Skip to content
Back to announcement

20260610_R-ABFII_Laporan Harian atas Nilai Aktiva Bersih dan Komposisi Portofolio_32100024_lamp1.pdf

Other Text extracted R-ABFII

Source file signed link, expires in 15 minutes

This browser can't display the PDF inline. Open it in a new tab.

Extracted text 24

Page 1
HSBC Securities Services
Valuation Reports
 Fund name                              ABF INDONESIA BOND INDEX FUND                                            Fund code                             D0BN01
 Base currency                          IDR                                                                      Custody account code
 Valuation date (dd/mm/yyyy)            10/06/2026


 Table of Contents
 Unit Price Confirmation Report
 Portfolio Valuation Summary Report
 Equity, Income and Expense Report
 Account Receivables And Payables Report
 Investment Holding by Securities Type Report
 Interest Accrual Report
 Cash, Deposit and Loan Report
 Securities Income Receivables Report
 Securities Price Variance
 Securities Transaction Report
 Securities Transaction Report (Corporate Actions)




Restricted                                                              Report: SR1000EN   10/06/2026 19:25:54    Valuation Run: 2026-06-10 19:10:13            Page:   1 /   24
Page 2
HSBC Securities Services
Unit Price Confirmation Report
  Fund name                            ABF INDONESIA BOND INDEX FUND                                        Fund code / Custody account code                                 D0BN01 /
  Base currency                        IDR                                                                  Valuation date (dd/mm/yyyy)                                      10/06/2026


Unit Price Confirmation Report


  REKSA DANA ABF                 IDR                                                                                                                              Base CCY                     Balance in base
  INDONESIA BOND INDEX
  FUND
  GROSS ASSET VALUE                                                                                                                                               IDR                     7,599,574,570,329.00
  CUSTODIAN FEES ACCRUALS                                                                                                                                         IDR                          (20,820,622.00)
  IBOXX FEE ACCRUAL                                                                                                                                               IDR                             (462,680.00)
  MANAGEMENT FEES ACCRUAL                                                                                                                                         IDR                          (23,134,025.00)
  NET ASSET VALUE                                                                                                                                                 IDR                     7,599,530,153,002.00
  OUTSTANDING # OF UNITS                                                                                                                                                                   131,943,663.299200
  NAV PER UNIT                                                                                IDR                                                 57,596.780000
  NAV PER UNIT - BID                                                                          IDR                                                 57,596.780000
  NAV PER UNIT - OFFER                                                                        IDR                                                 57,596.780000




Restricted                                                         Report: SR1000EN   10/06/2026 19:25:54    Valuation Run: 2026-06-10 19:10:13                                                   Page:   2 /   24
Page 3
HSBC Securities Services
Portfolio Valuation Summary Report
  Fund name                            ABF INDONESIA BOND INDEX FUND                                        Fund code / Custody account code              D0BN01 /
  Base currency                        IDR                                                                  Valuation date (dd/mm/yyyy)                   10/06/2026


  Portfolio Valuation Summary Report
  Description                                                                                                                                          Balance in base      % of NAV
  PORTFOLIO VALUE                                                                                                                                 7,599,530,153,002.00           100.00
  INVESTMENT HOLDINGS                                                                                                                             7,394,462,218,212.00            97.30
  INTEREST BEARING SECURITIES                                                                                                                     7,394,462,218,212.00            97.30
  CASH, DEPOSIT AND LOAN                                                                                                                           122,614,936,639.48              1.61
  DEPOSIT                                                                                                                                          117,000,000,000.00              1.54
  CURRENT ACCOUNT                                                                                                                                    5,614,936,639.48              0.07
  ACCOUNT RECEIVABLES AND PAYABLES                                                                                                                  82,452,998,150.52              1.08
  UNSETTLE TRANS. RECEIVABLE                                                                                                                                   297.00              0.00
  INVESTMENT INCOME RECEIVABLE                                                                                                                     132,383,230,109.00              1.74
  DEPOSIT INTEREST RECEIVABLE                                                                                                                              450,639.00              0.00
  ACCOUNT RECEIVABLE                                                                                                                                    24,709,477.00              0.00
  UNSETTLE TRANS. PAYABLE                                                                                                                          (46,216,119,346.00)            (0.61)
  FEE ACCRUAL                                                                                                                                         (551,431,642.00)            (0.01)
  ACCOUNT PAYABLE                                                                                                                                   (3,187,841,383.48)            (0.04)




Restricted                                                         Report: SR1000EN   10/06/2026 19:25:54    Valuation Run: 2026-06-10 19:10:13                          Page:    3 /   24
Page 4
HSBC Securities Services
Equity, Income and Expense Report
  Fund name                           ABF INDONESIA BOND INDEX FUND                                        Fund code / Custody account code                          D0BN01 /
  Base currency                       IDR                                                                  Valuation date (dd/mm/yyyy)                               10/06/2026


  Equity, Income and Expense Report
  Description                                                                                                                                           Balance in base              % of NAV
  TOTAL                                                                                                                                           7,599,530,153,002.00                    100.00
  SUBSCRIPTION/REDEMPTION                                                                                                                         (176,050,454,564.00)                     (2.32)
  REDEMPTION                                                                                                                                     (1,402,674,606,359.00)                   (18.46)
  SUBSCRIPTION                                                                                                                                    1,226,624,151,795.00                     16.14
  EQUITY                                                                                                                                          8,101,679,744,882.00                    106.61
  RETAINED EARNINGS                                                                                                                               3,998,003,341,366.00                     52.61
  TRUST FUND                                                                                                                                      1,483,965,859,592.00                     19.53
  TRUST FUND - CAPITAL                                                                                                                            2,619,710,543,924.00                     34.47
  UNREALISED G/L -PRICE                                                                                                                           (536,441,440,092.00)                     (7.06)
  UNREAL G/L - FIXED BOND                                                                                                                            (3,557,715,185.00)                    (0.05)
  UNREAL G/L - GOVT FIXED RATE                                                                                                                    (498,567,884,783.00)                     (6.56)
  UNREAL G/L - SUKUK FIXED RATE                                                                                                                    (34,315,840,124.00)                     (0.45)
  REALISED G/L - PRICE                                                                                                                                  902,133,987.00                      0.01
  REAL G/L - GOVT FIXED BOND                                                                                                                         (1,423,254,585.00)                    (0.02)
  REAL G/L - SUKUK FIXED RATE                                                                                                                         2,325,388,572.00                      0.03
  REALISED G/L - FX                                                                                                                                               3.00                      0.00
  REAL FX G/L - SPOT                                                                                                                                              3.00                      0.00
  INVESTMENT INCOME RECEIVED                                                                                                                        242,087,401,732.00                      3.19
  INT RECEIVED - FIXED BOND                                                                                                                           1,606,395,417.00                      0.02
  INT RECEIVED - GOVT FIXED BOND                                                                                                                    224,448,637,705.00                      2.95
  INT RECEIVED -SUKUK FIXED RATE                                                                                                                     16,032,368,610.00                      0.21
  DEPOSIT INTEREST RECEIVED                                                                                                                             444,481,718.00                      0.01
  BANK INTEREST RECEIVED                                                                                                                                 10,152,829.00                      0.00
  INT RECEIVED - TIME DEPOSIT                                                                                                                           434,328,889.00                      0.01

Restricted                                                        Report: SR1000EN   10/06/2026 19:25:54    Valuation Run: 2026-06-10 19:10:13                                    Page:    4 /   24
Page 5
  Equity, Income and Expense Report
  Description                                                                                                           Balance in base      % of NAV
  EXPENSES                                                                                                          (33,091,714,664.00)           (0.44)
  AUDIT FEE EXPENSES                                                                                                    (45,534,341.00)            0.00
  BANK CHARGES                                                                                                          (11,154,911.00)            0.00
  CAPITAL GAIN TAX                                                                                                   (1,118,485,907.00)           (0.01)
  CUSTODIAN FEE EXPENSES                                                                                             (3,593,037,140.00)           (0.05)
  DEPOSITORY FEES EXPENSE                                                                                               (10,722,600.00)            0.00
  IBOXX FEES                                                                                                            (66,003,285.00)            0.00
  MANAGEMENT FEES EXPENSE                                                                                            (3,992,263,493.00)           (0.05)
  OTHER EXPENSES                                                                                                        (38,850,000.00)            0.00
  PRINTING & ADVERTISING FEES                                                                                            (6,883,110.00)            0.00
  STAMP DUTY AND SPECIAL LEVY                                                                                               (40,000.00)            0.00
  WITHHOLDING TAX EXP - COUP INT                                                                                    (24,208,739,877.00)           (0.32)




Restricted                            Report: SR1000EN   10/06/2026 19:25:54   Valuation Run: 2026-06-10 19:10:13                         Page:   5 /   24
Page 6
HSBC Securities Services
Account Receivables And Payables Report
  Fund name                           ABF INDONESIA BOND INDEX FUND                                        Fund code / Custody account code                      D0BN01 /
  Base currency                       IDR                                                                  Valuation date (dd/mm/yyyy)                           10/06/2026


  Account Receivables And Payables Report
  Description                                                                 Local CCY                               Balance in local       Base CCY      Balance in base       % of NAV
  TOTAL                                                                                                                                      IDR         82,452,998,150.52             1.08
  ACCOUNT RECEIVABLE                                                                                                                         IDR             24,709,477.00             0.00
  OTHER RECEIVABLE                                                            IDR                                       24,709,477.00        IDR             24,709,477.00             0.00
  DEPOSIT INTEREST RECEIVABLE                                                                                                                IDR                450,639.00             0.00
  BANK INTEREST RECEIVE ACCRUAL                                                                                                              IDR                450,639.00             0.00
  INVESTMENT INCOME RECEIVABLE                                                                                                               IDR        132,383,230,109.00             1.74
  INT ACCRUAL - FIXED BOND                                                                                                                   IDR            785,960,949.00             0.01
  INT ACCRUAL - GOV'T FIXED BOND                                                                                                             IDR        125,322,518,589.00             1.65
  INT ACCRUAL - SUKUK FIXED RATE                                                                                                             IDR          5,895,004,784.00             0.08
  INT RECEIVABLE ON INVESTMENTS                                               IDR                                     379,745,787.00         IDR            379,745,787.00             0.00
  UNSETTLE TRANS. RECEIVABLE                                                                                                                 IDR                    297.00             0.00
  UNSETTLED SALES - INT BEARING                                               IDR                                                297.00      IDR                    297.00             0.00
  ACCOUNT PAYABLE                                                                                                                            IDR         (3,187,841,383.48)           (0.04)
  AUDIT FEES PAYABLES                                                         IDR                                     (39,639,247.00)        IDR           (39,639,247.00)             0.00
  BACK END LOAD PAYABLES                                                      IDR                                       (4,940,938.00)       IDR             (4,940,938.00)            0.00
  CUSTODIAN FEES PAYABLES                                                     IDR                                   (636,614,099.00)         IDR          (636,614,099.00)            (0.01)
  IBOXX FEE PAYABLES                                                          IDR                                     (17,617,864.00)        IDR           (17,617,864.00)             0.00
  OTHER PAYABLES                                                              IDR                                       (3,433,361.00)       IDR             (3,433,361.00)            0.00
  SUBCUSTODIAN FEES PAYABLES                                                  IDR                                   (129,478,163.00)         IDR          (129,478,163.00)             0.00
  SUBSCRIPTION IN ADVANCE                                                     IDR                                 (2,356,117,711.48)         IDR         (2,356,117,711.48)           (0.03)
  FEE ACCRUAL                                                                                                                                IDR          (551,431,642.00)            (0.01)
  AUDIT FEES ACCRUALS                                                                                                                        IDR             (3,393,864.00)            0.00
  CUSTODIAN FEES ACCRUALS                                                                                                                    IDR          (256,892,708.00)             0.00
  IBOXX FEE ACCRUAL                                                                                                                          IDR             (5,708,727.00)            0.00

Restricted                                                        Report: SR1000EN   10/06/2026 19:25:54    Valuation Run: 2026-06-10 19:10:13                                Page:   6 /   24
Page 7
  Account Receivables And Payables Report
  Description                                           Local CCY                              Balance in local       Base CCY       Balance in base      % of NAV
  MANAGEMENT FEES ACCRUAL                                                                                             IDR          (285,436,343.00)             0.00
  UNSETTLE TRANS. PAYABLE                                                                                             IDR        (46,216,119,346.00)           (0.61)
  UNSETTLED REDEMPTIONS                                 IDR                               (46,216,119,346.00)         IDR        (46,216,119,346.00)           (0.61)




