Skip to content
Back to announcement

20240611_MORA_Laporan Informasi dan Fakta Material_31660328_lamp3.pdf

Asset transaction Needs review MORA

Source file signed link, expires in 15 minutes

This browser can't display the PDF inline. Open it in a new tab.

Extracted text 18

Page 1
            AMENDMENT AND/OR ADDITION TO INFORMATION DISCLOSURE
             IN CONNECTION WITH THE PLAN TO ADD BUSINESS ACTIVITIES
                                IN ORDER TO FULFILL
        FINANCIAL SERVICES AUTHORITY REGULATION NUMBER 17/POJK.04/2020
    REGARDING MATERIAL TRANSACTIONS AND CHANGES IN BUSINESS ACTIVITIES (“POJK
                                     17/2020”)
                           (“INFORMATION DISCLOSURE”)

THIS DISCLOSURE OF INFORMATION TO SHAREHOLDERS IS MADE TO PROVIDE AN EXPLANATION
  TO THE PUBLIC IN CONNECTION WITH THE COMPANY'S PLAN TO CARRY OUT ADDITION OF
                                BUSINESS ACTIVITIES




                                  PT MORA TELEMATIKA INDONESIA TBK
                                            (”Perseroan”)

                                       Main Business Activities:
            Engaged in telecommunication activities with cable, internet service provider,
                      internet interconnection services (NAP), and data center.
                                  Based in Central Jakarta, Indonesia

                       Head Office:                     Branch Offices and Customer Service Offices:
                    Grha 9, 6th Floor                      As of the issuance of this Disclosure of
   Jl. Panataran No. 9, Proklamasi, Jakarta 10320     Information, the Company has 2 Branch Offices
                        Indonesia                        and 22 Customer Service Offices located in
       Tel. (021) 3199 8600 Fax. (021) 314 2882
                                                       Jakarta, Bekasi, Bogor, Bali, Medan, Pontianak,
            Website: www.moratelindo.co.id
            Email: corsec@moratelindo.co.id
                                                        Pangkalpinang, Jambi, Pekanbaru, Bandung,
                                                         South Tangerang, Batam, Palembang, and
                                                                          Surabaya


THE BOARD OF DIRECTORS AND THE BOARD OF COMMISSIONERS OF THE COMPANY, BOTH INDIVIDUALLY
AND COLLECTIVELY, ARE FULLY RESPONSIBLE FOR THE ACCURACY AND COMPLETENESS OF THE
INFORMATION OR MATERIAL FACTS AS DISCLOSED IN THIS INFORMATION DISCLOSURE, AND AFTER
CONDUCTING REASONABLE AND CAREFUL RESEARCH, HEREBY DECLARE THAT TO THE BEST OF THE
KNOWLEDGE AND BELIEF OF THE BOARD OF DIRECTORS AND THE BOARD OF COMMISSIONERS OF THE
COMPANY, THE INFORMATION CONTAINED IN THIS INFORMATION DISCLOSURE IS CORRECT AND THERE
ARE NO IMPORTANT FACTS, MATERIAL AND RELEVANT INFORMATION WHICH IF NOT DISCLOSED OR
OMITTED IN THIS INFORMATION DISCLOSURE, CAUSING THE INFORMATION PROVIDED IN THIS
INFORMATION DISCLOSURE TO BE UNTRUE AND/OR MISLEADING.
                This Disclosure of Information is published in Jakarta on June 11, 2024.


                                                                                                         1
Page 2
                                                INTRODUCTION


Through this Information Disclosure, the Company plans to make changes to its Business Activities in the
form of adding new Business Activities based on the 2020 KBLI as stipulated in the Central Bureau of
Statistics Regulation No. 2 of 2020 concerning the Indonesian Standard Industrial Classification (“KBLI
2020”) as explained in more detail in the Explanation, Considerations, and Reasons for the Change in
Business Activities section (hereinafter the addition of the above Business Activities is referred to as
“Change in Business Activities”). The Main Business Activities of the Company that have been carried out at
this time are engaged in telecommunications activities with cables, internet service providers, internet
interconnection services (NAP) and Data Centers.

This Information Disclosure is made in order to fulfill the provisions of Article 22 paragraph 1 letter (c) POJK
17/2020, which requires the Company to announce information disclosure regarding plans to change
business activities to shareholders together with the announcement of the General Meeting of
Shareholders.

