP OF) SER FR42 10.25PCT 15/07/2027                                                                                                    21,000,000,000.000000     ISIN CODE: IDG000007402
  IDR                         117.222002%        IDR          24,616,620,514.00          22,869,259,770.00                    (1,747,360,744.00)
  IDR                         108.901237%        IDR          24,616,620,514.00          22,869,259,770.00                    (1,747,360,744.00)                       0.00                    (1,747,360,744.00)                                          0.31
  INDONESIA (REP OF) SER FR45 9.75PCT 15/05/2037                                                                                                     13,200,000,000.000000     ISIN CODE: IDG000007808
  IDR                         122.676552%        IDR          16,193,304,887.00          16,530,991,224.00                       337,686,337.00
  IDR                         125.234782%        IDR          16,193,304,887.00          16,530,991,224.00                       337,686,337.00                        0.00                       337,686,337.00                                           0.22
  INDONESIA (REP OF) SER FR47 10PCT 15/02/2028                                                                                                       30,012,000,000.000000     ISIN CODE: IDG000008004
  IDR                         115.204818%        IDR          34,575,269,938.00          33,171,813,420.00                    (1,403,456,518.00)
  IDR                         110.528500%        IDR          34,575,269,938.00          33,171,813,420.00                    (1,403,456,518.00)                       0.00                    (1,403,456,518.00)                                          0.45
  INDONESIA (REP OF) SER FR50 10.5PCT 15/07/2038                                                                                                     22,200,000,000.000000     ISIN CODE: IDG000008301
  IDR                         127.618050%        IDR          28,331,207,055.00          29,352,840,000.00                     1,021,632,945.00
  IDR                         132.220000%        IDR          28,331,207,055.00          29,352,840,000.00                     1,021,632,945.00                        0.00                     1,021,632,945.00                                           0.40
  INDONESIA (REP OF) SER FR52 10.5PCT 15/08/2030                                                                                                     35,500,000,000.000000     ISIN CODE: IDG000009002
  IDR                         121.206659%        IDR          43,028,363,848.00          42,820,464,940.00                     (207,898,908.00)
  IDR                         120.621028%        IDR          43,028,363,848.00          42,820,464,940.00                     (207,898,908.00)                        0.00                      (207,898,908.00)                                          0.58
  INDONESIA (REP OF) SER FR54 9.5PCT 15/07/2031                                                                                                      40,400,000,000.000000     ISIN CODE: IDG000009200
  IDR                         117.207436%        IDR          47,351,804,086.00          47,571,000,000.00                       219,195,914.00
  IDR                         117.750000%        IDR          47,351,804,086.00          47,571,000,000.00                       219,195,914.00                        0.00                       219,195,914.00                                           0.64
  INDONESIA (REP OF) SER FR56 8.375PCT 15/09/2026                                                                                                   177,704,000,000.000000     ISIN CODE: IDG000009507
  IDR                         107.323247%        IDR         190,717,703,716.00         183,467,185,952.00                    (7,250,517,764.00)
  IDR                         103.243138%        IDR         190,717,703,716.00         183,467,185,952.00                    (7,250,517,764.00)                       0.00                    (7,250,517,764.00)                                          2.48
  INDONESIA (REP OF) SER FR57 9.5PCT 15/05/2041                                                                                                      25,050,000,000.000000     ISIN CODE: IDG000009606
  IDR                         119.349374%        IDR          29,897,018,177.00          31,400,759,417.00                     1,503,741,240.00
  IDR                         125.352333%        IDR          29,897,018,177.00          31,400,759,417.00                     1,503,741,240.00                        0.00                     1,503,741,240.00                                           0.42
  INDONESIA (REP OF) SER FR58 8.25PCT 15/06/2032                                                                                                     63,913,000,000.000000     ISIN CODE: IDG000009705

Restricted                                                                          Report: SR1000EN    26/09/2025 19:19:10    Valuation Run: 2025-09-26 19:17:58                                                                              Page:    9 /   26
Page 10
  Investment Holding by Securities Type Report
  Securities name                                                                                                                                                   Holding    ID type: Securities ID
  Price CCY                       Cost price     Local CCY     Book cost in local      Market value in local           Unrealised gain/loss on                                                                       Amortised cost in local
                                                                                                                           investment in local
  Price CCY                    Market price      Base CCY     Book cost in base        Market value in base            Unrealised gain/loss on       Unrealised gain/loss on    Total unrealised gain/loss in base   Amortised cost in base            % of NAV
                                                                                                                           investment in base                   CCY in base
  IDR                         109.241967%        IDR          69,819,818,294.00          71,173,357,018.00                     1,353,538,724.00
  IDR                         111.359750%        IDR          69,819,818,294.00          71,173,357,018.00                     1,353,538,724.00                        0.00                     1,353,538,724.00                                           0.96
  INDONESIA (REP OF) SER FR59 7PCT 15/05/2027                                                                                                       170,437,000,000.000000     ISIN CODE: IDG000009804
  IDR                         101.638607%        IDR         173,229,792,238.00         175,745,338,766.00                     2,515,546,528.00
  IDR                         103.114546%        IDR         173,229,792,238.00         175,745,338,766.00                     2,515,546,528.00                        0.00                     2,515,546,528.00                                           2.37
  INDONESIA (REP OF) SER FR62 6.375% 15APR2042                                                                                                       21,066,000,000.000000     ISIN CODE: IDG000010109
  IDR                          88.194623%        IDR          18,579,079,238.00          20,070,561,350.00                     1,491,482,112.00
  IDR                          95.274667%        IDR          18,579,079,238.00          20,070,561,350.00                     1,491,482,112.00                        0.00                     1,491,482,112.00                                           0.27
  INDONESIA (REP OF) SER FR64 6.125PCT 15/05/2028                                                                                                   168,430,000,000.000000     ISIN CODE: IDG000010307
  IDR                          96.404699%        IDR         162,374,434,829.00         172,409,445,081.00                    10,035,010,252.00
  IDR                         102.362670%        IDR         162,374,434,829.00         172,409,445,081.00                    10,035,010,252.00                        0.00                    10,035,010,252.00                                           2.33
  INDONESIA (REP OF) SER FR65 6.625PCT 15/05/2033                                                                                                   150,440,000,000.000000     ISIN CODE: IDG000010406
  IDR                          95.562715%        IDR         143,764,548,922.00         153,378,394,080.00                     9,613,845,158.00
  IDR                         101.953200%        IDR         143,764,548,922.00         153,378,394,080.00                     9,613,845,158.00                        0.00                     9,613,845,158.00                                           2.07
  INDONESIA (REP OF) SER FR67 (REG) 8.75% 15FEB2044                                                                                                  41,965,000,000.000000     ISIN CODE: IDG000010703
  IDR                         110.323119%        IDR          46,297,097,089.00          50,190,859,280.00                     3,893,762,191.00
  IDR                         119.601714%        IDR          46,297,097,089.00          50,190,859,280.00                     3,893,762,191.00                        0.00                     3,893,762,191.00                                           0.68
  INDONESIA (REP OF) SER FR68 8.375% 15MAR2034                                                                                                      204,504,000,000.000000     ISIN CODE: IDG000010802
  IDR                         109.562300%        IDR         224,059,285,737.00         231,045,893,162.00                     6,986,607,425.00
  IDR                         112.978667%        IDR         224,059,285,737.00         231,045,893,162.00                     6,986,607,425.00                        0.00                     6,986,607,425.00                                           3.12
  INDONESIA (REP OF) SER FR71 (REG) 9% 15MAR2029                                                                                                    138,518,000,000.000000     ISIN CODE: IDG000011107
  IDR                         111.434767%        IDR         154,357,209,989.00         154,498,540,468.00                      141,330,479.00
  IDR                         111.536797%        IDR         154,357,209,989.00         154,498,540,468.00                      141,330,479.00                         0.00                       141,330,479.00                                           2.09
  INDONESIA (REP OF) SER FR72 (REG) 8.25% 15MAY2036                                                                                                 134,721,000,000.000000     ISIN CODE: IDG000011602
  IDR                         108.801386%        IDR         146,578,315,700.00         153,357,409,940.00                     6,779,094,240.00
  IDR                         113.833337%        IDR         146,578,315,700.00         153,357,409,940.00                     6,779,094,240.00                        0.00                     6,779,094,240.00                                           2.07
  INDONESIA (REP OF) SER FR73 8.75% 15MAY2031                                                                                                        98,886,000,000.000000     ISIN CODE: IDG000011701
  IDR                         111.012165%        IDR         109,775,489,466.00         112,891,047,174.00                     3,115,557,708.00
  IDR                         114.162821%        IDR         109,775,489,466.00         112,891,047,174.00                     3,115,557,708.00                        0.00                     3,115,557,708.00                                           1.53
  INDONESIA (REP OF) SER FR74 7.5% 15AUG2032                                                                                                         75,500,000,000.000000     ISIN CODE: IDG000012204
  IDR                         103.386472%        IDR          78,056,786,130.00          81,331,620,000.00                     3,274,833,870.00
  IDR                         107.724000%        IDR          78,056,786,130.00          81,331,620,000.00                     3,274,833,870.00                        0.00                     3,274,833,870.00                                           1.10
  INDONESIA (REP OF) SER FR75 7.5% 15MAY2038                                                                                                        101,433,000,000.000000     ISIN CODE: IDG000012303
  IDR                         102.428225%        IDR         103,896,021,239.00         108,140,561,424.00                     4,244,540,185.00
  IDR                         106.612800%        IDR         103,896,021,239.00         108,140,561,424.00                     4,244,540,185.00                        0.00                     4,244,540,185.00                                           1.46
  INDONESIA (REP OF) SER FR76 7.375% 15MAY2048                                                                                                      107,017,000,000.000000     ISIN CODE: IDG000012501