Restricted                                  Report: SR1000EN   10/06/2026 19:25:54   Valuation Run: 2026-06-10 19:10:13                                Page:   7 /   24
Page 8
HSBC Securities Services
Investment Holding by Securities Type Report
  Fund name                                            ABF INDONESIA BOND INDEX FUND                                                Fund code / Custody account code                                                       D0BN01 /
  Base currency                                        IDR                                                                          Valuation date (dd/mm/yyyy)                                                            10/06/2026


  Investment Holding by Securities Type Report
  Securities name                                                                                                                                                         Holding    ID type: Securities ID
  Price CCY                       Cost price     Local CCY           Book cost in local      Market value in local           Unrealised gain/loss on                                                                                  Amortised cost in local
                                                                                                                                 investment in local
  Price CCY                    Market price      Base CCY            Book cost in base       Market value in base            Unrealised gain/loss on       Unrealised gain/loss on    Total unrealised gain/loss in base              Amortised cost in base            % of NAV
                                                                                                                                 investment in base                   CCY in base
  TOTAL                                          IDR              7,664,548,896,635.00      7,394,462,218,212.00               (270,086,678,423.00)                          0.00                 (270,086,678,423.00)                                                     97.30
  FIXED RATE BOND                                IDR                54,420,641,606.00          53,111,730,882.00                    (1,308,910,724.00)                       0.00                    (1,308,910,724.00)                                                     0.70
  TOTAL IDR                                      IDR                54,420,641,606.00          53,111,730,882.00                    (1,308,910,724.00)
                                                 IDR                54,420,641,606.00          53,111,730,882.00                    (1,308,910,724.00)                       0.00                    (1,308,910,724.00)                                                     0.70
  OTHERS                                         IDR                54,420,641,606.00          53,111,730,882.00                    (1,308,910,724.00)
                                                 IDR                54,420,641,606.00          53,111,730,882.00                    (1,308,910,724.00)                       0.00                    (1,308,910,724.00)                                                     0.70
  PERUSAHAAN PENERBIT SURAT BERHARGA SYARIAH NEGARA INDONESIA 6.875% 15MAR2036                                                                             53,731,000,000.000000     ISIN CODE: IDP000005605
  IDR                         101.283508%        IDR                54,420,641,606.00          53,111,730,882.00                    (1,308,910,724.00)
  IDR                          98.847464%        IDR                54,420,641,606.00          53,111,730,882.00                    (1,308,910,724.00)                       0.00                    (1,308,910,724.00)                                                     0.70
  GOV'T FIXED RATE BOND                          IDR              7,111,574,711,183.00      6,853,063,945,291.00               (258,510,765,892.00)                          0.00                 (258,510,765,892.00)                                                     90.18
  TOTAL IDR                                      IDR              7,111,574,711,183.00      6,853,063,945,291.00               (258,510,765,892.00)
                                                 IDR              7,111,574,711,183.00      6,853,063,945,291.00               (258,510,765,892.00)                          0.00                 (258,510,765,892.00)                                                     90.18
  FINANCIAL SERVICES - DIVERSIFIED -             IDR              6,701,818,643,743.00      6,458,145,991,341.00               (243,672,652,402.00)
  INDUSTRY                                       IDR              6,701,818,643,743.00      6,458,145,991,341.00               (243,672,652,402.00)                          0.00                 (243,672,652,402.00)                                                     84.98
  INDONESIA (REP OF) 7% 15FEB2033                                                                                                                         231,797,000,000.000000     ISIN CODE: IDG000020801
  IDR                         102.845342%        IDR               238,392,418,154.00         227,865,841,096.00                (10,526,577,058.00)
  IDR                          98.304051%        IDR               238,392,418,154.00         227,865,841,096.00                (10,526,577,058.00)                          0.00                  (10,526,577,058.00)                                                      3.00
  INDONESIA (REP OF) SER 101 6.875% 15APR2029                                                                                                             236,852,000,000.000000     ISIN CODE: IDG000023904
  IDR                         101.704924%        IDR               240,890,147,263.00         234,459,138,720.00                    (6,431,008,543.00)
  IDR                          98.989723%        IDR               240,890,147,263.00         234,459,138,720.00                    (6,431,008,543.00)                       0.00                    (6,431,008,543.00)                                                     3.09
  INDONESIA (REP OF) SER 102 6.875% 15JUL2054                                                                                                             176,009,000,000.000000     ISIN CODE: IDG000024001
  IDR                         100.353320%        IDR               176,630,875,778.00         170,290,296,861.00                    (6,340,578,917.00)
  IDR                          96.750903%        IDR               176,630,875,778.00         170,290,296,861.00                    (6,340,578,917.00)                       0.00                    (6,340,578,917.00)                                                     2.24
  INDONESIA (REP OF) SER 103 6.75% 15JUL2035                                                                                                              308,722,000,000.000000     ISIN CODE: IDG000024506
  IDR                         100.730389%        IDR               310,976,871,431.00         299,376,031,109.00                (11,600,840,322.00)
  IDR                          96.972691%        IDR               310,976,871,431.00         299,376,031,109.00                (11,600,840,322.00)                          0.00                  (11,600,840,322.00)                                                      3.94
  INDONESIA (REP OF) SER 104 6.5% 15JUL2030                                                                                                               264,979,000,000.000000     ISIN CODE: IDG000024605




Restricted                                                                                Report: SR1000EN    10/06/2026 19:25:54    Valuation Run: 2026-06-10 19:10:13                                                                                         Page:    8 /   24
Page 9
  Investment Holding by Securities Type Report
  Securities name                                                                                                                                                   Holding    ID type: Securities ID
  Price CCY                       Cost price     Local CCY     Book cost in local      Market value in local           Unrealised gain/loss on                                                                       Amortised cost in local
                                                                                                                           investment in local
  Price CCY                    Market price      Base CCY     Book cost in base        Market value in base            Unrealised gain/loss on       Unrealised gain/loss on    Total unrealised gain/loss in base   Amortised cost in base            % of NAV
                                                                                                                           investment in base                   CCY in base
  IDR                         100.775695%        IDR         267,034,427,571.00         257,788,959,122.00                    (9,245,468,449.00)
  IDR                          97.286562%        IDR         267,034,427,571.00         257,788,959,122.00                    (9,245,468,449.00)                       0.00                    (9,245,468,449.00)                                          3.39
  INDONESIA (REP OF) SER FR 6.625% 15FEB2034                                                                                                        243,085,000,000.000000     ISIN CODE: IDG000023607
  IDR                          99.658873%        IDR         242,255,771,845.00         232,875,430,000.00                    (9,380,341,845.00)
  IDR                          95.800000%        IDR         242,255,771,845.00         232,875,430,000.00                    (9,380,341,845.00)                       0.00                    (9,380,341,845.00)                                          3.06
  INDONESIA (REP OF) SER FR 7.375% 15OCT2030                                                                                                         22,500,000,000.000000     ISIN CODE: IDG000022203
  IDR                         104.453627%        IDR          23,502,066,000.00          22,508,550,000.00                     (993,516,000.00)
  IDR                         100.038000%        IDR          23,502,066,000.00          22,508,550,000.00                     (993,516,000.00)                        0.00                      (993,516,000.00)                                          0.30
  INDONESIA (REP OF) SER FR42 10.25PCT 15/07/2027                                                                                                    23,000,000,000.000000     ISIN CODE: IDG000007402
  IDR                         116.390524%        IDR          26,769,820,514.00          23,737,205,200.00                    (3,032,615,314.00)
  IDR                         103.205240%        IDR          26,769,820,514.00          23,737,205,200.00                    (3,032,615,314.00)                       0.00                    (3,032,615,314.00)                                          0.31
  INDONESIA (REP OF) SER FR45 9.75PCT 15/05/2037                                                                                                     15,200,000,000.000000     ISIN CODE: IDG000007808
  IDR                         123.466480%        IDR          18,766,904,887.00          18,000,221,064.00                     (766,683,823.00)
  IDR                         118.422507%        IDR          18,766,904,887.00          18,000,221,064.00                     (766,683,823.00)                        0.00                      (766,683,823.00)                                          0.24
  INDONESIA (REP OF) SER FR47 10PCT 15/02/2028                                                                                                       31,456,000,000.000000     ISIN CODE: IDG000008004
  IDR                         114.946608%        IDR          36,157,605,138.00          32,808,949,298.00                    (3,348,655,840.00)
  IDR                         104.301085%        IDR          36,157,605,138.00          32,808,949,298.00                    (3,348,655,840.00)                       0.00                    (3,348,655,840.00)                                          0.43
  INDONESIA (REP OF) SER FR50 10.5PCT 15/07/2038                                                                                                     25,200,000,000.000000     ISIN CODE: IDG000008301
  IDR                         128.508758%        IDR          32,384,207,055.00          31,658,833,080.00                     (725,373,975.00)
  IDR                         125.630290%        IDR          32,384,207,055.00          31,658,833,080.00                     (725,373,975.00)                        0.00                      (725,373,975.00)                                          0.42
  INDONESIA (REP OF) SER FR52 10.5PCT 15/08/2030                                                                                                     39,350,000,000.000000     ISIN CODE: IDG000009002
  IDR                         120.785207%        IDR          47,528,978,848.00          43,847,319,370.00                    (3,681,659,478.00)
  IDR                         111.429020%        IDR          47,528,978,848.00          43,847,319,370.00                    (3,681,659,478.00)                       0.00                    (3,681,659,478.00)                                          0.58
  INDONESIA (REP OF) SER FR54 9.5PCT 15/07/2031                                                                                                      41,860,000,000.000000     ISIN CODE: IDG000009200
  IDR                         117.267932%        IDR          49,088,356,140.00          45,760,835,866.00                    (3,327,520,274.00)
  IDR                         109.318767%        IDR          49,088,356,140.00          45,760,835,866.00                    (3,327,520,274.00)                       0.00                    (3,327,520,274.00)                                          0.60
  INDONESIA (REP OF) SER FR57 9.5PCT 15/05/2041                                                                                                      27,050,000,000.000000     ISIN CODE: IDG000009606
  IDR                         120.062914%        IDR          32,477,018,177.00          32,470,918,192.00                        (6,099,985.00)
  IDR                         120.040363%        IDR          32,477,018,177.00          32,470,918,192.00                        (6,099,985.00)                       0.00                        (6,099,985.00)                                          0.43
  INDONESIA (REP OF) SER FR58 8.25PCT 15/06/2032                                                                                                     65,913,000,000.000000     ISIN CODE: IDG000009705
  IDR                         109.523005%        IDR          72,189,898,105.00          69,085,063,125.00                    (3,104,834,980.00)
  IDR                         104.812500%        IDR          72,189,898,105.00          69,085,063,125.00                    (3,104,834,980.00)                       0.00                    (3,104,834,980.00)                                          0.91
  INDONESIA (REP OF) SER FR62 6.375% 15APR2042                                                                                                       23,066,000,000.000000     ISIN CODE: IDG000010109
  IDR                          90.363229%        IDR          20,843,182,372.00          21,127,384,123.00                       284,201,751.00
  IDR                          91.595353%        IDR          20,843,182,372.00          21,127,384,123.00                       284,201,751.00                        0.00                       284,201,751.00                                           0.28
  INDONESIA (REP OF) SER FR64 6.125PCT 15/05/2028                                                                                                   174,410,000,000.000000     ISIN CODE: IDG000010307