In connection with the plan to change business activities and in accordance with the provisions of POJK
17/2020, the Company plans to seek Shareholders' approval at the Extraordinary General Meeting of
Shareholders (EGMS) of the Company which is planned to be held on Thursday, June 13, 2024.

Furthermore, the Company announces this Disclosure of Information to Shareholders through the
Company's website and the IDX website together with the date of the announcement of the Company's
EGMS. In addition, the Company also provides data regarding Changes in Business Activities for
Shareholders since the announcement of the Company's EGMS and submits Information Disclosure and
supporting documents to the Financial Services Authority (“OJK”) with the provisions as stipulated in POJK
17/2020.

After obtaining Shareholder approval at the EGMS, the Company will continue the process of obtaining
licenses from relevant agencies in connection with the Addition of Business Sector, but not limited to
obtaining licenses from the Investment Coordinating Board and the Ministry of Communication and
Information.

Up to the date of issuance of this Disclosure of Information, there are no third parties or other parties who
have submitted objections to the Company on the plan to change business activities. The Company in this
case will always fulfill the applicable laws and regulations in following up on this matter.

The information as stated in this Information Disclosure is submitted to the Shareholders so that the
Shareholders can obtain complete information regarding the plan to change the Company's Business
Activities. This Information Disclosure is also a basis for consideration for Shareholders in order to give their
approval related to the plan to Change Business Activities at the EGMS of the Company.




                                                                                                               2
Page 3
                                 INFORMATION ABOUT THE COMPANY
PT Mora Telematika Indonesia Tbk (“the Company”)
Brief History


The Company is domiciled in Central Jakarta, established under Deed No. 30 dated August 8, 2000 made
before Daniel Parganda Marpaung, S.H., Notary in Jakarta. The deed of establishment has been approved
by the Minister of Justice and Human Rights of the Republic of Indonesia based on Decree No. C-
25621.HT.01-01.TH.2000 dated December 21, 2000, announced in State Gazette No. 58 dated July 20,
2007, Supplement No. 7264. The Company's Articles of Association have been adjusted to the Company
Law based on Deed of Meeting Resolution No. 5 dated February 11, 2008, made before Tahir Kamilli, S.H.,
M.H., M.Kn., Notary in Jakarta. The Deed has been approved by the MOLHR under Decree No. AHU-
26803.AH.01.02.Year 2008 dated May 21, 2008 and has been registered in the Register of Companies in
accordance with the provisions of the Company Law under No. AHU-0039229.AH.01.09. Year 2008 dated
May 21, 2008. The Company's articles of association have been amended several times, and the latest
amendment is as stated in the Deed of Resolution of the Shareholders Amending the Company's Articles
of Association No. 20 dated September 13, 2022, made before Aulia Taufani S.H, Notary in South Jakarta.

The Main Business Activities of the Company based on the Deed of Declaration of Shareholders' Decision
No. 95 dated April 22, 2022, made before Aulia Taufani, S.H., Notary in South Jakarta Administrative City,
which has obtained approval from the MOLHR based on decision No. AHU-0029846.AH.01.02.TAHUN 2022,
dated April 25, 2022 and has been registered in the Register of Companies in accordance with the
provisions of the Company Law with No. AHU-0081868.AH.01.11.TAHUN 2022, dated April 25, 2022 (“Deed
No. 95/2022”) are:

 a.   Telecommunication Center Construction;
 b.   Communication installation of development activities;
 c.   Wholesale Trade of Telecommunication Equipment;
 d.   Telecommunication activities with cable;
 e.   Internet Service Provider;
 f.   Internet Telephone Services for Public Purposes (ITKP);
 g.   Internet interconnection services (NAP);
 h.   Other Multimedia Services;
 i.   Data Processing Activities;
 j.   Hosting and YBDI Activities;
 k.   Web Portals and/or Digital Platforms with Commercial Purposes;
 l.   Real Estate Owned or Leased;

However, the Main Business Activities of the Company that have been carried out at this time are engaged
in telecommunications activities with cables, internet service providers, internet interconnection services
(NAP) and Data Centers.

In connection with the Company's Main Business Activities that have been carried out at this time, the
Company has obtained all necessary licenses from the relevant Ministries/Agencies consisting of, Internet
Access Services/ISP Implementation License, Internet Access Gateway Services/NAP Implementation
License, Packet Switched-based Local Fixed Network Implementation License and Closed Fixed Network
Implementation License.