Restricted                                                                          Report: SR1000EN    26/09/2025 19:19:10    Valuation Run: 2025-09-26 19:17:58                                                                              Page:   10 /   26
Page 11
  Investment Holding by Securities Type Report
  Securities name                                                                                                                                                   Holding    ID type: Securities ID
  Price CCY                       Cost price     Local CCY     Book cost in local      Market value in local           Unrealised gain/loss on                                                                       Amortised cost in local
                                                                                                                           investment in local
  Price CCY                    Market price      Base CCY     Book cost in base        Market value in base            Unrealised gain/loss on       Unrealised gain/loss on    Total unrealised gain/loss in base   Amortised cost in base            % of NAV
                                                                                                                           investment in base                   CCY in base
  IDR                         101.206167%        IDR         108,307,804,028.00         112,452,037,063.00                     4,144,233,035.00
  IDR                         105.078667%        IDR         108,307,804,028.00         112,452,037,063.00                     4,144,233,035.00                        0.00                     4,144,233,035.00                                           1.52
  INDONESIA (REP OF) SER FR80 7.5% 15JUN2035                                                                                                        164,785,000,000.000000     ISIN CODE: IDG000013509
  IDR                         104.682656%        IDR         172,501,314,699.00         177,412,052,700.00                     4,910,738,001.00
  IDR                         107.662744%        IDR         172,501,314,699.00         177,412,052,700.00                     4,910,738,001.00                        0.00                     4,910,738,001.00                                           2.40
  INDONESIA (REP OF) SER FR82 7% 15SEP2030                                                                                                          252,256,000,000.000000     ISIN CODE: IDG000013806
  IDR                         101.884913%        IDR         257,010,806,408.00         267,043,329,964.00                    10,032,523,556.00
  IDR                         105.862033%        IDR         257,010,806,408.00         267,043,329,964.00                    10,032,523,556.00                        0.00                    10,032,523,556.00                                           3.61
  INDONESIA (REP OF) SER FR83 7.5% 15APR2040                                                                                                        191,371,000,000.000000     ISIN CODE: IDG000014101
  IDR                         104.902221%        IDR         200,752,429,484.00         203,458,386,584.00                     2,705,957,100.00
  IDR                         106.316206%        IDR         200,752,429,484.00         203,458,386,584.00                     2,705,957,100.00                        0.00                     2,705,957,100.00                                           2.75
  INDONESIA (REP OF) SER FR87 6.5% 15FEB2031                                                                                                        270,969,000,000.000000     ISIN CODE: IDG000015207
  IDR                         100.374214%        IDR         271,983,004,690.00         281,356,144,097.00                     9,373,139,407.00
  IDR                         103.833333%        IDR         271,983,004,690.00         281,356,144,097.00                     9,373,139,407.00                        0.00                     9,373,139,407.00                                           3.80
  INDONESIA (REP OF) SER FR88 6.25% 15JUN2036                                                                                                        81,000,000,000.000000     ISIN CODE: IDG000018201
  IDR                          98.831229%        IDR          80,053,295,862.00          80,342,280,000.00                      288,984,138.00
  IDR                          99.188000%        IDR          80,053,295,862.00          80,342,280,000.00                      288,984,138.00                         0.00                       288,984,138.00                                           1.09
  INDONESIA (REP OF) SER FR89 6.875% 15AUG2051                                                                                                      109,856,000,000.000000     ISIN CODE: IDG000018300
  IDR                          99.908728%        IDR         109,755,731,913.00         109,551,086,982.00                     (204,644,931.00)
  IDR                          99.722443%        IDR         109,755,731,913.00         109,551,086,982.00                     (204,644,931.00)                        0.00                      (204,644,931.00)                                          1.48
  INDONESIA (REP OF) SER FR90 5.125% 15APR2027                                                                                                      167,204,000,000.000000     ISIN CODE: IDG000018607
  IDR                          97.991198%        IDR         163,845,202,128.00         167,564,722,566.00                     3,719,520,438.00
  IDR                         100.215738%        IDR         163,845,202,128.00         167,564,722,566.00                     3,719,520,438.00                        0.00                     3,719,520,438.00                                           2.26
  INDONESIA (REP OF) SER FR91 6.375% 15APR2032                                                                                                      267,715,000,000.000000     ISIN CODE: IDG000018706
  IDR                          98.378588%        IDR         263,374,236,157.00         274,388,045,350.00                    11,013,809,193.00
  IDR                         102.492593%        IDR         263,374,236,157.00         274,388,045,350.00                    11,013,809,193.00                        0.00                    11,013,809,193.00                                           3.71
  INDONESIA (REP OF) SER FR92 7.125% 15JUN2042                                                                                                      161,750,000,000.000000     ISIN CODE: IDG000018805
  IDR                         101.751771%        IDR         164,583,489,415.00         166,168,686,500.00                     1,585,197,085.00
  IDR                         102.731800%        IDR         164,583,489,415.00         166,168,686,500.00                     1,585,197,085.00                        0.00                     1,585,197,085.00                                           2.25
  INDONESIA (REP OF) SER FR93 6.375% 15JUL2037                                                                                                       29,000,000,000.000000     ISIN CODE: IDG000019803
  IDR                          96.909136%        IDR          28,103,649,400.00          28,831,220,870.00                      727,571,470.00
  IDR                          99.418003%        IDR          28,103,649,400.00          28,831,220,870.00                      727,571,470.00                         0.00                       727,571,470.00                                           0.39
  INDONESIA (REP OF) SER FR95 6.375% 15AUG2028                                                                                                      145,657,000,000.000000     ISIN CODE: IDG000020702
  IDR                         100.178413%        IDR         145,916,871,334.00         150,446,928,988.00                     4,530,057,654.00
  IDR                         103.288499%        IDR         145,916,871,334.00         150,446,928,988.00                     4,530,057,654.00                        0.00                     4,530,057,654.00                                           2.03
  INDONESIA (REP OF) SER FR97 7.125% 15JUN2043                                                                                                      159,292,000,000.000000     ISIN CODE: IDG000020900

Restricted                                                                          Report: SR1000EN    26/09/2025 19:19:10    Valuation Run: 2025-09-26 19:17:58                                                                              Page:   11 /   26
Page 12
  Investment Holding by Securities Type Report
  Securities name                                                                                                                                                  Holding    ID type: Securities ID
  Price CCY                       Cost price     Local CCY     Book cost in local      Market value in local           Unrealised gain/loss on                                                                      Amortised cost in local
                                                                                                                           investment in local
  Price CCY                    Market price      Base CCY     Book cost in base        Market value in base            Unrealised gain/loss on      Unrealised gain/loss on    Total unrealised gain/loss in base   Amortised cost in base            % of NAV
                                                                                                                           investment in base                  CCY in base
  IDR                         101.816794%        IDR         162,186,007,006.00         163,142,987,640.00                     956,980,634.00
  IDR                         102.417565%        IDR         162,186,007,006.00         163,142,987,640.00                     956,980,634.00                         0.00                       956,980,634.00                                           2.20
  INDONESIA (REP OF) SER FR98 7.125% 15JUN2038                                                                                                     176,800,000,000.000000     ISIN CODE: IDG000021809
  IDR                         102.832306%        IDR         181,807,517,171.00         182,787,068,568.00                     979,551,397.00
  IDR                         103.386351%        IDR         181,807,517,171.00         182,787,068,568.00                     979,551,397.00                         0.00                       979,551,397.00                                           2.47
  INDONESIA (REP OF) SER PBS 6.375% 15MAR2034                                                                                                      118,898,000,000.000000     ISIN CODE: IDP000004202
  IDR                          97.706622%        IDR         116,171,219,089.00         119,195,845,435.00                    3,024,626,346.00
  IDR                         100.250505%        IDR         116,171,219,089.00         119,195,845,435.00                    3,024,626,346.00                        0.00                     3,024,626,346.00                                           1.61
  INDONESIA (REP OF) SER PBS 6.5% 15JUN2039                                                                                                         42,005,000,000.000000     ISIN CODE: IDP000004806
  IDR                          97.038381%        IDR          40,760,972,036.00          41,823,702,640.00                    1,062,730,604.00
  IDR                          99.568391%        IDR          40,760,972,036.00          41,823,702,640.00                    1,062,730,604.00                        0.00                     1,062,730,604.00                                           0.57
  INDONESIA (REP OF) SER PBS 6.75% 15JUN2047                                                                                                        77,231,000,000.000000     ISIN CODE: IDP000004707
  IDR                          97.386262%        IDR          75,212,384,069.00          77,005,271,550.00                    1,792,887,481.00
  IDR                          99.707723%        IDR          75,212,384,069.00          77,005,271,550.00                    1,792,887,481.00                        0.00                     1,792,887,481.00                                           1.04
  INDONESIA GOVERNMENT SER 106 7.125000 % 15AUG2040                                                                                                102,320,000,000.000000     ISIN CODE: IDG000025008
  IDR                         102.209953%        IDR         104,581,223,949.00         105,599,193,311.00                    1,017,969,362.00
  IDR                         103.204841%        IDR         104,581,223,949.00         105,599,193,311.00                    1,017,969,362.00                        0.00                     1,017,969,362.00                                           1.43
  INDONESIA GOVERNMENT SER 107 7.125000 % 15AUG2045                                                                                                 71,000,000,000.000000     ISIN CODE: IDG000025107
  IDR                         101.792394%        IDR          72,272,600,000.00          72,842,982,500.00                     570,382,500.00
  IDR                         102.595750%        IDR          72,272,600,000.00          72,842,982,500.00                     570,382,500.00                         0.00                       570,382,500.00                                           0.98
  INDONESIA GOVERNMENT SER 108 6.500000 % 15APR2036                                                                                                 29,000,000,000.000000     ISIN CODE: IDG000025602
  IDR                         101.131034%        IDR          29,328,000,000.00          29,307,611,410.00                     (20,388,590.00)
  IDR                         101.060729%        IDR          29,328,000,000.00          29,307,611,410.00                     (20,388,590.00)                        0.00                       (20,388,590.00)                                          0.40
  INDONESIA GOVERNMENT SER FR78 8.25% 15MAY2029                                                                                                    160,220,000,000.000000     ISIN CODE: IDG000012907
  IDR                         106.881818%        IDR         171,246,049,072.00         175,120,460,000.00                    3,874,410,928.00
  IDR                         109.300000%        IDR         171,246,049,072.00         175,120,460,000.00                    3,874,410,928.00                        0.00                     3,874,410,928.00                                           2.37
  INDONESIA GOVERNMENT SER FR79 8.375% 15APR2039                                                                                                    84,788,000,000.000000     ISIN CODE: IDG000013202
  IDR                         108.824263%        IDR          92,269,915,909.00          96,479,417,320.00                    4,209,501,411.00
  IDR                         113.789000%        IDR          92,269,915,909.00          96,479,417,320.00                    4,209,501,411.00                        0.00                     4,209,501,411.00                                           1.30
  INDONESIA(REP OF) 6.875% 15DEC2049                                                                                                               123,660,000,000.000000     ISIN CODE: IDP000005803
  IDR                          98.553275%        IDR         121,870,980,139.00         124,101,226,300.00                    2,230,246,161.00
  IDR                         100.356806%        IDR         121,870,980,139.00         124,101,226,300.00                    2,230,246,161.00                        0.00                     2,230,246,161.00                                           1.68
  OTHERS                                         IDR         167,867,809,158.00         173,349,037,273.00                    5,481,228,115.00
                                                 IDR         167,867,809,158.00         173,349,037,273.00                    5,481,228,115.00                        0.00                     5,481,228,115.00                                           2.34
  INDONESIA (REP OF) SER 109 5.875% 15MAR2031                                                                                                       14,600,000,000.000000     ISIN CODE: IDG000025701