Restricted                                                                          Report: SR1000EN    10/06/2026 19:25:54    Valuation Run: 2026-06-10 19:10:13                                                                              Page:    9 /   24
Page 10
  Investment Holding by Securities Type Report
  Securities name                                                                                                                                                   Holding    ID type: Securities ID
  Price CCY                       Cost price     Local CCY     Book cost in local      Market value in local           Unrealised gain/loss on                                                                       Amortised cost in local
                                                                                                                           investment in local
  Price CCY                    Market price      Base CCY     Book cost in base        Market value in base            Unrealised gain/loss on       Unrealised gain/loss on    Total unrealised gain/loss in base   Amortised cost in base            % of NAV
                                                                                                                           investment in base                   CCY in base
  IDR                          97.233695%        IDR         169,585,287,930.00         170,946,480,759.00                     1,361,192,829.00
  IDR                          98.014151%        IDR         169,585,287,930.00         170,946,480,759.00                     1,361,192,829.00                        0.00                     1,361,192,829.00                                           2.25
  INDONESIA (REP OF) SER FR65 6.625PCT 15/05/2033                                                                                                   154,490,000,000.000000     ISIN CODE: IDG000010406
  IDR                          96.731078%        IDR         149,439,842,935.00         148,851,115,000.00                     (588,727,935.00)
  IDR                          96.350000%        IDR         149,439,842,935.00         148,851,115,000.00                     (588,727,935.00)                        0.00                      (588,727,935.00)                                          1.96
  INDONESIA (REP OF) SER FR67 (REG) 8.75% 15FEB2044                                                                                                  43,965,000,000.000000     ISIN CODE: IDG000010703
  IDR                         111.688698%        IDR          49,103,936,144.00          50,346,929,064.00                     1,242,992,920.00
  IDR                         114.515931%        IDR          49,103,936,144.00          50,346,929,064.00                     1,242,992,920.00                        0.00                     1,242,992,920.00                                           0.66
  INDONESIA (REP OF) SER FR68 8.375% 15MAR2034                                                                                                      215,504,000,000.000000     ISIN CODE: IDG000010802
  IDR                         110.210173%        IDR         237,507,332,195.00         228,924,752,964.00                    (8,582,579,231.00)
  IDR                         106.227612%        IDR         237,507,332,195.00         228,924,752,964.00                    (8,582,579,231.00)                       0.00                    (8,582,579,231.00)                                          3.01
  INDONESIA (REP OF) SER FR71 (REG) 9% 15MAR2029                                                                                                    144,668,000,000.000000     ISIN CODE: IDG000011107
  IDR                         111.410324%        IDR         161,175,087,924.00         151,014,275,570.00                (10,160,812,354.00)
  IDR                         104.386786%        IDR         161,175,087,924.00         151,014,275,570.00                (10,160,812,354.00)                          0.00                  (10,160,812,354.00)                                           1.99
  INDONESIA (REP OF) SER FR72 (REG) 8.25% 15MAY2036                                                                                                 139,851,000,000.000000     ISIN CODE: IDG000011602
  IDR                         109.876529%        IDR         153,663,425,207.00         150,427,231,875.00                    (3,236,193,332.00)
  IDR                         107.562500%        IDR         153,663,425,207.00         150,427,231,875.00                    (3,236,193,332.00)                       0.00                    (3,236,193,332.00)                                          1.98
  INDONESIA (REP OF) SER FR73 8.75% 15MAY2031                                                                                                       103,666,000,000.000000     ISIN CODE: IDG000011701
  IDR                         111.549200%        IDR         115,638,593,279.00         109,265,602,959.00                    (6,372,990,320.00)
  IDR                         105.401581%        IDR         115,638,593,279.00         109,265,602,959.00                    (6,372,990,320.00)                       0.00                    (6,372,990,320.00)                                          1.44
  INDONESIA (REP OF) SER FR74 7.5% 15AUG2032                                                                                                         79,500,000,000.000000     ISIN CODE: IDG000012204
  IDR                         103.817317%        IDR          82,534,766,634.00          80,362,059,045.00                    (2,172,707,589.00)
  IDR                         101.084351%        IDR          82,534,766,634.00          80,362,059,045.00                    (2,172,707,589.00)                       0.00                    (2,172,707,589.00)                                          1.06
  INDONESIA (REP OF) SER FR75 7.5% 15MAY2038                                                                                                        103,833,000,000.000000     ISIN CODE: IDG000012303
  IDR                         103.414487%        IDR         107,378,364,197.00         105,658,996,755.00                    (1,719,367,442.00)
  IDR                         101.758590%        IDR         107,378,364,197.00         105,658,996,755.00                    (1,719,367,442.00)                       0.00                    (1,719,367,442.00)                                          1.39
  INDONESIA (REP OF) SER FR76 7.375% 15MAY2048                                                                                                      153,767,000,000.000000     ISIN CODE: IDG000012501
  IDR                         103.643270%        IDR         159,369,146,505.00         156,397,953,370.00                    (2,971,193,135.00)
  IDR                         101.711000%        IDR         159,369,146,505.00         156,397,953,370.00                    (2,971,193,135.00)                       0.00                    (2,971,193,135.00)                                          2.06
  INDONESIA (REP OF) SER FR80 7.5% 15JUN2035                                                                                                        170,515,000,000.000000     ISIN CODE: IDG000013509
  IDR                         105.356652%        IDR         179,648,895,020.00         172,092,135,864.00                    (7,556,759,156.00)
  IDR                         100.924925%        IDR         179,648,895,020.00         172,092,135,864.00                    (7,556,759,156.00)                       0.00                    (7,556,759,156.00)                                          2.26
  INDONESIA (REP OF) SER FR82 7% 15SEP2030                                                                                                          260,536,000,000.000000     ISIN CODE: IDG000013806
  IDR                         102.424487%        IDR         266,852,661,663.00         258,254,139,735.00                    (8,598,521,928.00)
  IDR                          99.124167%        IDR         266,852,661,663.00         258,254,139,735.00                    (8,598,521,928.00)                       0.00                    (8,598,521,928.00)                                          3.40
  INDONESIA (REP OF) SER FR83 7.5% 15APR2040                                                                                                        197,068,000,000.000000     ISIN CODE: IDG000014101

Restricted                                                                          Report: SR1000EN    10/06/2026 19:25:54    Valuation Run: 2026-06-10 19:10:13                                                                              Page:   10 /   24
Page 11
  Investment Holding by Securities Type Report
  Securities name                                                                                                                                                   Holding    ID type: Securities ID
  Price CCY                       Cost price     Local CCY     Book cost in local      Market value in local           Unrealised gain/loss on                                                                       Amortised cost in local
                                                                                                                           investment in local
  Price CCY                    Market price      Base CCY     Book cost in base        Market value in base            Unrealised gain/loss on       Unrealised gain/loss on    Total unrealised gain/loss in base   Amortised cost in base            % of NAV
                                                                                                                           investment in base                   CCY in base
  IDR                         105.565312%        IDR         208,035,449,573.00         200,852,958,952.00                    (7,182,490,621.00)
  IDR                         101.920636%        IDR         208,035,449,573.00         200,852,958,952.00                    (7,182,490,621.00)                       0.00                    (7,182,490,621.00)                                          2.64
  INDONESIA (REP OF) SER FR87 6.5% 15FEB2031                                                                                                        280,629,000,000.000000     ISIN CODE: IDG000015207
  IDR                         100.865465%        IDR         283,057,744,403.00         271,344,684,195.00                (11,713,060,208.00)
  IDR                          96.691605%        IDR         283,057,744,403.00         271,344,684,195.00                (11,713,060,208.00)                          0.00                  (11,713,060,208.00)                                           3.57
  INDONESIA (REP OF) SER FR88 6.25% 15JUN2036                                                                                                        85,000,000,000.000000     ISIN CODE: IDG000018201
  IDR                          99.004827%        IDR          84,154,102,790.00          79,156,250,000.00                    (4,997,852,790.00)
  IDR                          93.125000%        IDR          84,154,102,790.00          79,156,250,000.00                    (4,997,852,790.00)                       0.00                    (4,997,852,790.00)                                          1.04
  INDONESIA (REP OF) SER FR89 6.875% 15AUG2051                                                                                                      156,856,000,000.000000     ISIN CODE: IDG000018300
  IDR                         100.726828%        IDR         157,996,072,922.00         150,268,832,280.00                    (7,727,240,642.00)
  IDR                          95.800500%        IDR         157,996,072,922.00         150,268,832,280.00                    (7,727,240,642.00)                       0.00                    (7,727,240,642.00)                                          1.98
  INDONESIA (REP OF) SER FR91 6.375% 15APR2032                                                                                                      272,165,000,000.000000     ISIN CODE: IDG000018706
  IDR                          98.931844%        IDR         269,257,854,455.00         260,622,008,783.00                    (8,635,845,672.00)
  IDR                          95.758826%        IDR         269,257,854,455.00         260,622,008,783.00                    (8,635,845,672.00)                       0.00                    (8,635,845,672.00)                                          3.43
  INDONESIA (REP OF) SER FR92 7.125% 15JUN2042                                                                                                      166,900,000,000.000000     ISIN CODE: IDG000018805
  IDR                         102.296605%        IDR         170,733,032,994.00         164,537,326,882.00                    (6,195,706,112.00)
  IDR                          98.584378%        IDR         170,733,032,994.00         164,537,326,882.00                    (6,195,706,112.00)                       0.00                    (6,195,706,112.00)                                          2.17
  INDONESIA (REP OF) SER FR93 6.375% 15JUL2037                                                                                                       31,000,000,000.000000     ISIN CODE: IDG000019803
  IDR                          97.150482%        IDR          30,116,649,400.00          29,269,757,010.00                     (846,892,390.00)
  IDR                          94.418571%        IDR          30,116,649,400.00          29,269,757,010.00                     (846,892,390.00)                        0.00                      (846,892,390.00)                                          0.39
  INDONESIA (REP OF) SER FR95 6.375% 15AUG2028                                                                                                      149,837,000,000.000000     ISIN CODE: IDG000020702
  IDR                         100.569604%        IDR         150,690,477,373.00         147,201,852,642.00                    (3,488,624,731.00)
  IDR                          98.241324%        IDR         150,690,477,373.00         147,201,852,642.00                    (3,488,624,731.00)                       0.00                    (3,488,624,731.00)                                          1.94
  INDONESIA (REP OF) SER FR97 7.125% 15JUN2043                                                                                                      162,362,000,000.000000     ISIN CODE: IDG000020900
  IDR                         102.421063%        IDR         166,292,885,950.00         158,952,398,000.00                    (7,340,487,950.00)
  IDR                          97.900000%        IDR         166,292,885,950.00         158,952,398,000.00                    (7,340,487,950.00)                       0.00                    (7,340,487,950.00)                                          2.09
  INDONESIA (REP OF) SER FR98 7.125% 15JUN2038                                                                                                      183,510,000,000.000000     ISIN CODE: IDG000021809
  IDR                         103.283505%        IDR         189,535,559,431.00         181,313,280,699.00                    (8,222,278,732.00)
  IDR                          98.802943%        IDR         189,535,559,431.00         181,313,280,699.00                    (8,222,278,732.00)                       0.00                    (8,222,278,732.00)                                          2.39
  INDONESIA (REP OF) SER PBS 6.375% 15MAR2034                                                                                                       126,428,000,000.000000     ISIN CODE: IDP000004202
  IDR                          98.188355%        IDR         124,137,573,064.00         122,635,830,068.00                    (1,501,742,996.00)
  IDR                          97.000530%        IDR         124,137,573,064.00         122,635,830,068.00                    (1,501,742,996.00)                       0.00                    (1,501,742,996.00)                                          1.61
  INDONESIA (REP OF) SER PBS 6.5% 15JUN2039                                                                                                          81,546,000,000.000000     ISIN CODE: IDP000004806
  IDR                          98.584667%        IDR          80,391,852,198.00          76,653,240,000.00                    (3,738,612,198.00)
  IDR                          94.000000%        IDR          80,391,852,198.00          76,653,240,000.00                    (3,738,612,198.00)                       0.00                    (3,738,612,198.00)                                          1.01
  INDONESIA (REP OF) SER PBS 6.75% 15JUN2047                                                                                                         80,231,000,000.000000     ISIN CODE: IDP000004707