                                                                                                         3
Page 4
Capital Structure and Shareholding Structure

Based on the Deed of Resolution of the Shareholders Amending the Company's Articles of Association No.
20 dated September 13, 2022, made before Aulia Taufani S.H, Notary in South Jakarta, the Company's
Capital Structure and Shareholding Structure are as follows:

                                                          Nominal Value Rp100,- per share
                      Description
                                               Number of Shares   Total Nominal Value (IDR)     %
             Authorized Capital                  32.668.308.891          3.266.830.889.100
             Issued and Fully Paid-up
             Capital
             1. PT Gema Lintas Benua              7.135.484.421            713.548.442.100      30,17
             2. PT Candrakarya                    9.653.884.260            965.388.426.000      40,83
                 Multikreasi
             3. PT Smart Telecom                  4.331.835.710           433.183.571.000       18,32
             4. Public                            2.525.464.300           252.546.430.000       10,68
             Total Issued and Fully Paid-up      23.646.668.691          2.364.666.869.100     100,00
             Capital
             Number of Shares in Portepel         9.021.640.200            902.164.020.000


        Based on the Shareholders Register and Special Register of the Company as of May 31, 2024,
        issued by PT Sinartama Gunita as the Securities Administration Bureau appointed by the
        Company, the composition of the shareholders is as follows:
                                                       Nominal Value Rp100,- per share
                                                                                          %
                      Description                                                      Without
                                          Number of Shares Total Nominal Value (IDR)
                                                                                       Treasury
                                                                                        Shares
             Authorized Capital            32.668.308.891           3.266.830.889.100

             Issued andCapital Fully Paid-up

             1. PT Gema Lintas Benua             7.135.484.421           713.548.442.100        30,17
             2. PT Candrakarya                   9.653.884.260           965.388.426.000        40,83
             Multikreasi
             3.PT Smart Telecom                  4.331.835.710           433.183.571.000        18,32
             4. Genta Andhika Putra                    117.200                 11.720.000      0.0005
             5.Public (each below 5%)            2.525.347.100              2.525.347.100     10.6795
             Total Issued and Fully Paid-       23.646.668.691          2.364.666.869.100         100
             up Capital
             Number of Shares in                 9.021.640.200           902.164.020.000
             Portepel




                                                                                                        4
Page 5
        Composition of the Board of Directors and Board of Commissioners
        The composition of the Company's Board of Commissioners and Board of Directors is based on the
        Deed of Resolution of the Company's Meeting No. 58 dated March 14, 2023, made before Aulia
        Taufani, S.H., Notary in Jakarta, which deed has been notified to the MOLHR as evident from the
        Letter of Acceptance of Notification of Changes in Company's Data No.AHU-AH.01 .09-0101336,
        dated March 16, 2023 and has been registered in the Register of Companies in accordance with
        the Company Law under No. AHU-0054387.AH.01.11.TAHUN 2023 dated March 16, 2023 (“Deed
        No. 58”), as follows:

        Board of Commissioners
        President Commissioner           : Indra Nathan Kusnadi
        Commissioner                     : Karim Panjaitan
        Independent Commissioner         : Kanaka Puradiredja

        Board of Directors
        President Director               : Jimmy Kadir
        Vice President Director          : Genta Andhika Putra



              SUMMARY OF FEASIBILITY STUDY REPORT ON BUSINESS ACTIVITY CHANGE PLAN

In accordance with the provisions of Article 22 paragraph 1 letter (b) POJK 17/2020, the Company has
appointed an Independent Appraiser registered with OJK, namely the Public Appraisal Services Office of
Tobing Panuturi and Partners (“TOPAZ”) as an independent party to provide a feasibility study opinion on
the plan to change the Company's Business Activities in accordance with the proposal letter/work
agreement contract No. 0385/MK.PB/KJPP-TOPAZ/IV/2024 dated March 29, 2024.

Information regarding the Partner from TOPAZ who provided the assessment is as follows:
Appraiser Name          : Lidia, S.T., M.M., MAPPI (Cert)
Appraiser License No : B-1.17.00481
STTD No                 : STTD.PB-04/PJ-1/PM.223/2023
MAPPI No                : 12-S-03723
License Classification : Business Appraiser (B)

The effective date of the feasibility study is December 31, 2023, where the limit is taken on the basis of
consideration of the interests and objectives of the feasibility study.