Restricted                                                                          Report: SR1000EN    26/09/2025 19:19:10   Valuation Run: 2025-09-26 19:17:58                                                                              Page:   12 /   26
Page 13
  Investment Holding by Securities Type Report
  Securities name                                                                                                                                                   Holding    ID type: Securities ID
  Price CCY                       Cost price     Local CCY     Book cost in local      Market value in local           Unrealised gain/loss on                                                                       Amortised cost in local
                                                                                                                           investment in local
  Price CCY                    Market price      Base CCY     Book cost in base        Market value in base            Unrealised gain/loss on       Unrealised gain/loss on    Total unrealised gain/loss in base   Amortised cost in base            % of NAV
                                                                                                                           investment in base                   CCY in base
  IDR                         101.132192%        IDR          14,765,300,000.00          14,877,727,916.00                      112,427,916.00
  IDR                         101.902246%        IDR          14,765,300,000.00          14,877,727,916.00                      112,427,916.00                         0.00                       112,427,916.00                                           0.20
  PERUSAHAAN PENERBIT SURAT BERHARGA SYARIAH NEGARA INDONESIA 5.875% 15JUL2028                                                                      129,164,000,000.000000     ISIN CODE: IDP000004301
  IDR                          98.817312%        IDR         127,636,393,016.00         131,604,380,700.00                     3,967,987,684.00
  IDR                         101.889366%        IDR         127,636,393,016.00         131,604,380,700.00                     3,967,987,684.00                        0.00                     3,967,987,684.00                                           1.78
  PERUSAHAAN PENERBIT SURAT BERHARGA SYARIAH NEGARA INDONESIA 8.625% 15APR2034                                                                       23,634,000,000.000000     ISIN CODE: IDP000003402
  IDR                         107.752036%        IDR          25,466,116,142.00          26,866,928,657.00                     1,400,812,515.00
  IDR                         113.679143%        IDR          25,466,116,142.00          26,866,928,657.00                     1,400,812,515.00                        0.00                     1,400,812,515.00                                           0.36
  SUKUK FIXED RATE                               IDR         546,193,228,158.00         562,097,003,917.00                    15,903,775,759.00                        0.00                    15,903,775,759.00                                           7.60
  TOTAL IDR                                      IDR         546,193,228,158.00         562,097,003,917.00                    15,903,775,759.00
                                                 IDR         546,193,228,158.00         562,097,003,917.00                    15,903,775,759.00                        0.00                    15,903,775,759.00                                           7.60
  FINANCIAL SERVICES - DIVERSIFIED -             IDR         546,193,228,158.00         562,097,003,917.00                    15,903,775,759.00
  INDUSTRY                                       IDR         546,193,228,158.00         562,097,003,917.00                    15,903,775,759.00                        0.00                    15,903,775,759.00                                           7.60
  INDONESIA (REP OF) SER PBS 6.625% 15JUL2041                                                                                                        25,000,000,000.000000     ISIN CODE: IDP000005902
  IDR                          97.979313%        IDR          24,494,828,222.00          24,866,591,000.00                      371,762,778.00
  IDR                          99.466364%        IDR          24,494,828,222.00          24,866,591,000.00                      371,762,778.00                         0.00                       371,762,778.00                                           0.34
  INDONESIA (REP OF) SER PBS 6.625% 15SEP2029                                                                                                        59,984,000,000.000000     ISIN CODE: IDP000005308
  IDR                         101.073202%        IDR          60,627,749,219.00          61,729,911,699.00                     1,102,162,480.00
  IDR                         102.910629%        IDR          60,627,749,219.00          61,729,911,699.00                     1,102,162,480.00                        0.00                     1,102,162,480.00                                           0.83
  PERUSAHAAN PENERBIT SBSN SER IF6 10.25% 15MAR2030                                                                                                   3,000,000,000.000000     ISIN CODE: IDP000000804
  IDR                         134.865385%        IDR           4,045,961,550.00           3,502,773,960.00                     (543,187,590.00)
  IDR                         116.759132%        IDR           4,045,961,550.00           3,502,773,960.00                     (543,187,590.00)                        0.00                      (543,187,590.00)                                          0.05
  PERUSAHAAN PENERBIT SBSN SER PBS (REG) 6.75% 15APR2043                                                                                             52,729,000,000.000000     ISIN CODE: IDP000001505
  IDR                          91.772375%        IDR          48,390,655,825.00          52,149,030,565.00                     3,758,374,740.00
  IDR                          98.900094%        IDR          48,390,655,825.00          52,149,030,565.00                     3,758,374,740.00                        0.00                     3,758,374,740.00                                           0.70
  PERUSAHAAN PENERBIT SBSN SER PBS 6% 15JAN2027                                                                                                     134,783,000,000.000000     ISIN CODE: IDP000001208
  IDR                          99.179071%        IDR         133,676,527,924.00         136,455,105,768.00                     2,778,577,844.00
  IDR                         101.240591%        IDR         133,676,527,924.00         136,455,105,768.00                     2,778,577,844.00                        0.00                     2,778,577,844.00                                           1.84
  PERUSAHAAN PENERBIT SBSN SER PBS 6.1% 15FEB2037                                                                                                    74,791,000,000.000000     ISIN CODE: IDP000001406
  IDR                          91.125150%        IDR          68,153,411,190.00          72,961,522,391.00                     4,808,111,201.00
  IDR                          97.553880%        IDR          68,153,411,190.00          72,961,522,391.00                     4,808,111,201.00                        0.00                     4,808,111,201.00                                           0.99
  PERUSAHAAN PENERBIT SBSN SER PBS 8.875% 15NOV2031                                                                                                  70,829,000,000.000000     ISIN CODE: IDP000002206
  IDR                         110.540705%        IDR          78,294,876,047.00          80,937,374,901.00                     2,642,498,854.00
  IDR                         114.271520%        IDR          78,294,876,047.00          80,937,374,901.00                     2,642,498,854.00                        0.00                     2,642,498,854.00                                           1.09
  PERUSAHAAN PENERBIT SURAT BERHARGA SYARIAH 7.75% 15OCT2046                                                                                        112,274,000,000.000000     ISIN CODE: IDP000004004




Restricted                                                                          Report: SR1000EN    26/09/2025 19:19:10    Valuation Run: 2025-09-26 19:17:58                                                                              Page:   13 /   26
Page 14
  Investment Holding by Securities Type Report
  Securities name                                                                                                                                                  Holding    ID type: Securities ID
  Price CCY                       Cost price     Local CCY     Book cost in local      Market value in local           Unrealised gain/loss on                                                                      Amortised cost in local
                                                                                                                           investment in local
  Price CCY                    Market price      Base CCY     Book cost in base        Market value in base            Unrealised gain/loss on      Unrealised gain/loss on    Total unrealised gain/loss in base   Amortised cost in base            % of NAV
                                                                                                                           investment in base                  CCY in base
  IDR                         107.713046%        IDR         120,933,745,534.00         122,366,853,266.00                    1,433,107,732.00
  IDR                         108.989484%        IDR         120,933,745,534.00         122,366,853,266.00                    1,433,107,732.00                        0.00                     1,433,107,732.00                                           1.65
  PERUSAHAAN PERNERBIT SBSN SER IF10 10PCT 15/02/2036                                                                                                5,700,000,000.000000     ISIN CODE: IDP000001000
  IDR                         132.903029%        IDR           7,575,472,647.00           7,127,840,367.00                    (447,632,280.00)
  IDR                         125.049831%        IDR           7,575,472,647.00           7,127,840,367.00                    (447,632,280.00)                        0.00                      (447,632,280.00)                                          0.10




Restricted                                                                          Report: SR1000EN    26/09/2025 19:19:10   Valuation Run: 2025-09-26 19:17:58                                                                              Page:   14 /   26
Page 15
HSBC Securities Services
Interest Accrual Report
  Fund name                                       ABF INDONESIA BOND INDEX FUND                                                   Fund code / Custody account code                                         D0BN01 /
  Base currency                                   IDR                                                                             Valuation date (dd/mm/yyyy)                                              26/09/2025


  Interest Accrual Report

  DEBTS INTEREST ACCRUAL
  Securities name                                                                  Holding        Interest rate     # days accrued      Local              Principal in local   Gross interest in local   Withholding tax in local   Net interest in local
                                                                                                                                        CCY
  ID type: Securities ID            Depository name            Last coupon date              Next coupon          Maturity date         Base                                    Gross interest in base    Withholding tax in base    Net interest in base
                                                                                             date                                       CCY
  TOTAL                                                                                                                                 IDR                                      102,650,236,871.00            10,265,023,690.00     92,385,213,181.00

  TOTAL      IDR                                                                                                                        IDR           5,624,049,000,000.00       102,650,236,871.00            10,265,023,690.00     92,385,213,181.00
                                                                                                                                        IDR                                      102,650,236,871.00            10,265,023,690.00     92,385,213,181.00
  INDONESIA (REP OF) 7% 15FEB2033                                   225,997,000,000.000000          7.000000                       42   IDR             225,997,000,000.00          1,805,490,033.00             180,549,003.00       1,624,941,030.00
  ISIN CODE: IDG000020801           HSBC JAKARTA - CUR         15/08/2025                    15/02/2026           15/02/2033            IDR                                         1,805,490,033.00             180,549,003.00       1,624,941,030.00
  INDONESIA (REP OF) SER 101 6.875% 15APR2029                       230,202,000,000.000000          6.875000                      164   IDR             230,202,000,000.00          7,091,602,812.00             709,160,281.00       6,382,442,531.00
  ISIN CODE: IDG000023904           HSBC JAKARTA - CUR         15/04/2025                    15/10/2025           15/04/2029            IDR                                         7,091,602,812.00             709,160,281.00       6,382,442,531.00
  INDONESIA (REP OF) SER 102 6.875% 15JUL2054                        88,897,000,000.000000          6.875000                       73   IDR              88,897,000,000.00          1,212,377,286.00             121,237,729.00       1,091,139,557.00
  ISIN CODE: IDG000024001           HSBC JAKARTA - CUR         15/07/2025                    15/01/2026           15/07/2054            IDR                                         1,212,377,286.00             121,237,729.00       1,091,139,557.00
  INDONESIA (REP OF) SER 109 5.875% 15MAR2031                        14,600,000,000.000000          5.875000                       11   IDR              14,600,000,000.00             26,061,000.00                2,606,100.00          23,454,900.00
  ISIN CODE: IDG000025701           HSBC JAKARTA - CUR         15/09/2025                    15/03/2026           15/03/2031            IDR                                            26,061,000.00                2,606,100.00          23,454,900.00
  INDONESIA (REP OF) SER FR 7.375% 15OCT2030                         20,500,000,000.000000          7.375000                      164   IDR              20,500,000,000.00            677,443,000.00               67,744,300.00        609,698,700.00
  ISIN CODE: IDG000022203           HSBC JAKARTA - CUR         15/04/2025                    15/10/2025           15/10/2030            IDR                                           677,443,000.00               67,744,300.00        609,698,700.00
  INDONESIA (REP OF) SER FR37 12PCT 15/09/2026                        3,400,000,000.000000         12.000000                       11   IDR               3,400,000,000.00             12,396,400.00                1,239,640.00          11,156,760.00
  ISIN CODE: IDG000006800           HSBC JAKARTA - CUR         15/09/2025                    15/03/2026           15/09/2026            IDR                                            12,396,400.00                1,239,640.00          11,156,760.00
  INDONESIA (REP OF) SER FR42 10.25PCT 15/07/2027                    21,000,000,000.000000         10.250000                       73   IDR              21,000,000,000.00            426,993,000.00               42,699,300.00        384,293,700.00
  ISIN CODE: IDG000007402           HSBC JAKARTA - CUR         15/07/2025                    15/01/2026           15/07/2027            IDR                                           426,993,000.00               42,699,300.00        384,293,700.00
  INDONESIA (REP OF) SER FR45 9.75PCT 15/05/2037                     13,200,000,000.000000          9.750000                      134   IDR              13,200,000,000.00            468,639,600.00               46,863,960.00        421,775,640.00
  ISIN CODE: IDG000007808           HSBC JAKARTA - CUR         15/05/2025                    15/11/2025           15/05/2037            IDR                                           468,639,600.00               46,863,960.00        421,775,640.00
  INDONESIA (REP OF) SER FR47 10PCT 15/02/2028                       30,012,000,000.000000         10.000000                       42   IDR              30,012,000,000.00            342,526,956.00               34,252,696.00        308,274,260.00
  ISIN CODE: IDG000008004           HSBC JAKARTA - CUR         15/08/2025                    15/02/2026           15/02/2028            IDR                                           342,526,956.00               34,252,696.00        308,274,260.00
  INDONESIA (REP OF) SER FR50 10.5PCT 15/07/2038                     22,200,000,000.000000         10.500000                       73   IDR              22,200,000,000.00            462,403,800.00               46,240,380.00        416,163,420.00
  ISIN CODE: IDG000008301           HSBC JAKARTA - CUR         15/07/2025                    15/01/2026           15/07/2038            IDR                                           462,403,800.00               46,240,380.00        416,163,420.00
  INDONESIA (REP OF) SER FR52 10.5PCT 15/08/2030                     35,500,000,000.000000         10.500000                       42   IDR              35,500,000,000.00            425,432,000.00               42,543,200.00        382,888,800.00
  ISIN CODE: IDG000009002           HSBC JAKARTA - CUR         15/08/2025                    15/02/2026           15/08/2030            IDR                                           425,432,000.00               42,543,200.00        382,888,800.00
  INDONESIA (REP OF) SER FR54 9.5PCT 15/07/2031                      40,400,000,000.000000          9.500000                       73   IDR              40,400,000,000.00            761,338,000.00               76,133,800.00        685,204,200.00
  ISIN CODE: IDG000009200           HSBC JAKARTA - CUR         15/07/2025                    15/01/2026           15/07/2031            IDR                                           761,338,000.00               76,133,800.00        685,204,200.00