Restricted                                                                          Report: SR1000EN    10/06/2026 19:25:54    Valuation Run: 2026-06-10 19:10:13                                                                              Page:   11 /   24
Page 12
  Investment Holding by Securities Type Report
  Securities name                                                                                                                                                   Holding    ID type: Securities ID
  Price CCY                       Cost price     Local CCY     Book cost in local      Market value in local           Unrealised gain/loss on                                                                       Amortised cost in local
                                                                                                                           investment in local
  Price CCY                    Market price      Base CCY     Book cost in base        Market value in base            Unrealised gain/loss on       Unrealised gain/loss on    Total unrealised gain/loss in base   Amortised cost in base            % of NAV
                                                                                                                           investment in base                   CCY in base
  IDR                          97.705643%        IDR          78,390,214,767.00          77,501,490,834.00                     (888,723,933.00)
  IDR                          96.597937%        IDR          78,390,214,767.00          77,501,490,834.00                     (888,723,933.00)                        0.00                      (888,723,933.00)                                          1.02
  INDONESIA GOVERNMENT SER 106 7.125000 % 15AUG2040                                                                                                 208,646,000,000.000000     ISIN CODE: IDG000025008
  IDR                         104.076218%        IDR         217,150,865,176.00         205,086,422,041.00                (12,064,443,135.00)
  IDR                          98.293963%        IDR         217,150,865,176.00         205,086,422,041.00                (12,064,443,135.00)                          0.00                  (12,064,443,135.00)                                           2.70
  INDONESIA GOVERNMENT SER 107 7.125000 % 15AUG2045                                                                                                 174,168,000,000.000000     ISIN CODE: IDG000025107
  IDR                         104.125945%        IDR         181,354,076,592.00         171,086,644,128.00                (10,267,432,464.00)
  IDR                          98.230814%        IDR         181,354,076,592.00         171,086,644,128.00                (10,267,432,464.00)                          0.00                  (10,267,432,464.00)                                           2.25
  INDONESIA GOVERNMENT SER 108 6.500000 % 15APR2036                                                                                                 182,068,000,000.000000     ISIN CODE: IDG000025602
  IDR                         100.814140%        IDR         183,550,288,011.00         173,233,696,504.00                (10,316,591,507.00)
  IDR                          95.147800%        IDR         183,550,288,011.00         173,233,696,504.00                (10,316,591,507.00)                          0.00                  (10,316,591,507.00)                                           2.28
  INDONESIA GOVERNMENT SER FR78 8.25% 15MAY2029                                                                                                     165,410,000,000.000000     ISIN CODE: IDG000012907
  IDR                         107.262522%        IDR         177,422,938,089.00         169,364,205,447.00                    (8,058,732,642.00)
  IDR                         102.390548%        IDR         177,422,938,089.00         169,364,205,447.00                    (8,058,732,642.00)                       0.00                    (8,058,732,642.00)                                          2.23
  INDONESIA GOVERNMENT SER FR79 8.375% 15APR2039                                                                                                     87,628,000,000.000000     ISIN CODE: IDG000013202
  IDR                         109.946119%        IDR          96,343,585,357.00          94,518,309,690.00                    (1,825,275,667.00)
  IDR                         107.863137%        IDR          96,343,585,357.00          94,518,309,690.00                    (1,825,275,667.00)                       0.00                    (1,825,275,667.00)                                          1.24
  INDONESIA(REP OF) 6.875% 15DEC2049                                                                                                                186,163,000,000.000000     ISIN CODE: IDP000005803
  IDR                          99.601710%        IDR         185,421,532,287.00         178,344,154,000.00                    (7,077,378,287.00)
  IDR                          95.800000%        IDR         185,421,532,287.00         178,344,154,000.00                    (7,077,378,287.00)                       0.00                    (7,077,378,287.00)                                          2.35
  OTHERS                                         IDR         409,756,067,440.00         394,917,953,950.00                (14,838,113,490.00)
                                                 IDR         409,756,067,440.00         394,917,953,950.00                (14,838,113,490.00)                          0.00                  (14,838,113,490.00)                                           5.20
  INDONESIA (REP OF) SER 109 5.875% 15MAR2031                                                                                                       204,362,000,000.000000     ISIN CODE: IDG000025701
  IDR                          99.603792%        IDR         203,552,300,744.00         192,983,064,575.00                (10,569,236,169.00)
  IDR                          94.431971%        IDR         203,552,300,744.00         192,983,064,575.00                (10,569,236,169.00)                          0.00                  (10,569,236,169.00)                                           2.54
  PERUSAHAAN PENERBIT SURAT BERHARGA SYARIAH NEGARA INDONESIA 5.875% 15JUL2028                                                                      178,281,000,000.000000     ISIN CODE: IDP000004301
  IDR                          99.446520%        IDR         177,294,250,554.00         172,946,386,778.00                    (4,347,863,776.00)
  IDR                          97.007750%        IDR         177,294,250,554.00         172,946,386,778.00                    (4,347,863,776.00)                       0.00                    (4,347,863,776.00)                                          2.28
  PERUSAHAAN PENERBIT SURAT BERHARGA SYARIAH NEGARA INDONESIA 8.625% 15APR2034                                                                       26,634,000,000.000000     ISIN CODE: IDP000003402
  IDR                         108.543652%        IDR          28,909,516,142.00          28,988,502,597.00                        78,986,455.00
  IDR                         108.840214%        IDR          28,909,516,142.00          28,988,502,597.00                        78,986,455.00                        0.00                        78,986,455.00                                           0.38
  SUKUK FIXED RATE                               IDR         498,553,543,846.00         488,286,542,039.00                (10,267,001,807.00)                          0.00                  (10,267,001,807.00)                                           6.43
  TOTAL IDR                                      IDR         498,553,543,846.00         488,286,542,039.00                (10,267,001,807.00)
                                                 IDR         498,553,543,846.00         488,286,542,039.00                (10,267,001,807.00)                          0.00                  (10,267,001,807.00)                                           6.43
  FINANCIAL SERVICES - DIVERSIFIED -             IDR         498,553,543,846.00         488,286,542,039.00                (10,267,001,807.00)
  INDUSTRY                                       IDR         498,553,543,846.00         488,286,542,039.00                (10,267,001,807.00)                          0.00                  (10,267,001,807.00)                                           6.43


Restricted                                                                          Report: SR1000EN    10/06/2026 19:25:54    Valuation Run: 2026-06-10 19:10:13                                                                              Page:   12 /   24
Page 13
  Investment Holding by Securities Type Report
  Securities name                                                                                                                                                   Holding    ID type: Securities ID
  Price CCY                       Cost price     Local CCY     Book cost in local      Market value in local           Unrealised gain/loss on                                                                       Amortised cost in local
                                                                                                                           investment in local
  Price CCY                    Market price      Base CCY     Book cost in base        Market value in base            Unrealised gain/loss on       Unrealised gain/loss on    Total unrealised gain/loss in base   Amortised cost in base            % of NAV
                                                                                                                           investment in base                   CCY in base
  INDONESIA (REP OF) SER PBS 6.625% 15JUL2041                                                                                                        35,040,000,000.000000     ISIN CODE: IDP000005902
  IDR                          98.776587%        IDR          34,611,316,222.00          34,057,483,656.00                     (553,832,566.00)
  IDR                          97.196015%        IDR          34,611,316,222.00          34,057,483,656.00                     (553,832,566.00)                        0.00                      (553,832,566.00)                                          0.45
  INDONESIA (REP OF) SER PBS 6.625% 15SEP2029                                                                                                        68,873,000,000.000000     ISIN CODE: IDP000005308
  IDR                         101.539593%        IDR          69,933,364,219.00          67,637,817,155.00                    (2,295,547,064.00)
  IDR                          98.206579%        IDR          69,933,364,219.00          67,637,817,155.00                    (2,295,547,064.00)                       0.00                    (2,295,547,064.00)                                          0.89
  INDONESIA GOVT SUKUK SER PBS 5.000000 % 15-NOV-2030                                                                                                26,100,000,000.000000     ISIN CODE: IDP000006009
  IDR                          96.832184%        IDR          25,273,200,000.00          23,871,506,310.00                    (1,401,693,690.00)
  IDR                          91.461710%        IDR          25,273,200,000.00          23,871,506,310.00                    (1,401,693,690.00)                       0.00                    (1,401,693,690.00)                                          0.31
  INDONESIA GOVT SUKUK SER PBS 5.625000 % 15-OCT-2033                                                                                                13,765,000,000.000000     ISIN CODE: IDP000006108
  IDR                          96.291285%        IDR          13,254,495,355.00          12,471,778,250.00                     (782,717,105.00)
  IDR                          90.605000%        IDR          13,254,495,355.00          12,471,778,250.00                     (782,717,105.00)                        0.00                      (782,717,105.00)                                          0.16
  PERUSAHAAN PENERBIT SBSN SER IF6 10.25% 15MAR2030                                                                                                   3,400,000,000.000000     ISIN CODE: IDP000000804
  IDR                         132.740046%        IDR           4,513,161,550.00           3,674,825,060.00                     (838,336,490.00)
  IDR                         108.083090%        IDR           4,513,161,550.00           3,674,825,060.00                     (838,336,490.00)                        0.00                      (838,336,490.00)                                          0.05
  PERUSAHAAN PENERBIT SBSN SER PBS (REG) 6.75% 15APR2043                                                                                             57,347,000,000.000000     ISIN CODE: IDP000001505
  IDR                          93.039790%        IDR          53,355,528,354.00          55,227,881,542.00                     1,872,353,188.00
  IDR                          96.304744%        IDR          53,355,528,354.00          55,227,881,542.00                     1,872,353,188.00                        0.00                     1,872,353,188.00                                           0.73
  PERUSAHAAN PENERBIT SBSN SER PBS 6.1% 15FEB2037                                                                                                    79,291,000,000.000000     ISIN CODE: IDP000001406
  IDR                          92.321334%        IDR          73,202,509,314.00          73,777,256,099.00                       574,746,785.00
  IDR                          93.046192%        IDR          73,202,509,314.00          73,777,256,099.00                       574,746,785.00                        0.00                       574,746,785.00                                           0.97
  PERUSAHAAN PENERBIT SBSN SER PBS 8.875% 15NOV2031                                                                                                  77,329,000,000.000000     ISIN CODE: IDP000002206
  IDR                         111.248358%        IDR          86,027,242,610.00          83,735,039,527.00                    (2,292,203,083.00)
  IDR                         108.284136%        IDR          86,027,242,610.00          83,735,039,527.00                    (2,292,203,083.00)                       0.00                    (2,292,203,083.00)                                          1.10
  PERUSAHAAN PENERBIT SURAT BERHARGA SYARIAH 7.75% 15OCT2046                                                                                        120,174,000,000.000000     ISIN CODE: IDP000004004
  IDR                         108.107231%        IDR         129,916,783,575.00         126,334,793,416.00                    (3,581,990,159.00)
  IDR                         105.126561%        IDR         129,916,783,575.00         126,334,793,416.00                    (3,581,990,159.00)                       0.00                    (3,581,990,159.00)                                          1.66
  PERUSAHAAN PERNERBIT SBSN SER IF10 10PCT 15/02/2036                                                                                                 6,400,000,000.000000     ISIN CODE: IDP000001000
  IDR                         132.280354%        IDR           8,465,942,647.00           7,498,161,024.00                     (967,781,623.00)
  IDR                         117.158766%        IDR           8,465,942,647.00           7,498,161,024.00                     (967,781,623.00)                        0.00                      (967,781,623.00)                                          0.10




Restricted                                                                          Report: SR1000EN    10/06/2026 19:25:54    Valuation Run: 2026-06-10 19:10:13                                                                              Page:   13 /   24
Page 14
HSBC Securities Services
Interest Accrual Report
  Fund name                                      ABF INDONESIA BOND INDEX FUND                                                   Fund code / Custody account code                                         D0BN01 /
  Base currency                                  IDR                                                                             Valuation date (dd/mm/yyyy)                                              10/06/2026


  Interest Accrual Report

  DEBTS INTEREST ACCRUAL
  Securities name                                                                 Holding        Interest rate     # days accrued      Local              Principal in local   Gross interest in local   Withholding tax in local   Net interest in local
                                                                                                                                       CCY
  ID type: Securities ID            Depository name           Last coupon date              Next coupon          Maturity date         Base                                    Gross interest in base    Withholding tax in base    Net interest in base
                                                                                            date                                       CCY
  TOTAL                                                                                                                                IDR                                      146,670,538,138.00            14,667,053,816.00     132,003,484,322.00