The following is a summary of the Feasibility Study Report submitted by KJPP TOPAZ:
 a. Purpose and Objectives
     The purpose of this assignment is to provide a Feasibility Study Review on the project of adding
     business activities (i) Programming activities, computer consulting and YBDI activities (KBLI 62); (ii)
     Wholesale trade in software (KBLI 46512); (iii) Data communication system services (KBLI 61922); (iv)

                                                                                                          5
Page 6
   Internet of things (IoT) consulting and design activities (KBLI 62024); (v) Web portals and/or digital
   platforms without commercial purpose (KBLI 63121); (vi) Other computer programming activities
   (KBLI 62019); (vii) Wireless telecommunication activities (KBLI 61200); (viii) Wholesale trade in
   computers and computer equipment (KBLI 46511); (ix) Other information technology and computer
   services activities (KBLI 62090); (x) Resale of telecommunication services (KBLI 61994); (xi) Internet
   Commerce (E-Commerce) Application Development Activities (KBLI 62012); (xii) Web portal and/or
   digital platform without commercial purpose (KBLI 63121); (xiii) Internet protocol television (IPTV)
   services (KBLI 61923); (xiv) Other telephony value-added services (KBLI 61919); and (xv) Satellite
   telecommunication activities (KBLI 61300). This Feasibility Study is intended for the purposes of the
   assignor related to POJK No.17/POJK.04/2020 concerning material transactions and changes in
   business activities.
   This report is prepared as a material consideration for the Company in the context of its business
   interests. The report is not used outside the context or purpose and not for tax purposes.

b. Assumptions and Limiting Conditions
  -Assumptions

 1. TOPAZ has reviewed the documents used in the feasibility study process.
 2. In preparing this report, TOPAZ has relied on the accuracy and completeness of the information
     provided by the Company and/or data obtained from publicly available information and other
     information and research that we consider relevant.
 3. The assignor certifies that all material information concerning the feasibility study assignment has
     been fully disclosed to TOPAZ and there has been no omission of important facts.
 4. TOPAZ used the financial projections submitted by the Company by reflecting the reasonableness
     of the financial projections and their achievability (fiduciary duty).
 5. The reports produced are open to the public unless there is confidential information, which may
     affect the Company's operations.
 6. TOPAZ is responsible for the feasibility study report and its conclusions.
 7. TOPAZ has obtained information on the legal status of the object of the feasibility study from the
     assignor.
 8. This feasibility study report is intended for compliance with OJK rules and not for tax purposes.
 9. This feasibility study is prepared based on market and economic conditions, general business and
     financial conditions, and Government regulations related to the Proposed Transaction to be carried
     out on the date this study is published.
 10. In the preparation of this feasibility study, we use several assumptions, such as the fulfillment of all
     conditions and obligations of the Company and all parties involved in the Transaction Plan and the
     accuracy of information regarding the Transaction Plan disclosed by the Company's management.
 11. This feasibility study should be viewed as a whole and the use of part of the analysis and information
     without considering other information and analysis as a whole may cause misleading views and
     conclusions on the process underlying the feasibility study. The preparation of this feasibility study
     is a complex process and may not be possible through incomplete analysis.
 12. TOPAZ also assumes that from the date of issuance of this feasibility study to the date of the
     Proposed Transaction no changes occur that materially affect the assumptions used in the
     preparation of this feasibility study. TOPAZ shall not be responsible for reaffirming or



                                                                                                           6
Page 7
    supplementing, updating TOPAZ's opinion due to changes in assumptions and conditions and events
    occurring after the date of this letter.