Restricted                                                                            Report: SR1000EN     26/09/2025 19:19:10     Valuation Run: 2025-09-26 19:17:58                                                                  Page:    15 /     26
Page 16
  Interest Accrual Report
  DEBTS INTEREST ACCRUAL
  Securities name                                                           Holding        Interest rate     # days accrued      Local              Principal in local   Gross interest in local   Withholding tax in local   Net interest in local
                                                                                                                                 CCY
  ID type: Securities ID           Depository name      Last coupon date              Next coupon          Maturity date         Base                                    Gross interest in base    Withholding tax in base    Net interest in base
                                                                                      date                                       CCY
  INDONESIA (REP OF) SER FR56 8.375PCT 15/09/2026            177,704,000,000.000000          8.375000                       11   IDR             177,704,000,000.00            452,256,680.00               45,225,668.00        407,031,012.00
  ISIN CODE: IDG000009507          HSBC JAKARTA - CUR   15/09/2025                    15/03/2026           15/09/2026            IDR                                           452,256,680.00               45,225,668.00        407,031,012.00
  INDONESIA (REP OF) SER FR57 9.5PCT 15/05/2041               25,050,000,000.000000          9.500000                      134   IDR              25,050,000,000.00            866,529,600.00               86,652,960.00        779,876,640.00
  ISIN CODE: IDG000009606          HSBC JAKARTA - CUR   15/05/2025                    15/11/2025           15/05/2041            IDR                                           866,529,600.00               86,652,960.00        779,876,640.00
  INDONESIA (REP OF) SER FR58 8.25PCT 15/06/2032              63,913,000,000.000000          8.250000                      103   IDR              63,913,000,000.00          1,483,868,121.00             148,386,812.00       1,335,481,309.00
  ISIN CODE: IDG000009705          HSBC JAKARTA - CUR   15/06/2025                    15/12/2025           15/06/2032            IDR                                         1,483,868,121.00             148,386,812.00       1,335,481,309.00
  INDONESIA (REP OF) SER FR59 7PCT 15/05/2027                170,437,000,000.000000          7.000000                      134   IDR             170,437,000,000.00          4,344,268,693.00             434,426,869.00       3,909,841,824.00
  ISIN CODE: IDG000009804          HSBC JAKARTA - CUR   15/05/2025                    15/11/2025           15/05/2027            IDR                                         4,344,268,693.00             434,426,869.00       3,909,841,824.00
  INDONESIA (REP OF) SER FR62 6.375% 15APR2042                21,066,000,000.000000          6.375000                      164   IDR              21,066,000,000.00            601,771,356.00               60,177,136.00        541,594,220.00
  ISIN CODE: IDG000010109          HSBC JAKARTA - CUR   15/04/2025                    15/10/2025           15/04/2042            IDR                                           601,771,356.00               60,177,136.00        541,594,220.00
  INDONESIA (REP OF) SER FR64 6.125PCT 15/05/2028            168,430,000,000.000000          6.125000                      134   IDR             168,430,000,000.00          3,756,494,290.00             375,649,429.00       3,380,844,861.00
  ISIN CODE: IDG000010307          HSBC JAKARTA - CUR   15/05/2025                    15/11/2025           15/05/2028            IDR                                         3,756,494,290.00             375,649,429.00       3,380,844,861.00
  INDONESIA (REP OF) SER FR65 6.625PCT 15/05/2033            150,440,000,000.000000          6.625000                      134   IDR             150,440,000,000.00          3,629,214,560.00             362,921,456.00       3,266,293,104.00
  ISIN CODE: IDG000010406          HSBC JAKARTA - CUR   15/05/2025                    15/11/2025           15/05/2033            IDR                                         3,629,214,560.00             362,921,456.00       3,266,293,104.00
  INDONESIA (REP OF) SER FR67 (REG) 8.75% 15FEB2044           41,965,000,000.000000          8.750000                       42   IDR              41,965,000,000.00            419,062,490.00               41,906,249.00        377,156,241.00
  ISIN CODE: IDG000010703          HSBC JAKARTA - CUR   15/08/2025                    15/02/2026           15/02/2044            IDR                                           419,062,490.00               41,906,249.00        377,156,241.00
  INDONESIA (REP OF) SER FR68 8.375% 15MAR2034               204,504,000,000.000000          8.375000                       11   IDR             204,504,000,000.00            520,462,680.00               52,046,268.00        468,416,412.00
  ISIN CODE: IDG000010802          HSBC JAKARTA - CUR   15/09/2025                    15/03/2026           15/03/2034            IDR                                           520,462,680.00               52,046,268.00        468,416,412.00
  INDONESIA (REP OF) SER FR71 (REG) 9% 15MAR2029             138,518,000,000.000000          9.000000                       11   IDR             138,518,000,000.00            378,846,730.00               37,884,673.00        340,962,057.00
  ISIN CODE: IDG000011107          HSBC JAKARTA - CUR   15/09/2025                    15/03/2026           15/03/2029            IDR                                           378,846,730.00               37,884,673.00        340,962,057.00
  INDONESIA (REP OF) SER FR72 (REG) 8.25% 15MAY2036          134,721,000,000.000000          8.250000                      134   IDR             134,721,000,000.00          4,047,153,561.00             404,715,356.00       3,642,438,205.00
  ISIN CODE: IDG000011602          HSBC JAKARTA - CUR   15/05/2025                    15/11/2025           15/05/2036            IDR                                         4,047,153,561.00             404,715,356.00       3,642,438,205.00
  INDONESIA (REP OF) SER FR74 7.5% 15AUG2032                  75,500,000,000.000000          7.500000                       42   IDR              75,500,000,000.00            646,280,000.00               64,628,000.00        581,652,000.00
  ISIN CODE: IDG000012204          HSBC JAKARTA - CUR   15/08/2025                    15/02/2026           15/08/2032            IDR                                           646,280,000.00               64,628,000.00        581,652,000.00
  INDONESIA (REP OF) SER FR75 7.5% 15MAY2038                 101,433,000,000.000000          7.500000                      134   IDR             101,433,000,000.00          2,770,135,230.00             277,013,523.00       2,493,121,707.00
  ISIN CODE: IDG000012303          HSBC JAKARTA - CUR   15/05/2025                    15/11/2025           15/05/2038            IDR                                         2,770,135,230.00             277,013,523.00       2,493,121,707.00
  INDONESIA (REP OF) SER FR76 7.375% 15MAY2048               107,017,000,000.000000          7.375000                      134   IDR             107,017,000,000.00          2,873,941,535.00             287,394,154.00       2,586,547,381.00
  ISIN CODE: IDG000012501          HSBC JAKARTA - CUR   15/05/2025                    15/11/2025           15/05/2048            IDR                                         2,873,941,535.00             287,394,154.00       2,586,547,381.00
  INDONESIA (REP OF) SER FR80 7.5% 15JUN2035                 164,785,000,000.000000          7.500000                      103   IDR             164,785,000,000.00          3,478,116,995.00             347,811,700.00       3,130,305,295.00
  ISIN CODE: IDG000013509          HSBC JAKARTA - CUR   15/06/2025                    15/12/2025           15/06/2035            IDR                                         3,478,116,995.00             347,811,700.00       3,130,305,295.00
  INDONESIA (REP OF) SER FR82 7% 15SEP2030                   252,256,000,000.000000          7.000000                       11   IDR             252,256,000,000.00            536,548,512.00               53,654,851.00        482,893,661.00
  ISIN CODE: IDG000013806          HSBC JAKARTA - CUR   15/09/2025                    15/03/2026           15/09/2030            IDR                                           536,548,512.00               53,654,851.00        482,893,661.00
  INDONESIA (REP OF) SER FR83 7.5% 15APR2040                 191,371,000,000.000000          7.500000                      164   IDR             191,371,000,000.00          6,431,405,197.00             643,140,520.00       5,788,264,677.00
  ISIN CODE: IDG000014101          HSBC JAKARTA - CUR   15/04/2025                    15/10/2025           15/04/2040            IDR                                         6,431,405,197.00             643,140,520.00       5,788,264,677.00