  TOTAL      IDR                                                                                                                       IDR           7,449,086,000,000.00       146,670,538,138.00            14,667,053,816.00     132,003,484,322.00
                                                                                                                                       IDR                                      146,670,538,138.00            14,667,053,816.00     132,003,484,322.00
  INDONESIA (REP OF) 7% 15FEB2033                                  231,797,000,000.000000          7.000000                      115   IDR             231,797,000,000.00          5,154,701,686.00             515,470,169.00        4,639,231,517.00
  ISIN CODE: IDG000020801           HSBC JAKARTA - CUR        15/02/2026                    15/08/2026           15/02/2033            IDR                                         5,154,701,686.00             515,470,169.00        4,639,231,517.00
  INDONESIA (REP OF) SER 101 6.875% 15APR2029                      236,852,000,000.000000          6.875000                       56   IDR             236,852,000,000.00          2,491,446,188.00             249,144,619.00        2,242,301,569.00
  ISIN CODE: IDG000023904           HSBC JAKARTA - CUR        15/04/2026                    15/10/2026           15/04/2029            IDR                                         2,491,446,188.00             249,144,619.00        2,242,301,569.00
  INDONESIA (REP OF) SER 102 6.875% 15JUL2054                      176,009,000,000.000000          6.875000                      146   IDR             176,009,000,000.00          4,880,377,552.00             488,037,755.00        4,392,339,797.00
  ISIN CODE: IDG000024001           HSBC JAKARTA - CUR        15/01/2026                    15/07/2026           15/07/2054            IDR                                         4,880,377,552.00             488,037,755.00        4,392,339,797.00
  INDONESIA (REP OF) SER 103 6.75% 15JUL2035                       308,722,000,000.000000          6.750000                      146   IDR             308,722,000,000.00          8,404,647,728.00             840,464,773.00        7,564,182,955.00
  ISIN CODE: IDG000024506           HSBC JAKARTA - CUR        15/01/2026                    15/07/2026           15/07/2035            IDR                                         8,404,647,728.00             840,464,773.00        7,564,182,955.00
  INDONESIA (REP OF) SER 104 6.5% 15JUL2030                        264,979,000,000.000000          6.500000                      146   IDR             264,979,000,000.00          6,946,424,485.00             694,642,449.00        6,251,782,036.00
  ISIN CODE: IDG000024605           HSBC JAKARTA - CUR        15/01/2026                    15/07/2026           15/07/2030            IDR                                         6,946,424,485.00             694,642,449.00        6,251,782,036.00
  INDONESIA (REP OF) SER 109 5.875% 15MAR2031                      204,362,000,000.000000          5.875000                       87   IDR             204,362,000,000.00          2,838,383,818.00             283,838,382.00        2,554,545,436.00
  ISIN CODE: IDG000025701           HSBC JAKARTA - CUR        15/03/2026                    15/09/2026           15/03/2031            IDR                                         2,838,383,818.00             283,838,382.00        2,554,545,436.00
  INDONESIA (REP OF) SER FR 6.625% 15FEB2034                       243,085,000,000.000000          6.625000                      115   IDR             243,085,000,000.00          5,115,966,910.00             511,596,691.00        4,604,370,219.00
  ISIN CODE: IDG000023607           HSBC JAKARTA - CUR        15/02/2026                    15/08/2026           15/02/2034            IDR                                         5,115,966,910.00             511,596,691.00        4,604,370,219.00
  INDONESIA (REP OF) SER FR 7.375% 15OCT2030                        22,500,000,000.000000          7.375000                       56   IDR              22,500,000,000.00            253,890,000.00               25,389,000.00        228,501,000.00
  ISIN CODE: IDG000022203           HSBC JAKARTA - CUR        15/04/2026                    15/10/2026           15/10/2030            IDR                                           253,890,000.00               25,389,000.00        228,501,000.00
  INDONESIA (REP OF) SER FR42 10.25PCT 15/07/2027                   23,000,000,000.000000         10.250000                      146   IDR              23,000,000,000.00            950,820,000.00               95,082,000.00        855,738,000.00
  ISIN CODE: IDG000007402           HSBC JAKARTA - CUR        15/01/2026                    15/07/2026           15/07/2027            IDR                                           950,820,000.00               95,082,000.00        855,738,000.00
  INDONESIA (REP OF) SER FR45 9.75PCT 15/05/2037                    15,200,000,000.000000          9.750000                       26   IDR              15,200,000,000.00            104,712,800.00               10,471,280.00          94,241,520.00
  ISIN CODE: IDG000007808           HSBC JAKARTA - CUR        15/05/2026                    15/11/2026           15/05/2037            IDR                                           104,712,800.00               10,471,280.00          94,241,520.00
  INDONESIA (REP OF) SER FR47 10PCT 15/02/2028                      31,456,000,000.000000         10.000000                      115   IDR              31,456,000,000.00            999,294,208.00               99,929,421.00        899,364,787.00
  ISIN CODE: IDG000008004           HSBC JAKARTA - CUR        15/02/2026                    15/08/2026           15/02/2028            IDR                                           999,294,208.00               99,929,421.00        899,364,787.00
  INDONESIA (REP OF) SER FR50 10.5PCT 15/07/2038                    25,200,000,000.000000         10.500000                      146   IDR              25,200,000,000.00          1,067,169,600.00             106,716,960.00         960,452,640.00
  ISIN CODE: IDG000008301           HSBC JAKARTA - CUR        15/01/2026                    15/07/2026           15/07/2038            IDR                                         1,067,169,600.00             106,716,960.00         960,452,640.00


Restricted                                                                           Report: SR1000EN     10/06/2026 19:25:54     Valuation Run: 2026-06-10 19:10:13                                                                  Page:    14 /     24
Page 15
  Interest Accrual Report
  DEBTS INTEREST ACCRUAL
  Securities name                                                           Holding        Interest rate     # days accrued      Local              Principal in local   Gross interest in local   Withholding tax in local   Net interest in local
                                                                                                                                 CCY
  ID type: Securities ID           Depository name      Last coupon date              Next coupon          Maturity date         Base                                    Gross interest in base    Withholding tax in base    Net interest in base
                                                                                      date                                       CCY
  INDONESIA (REP OF) SER FR52 10.5PCT 15/08/2030              39,350,000,000.000000         10.500000                      115   IDR              39,350,000,000.00          1,312,558,600.00             131,255,860.00       1,181,302,740.00
  ISIN CODE: IDG000009002          HSBC JAKARTA - CUR   15/02/2026                    15/08/2026           15/08/2030            IDR                                         1,312,558,600.00             131,255,860.00       1,181,302,740.00
  INDONESIA (REP OF) SER FR54 9.5PCT 15/07/2031               41,860,000,000.000000          9.500000                      146   IDR              41,860,000,000.00          1,603,865,900.00             160,386,590.00       1,443,479,310.00
  ISIN CODE: IDG000009200          HSBC JAKARTA - CUR   15/01/2026                    15/07/2026           15/07/2031            IDR                                         1,603,865,900.00             160,386,590.00       1,443,479,310.00
  INDONESIA (REP OF) SER FR57 9.5PCT 15/05/2041               27,050,000,000.000000          9.500000                       26   IDR              27,050,000,000.00            181,559,600.00               18,155,960.00        163,403,640.00
  ISIN CODE: IDG000009606          HSBC JAKARTA - CUR   15/05/2026                    15/11/2026           15/05/2041            IDR                                           181,559,600.00               18,155,960.00        163,403,640.00
  INDONESIA (REP OF) SER FR58 8.25PCT 15/06/2032              65,913,000,000.000000          8.250000                      177   IDR              65,913,000,000.00          2,644,231,821.00             264,423,182.00       2,379,808,639.00
  ISIN CODE: IDG000009705          HSBC JAKARTA - CUR   15/12/2025                    15/06/2026           15/06/2032            IDR                                         2,644,231,821.00             264,423,182.00       2,379,808,639.00
  INDONESIA (REP OF) SER FR62 6.375% 15APR2042                23,066,000,000.000000          6.375000                       56   IDR              23,066,000,000.00            224,985,764.00               22,498,576.00        202,487,188.00
  ISIN CODE: IDG000010109          HSBC JAKARTA - CUR   15/04/2026                    15/10/2026           15/04/2042            IDR                                           224,985,764.00               22,498,576.00        202,487,188.00
  INDONESIA (REP OF) SER FR64 6.125PCT 15/05/2028            174,410,000,000.000000          6.125000                       26   IDR             174,410,000,000.00            754,672,070.00               75,467,207.00        679,204,863.00
  ISIN CODE: IDG000010307          HSBC JAKARTA - CUR   15/05/2026                    15/11/2026           15/05/2028            IDR                                           754,672,070.00               75,467,207.00        679,204,863.00
  INDONESIA (REP OF) SER FR65 6.625PCT 15/05/2033            154,490,000,000.000000          6.625000                       26   IDR             154,490,000,000.00            723,167,690.00               72,316,769.00        650,850,921.00
  ISIN CODE: IDG000010406          HSBC JAKARTA - CUR   15/05/2026                    15/11/2026           15/05/2033            IDR                                           723,167,690.00               72,316,769.00        650,850,921.00
  INDONESIA (REP OF) SER FR67 (REG) 8.75% 15FEB2044           43,965,000,000.000000          8.750000                      115   IDR              43,965,000,000.00          1,222,095,105.00             122,209,511.00       1,099,885,594.00
  ISIN CODE: IDG000010703          HSBC JAKARTA - CUR   15/02/2026                    15/08/2026           15/02/2044            IDR                                         1,222,095,105.00             122,209,511.00       1,099,885,594.00
  INDONESIA (REP OF) SER FR68 8.375% 15MAR2034               215,504,000,000.000000          8.375000                       87   IDR             215,504,000,000.00          4,266,979,200.00             426,697,920.00       3,840,281,280.00
  ISIN CODE: IDG000010802          HSBC JAKARTA - CUR   15/03/2026                    15/09/2026           15/03/2034            IDR                                         4,266,979,200.00             426,697,920.00       3,840,281,280.00
  INDONESIA (REP OF) SER FR71 (REG) 9% 15MAR2029             144,668,000,000.000000          9.000000                       87   IDR             144,668,000,000.00          3,078,101,036.00             307,810,104.00       2,770,290,932.00
  ISIN CODE: IDG000011107          HSBC JAKARTA - CUR   15/03/2026                    15/09/2026           15/03/2029            IDR                                         3,078,101,036.00             307,810,104.00       2,770,290,932.00
  INDONESIA (REP OF) SER FR72 (REG) 8.25% 15MAY2036          139,851,000,000.000000          8.250000                       26   IDR             139,851,000,000.00            815,191,479.00               81,519,148.00        733,672,331.00
  ISIN CODE: IDG000011602          HSBC JAKARTA - CUR   15/05/2026                    15/11/2026           15/05/2036            IDR                                           815,191,479.00               81,519,148.00        733,672,331.00
  INDONESIA (REP OF) SER FR73 8.75% 15MAY2031                103,666,000,000.000000          8.750000                       26   IDR             103,666,000,000.00            640,863,212.00               64,086,321.00        576,776,891.00
  ISIN CODE: IDG000011701          HSBC JAKARTA - CUR   15/05/2026                    15/11/2026           15/05/2031            IDR                                           640,863,212.00               64,086,321.00        576,776,891.00
  INDONESIA (REP OF) SER FR74 7.5% 15AUG2032                  79,500,000,000.000000          7.500000                      115   IDR              79,500,000,000.00          1,894,167,000.00             189,416,700.00       1,704,750,300.00
  ISIN CODE: IDG000012204          HSBC JAKARTA - CUR   15/02/2026                    15/08/2026           15/08/2032            IDR                                         1,894,167,000.00             189,416,700.00       1,704,750,300.00
  INDONESIA (REP OF) SER FR75 7.5% 15MAY2038                 103,833,000,000.000000          7.500000                       26   IDR             103,833,000,000.00            550,211,067.00               55,021,107.00        495,189,960.00
  ISIN CODE: IDG000012303          HSBC JAKARTA - CUR   15/05/2026                    15/11/2026           15/05/2038            IDR                                           550,211,067.00               55,021,107.00        495,189,960.00
  INDONESIA (REP OF) SER FR76 7.375% 15MAY2048               153,767,000,000.000000          7.375000                       26   IDR             153,767,000,000.00            801,279,837.00               80,127,984.00        721,151,853.00
  ISIN CODE: IDG000012501          HSBC JAKARTA - CUR   15/05/2026                    15/11/2026           15/05/2048            IDR                                           801,279,837.00               80,127,984.00        721,151,853.00
  INDONESIA (REP OF) SER FR80 7.5% 15JUN2035                 170,515,000,000.000000          7.500000                      177   IDR             170,515,000,000.00          6,218,682,050.00             621,868,205.00       5,596,813,845.00
  ISIN CODE: IDG000013509          HSBC JAKARTA - CUR   15/12/2025                    15/06/2026           15/06/2035            IDR                                         6,218,682,050.00             621,868,205.00       5,596,813,845.00
  INDONESIA (REP OF) SER FR82 7% 15SEP2030                   260,536,000,000.000000          7.000000                       87   IDR             260,536,000,000.00          4,311,610,264.00             431,161,026.00       3,880,449,238.00
  ISIN CODE: IDG000013806          HSBC JAKARTA - CUR   15/03/2026                    15/09/2026           15/09/2030            IDR                                         4,311,610,264.00             431,161,026.00       3,880,449,238.00