-Boundaries

1. The business feasibility conclusions provided for this assignment are only valid for use for the
    purposes specified and stated as of the date of the feasibility study.
2. The financial statements and other information submitted by the Company or its representative for
    the purpose of this assignment, have been accepted without further verification and are considered
    complete and correct in reflecting the condition of the business activities and operations of the
    Company or its representative for the respective periods presented. TOPAZ did not audit, review or
    compile the financial information submitted to TOPAZ and accordingly, TOPAZ does not provide an
    audit opinion or any form of advice on the financial information TOPAZ received.
3. Public and industry information and statistical information has been obtained by TOPAZ from
    sources TOPAZ believes to be reliable. However, TOPAZ has made no assertion as to the accuracy
    or completeness of such information nor has TOPAZ performed any procedures to confirm such
    information.
4. TOPAZ gives no assurance regarding the achievement of the results projected by the Company or
    its representatives as events and conditions often do not occur as expected; differences between
    actual results and expected results may be material and the achievement of projected results will
    depend on the actions, plans and assumptions of the Management of the Company or its
    representatives.
5. The conclusion of the business suitability opinion given in this engagement is based on the
    assumption that the level of expertise and effectiveness of the current management will continue
    to be maintained, and that the character and integrity of the Company or its representative will not
    materially or significantly change as a result of any transfer of ownership, reorganization, exchange,
    or reduction in owner participation.
6. This report and the conclusion of the business feasibility opinion given are exclusively for our client
    and the specific purpose as stated in this report. Furthermore, this report and the conclusion of the
    business feasibility opinion is not intended by TOPAZ nor can it be used by its readers as a suggestion
    to make investments in any form and manner.
7. Any further services required in the future in relation to the study conducted as per this report,
    which is not limited to providing testimonies or court appearances are not required of TOPAZ, unless
    there is a prior written agreement.
8. TOPAZ is not a consultant or auditor with competence in environmental matters, and therefore is
    not responsible for any actual or potential liabilities associated with environmental matters.
9. TOPAZ did not conduct a specific compliance survey or analysis of the object of study to determine
    whether the object of study is subject to relevant regulations and this report does not consider the
    effect, if any, of non-compliance with regulations relevant to the object of study.
10. No changes to this study report may be made except by TOPAZ, and TOPAZ is not responsible for
    any changes made without authorization from TOPAZ.
11. Unless otherwise stated, no action has been taken to determine the possible effects or
    interpretations, if any, of the object of study in relation to future regulations, including related
    environmental and ecological issues.



                                                                                                         7
Page 8
 12. TOPAZ's business feasibility opinion is given after TOPAZ has conducted interviews with the
     management or the party appointed to represent the management of the Company or its
     representative regarding the past, current and prospective results of operations.
 13. Except as stated in writing, TOPAZ has relied on the affirmations of the owners, management and
     other third parties with respect to the value and condition of usefulness of machinery, real estate,
     investments used in the business activities of the Company or its representative and other assets
     and liabilities, unless otherwise stated in this report. TOPAZ has not attempted to obtain any
     affirmation as to whether some or all of the assets of the Company or its representative are free
     and clear of pledge or that the Company or its representative has legal title to all of its assets.

c. Methodology used in preparing the feasibility study report
   The methodology used in preparing the feasibility study report based on POJK No. 35/POJK.04/2020
   and SEOJK No.17/SEOJK.04/2020 concerning Assessment and Presentation of Business Valuation
   Reports in the Capital Market and the Indonesian Appraisal Code of Ethics (“KEPI”) as well as the
   Indonesian Appraisal Standards (“SPI”) VII Edition 2018 and Revised Edition 2020 are:



 Data Collection
  Collection of primary data on the plan to increase business activities includes data on investment
   plans and business plans and other relevant data. This primary data is obtained directly through
   interviews with various parties, especially from MTI management during field investigations.
  Secondary data collection obtained from various agencies or third parties in the form of statistical
   figures and various supporting data relevant to the assignment objectives such as macroeconomic
   analysis, industry analysis and risk management analysis, to evaluate the influence of these factors
   in the future.

 Feasibility Analysis
 Conduct a feasibility analysis of the addition of business activities which refers to Article V of SEOJK
 No.17/SEOJK.04/2020 including:
 a. market feasibility;
 b. technical feasibility;
 c. feasibility of business patterns;
 d. feasibility of the management model; and
 e. financial feasibility;

The following is a summary of the feasibility analysis of adding business activities:
      a. Market Feasibility
           i. Software industry market conditions grew 7.2% per cent in the last 12 years.
           ii. 70% of businesses are planning to invest in the software industry.
           iii. Competitors in this industry are fierce and fast, MTI has prepared several strategies such
                as innovating product offerings to meet market demands and needs.
           iv. Competitors in this industry are telecommunication companies. MTI's strategy in the
                competition is to increase network capacity and development, expand access network, and
                concentrate on increasing sales especially in the existing network area.