Restricted                                                                     Report: SR1000EN     26/09/2025 19:19:10     Valuation Run: 2025-09-26 19:17:58                                                                  Page:    16 /     26
Page 17
  Interest Accrual Report
  DEBTS INTEREST ACCRUAL
  Securities name                                                          Holding        Interest rate     # days accrued      Local              Principal in local   Gross interest in local   Withholding tax in local   Net interest in local
                                                                                                                                CCY
  ID type: Securities ID          Depository name      Last coupon date              Next coupon          Maturity date         Base                                    Gross interest in base    Withholding tax in base    Net interest in base
                                                                                     date                                       CCY
  INDONESIA (REP OF) SER FR88 6.25% 15JUN2036                81,000,000,000.000000          6.250000                      103   IDR              81,000,000,000.00          1,424,709,000.00             142,470,900.00       1,282,238,100.00
  ISIN CODE: IDG000018201         HSBC JAKARTA - CUR   15/06/2025                    15/12/2025           15/06/2036            IDR                                         1,424,709,000.00             142,470,900.00       1,282,238,100.00
  INDONESIA (REP OF) SER FR89 6.875% 15AUG2051              109,856,000,000.000000          6.875000                       42   IDR             109,856,000,000.00            861,930,176.00               86,193,018.00        775,737,158.00
  ISIN CODE: IDG000018300         HSBC JAKARTA - CUR   15/08/2025                    15/02/2026           15/08/2051            IDR                                           861,930,176.00               86,193,018.00        775,737,158.00
  INDONESIA (REP OF) SER FR90 5.125% 15APR2027              167,204,000,000.000000          5.125000                      164   IDR             167,204,000,000.00          3,839,672,656.00             383,967,266.00       3,455,705,390.00
  ISIN CODE: IDG000018607         HSBC JAKARTA - CUR   15/04/2025                    15/10/2025           15/04/2027            IDR                                         3,839,672,656.00             383,967,266.00       3,455,705,390.00
  INDONESIA (REP OF) SER FR91 6.375% 15APR2032              267,715,000,000.000000          6.375000                      164   IDR             267,715,000,000.00          7,647,546,690.00             764,754,669.00       6,882,792,021.00
  ISIN CODE: IDG000018706         HSBC JAKARTA - CUR   15/04/2025                    15/10/2025           15/04/2032            IDR                                         7,647,546,690.00             764,754,669.00       6,882,792,021.00
  INDONESIA (REP OF) SER FR92 7.125% 15JUN2042              161,750,000,000.000000          7.125000                      103   IDR             161,750,000,000.00          3,243,249,250.00             324,324,925.00       2,918,924,325.00
  ISIN CODE: IDG000018805         HSBC JAKARTA - CUR   15/06/2025                    15/12/2025           15/06/2042            IDR                                         3,243,249,250.00             324,324,925.00       2,918,924,325.00
  INDONESIA (REP OF) SER FR93 6.375% 15JUL2037               29,000,000,000.000000          6.375000                       73   IDR              29,000,000,000.00            366,734,000.00               36,673,400.00        330,060,600.00
  ISIN CODE: IDG000019803         HSBC JAKARTA - CUR   15/07/2025                    15/01/2026           15/07/2037            IDR                                           366,734,000.00               36,673,400.00        330,060,600.00
  INDONESIA (REP OF) SER FR95 6.375% 15AUG2028              145,657,000,000.000000          6.375000                       42   IDR             145,657,000,000.00          1,059,800,332.00             105,980,033.00         953,820,299.00
  ISIN CODE: IDG000020702         HSBC JAKARTA - CUR   15/08/2025                    15/02/2026           15/08/2028            IDR                                         1,059,800,332.00             105,980,033.00         953,820,299.00
  INDONESIA (REP OF) SER FR97 7.125% 15JUN2043              159,292,000,000.000000          7.125000                      103   IDR             159,292,000,000.00          3,193,963,892.00             319,396,389.00       2,874,567,503.00
  ISIN CODE: IDG000020900         HSBC JAKARTA - CUR   15/06/2025                    15/12/2025           15/06/2043            IDR                                         3,193,963,892.00             319,396,389.00       2,874,567,503.00
  INDONESIA (REP OF) SER FR98 7.125% 15JUN2038              176,800,000,000.000000          7.125000                      103   IDR             176,800,000,000.00          3,545,016,800.00             354,501,680.00       3,190,515,120.00
  ISIN CODE: IDG000021809         HSBC JAKARTA - CUR   15/06/2025                    15/12/2025           15/06/2038            IDR                                         3,545,016,800.00             354,501,680.00       3,190,515,120.00
  INDONESIA (REP OF) SER PBS 6.375% 15MAR2034               118,898,000,000.000000          6.375000                       11   IDR             118,898,000,000.00            230,305,426.00               23,030,543.00        207,274,883.00
  ISIN CODE: IDP000004202         HSBC JAKARTA - CUR   15/09/2025                    15/03/2026           15/03/2034            IDR                                           230,305,426.00               23,030,543.00        207,274,883.00
  INDONESIA (REP OF) SER PBS 6.5% 15JUN2039                  42,005,000,000.000000          6.500000                      103   IDR              42,005,000,000.00            768,355,460.00               76,835,546.00        691,519,914.00
  ISIN CODE: IDP000004806         HSBC JAKARTA - CUR   15/06/2025                    15/12/2025           15/06/2039            IDR                                           768,355,460.00               76,835,546.00        691,519,914.00
  INDONESIA (REP OF) SER PBS 6.625% 15JUL2041                25,000,000,000.000000          6.625000                       73   IDR              25,000,000,000.00            328,550,000.00               32,855,000.00        295,695,000.00
  ISIN CODE: IDP000005902         HSBC JAKARTA - CUR   15/07/2025                    15/01/2026           15/07/2041            IDR                                           328,550,000.00               32,855,000.00        295,695,000.00
  INDONESIA (REP OF) SER PBS 6.75% 15JUN2047                 77,231,000,000.000000          6.750000                      103   IDR              77,231,000,000.00          1,467,080,076.00             146,708,008.00       1,320,372,068.00
  ISIN CODE: IDP000004707         HSBC JAKARTA - CUR   15/06/2025                    15/12/2025           15/06/2047            IDR                                         1,467,080,076.00             146,708,008.00       1,320,372,068.00
  INDONESIA GOVERNMENT SER 106 7.125000 % 15AUG2040         102,320,000,000.000000          7.125000                       42   IDR             102,320,000,000.00            832,066,240.00               83,206,624.00        748,859,616.00
  ISIN CODE: IDG000025008         HSBC JAKARTA - CUR   15/08/2025                    15/02/2026           15/08/2040            IDR                                           832,066,240.00               83,206,624.00        748,859,616.00
  INDONESIA GOVERNMENT SER FR78 8.25% 15MAY2029             160,220,000,000.000000          8.250000                      134   IDR             160,220,000,000.00          4,813,169,020.00             481,316,902.00       4,331,852,118.00
  ISIN CODE: IDG000012907         HSBC JAKARTA - CUR   15/05/2025                    15/11/2025           15/05/2029            IDR                                         4,813,169,020.00             481,316,902.00       4,331,852,118.00
  INDONESIA GOVERNMENT SER FR79 8.375% 15APR2039             84,788,000,000.000000          8.375000                      164   IDR              84,788,000,000.00          3,181,839,276.00             318,183,928.00       2,863,655,348.00
  ISIN CODE: IDG000013202         HSBC JAKARTA - CUR   15/04/2025                    15/10/2025           15/04/2039            IDR                                         3,181,839,276.00             318,183,928.00       2,863,655,348.00
  INDONESIA(REP OF) 6.875% 15DEC2049                        123,660,000,000.000000          6.875000                      103   IDR             123,660,000,000.00          2,392,573,680.00             239,257,368.00       2,153,316,312.00
  ISIN CODE: IDP000005803         HSBC JAKARTA - CUR   15/06/2025                    15/12/2025           15/12/2049            IDR                                         2,392,573,680.00             239,257,368.00       2,153,316,312.00




Restricted                                                                    Report: SR1000EN     26/09/2025 19:19:10     Valuation Run: 2025-09-26 19:17:58                                                                  Page:    17 /     26
Page 18
  Interest Accrual Report
  DEBTS INTEREST ACCRUAL
  Securities name                                                              Holding        Interest rate     # days accrued      Local              Principal in local   Gross interest in local   Withholding tax in local   Net interest in local
                                                                                                                                    CCY
  ID type: Securities ID          Depository name          Last coupon date              Next coupon          Maturity date         Base                                    Gross interest in base    Withholding tax in base    Net interest in base
                                                                                         date                                       CCY
  PERUSAHAAN PENERBIT SBSN SER IF6 10.25% 15MAR2030               3,000,000,000.000000         10.250000                       11   IDR               3,000,000,000.00              9,345,000.00                  934,500.00           8,410,500.00
  ISIN CODE: IDP000000804         HSBC JAKARTA - CUR       15/09/2025                    15/03/2026           15/03/2030            IDR                                             9,345,000.00                  934,500.00           8,410,500.00
  PERUSAHAAN PENERBIT SBSN SER PBS (REG) 6.75% 15APR2043         52,729,000,000.000000          6.750000                      164   IDR              52,729,000,000.00          1,594,841,334.00             159,484,133.00        1,435,357,201.00
  ISIN CODE: IDP000001505         HSBC JAKARTA - CUR       15/04/2025                    15/10/2025           15/04/2043            IDR                                         1,594,841,334.00             159,484,133.00        1,435,357,201.00
  PERUSAHAAN PENERBIT SBSN SER PBS 6% 15JAN2027                 134,783,000,000.000000          6.000000                       73   IDR             134,783,000,000.00          1,604,187,266.00             160,418,727.00        1,443,768,539.00
  ISIN CODE: IDP000001208         HSBC JAKARTA - CUR       15/07/2025                    15/01/2026           15/01/2027            IDR                                         1,604,187,266.00             160,418,727.00        1,443,768,539.00
  PERUSAHAAN PENERBIT SBSN SER PBS 6.1% 15FEB2037                74,791,000,000.000000          6.100000                       42   IDR              74,791,000,000.00            520,694,942.00               52,069,494.00         468,625,448.00
  ISIN CODE: IDP000001406         HSBC JAKARTA - CUR       15/08/2025                    15/02/2026           15/02/2037            IDR                                           520,694,942.00               52,069,494.00         468,625,448.00
  PERUSAHAAN PENERBIT SBSN SER PBS 8.875% 15NOV2031              70,829,000,000.000000          8.875000                      134   IDR              70,829,000,000.00          2,288,980,793.00             228,898,079.00        2,060,082,714.00
  ISIN CODE: IDP000002206         HSBC JAKARTA - CUR       15/05/2025                    15/11/2025           15/11/2031            IDR                                         2,288,980,793.00             228,898,079.00        2,060,082,714.00
  PERUSAHAAN PENERBIT SURAT BERHARGA SYARIAH 7.75%              112,274,000,000.000000          7.750000                      164   IDR             112,274,000,000.00          3,898,939,198.00             389,893,920.00        3,509,045,278.00
  15OCT2046
  ISIN CODE: IDP000004004         HSBC JAKARTA - CUR       15/04/2025                    15/10/2025           15/10/2046            IDR                                         3,898,939,198.00             389,893,920.00        3,509,045,278.00
  PERUSAHAAN PENERBIT SURAT BERHARGA SYARIAH NEGARA             129,164,000,000.000000          5.875000                       73   IDR             129,164,000,000.00          1,505,277,256.00             150,527,726.00        1,354,749,530.00
  INDONESIA 5.875% 15JUL2028
  ISIN CODE: IDP000004301         HSBC JAKARTA - CUR       15/07/2025                    15/01/2026           15/07/2028            IDR                                         1,505,277,256.00             150,527,726.00        1,354,749,530.00
  PERUSAHAAN PENERBIT SURAT BERHARGA SYARIAH NEGARA              49,731,000,000.000000          6.875000                       11   IDR              49,731,000,000.00            103,888,059.00               10,388,806.00          93,499,253.00
  INDONESIA 6.875% 15MAR2036
  ISIN CODE: IDP000005605         HSBC JAKARTA - CUR       15/09/2025                    15/03/2026           15/03/2036            IDR                                           103,888,059.00               10,388,806.00          93,499,253.00
  PERUSAHAAN PENERBIT SURAT BERHARGA SYARIAH NEGARA              23,634,000,000.000000          8.625000                      164   IDR              23,634,000,000.00            913,406,832.00               91,340,683.00         822,066,149.00
  INDONESIA 8.625% 15APR2034
  ISIN CODE: IDP000003402         HSBC JAKARTA - CUR       15/04/2025                    15/10/2025           15/04/2034            IDR                                           913,406,832.00               91,340,683.00         822,066,149.00
  PERUSAHAAN PERNERBIT SBSN SER IF10 10PCT 15/02/2036             5,700,000,000.000000         10.000000                       42   IDR               5,700,000,000.00             65,054,100.00                6,505,410.00          58,548,690.00
  ISIN CODE: IDP000001000         HSBC JAKARTA - CUR       15/08/2025                    15/02/2026           15/02/2036            IDR                                            65,054,100.00                6,505,410.00          58,548,690.00