Restricted                                                                     Report: SR1000EN     10/06/2026 19:25:54     Valuation Run: 2026-06-10 19:10:13                                                                  Page:    15 /     24
Page 16
  Interest Accrual Report
  DEBTS INTEREST ACCRUAL
  Securities name                                                          Holding        Interest rate     # days accrued      Local              Principal in local   Gross interest in local   Withholding tax in local   Net interest in local
                                                                                                                                CCY
  ID type: Securities ID          Depository name      Last coupon date              Next coupon          Maturity date         Base                                    Gross interest in base    Withholding tax in base    Net interest in base
                                                                                     date                                       CCY
  INDONESIA (REP OF) SER FR83 7.5% 15APR2040                197,068,000,000.000000          7.500000                       56   IDR             197,068,000,000.00          2,261,355,300.00             226,135,530.00       2,035,219,770.00
  ISIN CODE: IDG000014101         HSBC JAKARTA - CUR   15/04/2026                    15/10/2026           15/04/2040            IDR                                         2,261,355,300.00             226,135,530.00       2,035,219,770.00
  INDONESIA (REP OF) SER FR87 6.5% 15FEB2031                280,629,000,000.000000          6.500000                      115   IDR             280,629,000,000.00          5,794,708,221.00             579,470,822.00       5,215,237,399.00
  ISIN CODE: IDG000015207         HSBC JAKARTA - CUR   15/02/2026                    15/08/2026           15/02/2031            IDR                                         5,794,708,221.00             579,470,822.00       5,215,237,399.00
  INDONESIA (REP OF) SER FR88 6.25% 15JUN2036                85,000,000,000.000000          6.250000                      177   IDR              85,000,000,000.00          2,583,235,000.00             258,323,500.00       2,324,911,500.00
  ISIN CODE: IDG000018201         HSBC JAKARTA - CUR   15/12/2025                    15/06/2026           15/06/2036            IDR                                         2,583,235,000.00             258,323,500.00       2,324,911,500.00
  INDONESIA (REP OF) SER FR89 6.875% 15AUG2051              156,856,000,000.000000          6.875000                      115   IDR             156,856,000,000.00          3,425,735,040.00             342,573,504.00       3,083,161,536.00
  ISIN CODE: IDG000018300         HSBC JAKARTA - CUR   15/02/2026                    15/08/2026           15/08/2051            IDR                                         3,425,735,040.00             342,573,504.00       3,083,161,536.00
  INDONESIA (REP OF) SER FR91 6.375% 15APR2032              272,165,000,000.000000          6.375000                       56   IDR             272,165,000,000.00          2,654,697,410.00             265,469,741.00       2,389,227,669.00
  ISIN CODE: IDG000018706         HSBC JAKARTA - CUR   15/04/2026                    15/10/2026           15/04/2032            IDR                                         2,654,697,410.00             265,469,741.00       2,389,227,669.00
  INDONESIA (REP OF) SER FR92 7.125% 15JUN2042              166,900,000,000.000000          7.125000                      177   IDR             166,900,000,000.00          5,782,417,400.00             578,241,740.00       5,204,175,660.00
  ISIN CODE: IDG000018805         HSBC JAKARTA - CUR   15/12/2025                    15/06/2026           15/06/2042            IDR                                         5,782,417,400.00             578,241,740.00       5,204,175,660.00
  INDONESIA (REP OF) SER FR93 6.375% 15JUL2037               31,000,000,000.000000          6.375000                      146   IDR              31,000,000,000.00            797,041,000.00               79,704,100.00        717,336,900.00
  ISIN CODE: IDG000019803         HSBC JAKARTA - CUR   15/01/2026                    15/07/2026           15/07/2037            IDR                                           797,041,000.00               79,704,100.00        717,336,900.00
  INDONESIA (REP OF) SER FR95 6.375% 15AUG2028              149,837,000,000.000000          6.375000                      115   IDR             149,837,000,000.00          3,034,498,924.00             303,449,892.00       2,731,049,032.00
  ISIN CODE: IDG000020702         HSBC JAKARTA - CUR   15/02/2026                    15/08/2026           15/08/2028            IDR                                         3,034,498,924.00             303,449,892.00       2,731,049,032.00
  INDONESIA (REP OF) SER FR97 7.125% 15JUN2043              162,362,000,000.000000          7.125000                      177   IDR             162,362,000,000.00          5,625,193,852.00             562,519,385.00       5,062,674,467.00
  ISIN CODE: IDG000020900         HSBC JAKARTA - CUR   15/12/2025                    15/06/2026           15/06/2043            IDR                                         5,625,193,852.00             562,519,385.00       5,062,674,467.00
  INDONESIA (REP OF) SER FR98 7.125% 15JUN2038              183,510,000,000.000000          7.125000                      177   IDR             183,510,000,000.00          6,357,887,460.00             635,788,746.00       5,722,098,714.00
  ISIN CODE: IDG000021809         HSBC JAKARTA - CUR   15/12/2025                    15/06/2026           15/06/2038            IDR                                         6,357,887,460.00             635,788,746.00       5,722,098,714.00
  INDONESIA (REP OF) SER PBS 6.375% 15MAR2034               126,428,000,000.000000          6.375000                       87   IDR             126,428,000,000.00          1,905,396,388.00             190,539,639.00       1,714,856,749.00
  ISIN CODE: IDP000004202         HSBC JAKARTA - CUR   15/03/2026                    15/09/2026           15/03/2034            IDR                                         1,905,396,388.00             190,539,639.00       1,714,856,749.00
  INDONESIA (REP OF) SER PBS 6.5% 15JUN2039                  81,546,000,000.000000          6.500000                      177   IDR              81,546,000,000.00          2,577,424,422.00             257,742,442.00       2,319,681,980.00
  ISIN CODE: IDP000004806         HSBC JAKARTA - CUR   15/12/2025                    15/06/2026           15/06/2039            IDR                                         2,577,424,422.00             257,742,442.00       2,319,681,980.00
  INDONESIA (REP OF) SER PBS 6.625% 15JUL2041                35,040,000,000.000000          6.625000                      146   IDR              35,040,000,000.00            936,268,800.00               93,626,880.00        842,641,920.00
  ISIN CODE: IDP000005902         HSBC JAKARTA - CUR   15/01/2026                    15/07/2026           15/07/2041            IDR                                           936,268,800.00               93,626,880.00        842,641,920.00
  INDONESIA (REP OF) SER PBS 6.625% 15SEP2029                68,873,000,000.000000          6.625000                       87   IDR              68,873,000,000.00          1,078,688,926.00             107,868,893.00         970,820,033.00
  ISIN CODE: IDP000005308         HSBC JAKARTA - CUR   15/03/2026                    15/09/2026           15/09/2029            IDR                                         1,078,688,926.00             107,868,893.00         970,820,033.00
  INDONESIA (REP OF) SER PBS 6.75% 15JUN2047                 80,231,000,000.000000          6.750000                      177   IDR              80,231,000,000.00          2,633,422,113.00             263,342,211.00       2,370,079,902.00
  ISIN CODE: IDP000004707         HSBC JAKARTA - CUR   15/12/2025                    15/06/2026           15/06/2047            IDR                                         2,633,422,113.00             263,342,211.00       2,370,079,902.00
  INDONESIA GOVERNMENT SER 106 7.125000 % 15AUG2040         208,646,000,000.000000          7.125000                      115   IDR             208,646,000,000.00          4,722,702,210.00             472,270,221.00       4,250,431,989.00
  ISIN CODE: IDG000025008         HSBC JAKARTA - CUR   15/02/2026                    15/08/2026           15/08/2040            IDR                                         4,722,702,210.00             472,270,221.00       4,250,431,989.00
  INDONESIA GOVERNMENT SER 107 7.125000 % 15AUG2045         174,168,000,000.000000          7.125000                      115   IDR             174,168,000,000.00          3,942,292,680.00             394,229,268.00       3,548,063,412.00
  ISIN CODE: IDG000025107         HSBC JAKARTA - CUR   15/02/2026                    15/08/2026           15/08/2045            IDR                                         3,942,292,680.00             394,229,268.00       3,548,063,412.00




Restricted                                                                    Report: SR1000EN     10/06/2026 19:25:54     Valuation Run: 2026-06-10 19:10:13                                                                  Page:    16 /     24
Page 17
  Interest Accrual Report
  DEBTS INTEREST ACCRUAL
  Securities name                                                              Holding        Interest rate     # days accrued      Local              Principal in local   Gross interest in local   Withholding tax in local   Net interest in local
                                                                                                                                    CCY
  ID type: Securities ID         Depository name           Last coupon date              Next coupon          Maturity date         Base                                    Gross interest in base    Withholding tax in base    Net interest in base
                                                                                         date                                       CCY
  INDONESIA GOVERNMENT SER 108 6.500000 % 15APR2036             182,068,000,000.000000          6.500000                       56   IDR             182,068,000,000.00          1,810,666,260.00             181,066,626.00       1,629,599,634.00
  ISIN CODE: IDG000025602        HSBC JAKARTA - CUR        15/04/2026                    15/10/2026           15/04/2036            IDR                                         1,810,666,260.00             181,066,626.00       1,629,599,634.00
  INDONESIA GOVERNMENT SER FR78 8.25% 15MAY2029                 165,410,000,000.000000          8.250000                       26   IDR             165,410,000,000.00            964,174,890.00               96,417,489.00        867,757,401.00
  ISIN CODE: IDG000012907        HSBC JAKARTA - CUR        15/05/2026                    15/11/2026           15/05/2029            IDR                                           964,174,890.00               96,417,489.00        867,757,401.00
  INDONESIA GOVERNMENT SER FR79 8.375% 15APR2039                 87,628,000,000.000000          8.375000                       56   IDR              87,628,000,000.00          1,122,865,192.00             112,286,519.00       1,010,578,673.00
  ISIN CODE: IDG000013202        HSBC JAKARTA - CUR        15/04/2026                    15/10/2026           15/04/2039            IDR                                         1,122,865,192.00             112,286,519.00       1,010,578,673.00
  INDONESIA GOVT SUKUK SER PBS 5.000000 % 15-NOV-2030            26,100,000,000.000000          5.000000                       26   IDR              26,100,000,000.00             92,211,300.00                9,221,130.00          82,990,170.00
  ISIN CODE: IDP000006009        HSBC JAKARTA - CUR        15/05/2026                    15/11/2026           15/11/2030            IDR                                            92,211,300.00                9,221,130.00          82,990,170.00
  INDONESIA GOVT SUKUK SER PBS 5.625000 % 15-OCT-2033            13,765,000,000.000000          5.625000                       56   IDR              13,765,000,000.00            118,475,355.00               11,847,536.00        106,627,819.00
  ISIN CODE: IDP000006108        HSBC JAKARTA - CUR        15/04/2026                    15/10/2026           15/10/2033            IDR                                           118,475,355.00               11,847,536.00        106,627,819.00
  INDONESIA(REP OF) 6.875% 15DEC2049                            186,163,000,000.000000          6.875000                      177   IDR             186,163,000,000.00          6,223,615,253.00             622,361,525.00       5,601,253,728.00
  ISIN CODE: IDP000005803        HSBC JAKARTA - CUR        15/12/2025                    15/06/2026           15/12/2049            IDR                                         6,223,615,253.00             622,361,525.00       5,601,253,728.00
  PERUSAHAAN PENERBIT SBSN SER IF6 10.25% 15MAR2030               3,400,000,000.000000         10.250000                       87   IDR               3,400,000,000.00             82,388,800.00                8,238,880.00          74,149,920.00
  ISIN CODE: IDP000000804        HSBC JAKARTA - CUR        15/03/2026                    15/09/2026           15/03/2030            IDR                                            82,388,800.00                8,238,880.00          74,149,920.00
  PERUSAHAAN PENERBIT SBSN SER PBS (REG) 6.75% 15APR2043         57,347,000,000.000000          6.750000                       56   IDR              57,347,000,000.00            592,279,816.00               59,227,982.00        533,051,834.00
  ISIN CODE: IDP000001505        HSBC JAKARTA - CUR        15/04/2026                    15/10/2026           15/04/2043            IDR                                           592,279,816.00               59,227,982.00        533,051,834.00
  PERUSAHAAN PENERBIT SBSN SER PBS 6.1% 15FEB2037                79,291,000,000.000000          6.100000                      115   IDR              79,291,000,000.00          1,536,500,998.00             153,650,100.00       1,382,850,898.00
  ISIN CODE: IDP000001406        HSBC JAKARTA - CUR        15/02/2026                    15/08/2026           15/02/2037            IDR                                         1,536,500,998.00             153,650,100.00       1,382,850,898.00
  PERUSAHAAN PENERBIT SBSN SER PBS 8.875% 15NOV2031              77,329,000,000.000000          8.875000                       26   IDR              77,329,000,000.00            484,852,830.00               48,485,283.00        436,367,547.00
  ISIN CODE: IDP000002206        HSBC JAKARTA - CUR        15/05/2026                    15/11/2026           15/11/2031            IDR                                           484,852,830.00               48,485,283.00        436,367,547.00
  PERUSAHAAN PENERBIT SURAT BERHARGA SYARIAH 7.75%              120,174,000,000.000000          7.750000                       56   IDR             120,174,000,000.00          1,425,023,292.00             142,502,329.00       1,282,520,963.00
  15OCT2046
  ISIN CODE: IDP000004004        HSBC JAKARTA - CUR        15/04/2026                    15/10/2026           15/10/2046            IDR                                         1,425,023,292.00             142,502,329.00       1,282,520,963.00
  PERUSAHAAN PENERBIT SURAT BERHARGA SYARIAH NEGARA             178,281,000,000.000000          5.875000                      146   IDR             178,281,000,000.00          4,224,368,295.00             422,436,830.00       3,801,931,465.00
  INDONESIA 5.875% 15JUL2028
  ISIN CODE: IDP000004301        HSBC JAKARTA - CUR        15/01/2026                    15/07/2026           15/07/2028            IDR                                         4,224,368,295.00             422,436,830.00       3,801,931,465.00
  PERUSAHAAN PENERBIT SURAT BERHARGA SYARIAH NEGARA              53,731,000,000.000000          6.875000                       87   IDR              53,731,000,000.00            873,289,943.00               87,328,994.00        785,960,949.00
  INDONESIA 6.875% 15MAR2036
  ISIN CODE: IDP000005605        HSBC JAKARTA - CUR        15/03/2026                    15/09/2026           15/03/2036            IDR                                           873,289,943.00               87,328,994.00        785,960,949.00
  PERUSAHAAN PENERBIT SURAT BERHARGA SYARIAH NEGARA              26,634,000,000.000000          8.625000                       56   IDR              26,634,000,000.00            351,488,898.00               35,148,890.00        316,340,008.00
  INDONESIA 8.625% 15APR2034
  ISIN CODE: IDP000003402        HSBC JAKARTA - CUR        15/04/2026                    15/10/2026           15/04/2034            IDR                                           351,488,898.00               35,148,890.00        316,340,008.00
  PERUSAHAAN PERNERBIT SBSN SER IF10 10PCT 15/02/2036             6,400,000,000.000000         10.000000                      115   IDR               6,400,000,000.00            203,315,200.00               20,331,520.00        182,983,680.00
  ISIN CODE: IDP000001000        HSBC JAKARTA - CUR        15/02/2026                    15/08/2026           15/02/2036            IDR                                           203,315,200.00               20,331,520.00        182,983,680.00




Restricted                                                                        Report: SR1000EN     10/06/2026 19:25:54     Valuation Run: 2026-06-10 19:10:13                                                                  Page:    17 /     24
Page 18
  Interest Accrual Report
  DEBTS INTEREST PURCHASED / SOLD
  Securities name                                                     Holding        Interest rate       # days accrued    Local              Principal in local   Gross interest in local   Withholding tax in local   Net interest in local
                                                                                                                           CCY
  ID type: Securities ID        Depository name   Trade date                    Value date            Maturity date        Base                                    Gross interest in base    Withholding tax in base    Net interest in base
                                                                                                                           CCY
                                                                                                     *** No data to present ***
  CASH, DEPOSIT AND LOAN
  Deposit description                             Bank A/C #                         Interest rate       # days accrued    Local              Principal in local             Interest rate   Withholding tax in local   Net interest in local
                                                                                                                           CCY
  Depository name                                 Period start date                                   Period end date      Base                                    Gross interest in base    Withholding tax in base    Net interest in base
                                                                                                                           CCY
                                                                                                     *** No data to present ***




Restricted                                                              Report: SR1000EN     10/06/2026 19:25:54      Valuation Run: 2026-06-10 19:10:13                                                                   Page:   18 /     24
Page 19
HSBC Securities Services
Cash, Deposit and Loan Report
  Fund name                                    ABF INDONESIA BOND INDEX FUND                                                Fund code / Custody account code                              D0BN01 /
  Base currency                                IDR                                                                          Valuation date (dd/mm/yyyy)                                   10/06/2026


  Cash, Deposit and Loan Report

  CASH
                                                                                                  Local                                                                           Base                                           % of NAV
  Description                                                     Bank A/C #                                                      Balance in local                                          Balance in base
                                                                                                  CCY                                                                             CCY
  TOTAL                                                                                                                                                                           IDR      5,614,936,639.48                          0.07
  CURRENT ACCOUNT                                                                                                                                                                 IDR      5,614,936,639.48                          0.07
  BANK CENTRAL ASIA                                               *                               IDR                                1,266,718.00                                 IDR          1,266,718.00                          0.00
  BANK MANDIRI - CUR                                              1040005730432                   IDR                              143,348,171.00                                 IDR       143,348,171.00                           0.00
  HSBC JAKARTA - CUR                                              001-839554-068                  IDR                            1,798,784,305.00                                 IDR      1,798,784,305.00                          0.02
  BANK CENTRAL ASIA-CUR                                           4587484098                      IDR                            2,019,116,132.00                                 IDR      2,019,116,132.00                          0.03
  BANK CENTRAL ASIA                                               4994889763                      IDR                              155,347,556.00                                 IDR       155,347,556.00                           0.00
  BANK CENTRAL ASIA - CUR                                         4585394204                      IDR                              864,031,858.48                                 IDR       864,031,858.48                           0.01
  BANK CENTRAL ASIA                                               4589995071                      IDR                               78,324,328.00                                 IDR         78,324,328.00                          0.00
  BANK MANDIRI                                                    1040005730440                   IDR                              157,625,000.00                                 IDR       157,625,000.00                           0.00
  BANK CENTRAL ASIA                                               4991498766                      IDR                                      109.00                                 IDR               109.00                           0.00
  BANK CENTRAL ASIA                                               4993085769                      IDR                              397,092,122.00                                 IDR       397,092,122.00                           0.01
  STANDARD CHARTERED BANK                                                                         IDR                                      340.00                                 IDR               340.00                           0.00

  DEPOSIT AND LOAN
                                                                                                  Local                                                 Interest at maturity in   Base                        % of NAV (exclude accrued
  Description                                                                                                                     Balance in local                                          Balance in base
                                                                                                  CCY                                                                    local    CCY                                           interest)
  Depository name                 Value date                      Maturity date                                                    Interest rate %
  TOTAL                                                                                                                                                                           IDR    117,000,000,000.00                          1.54
  DEPOSIT                                                                                                                                                                         IDR    117,000,000,000.00                          1.54
  TIME DEPOSIT ~ 117,000,000,000.00 IDR HSBC JAKARTA - CUR 2.4%
  11/06/2026                                                                                      IDR                          117,000,000,000.00                 7,800,000.00    IDR    117,000,000,000.00                          1.54
  HSBC JAKARTA - CUR              10/06/2026                      11/06/2026                                                             2.400000




Restricted                                                                         Report: SR1000EN   10/06/2026 19:25:54    Valuation Run: 2026-06-10 19:10:13                                                          Page:    19 /   24
Page 20
HSBC Securities Services
Securities Income Receivables Report
  Fund name                              ABF INDONESIA BOND INDEX FUND                                                    Fund code / Custody account code                                       D0BN01 /
  Base currency                          IDR                                                                              Valuation date (dd/mm/yyyy)                                            10/06/2026
  Securities type


  Securities Income Receivables Report
  Securities name                               Ex date / Last                      Quantity          Tax rate %    Local                   Gross in local       Withholding tax in local   Charges in local              Net in local     Days
                                                 coupon date                                                        CCY                                                                                                                  overdue
  ID type: Securities ID                            Due date     Dividend rate / Interest rate                      Base                                                                                       Revaluated net in base
                                                                                                                    CCY
                                                                                                         *** No data to present ***




Restricted                                                                       Report: SR1000EN   10/06/2026 19:25:54     Valuation Run: 2026-06-10 19:10:13                                                                   Page:   20 /   24
Page 21
HSBC Securities Services
Securities Price Variance
  Fund name                                       ABF INDONESIA BOND INDEX FUND                                          Fund code / Custody account code                     D0BN01 /
  Base currency                                   IDR                                                                    Valuation date (dd/mm/yyyy)                          10/06/2026
                                                                                                                         Previous valuation date (dd/mm/yyyy)                 09/06/2026


  Securities Price Variance
  Securities name                                                                                ID type                   Securities ID           Price date   CCY          Price   Price as of previous valuation           % of
                                                                                                                                                                                                               date       variance
  INDONESIA (REP OF) 7% 15FEB2033                                                                ISIN CODE                 IDG000020801            10/06/2026   IDR   98.304051%                      97.129412%             1.21
  INDONESIA (REP OF) SER 101 6.875% 15APR2029                                                    ISIN CODE                 IDG000023904            10/06/2026   IDR   98.989723%                      99.049275%            (0.06)
  INDONESIA (REP OF) SER 102 6.875% 15JUL2054                                                    ISIN CODE                 IDG000024001            10/06/2026   IDR   96.750903%                      95.054545%             1.78
  INDONESIA (REP OF) SER 103 6.75% 15JUL2035                                                     ISIN CODE                 IDG000024506            10/06/2026   IDR   96.972691%                      95.137474%             1.93
  INDONESIA (REP OF) SER 104 6.5% 15JUL2030                                                      ISIN CODE                 IDG000024605            10/06/2026   IDR   97.286562%                      97.033333%             0.26
  INDONESIA (REP OF) SER 109 5.875% 15MAR2031                                                    ISIN CODE                 IDG000025701            10/06/2026   IDR   94.431971%                      93.926392%             0.54
  INDONESIA (REP OF) SER FR 6.625% 15FEB2034                                                     ISIN CODE                 IDG000023607            10/06/2026   IDR   95.800000%                      97.202000%            (1.44)
  INDONESIA (REP OF) SER FR 7.375% 15OCT2030                                                     ISIN CODE                 IDG000022203            10/06/2026   IDR   100.038000%                   100.364122%             (0.32)
  INDONESIA (REP OF) SER FR42 10.25PCT 15/07/2027                                                ISIN CODE                 IDG000007402            10/06/2026   IDR   103.205240%                   103.207198%              0.00
  INDONESIA (REP OF) SER FR45 9.75PCT 15/05/2037                                                 ISIN CODE                 IDG000007808            10/06/2026   IDR   118.422507%                   118.407269%              0.01
  INDONESIA (REP OF) SER FR47 10PCT 15/02/2028                                                   ISIN CODE                 IDG000008004            10/06/2026   IDR   104.301085%                   104.362703%             (0.06)
  INDONESIA (REP OF) SER FR50 10.5PCT 15/07/2038                                                 ISIN CODE                 IDG000008301            10/06/2026   IDR   125.630290%                   125.612915%              0.01
  INDONESIA (REP OF) SER FR52 10.5PCT 15/08/2030                                                 ISIN CODE                 IDG000009002            10/06/2026   IDR   111.429020%                   111.452977%             (0.02)
  INDONESIA (REP OF) SER FR54 9.5PCT 15/07/2031                                                  ISIN CODE                 IDG000009200            10/06/2026   IDR   109.318767%                   109.322708%              0.00
  INDONESIA (REP OF) SER FR57 9.5PCT 15/05/2041                                                  ISIN CODE                 IDG000009606            10/06/2026   IDR   120.040363%                   120.019864%              0.02
  INDONESIA (REP OF) SER FR58 8.25PCT 15/06/2032                                                 ISIN CODE                 IDG000009705            10/06/2026   IDR   104.812500%                   104.668618%              0.14
  INDONESIA (REP OF) SER FR62 6.375% 15APR2042                                                   ISIN CODE                 IDG000010109            10/06/2026   IDR   91.595353%                      91.575133%             0.02
  INDONESIA (REP OF) SER FR64 6.125PCT 15/05/2028                                                ISIN CODE                 IDG000010307            10/06/2026   IDR   98.014151%                      98.077409%            (0.06)
  INDONESIA (REP OF) SER FR65 6.625PCT 15/05/2033                                                ISIN CODE                 IDG000010406            10/06/2026   IDR   96.350000%                      96.687500%            (0.35)
  INDONESIA (REP OF) SER FR67 (REG) 8.75% 15FEB2044                                              ISIN CODE                 IDG000010703            10/06/2026   IDR   114.515931%                   114.492680%              0.02
  INDONESIA (REP OF) SER FR68 8.375% 15MAR2034                                                   ISIN CODE                 IDG000010802            10/06/2026   IDR   106.227612%                   106.402316%             (0.16)
  INDONESIA (REP OF) SER FR71 (REG) 9% 15MAR2029                                                 ISIN CODE                 IDG000011107            10/06/2026   IDR   104.386786%                   104.608400%             (0.21)
  INDONESIA (REP OF) SER FR72 (REG) 8.25% 15MAY2036                                              ISIN CODE                 IDG000011602            10/06/2026   IDR   107.562500%                   108.310000%             (0.69)
  INDONESIA (REP OF) SER FR73 8.75% 15MAY2031                                                    ISIN CODE                 IDG000011701            10/06/2026   IDR   105.401581%                   105.505000%             (0.10)
  INDONESIA (REP OF) SER FR74 7.5% 15AUG2032                                                     ISIN CODE                 IDG000012204            10/06/2026   IDR   101.084351%                   101.076226%              0.01
  INDONESIA (REP OF) SER FR75 7.5% 15MAY2038                                                     ISIN CODE                 IDG000012303            10/06/2026   IDR   101.758590%                   101.741319%              0.02
  INDONESIA (REP OF) SER FR76 7.375% 15MAY2048                                                   ISIN CODE                 IDG000012501            10/06/2026   IDR   101.711000%                   102.372333%             (0.65)
  INDONESIA (REP OF) SER FR80 7.5% 15JUN2035                                                     ISIN CODE                 IDG000013509            10/06/2026   IDR   100.924925%                   100.919236%              0.01
  INDONESIA (REP OF) SER FR82 7% 15SEP2030                                                       ISIN CODE                 IDG000013806            10/06/2026   IDR   99.124167%                      98.083758%             1.06