  DEBTS INTEREST PURCHASED / SOLD
  Securities name                                                              Holding        Interest rate     # days accrued      Local              Principal in local   Gross interest in local   Withholding tax in local   Net interest in local
                                                                                                                                    CCY
  ID type: Securities ID          Depository name          Trade date                    Value date           Maturity date         Base                                    Gross interest in base    Withholding tax in base    Net interest in base
                                                                                                                                    CCY
  TOTAL                                                                                                                             IDR                                        15,856,764,331.00            1,585,676,434.00      14,271,087,897.00

  TOTAL      IDR                                                                                                                    IDR           1,325,645,000,000.00         15,856,764,331.00            1,585,676,434.00      14,271,087,897.00
                                                                                                                                    IDR                                        15,856,764,331.00            1,585,676,434.00      14,271,087,897.00
  INDONESIA (REP OF) SER 103 6.75% 15JUL2035                    302,992,000,000.000000          6.750000                            IDR             302,992,000,000.00          4,056,989,480.00             405,698,948.00        3,651,290,532.00
  ISIN CODE: IDG000024506         HSBC JAKARTA - CUR       03/09/2024                    05/09/2024           15/07/2035            IDR                                         4,056,989,480.00             405,698,948.00        3,651,290,532.00
  INDONESIA (REP OF) SER 104 6.5% 15JUL2030                     255,919,000,000.000000          6.500000                            IDR             255,919,000,000.00          3,300,646,776.00             330,064,678.00        2,970,582,098.00
  ISIN CODE: IDG000024605         HSBC JAKARTA - CUR       03/09/2024                    05/09/2024           15/07/2030            IDR                                         3,300,646,776.00             330,064,678.00        2,970,582,098.00


Restricted                                                                        Report: SR1000EN     26/09/2025 19:19:10     Valuation Run: 2025-09-26 19:17:58                                                                   Page:   18 /     26
Page 19
  Interest Accrual Report
  DEBTS INTEREST PURCHASED / SOLD
  Securities name                                                           Holding        Interest rate       # days accrued    Local              Principal in local   Gross interest in local   Withholding tax in local   Net interest in local
                                                                                                                                 CCY
  ID type: Securities ID          Depository name      Trade date                     Value date            Maturity date        Base                                    Gross interest in base    Withholding tax in base    Net interest in base
                                                                                                                                 CCY
  INDONESIA (REP OF) SER FR 6.625% 15FEB2034                236,895,000,000.000000           6.625000                            IDR             236,895,000,000.00          1,792,603,095.00             179,260,310.00        1,613,342,785.00
  ISIN CODE: IDG000023607         HSBC JAKARTA - CUR   05/09/2023                     07/09/2023            15/02/2034           IDR                                         1,792,603,095.00             179,260,310.00        1,613,342,785.00
  INDONESIA (REP OF) SER FR73 8.75% 15MAY2031                 98,886,000,000.000000          8.750000                            IDR              98,886,000,000.00          3,151,557,846.00             315,155,785.00        2,836,402,061.00
  ISIN CODE: IDG000011701         HSBC JAKARTA - CUR   17/09/2015                     21/09/2015            15/05/2031           IDR                                         3,151,557,846.00             315,155,785.00        2,836,402,061.00
  INDONESIA (REP OF) SER FR87 6.5% 15FEB2031                270,969,000,000.000000           6.500000                            IDR             270,969,000,000.00          2,009,977,342.00             200,997,734.00        1,808,979,608.00
  ISIN CODE: IDG000015207         HSBC JAKARTA - CUR   09/09/2020                     10/09/2020            15/02/2031           IDR                                         2,009,977,342.00             200,997,734.00        1,808,979,608.00
  INDONESIA GOVERNMENT SER 107 7.125000 % 15AUG2045           71,000,000,000.000000          7.125000                            IDR              71,000,000,000.00            578,146,000.00               57,814,600.00         520,331,400.00
  ISIN CODE: IDG000025107         HSBC JAKARTA - CUR   14/02/2025                     18/02/2025            15/08/2045           IDR                                           578,146,000.00               57,814,600.00         520,331,400.00
  INDONESIA GOVERNMENT SER 108 6.500000 % 15APR2036           29,000,000,000.000000          6.500000                            IDR              29,000,000,000.00            845,364,000.00               84,536,400.00         760,827,600.00
  ISIN CODE: IDG000025602         HSBC JAKARTA - CUR   02/09/2025                     04/09/2025            15/04/2036           IDR                                           845,364,000.00               84,536,400.00         760,827,600.00
  INDONESIA (REP OF) SER PBS 6.625% 15SEP2029                 59,984,000,000.000000          6.625000                            IDR              59,984,000,000.00            121,479,792.00               12,147,979.00         109,331,813.00
  ISIN CODE: IDP000005308         HSBC JAKARTA - CUR   19/10/2022                     20/10/2022            15/09/2029           IDR                                           121,479,792.00               12,147,979.00         109,331,813.00

  CASH, DEPOSIT AND LOAN
  Deposit description                                  Bank A/C #                          Interest rate       # days accrued    Local              Principal in local             Interest rate   Withholding tax in local   Net interest in local
                                                                                                                                 CCY
  Depository name                                      Period start date                                    Period end date      Base                                    Gross interest in base    Withholding tax in base    Net interest in base
                                                                                                                                 CCY
                                                                                                           *** No data to present ***




Restricted                                                                     Report: SR1000EN    26/09/2025 19:19:10      Valuation Run: 2025-09-26 19:17:58                                                                   Page:   19 /     26
Page 20
HSBC Securities Services
Cash, Deposit and Loan Report
  Fund name                                     ABF INDONESIA BOND INDEX FUND                                              Fund code / Custody account code                             D0BN01 /
  Base currency                                 IDR                                                                        Valuation date (dd/mm/yyyy)                                  26/09/2025


  Cash, Deposit and Loan Report

  CASH
                                                                                                 Local                                                                           Base                                          % of NAV
  Description                                                    Bank A/C #                                                      Balance in local                                         Balance in base
                                                                                                 CCY                                                                             CCY
  TOTAL                                                                                                                                                                          IDR    17,375,321,769.50                          0.23
  CURRENT ACCOUNT                                                                                                                                                                IDR    17,375,321,769.50                          0.23
  HSBC JAKARTA - CUR                                             001-839554-068                  IDR                            7,201,220,567.00                                 IDR     7,201,220,567.00                          0.10
  BANK MANDIRI - CUR                                             1040005730432                   IDR                              101,318,388.00                                 IDR      101,318,388.00                           0.00
  BANK MANDIRI                                                   1040005730440                   IDR                               30,000,000.00                                 IDR       30,000,000.00                           0.00
  BANK CENTRAL ASIA - CUR                                        4585394204                      IDR                              333,007,736.50                                 IDR      333,007,736.50                           0.00
  BANK CENTRAL ASIA-CUR                                          4587484098                      IDR                            9,136,088,210.00                                 IDR     9,136,088,210.00                          0.12
  BANK CENTRAL ASIA                                              4991498766                      IDR                                      109.00                                 IDR              109.00                           0.00
  BANK CENTRAL ASIA                                              *                               IDR                                      194.00                                 IDR              194.00                           0.00
  BANK CENTRAL ASIA                                              4994889763                      IDR                              246,937,729.00                                 IDR      246,937,729.00                           0.00
  HSBC JAKARTA (2) - CUR                                         001-839554-069                  IDR                                5,000,000.00                                 IDR         5,000,000.00                          0.00
  BANK CENTRAL ASIA                                              4589995071                      IDR                               40,394,227.00                                 IDR       40,394,227.00                           0.00
  BANK CENTRAL ASIA                                              4993085769                      IDR                              160,964,142.00                                 IDR      160,964,142.00                           0.00
  BANK CENTRAL ASIA                                              4991498723                      IDR                              120,390,467.00                                 IDR      120,390,467.00                           0.00

  DEPOSIT AND LOAN
                                                                                                 Local                                                 Interest at maturity in   Base                       % of NAV (exclude accrued
  Description                                                                                                                    Balance in local                                         Balance in base
                                                                                                 CCY                                                                    local    CCY                                          interest)
  Depository name                  Value date                    Maturity date                                                    Interest rate %
  TOTAL                                                                                                                                                                          IDR    24,000,000,000.00                          0.32
  DEPOSIT                                                                                                                                                                        IDR    24,000,000,000.00                          0.32
  TIME DEPOSIT ~ 24,000,000,000.00 IDR HSBC JAKARTA - CUR 1.6%
  29/09/2025                                                                                     IDR                           24,000,000,000.00                 3,200,000.00    IDR    24,000,000,000.00                          0.32
  HSBC JAKARTA - CUR               26/09/2025                    29/09/2025                                                             1.600000




Restricted                                                                        Report: SR1000EN   26/09/2025 19:19:10    Valuation Run: 2025-09-26 19:17:58                                                         Page:    20 /   26
Page 21
HSBC Securities Services
Securities Income Receivables Report
  Fund name                              ABF INDONESIA BOND INDEX FUND                                                    Fund code / Custody account code                                       D0BN01 /
  Base currency                          IDR                                                                              Valuation date (dd/mm/yyyy)                                            26/09/2025
  Securities type


  Securities Income Receivables Report
  Securities name                               Ex date / Last                      Quantity          Tax rate %    Local                   Gross in local       Withholding tax in local   Charges in local              Net in local     Days
                                                 coupon date                                                        CCY                                                                                                                  overdue
  ID type: Securities ID                            Due date     Dividend rate / Interest rate                      Base                                                                                       Revaluated net in base
                                                                                                                    CCY
                                                                                                         *** No data to present ***




Restricted                                                                       Report: SR1000EN   26/09/2025 19:19:10     Valuation Run: 2025-09-26 19:17:58                                                                   Page:   21 /   26
Page 22
HSBC Securities Services
Securities Price Variance
  Fund name                                       ABF INDONESIA BOND INDEX FUND                                          Fund code / Custody account code                     D0BN01 /
  Base currency                                   IDR                                                                    Valuation date (dd/mm/yyyy)                          26/09/2025
                                                                                                                         Previous valuation date (dd/mm/yyyy)                 25/09/2025


  Securities Price Variance
  Securities name                                                                                ID type                   Securities ID           Price date   CCY          Price   Price as of previous valuation           % of
                                                                                                                                                                                                               date       variance
  INDONESIA (REP OF) 7% 15FEB2033                                                                ISIN CODE                 IDG000020801            26/09/2025   IDR   104.813802%                   105.029000%             (0.20)
  INDONESIA (REP OF) SER 101 6.875% 15APR2029                                                    ISIN CODE                 IDG000023904            26/09/2025   IDR   104.931050%                   104.960491%             (0.03)
  INDONESIA (REP OF) SER 102 6.875% 15JUL2054                                                    ISIN CODE                 IDG000024001            26/09/2025   IDR   100.305711%                     99.985800%             0.32
  INDONESIA (REP OF) SER 103 6.75% 15JUL2035                                                     ISIN CODE                 IDG000024506            26/09/2025   IDR   102.497492%                   102.416650%              0.08
  INDONESIA (REP OF) SER 104 6.5% 15JUL2030                                                      ISIN CODE                 IDG000024605            26/09/2025   IDR   103.947369%                   103.800332%              0.14
  INDONESIA (REP OF) SER 109 5.875% 15MAR2031                                                    ISIN CODE                 IDG000025701            26/09/2025   IDR   101.902246%                   101.990000%             (0.09)
  INDONESIA (REP OF) SER FR 6.625% 15FEB2034                                                     ISIN CODE                 IDG000023607            26/09/2025   IDR   101.550000%                   101.524512%              0.03
  INDONESIA (REP OF) SER FR 7.375% 15OCT2030                                                     ISIN CODE                 IDG000022203            26/09/2025   IDR   107.250000%                   107.000000%              0.23
  INDONESIA (REP OF) SER FR37 12PCT 15/09/2026                                                   ISIN CODE                 IDG000006800            26/09/2025   IDR   106.633986%                   106.655916%             (0.02)
  INDONESIA (REP OF) SER FR42 10.25PCT 15/07/2027                                                ISIN CODE                 IDG000007402            26/09/2025   IDR   108.901237%                   108.920421%             (0.02)
  INDONESIA (REP OF) SER FR45 9.75PCT 15/05/2037                                                 ISIN CODE                 IDG000007808            26/09/2025   IDR   125.234782%                   125.283293%             (0.04)
  INDONESIA (REP OF) SER FR47 10PCT 15/02/2028                                                   ISIN CODE                 IDG000008004            26/09/2025   IDR   110.528500%                   110.350000%              0.16
  INDONESIA (REP OF) SER FR50 10.5PCT 15/07/2038                                                 ISIN CODE                 IDG000008301            26/09/2025   IDR   132.220000%                   132.236667%             (0.01)
  INDONESIA (REP OF) SER FR52 10.5PCT 15/08/2030                                                 ISIN CODE                 IDG000009002            26/09/2025   IDR   120.621028%                   120.679791%             (0.05)
  INDONESIA (REP OF) SER FR54 9.5PCT 15/07/2031                                                  ISIN CODE                 IDG000009200            26/09/2025   IDR   117.750000%                   117.500000%              0.21
  INDONESIA (REP OF) SER FR56 8.375PCT 15/09/2026                                                ISIN CODE                 IDG000009507            26/09/2025   IDR   103.243138%                   103.255445%             (0.01)
  INDONESIA (REP OF) SER FR57 9.5PCT 15/05/2041                                                  ISIN CODE                 IDG000009606            26/09/2025   IDR   125.352333%                   125.323400%              0.02
  INDONESIA (REP OF) SER FR58 8.25PCT 15/06/2032                                                 ISIN CODE                 IDG000009705            26/09/2025   IDR   111.359750%                   111.550000%             (0.17)
  INDONESIA (REP OF) SER FR59 7PCT 15/05/2027                                                    ISIN CODE                 IDG000009804            26/09/2025   IDR   103.114546%                   103.124486%             (0.01)
  INDONESIA (REP OF) SER FR62 6.375% 15APR2042                                                   ISIN CODE                 IDG000010109            26/09/2025   IDR   95.274667%                      95.407667%            (0.14)
  INDONESIA (REP OF) SER FR64 6.125PCT 15/05/2028                                                ISIN CODE                 IDG000010307            26/09/2025   IDR   102.362670%                   102.378513%             (0.02)
  INDONESIA (REP OF) SER FR65 6.625PCT 15/05/2033                                                ISIN CODE                 IDG000010406            26/09/2025   IDR   101.953200%                   102.078500%             (0.12)
  INDONESIA (REP OF) SER FR67 (REG) 8.75% 15FEB2044                                              ISIN CODE                 IDG000010703            26/09/2025   IDR   119.601714%                   119.601701%              0.00
  INDONESIA (REP OF) SER FR68 8.375% 15MAR2034                                                   ISIN CODE                 IDG000010802            26/09/2025   IDR   112.978667%                   113.049600%             (0.06)
  INDONESIA (REP OF) SER FR71 (REG) 9% 15MAR2029                                                 ISIN CODE                 IDG000011107            26/09/2025   IDR   111.536797%                   111.571405%             (0.03)
  INDONESIA (REP OF) SER FR72 (REG) 8.25% 15MAY2036                                              ISIN CODE                 IDG000011602            26/09/2025   IDR   113.833337%                   114.150000%             (0.28)
  INDONESIA (REP OF) SER FR73 8.75% 15MAY2031                                                    ISIN CODE                 IDG000011701            26/09/2025   IDR   114.162821%                   114.223724%             (0.05)
  INDONESIA (REP OF) SER FR74 7.5% 15AUG2032                                                     ISIN CODE                 IDG000012204            26/09/2025   IDR   107.724000%                   107.787400%             (0.06)
  INDONESIA (REP OF) SER FR75 7.5% 15MAY2038                                                     ISIN CODE                 IDG000012303            26/09/2025   IDR   106.612800%                   106.627167%             (0.01)

Restricted                                                                    Report: SR1000EN     26/09/2025 19:19:10    Valuation Run: 2025-09-26 19:17:58                                                      Page:   22 /   26
Page 23
  Securities Price Variance
  Securities name                                                                                   ID type                 Securities ID            Price date   CCY          Price   Price as of previous valuation           % of
                                                                                                                                                                                                                 date       variance
  INDONESIA (REP OF) SER FR76 7.375% 15MAY2048                                                      ISIN CODE               IDG000012501             26/09/2025   IDR   105.078667%                   105.009500%              0.07
  INDONESIA (REP OF) SER FR80 7.5% 15JUN2035                                                        ISIN CODE               IDG000013509             26/09/2025   IDR   107.662744%                   107.718709%             (0.05)
  INDONESIA (REP OF) SER FR82 7% 15SEP2030                                                          ISIN CODE               IDG000013806             26/09/2025   IDR   105.862033%                   105.910843%             (0.05)
  INDONESIA (REP OF) SER FR83 7.5% 15APR2040                                                        ISIN CODE               IDG000014101             26/09/2025   IDR   106.316206%                   106.223016%              0.09
  INDONESIA (REP OF) SER FR87 6.5% 15FEB2031                                                        ISIN CODE               IDG000015207             26/09/2025   IDR   103.833333%                   103.904167%             (0.07)
  INDONESIA (REP OF) SER FR88 6.25% 15JUN2036                                                       ISIN CODE               IDG000018201             26/09/2025   IDR   99.188000%                      99.397000%            (0.21)
  INDONESIA (REP OF) SER FR89 6.875% 15AUG2051                                                      ISIN CODE               IDG000018300             26/09/2025   IDR   99.722443%                      99.707488%             0.01
  INDONESIA (REP OF) SER FR90 5.125% 15APR2027                                                      ISIN CODE               IDG000018607             26/09/2025   IDR   100.215738%                   100.220538%              0.00
  INDONESIA (REP OF) SER FR91 6.375% 15APR2032                                                      ISIN CODE               IDG000018706             26/09/2025   IDR   102.492593%                   102.550000%             (0.06)
  INDONESIA (REP OF) SER FR92 7.125% 15JUN2042                                                      ISIN CODE               IDG000018805             26/09/2025   IDR   102.731800%                   102.701250%              0.03
  INDONESIA (REP OF) SER FR93 6.375% 15JUL2037                                                      ISIN CODE               IDG000019803             26/09/2025   IDR   99.418003%                      99.299123%             0.12
  INDONESIA (REP OF) SER FR95 6.375% 15AUG2028                                                      ISIN CODE               IDG000020702             26/09/2025   IDR   103.288499%                   103.126765%              0.16
  INDONESIA (REP OF) SER FR97 7.125% 15JUN2043                                                      ISIN CODE               IDG000020900             26/09/2025   IDR   102.417565%                   102.493000%             (0.07)
  INDONESIA (REP OF) SER FR98 7.125% 15JUN2038                                                      ISIN CODE               IDG000021809             26/09/2025   IDR   103.386351%                   103.467571%             (0.08)
  INDONESIA (REP OF) SER PBS 6.375% 15MAR2034                                                       ISIN CODE               IDP000004202             26/09/2025   IDR   100.250505%                     99.810814%             0.44
  INDONESIA (REP OF) SER PBS 6.5% 15JUN2039                                                         ISIN CODE               IDP000004806             26/09/2025   IDR   99.568391%                      99.496544%             0.07
  INDONESIA (REP OF) SER PBS 6.625% 15JUL2041                                                       ISIN CODE               IDP000005902             26/09/2025   IDR   99.466364%                      99.349722%             0.12
  INDONESIA (REP OF) SER PBS 6.625% 15SEP2029                                                       ISIN CODE               IDP000005308             26/09/2025   IDR   102.910629%                   102.963437%             (0.05)
  INDONESIA (REP OF) SER PBS 6.75% 15JUN2047                                                        ISIN CODE               IDP000004707             26/09/2025   IDR   99.707723%                      99.690897%             0.02
  INDONESIA GOVERNMENT SER 106 7.125000 % 15AUG2040                                                 ISIN CODE               IDG000025008             26/09/2025   IDR   103.204841%                   102.992910%              0.21
  INDONESIA GOVERNMENT SER 107 7.125000 % 15AUG2045                                                 ISIN CODE               IDG000025107             26/09/2025   IDR   102.595750%                   102.472785%              0.12
  INDONESIA GOVERNMENT SER 108 6.500000 % 15APR2036                                                 ISIN CODE               IDG000025602             26/09/2025   IDR   101.060729%                   101.086655%             (0.03)
  INDONESIA GOVERNMENT SER FR78 8.25% 15MAY2029                                                     ISIN CODE               IDG000012907             26/09/2025   IDR   109.300000%                   109.496836%             (0.18)
  INDONESIA GOVERNMENT SER FR79 8.375% 15APR2039                                                    ISIN CODE               IDG000013202             26/09/2025   IDR   113.789000%                   114.066667%             (0.24)
  INDONESIA(REP OF) 6.875% 15DEC2049                                                                ISIN CODE               IDP000005803             26/09/2025   IDR   100.356806%                   100.320233%              0.04
  PERUSAHAAN PENERBIT SBSN SER IF6 10.25% 15MAR2030                                                 ISIN CODE               IDP000000804             26/09/2025   IDR   116.759132%                   116.795914%             (0.03)
  PERUSAHAAN PENERBIT SBSN SER PBS (REG) 6.75% 15APR2043                                            ISIN CODE               IDP000001505             26/09/2025   IDR   98.900094%                      98.349327%             0.56
  PERUSAHAAN PENERBIT SBSN SER PBS 6% 15JAN2027                                                     ISIN CODE               IDP000001208             26/09/2025   IDR   101.240591%                   101.243569%              0.00
  PERUSAHAAN PENERBIT SBSN SER PBS 6.1% 15FEB2037                                                   ISIN CODE               IDP000001406             26/09/2025   IDR   97.553880%                      97.512449%             0.04
  PERUSAHAAN PENERBIT SBSN SER PBS 8.875% 15NOV2031                                                 ISIN CODE               IDP000002206             26/09/2025   IDR   114.271520%                   114.283958%             (0.01)
  PERUSAHAAN PENERBIT SURAT BERHARGA SYARIAH 7.75% 15OCT2046                                        ISIN CODE               IDP000004004             26/09/2025   IDR   108.989484%                   108.919311%              0.06
  PERUSAHAAN PENERBIT SURAT BERHARGA SYARIAH NEGARA INDONESIA 5.875% 15JUL2028                      ISIN CODE               IDP000004301             26/09/2025   IDR   101.889366%                   101.908831%             (0.02)
  PERUSAHAAN PENERBIT SURAT BERHARGA SYARIAH NEGARA INDONESIA 6.875% 15MAR2036                      ISIN CODE               IDP000005605             26/09/2025   IDR   102.107582%                   102.105146%              0.00
  PERUSAHAAN PENERBIT SURAT BERHARGA SYARIAH NEGARA INDONESIA 8.625% 15APR2034                      ISIN CODE               IDP000003402             26/09/2025   IDR   113.679143%                   113.774910%             (0.08)
  PERUSAHAAN PERNERBIT SBSN SER IF10 10PCT 15/02/2036                                               ISIN CODE               IDP000001000             26/09/2025   IDR   125.049831%                   125.035949%              0.01
 * represents cost price of securities