Restricted                                                                    Report: SR1000EN     10/06/2026 19:25:54    Valuation Run: 2026-06-10 19:10:13                                                      Page:   21 /   24
Page 22
  Securities Price Variance
  Securities name                                                                                   ID type                 Securities ID            Price date   CCY          Price   Price as of previous valuation           % of
                                                                                                                                                                                                                 date       variance
  INDONESIA (REP OF) SER FR83 7.5% 15APR2040                                                        ISIN CODE               IDG000014101             10/06/2026   IDR   101.920636%                   101.901492%              0.02
  INDONESIA (REP OF) SER FR87 6.5% 15FEB2031                                                        ISIN CODE               IDG000015207             10/06/2026   IDR   96.691605%                      96.958710%            (0.28)
  INDONESIA (REP OF) SER FR88 6.25% 15JUN2036                                                       ISIN CODE               IDG000018201             10/06/2026   IDR   93.125000%                      93.705000%            (0.62)
  INDONESIA (REP OF) SER FR89 6.875% 15AUG2051                                                      ISIN CODE               IDG000018300             10/06/2026   IDR   95.800500%                      97.497565%            (1.74)
  INDONESIA (REP OF) SER FR91 6.375% 15APR2032                                                      ISIN CODE               IDG000018706             10/06/2026   IDR   95.758826%                      95.750955%             0.01
  INDONESIA (REP OF) SER FR92 7.125% 15JUN2042                                                      ISIN CODE               IDG000018805             10/06/2026   IDR   98.584378%                      98.563234%             0.02
  INDONESIA (REP OF) SER FR93 6.375% 15JUL2037                                                      ISIN CODE               IDG000019803             10/06/2026   IDR   94.418571%                      92.887500%             1.65
  INDONESIA (REP OF) SER FR95 6.375% 15AUG2028                                                      ISIN CODE               IDG000020702             10/06/2026   IDR   98.241324%                      98.100000%             0.14
  INDONESIA (REP OF) SER FR97 7.125% 15JUN2043                                                      ISIN CODE               IDG000020900             10/06/2026   IDR   97.900000%                      98.517032%            (0.63)
  INDONESIA (REP OF) SER FR98 7.125% 15JUN2038                                                      ISIN CODE               IDG000021809             10/06/2026   IDR   98.802943%                      98.784918%             0.02
  INDONESIA (REP OF) SER PBS 6.375% 15MAR2034                                                       ISIN CODE               IDP000004202             10/06/2026   IDR   97.000530%                      96.986859%             0.01
  INDONESIA (REP OF) SER PBS 6.5% 15JUN2039                                                         ISIN CODE               IDP000004806             10/06/2026   IDR   94.000000%                      94.244254%            (0.26)
  INDONESIA (REP OF) SER PBS 6.625% 15JUL2041                                                       ISIN CODE               IDP000005902             10/06/2026   IDR   97.196015%                      97.175806%             0.02
  INDONESIA (REP OF) SER PBS 6.625% 15SEP2029                                                       ISIN CODE               IDP000005308             10/06/2026   IDR   98.206579%                      98.815832%            (0.62)
  INDONESIA (REP OF) SER PBS 6.75% 15JUN2047                                                        ISIN CODE               IDP000004707             10/06/2026   IDR   96.597937%                      96.574482%             0.02
  INDONESIA GOVERNMENT SER 106 7.125000 % 15AUG2040                                                 ISIN CODE               IDG000025008             10/06/2026   IDR   98.293963%                      96.909749%             1.43
  INDONESIA GOVERNMENT SER 107 7.125000 % 15AUG2045                                                 ISIN CODE               IDG000025107             10/06/2026   IDR   98.230814%                      96.862586%             1.41
  INDONESIA GOVERNMENT SER 108 6.500000 % 15APR2036                                                 ISIN CODE               IDG000025602             10/06/2026   IDR   95.147800%                      93.535955%             1.72
  INDONESIA GOVERNMENT SER FR78 8.25% 15MAY2029                                                     ISIN CODE               IDG000012907             10/06/2026   IDR   102.390548%                   102.596666%             (0.20)
  INDONESIA GOVERNMENT SER FR79 8.375% 15APR2039                                                    ISIN CODE               IDG000013202             10/06/2026   IDR   107.863137%                   109.040426%             (1.08)
  INDONESIA GOVT SUKUK SER PBS 5.000000 % 15-NOV-2030                                               ISIN CODE               IDP000006009             10/06/2026   IDR   91.461710%                      91.606772%            (0.16)
  INDONESIA GOVT SUKUK SER PBS 5.625000 % 15-OCT-2033                                               ISIN CODE               IDP000006108             10/06/2026   IDR   90.605000%                      91.305757%            (0.77)
  INDONESIA(REP OF) 6.875% 15DEC2049                                                                ISIN CODE               IDP000005803             10/06/2026   IDR   95.800000%                      95.968744%            (0.18)
  PERUSAHAAN PENERBIT SBSN SER IF6 10.25% 15MAR2030                                                 ISIN CODE               IDP000000804             10/06/2026   IDR   108.083090%                   108.119230%             (0.03)
  PERUSAHAAN PENERBIT SBSN SER PBS (REG) 6.75% 15APR2043                                            ISIN CODE               IDP000001505             10/06/2026   IDR   96.304744%                      96.116166%             0.20
  PERUSAHAAN PENERBIT SBSN SER PBS 6.1% 15FEB2037                                                   ISIN CODE               IDP000001406             10/06/2026   IDR   93.046192%                      93.029175%             0.02
  PERUSAHAAN PENERBIT SBSN SER PBS 8.875% 15NOV2031                                                 ISIN CODE               IDP000002206             10/06/2026   IDR   108.284136%                   108.279757%              0.00
  PERUSAHAAN PENERBIT SURAT BERHARGA SYARIAH 7.75% 15OCT2046                                        ISIN CODE               IDP000004004             10/06/2026   IDR   105.126561%                   105.134293%             (0.01)
  PERUSAHAAN PENERBIT SURAT BERHARGA SYARIAH NEGARA INDONESIA 5.875% 15JUL2028                      ISIN CODE               IDP000004301             10/06/2026   IDR   97.007750%                      96.988680%             0.02
  PERUSAHAAN PENERBIT SURAT BERHARGA SYARIAH NEGARA INDONESIA 6.875% 15MAR2036                      ISIN CODE               IDP000005605             10/06/2026   IDR   98.847464%                      98.831843%             0.02
  PERUSAHAAN PENERBIT SURAT BERHARGA SYARIAH NEGARA INDONESIA 8.625% 15APR2034                      ISIN CODE               IDP000003402             10/06/2026   IDR   108.840214%                   108.828940%              0.01
  PERUSAHAAN PERNERBIT SBSN SER IF10 10PCT 15/02/2036                                               ISIN CODE               IDP000001000             10/06/2026   IDR   117.158766%                   117.145220%              0.01
 * represents cost price of securities




Restricted                                                                       Report: SR1000EN     10/06/2026 19:25:54   Valuation Run: 2026-06-10 19:10:13                                                      Page:   22 /   24
Page 23
HSBC Securities Services
Securities Transaction Report
  Fund name                                       ABF INDONESIA BOND INDEX FUND                                                   Fund code / Custody account code                                                D0BN01 /
  Base currency                                   IDR                                                                             Valuation date (dd/mm/yyyy)                                                     10/06/2026
  Securities type


  Securities Transaction Report
  Trade date      Securities name                                                                                                                                          Quantity     ID type: Securities ID                     Broker name
  Settlement      Local           Unit price in         Gross in local         Broker       Tax in local    Others in local                    Net in local             Cost in local       Realised gain/                                               Accrued interest
  date            CCY                     local                          commission in                                                                                                             loss on                                                        in local
                                                                                 local                                                                                                      investment in
                                                                                                                                                                                                      local
  Posting date    Base                                                                                                                         Net in base              Cost in base        Realised gain/        Realised gain/       Total realised    Accrued interest
                  CCY                                                                                                                                                                              loss on       loss on CCY in     gain/loss in base             in base
                                                                                                                                                                                            investment in                  base
                                                                                                                                                                                                      base
                                                                                                                  *** No data to present ***




Restricted                                                                               Report: SR1000EN   10/06/2026 19:25:54    Valuation Run: 2026-06-10 19:10:13                                                                                   Page:   23 /    24
Page 24
HSBC Securities Services
Securities Transaction Report (Corporate Actions)
  Fund name                                             ABF INDONESIA BOND INDEX FUND                                                                   Fund code / Custody account code                                                           D0BN01 /
  Base currency                                         IDR                                                                                             Valuation date (dd/mm/yyyy)                                                                10/06/2026
  Securities type


  Trade date         Corporate action description                                                       Old Securities name                                ID type: Securities ID       New Securities name                                        ID type: Securities ID        Factor
  Settlement                         Old Quantity    Local       Unit cost in    Correction Amount      Cash                       Cash in local   Local       Broker commission in                    Tax in local              Others in local                  Net in local
  date                                               CCY                local                           CCY                                        CCY                        local
  Posting date                     New Quantity      Depository name                                                                               Base                                                                                                           Net in base
                                                                                                                                                   CCY
                                                                                                                         *** No data to present ***




                                                                                                                                               End of report




 This valuation report is provided for information purposes only. [HSBC Institutional Trust Services (Asia) Limited / The Hongkong and Shanghai Banking Corporation] (the “Administrator”) shall not be liable or otherwise responsible for any loss suffered by any person as a result of the
 person having relied on any information in this valuation report. In determining the net asset values (“NAV”) set out in this valuation report, the Administrator shall be entitled, without verification or further enquiry, to rely on pricing data or other information in relation to NAV which may
 be provided by price sources set out in the Fund’s pricing policy, the offering document of the Fund and/or third party sources. The Administrator also shall not be liable for any loss suffered by any person by reason of any inaccuracy, error or delay in any pricing information provided to
 the Administrator by any pricing sources and/or persons.




Restricted                                                                                                 Report: SR1000EN       10/06/2026 19:25:54      Valuation Run: 2026-06-10 19:10:13                                                                                             Page:   24 /     24

File

File Open PDF
Source IDX
Size0.13 MB
Published10 Jun 2026
Pages24
Characters137,382
Text sourceEmbedded text layer
OCR confidence—

Names mentioned 6 people and organisations named in the text · linked when the evidence is strong

linked org INVESTMENT HOLDINGS p.3
linked org BANK CENTRAL ASIA p.19 ×6
linked org BANK MANDIRI p.19 ×2
linked — STANDARD CHARTERED p.19
unresolved org Shanghai Banking Corporation p.24

Extraction attempts how the parser did, and what it refused

Nothing structured was extracted from this document — the attempts below say why.

No extraction attempted yet.

Other files in this announcement 3

↑↓ select ↵ open ⇧↵ see every result