Restricted                                                                       Report: SR1000EN     26/09/2025 19:19:10   Valuation Run: 2025-09-26 19:17:58                                                      Page:   23 /   26
Page 24
HSBC Securities Services
Securities Transaction Report
  Fund name                                       ABF INDONESIA BOND INDEX FUND                                                      Fund code / Custody account code                                                    D0BN01 /
  Base currency                                   IDR                                                                                Valuation date (dd/mm/yyyy)                                                         26/09/2025
  Securities type


  Securities Transaction Report
  Trade date      Securities name                                                                                                                                                  Quantity    ID type: Securities ID                     Broker name
  Settlement      Local           Unit price in            Gross in local         Broker       Tax in local    Others in local                   Net in local                  Cost in local       Realised gain/                                               Accrued interest
  date            CCY                     local                             commission in                                                                                                                 loss on                                                        in local
                                                                                    local                                                                                                          investment in
                                                                                                                                                                                                             local
  Posting date    Base                                                                                                                           Net in base                   Cost in base        Realised gain/        Realised gain/       Total realised    Accrued interest
                  CCY                                                                                                                                                                                     loss on       loss on CCY in     gain/loss in base             in base
                                                                                                                                                                                                   investment in                  base
                                                                                                                                                                                                             base
  Purchase        IDR                                                                                                                       7,566,051,170.00               7,459,277,000.00                  0.00                 0.00                  0.00    106,774,170.00
  GOV'T FIXED     IDR                                                                                                                       6,533,606,170.00               6,429,577,000.00                  0.00                 0.00                  0.00    104,029,170.00
  RATE BOND
  26/09/2025      INDONESIA (REP OF) SER 104 6.5% 15JUL2030                                                                                                          1,170,000,000.000000      ISIN CODE : IDG000024605                   BAHANA SECURITIES (DX001)
  30/09/2025      IDR             103.810000%           1,214,577,000.00             0.00              0.00               0.00              1,230,490,170.00               1,214,577,000.00                  0.00                                                 15,913,170.00
  26/09/2025      IDR                                                                                                                       1,230,490,170.00               1,214,577,000.00                  0.00                 0.00                  0.00      15,913,170.00
  26/09/2025      INDONESIA (REP OF) SER FR 6.625% 15FEB2034                                                                                                         2,000,000,000.000000      ISIN CODE : IDG000023607                   BANK MANDIRI PERSERO PT
                                                                                                                                                                                                                                          (BMAN1)
  30/09/2025      IDR             101.550000%           2,031,000,000.00             0.00              0.00               0.00              2,047,562,000.00               2,031,000,000.00                  0.00                                                 16,562,000.00
  26/09/2025      IDR                                                                                                                       2,047,562,000.00               2,031,000,000.00                  0.00                 0.00                  0.00      16,562,000.00
  26/09/2025      INDONESIA (REP OF) SER FR73 8.75% 15MAY2031                                                                                                        1,000,000,000.000000      ISIN CODE : IDG000011701                   BANK NIAGA (BNGA1)
  30/09/2025      IDR             114.400000%           1,144,000,000.00             0.00              0.00               0.00              1,176,812,000.00               1,144,000,000.00                  0.00                                                 32,812,000.00
  26/09/2025      IDR                                                                                                                       1,176,812,000.00               1,144,000,000.00                  0.00                 0.00                  0.00      32,812,000.00
  26/09/2025      INDONESIA GOVERNMENT SER 107 7.125000 % 15AUG2045                                                                                                  1,000,000,000.000000      ISIN CODE : IDG000025107                   BANK NIAGA (BNGA1)
  30/09/2025      IDR             102.850000%           1,028,500,000.00             0.00              0.00               0.00              1,037,406,000.00               1,028,500,000.00                  0.00                                                  8,906,000.00
  26/09/2025      IDR                                                                                                                       1,037,406,000.00               1,028,500,000.00                  0.00                 0.00                  0.00       8,906,000.00
  26/09/2025      INDONESIA GOVERNMENT SER 108 6.500000 % 15APR2036                                                                                                  1,000,000,000.000000      ISIN CODE : IDG000025602                   BANK MANDIRI PERSERO PT
                                                                                                                                                                                                                                          (BMAN1)
  30/09/2025      IDR             101.150000%           1,011,500,000.00             0.00              0.00               0.00              1,041,336,000.00               1,011,500,000.00                  0.00                                                 29,836,000.00
  26/09/2025      IDR                                                                                                                       1,041,336,000.00               1,011,500,000.00                  0.00                 0.00                  0.00      29,836,000.00
  SUKUK           IDR                                                                                                                       1,032,445,000.00               1,029,700,000.00                  0.00                 0.00                  0.00       2,745,000.00
  FIXED RATE
  26/09/2025      INDONESIA (REP OF) SER PBS 6.625% 15SEP2029                                                                                                        1,000,000,000.000000      ISIN CODE : IDP000005308                   BAHANA SECURITIES (DX001)
  30/09/2025      IDR             102.970000%           1,029,700,000.00             0.00              0.00               0.00              1,032,445,000.00               1,029,700,000.00                  0.00                                                  2,745,000.00


Restricted                                                                                  Report: SR1000EN   26/09/2025 19:19:10    Valuation Run: 2025-09-26 19:17:58                                                                                       Page:   24 /    26
Page 25
  Securities Transaction Report
  Trade date      Securities name                                                                                                                                              Quantity    ID type: Securities ID                     Broker name
  Settlement      Local           Unit price in         Gross in local         Broker       Tax in local    Others in local                  Net in local                  Cost in local       Realised gain/                                               Accrued interest
  date            CCY                     local                          commission in                                                                                                                loss on                                                        in local
                                                                                 local                                                                                                         investment in
                                                                                                                                                                                                         local
  Posting date    Base                                                                                                                       Net in base                   Cost in base        Realised gain/        Realised gain/       Total realised    Accrued interest
                  CCY                                                                                                                                                                                 loss on       loss on CCY in     gain/loss in base             in base
                                                                                                                                                                                               investment in                  base
                                                                                                                                                                                                         base
  26/09/2025      IDR                                                                                                                   1,032,445,000.00               1,029,700,000.00                  0.00                 0.00                  0.00       2,745,000.00
  Sale            IDR                                                                                                                    208,544,900.00                 200,568,699.00          5,751,301.00                  0.00        5,751,301.00         2,224,900.00
  GOV'T FIXED     IDR                                                                                                                    208,544,900.00                 200,568,699.00          5,751,301.00                  0.00        5,751,301.00         2,224,900.00
  RATE BOND
  26/09/2025      INDONESIA (REP OF) SER 103 6.75% 15JUL2035                                                                                                      100,000,000.000000       ISIN CODE : IDG000024506                   BAHANA SECURITIES (DX001)
  30/09/2025      IDR             102.420000%         102,420,000.00              0.00              0.00               0.00              103,832,400.00                 100,194,485.00          2,225,515.00                                                   1,412,400.00
  26/09/2025      IDR                                                                                                                    103,832,400.00                 100,194,485.00          2,225,515.00                  0.00        2,225,515.00         1,412,400.00
  26/09/2025      INDONESIA (REP OF) SER FR87 6.5% 15FEB2031                                                                                                      100,000,000.000000       ISIN CODE : IDG000015207                   BAHANA SECURITIES (DX001)
  30/09/2025      IDR             103.900000%         103,900,000.00              0.00              0.00               0.00              104,712,500.00                 100,374,214.00          3,525,786.00                                                       812,500.00
  26/09/2025      IDR                                                                                                                    104,712,500.00                 100,374,214.00          3,525,786.00                  0.00        3,525,786.00             812,500.00




Restricted                                                                               Report: SR1000EN   26/09/2025 19:19:10   Valuation Run: 2025-09-26 19:17:58                                                                                       Page:    25 /   26
Page 26
HSBC Securities Services
Securities Transaction Report (Corporate Actions)
  Fund name                                             ABF INDONESIA BOND INDEX FUND                                                                   Fund code / Custody account code                                                           D0BN01 /
  Base currency                                         IDR                                                                                             Valuation date (dd/mm/yyyy)                                                                26/09/2025
  Securities type


  Trade date         Corporate action description                                                       Old Securities name                                ID type: Securities ID       New Securities name                                        ID type: Securities ID        Factor
  Settlement                         Old Quantity    Local       Unit cost in    Correction Amount      Cash                       Cash in local   Local       Broker commission in                    Tax in local              Others in local                  Net in local
  date                                               CCY                local                           CCY                                        CCY                        local
  Posting date                     New Quantity      Depository name                                                                               Base                                                                                                           Net in base
                                                                                                                                                   CCY
                                                                                                                         *** No data to present ***




                                                                                                                                               End of report




 This valuation report is provided for information purposes only. [HSBC Institutional Trust Services (Asia) Limited / The Hongkong and Shanghai Banking Corporation] (the “Administrator”) shall not be liable or otherwise responsible for any loss suffered by any person as a result of the
 person having relied on any information in this valuation report. In determining the net asset values (“NAV”) set out in this valuation report, the Administrator shall be entitled, without verification or further enquiry, to rely on pricing data or other information in relation to NAV which may
 be provided by price sources set out in the Fund’s pricing policy, the offering document of the Fund and/or third party sources. The Administrator also shall not be liable for any loss suffered by any person by reason of any inaccuracy, error or delay in any pricing information provided to
 the Administrator by any pricing sources and/or persons.




Restricted                                                                                                 Report: SR1000EN       26/09/2025 19:19:10      Valuation Run: 2025-09-26 19:17:58                                                                                             Page:   26 /     26

File

File Open PDF
Source IDX
Size0.14 MB
Published29 Sep 2025
Pages26
Characters154,486
Text sourceEmbedded text layer
OCR confidence—

Names mentioned 5 people and organisations named in the text · linked when the evidence is strong

linked org INVESTMENT HOLDINGS p.3
linked org BANK MANDIRI p.20 ×4
linked org BANK CENTRAL ASIA p.20 ×7
unresolved org Shanghai Banking Corporation p.26

Extraction attempts how the parser did, and what it refused

Nothing structured was extracted from this document — the attempts below say why.

No extraction attempted yet.

Other files in this announcement 3

↑↓ select ↵ open ⇧↵ see every result