                                                                                                        8
Page 9
    Based on the review and evaluation of market conditions, such as market share, sustainability,
    market potential, target, and potential market value, business competitors, and marketing
    strategies for new business activities, it is concluded that the addition of business activities
    from the market aspect to be carried out by MTI is feasible.

b. Technical Feasibility
    i. MTI has a total network length of 54,330 km with a data centre utility rate of 81%.
    ii. MTI will utilise its existing resources and infrastructure and MTI will facilitate its existing
         human resources to obtain the necessary certifications.
    iii. MTI's business processes include wireline telecommunications, internet service provider,
         interconnection services (NAP) and data centre.
   Based on the review and evaluation of the capacity, Availability and Quality of Resources;
   Business Process of New Business Activities, it can be concluded that the addition of business
   activities from the technical aspects to be carried out by MTI is feasible.

c. Business Pattern Feasibility
    i. MTI has a well-diversified multinational client base.
    ii. The new business activities to be undertaken by MTI have a difficult barrier to entry due to
         high capital requirements in infrastructure development.
    iii. With the addition of business activities, MTI will have added value potential in terms of
         revenue and profit, as well as a great opportunity for MTI's business sustainability.
   Based on the review and evaluation of MTI's Competitive Advantage, Competitor's Ability to
   Imitate MTI's Products; Ability to Create Added Value of Business Activities, it is concluded that
   the addition of business activities from the aspect of the business pattern to be carried out by
   MTI is feasible.

d. Feasibility of Management Model
    i. MTI owns and controls, and has registered in respect of IP brands such as Cepat Net Simply
        Connect, Movic Video Conference, Mora Hosting, JIBA, BDM, Core Indonesia, Mic-1, B3JS,
        MIC-1, NDC Nusantara Data Centre, Moratelindo Creative Telecom Innovation,
        Moratelindo Broadband Company, Oxygen.id, Batam Techno Park, and Super Metro. MTI
        also has a copyright registered in intellectual property rights with the title ‘Oxygen.id Home
        Character’. The addition of MTI's business activities can support and strengthen the brand
        and copyright side owned by MTI.
    ii. MTI has prepared the manpower needed to support the operational activities of the
        additional business activities. The experts needed to support the operational
        implementation of the additional business activities come from Divisions / Departments
        including Commercial, Presales, Product, Strategic Business, and Partnership where the
        experts are existing employees who have worked at MTI.
   Based on the review and evaluation of the availability of manpower, intellectual property
   management, risk management, management capacity and capability, and the suitability of
   the organisational and management structure, it is concluded that the addition of business
   activities from the aspect of the management model to be carried out by MTI is feasible.

e. Financial Feasibility
   1. Break Even Analysis
       Based on the BEP calculation, in 2024 it is known that the BEP in units is 953 units and the
       BEP in revenue is IDR 2,860 Million (where the number of operational months is 7 months).

                                                                                                     9
Page 10
               In 2030, MTI will reach BEP in units at 3,956 units or revenue of Rp8,725 Million. Based on
               this, it is known that in each year during the projection period, MTI's new business activities
               will record a positive operating profit because total sales in each year exceed the BEP point.
            2. Overall Profitability and Overall Return on Investment Analysis
               Based on the results of the analysis, it is known that the profitability ratio and the rate of
               return on investment show a positive ratio starting in 2024. GPM is projected at 77.29%
               while OPM and NPM are projected at 26.92% and 21.00% in 2030. ROI is projected to reach
               70.27% in 2030, a large ratio value is the result of the calculation of the division of net
               profit of IDR 2,811 million against the initial investment of IDR 4,000 million.
            3. Financial Feasibility Analysis with Net Present Value (‘NPV’), Internal Rate of Return (‘IRR’),
               Payback Period and Profitability Index
               a. Net Present Value (NVP) of Rp11,252 Million;
               b. Internal Rate of Return (IRR) of 43.58%; and
               c. Simulated Payback Period is 3 years and 11 months;
               d. Profitability Index of 3.81.
               With the results of this analysis, MTI's new business activities are feasible because the NPV
               is positive, the IRR is greater than the discount rate, the payback period is fast and the PI
               is greater than 1.
            4. Sensitivity Analysis
               Based on the results of the above analysis, it shows that the plan to add business activities
               is sensitive to an increase in capital injection, a decrease in revenue, and direct expenses
               and operating expenses.

            Based on the review, evaluation of financial analysis, such as Break Even Analysis, Overall
            Profitability Analysis, Overall Return on Investment, Financial Feasibility Analysis with Net
            Present Value (‘NPV’), Internal Rate of Return (‘IRR’), Payback Period, Profitability Index and
            sensitivity analysis. It is concluded that the addition of new business activities to be carried
            out by MTI is feasible.
            Based on the results of the analysis of all data and information that KJPP TOPAZ has received
            and by considering all the factors that influence the feasibility analysis, in the opinion of KJPP
            TOPAZ the plan to add business activities is feasible.


                  AVAILABILITY OF EXPERTS IN CONNECTION WITH THE PLANNED CHANGES
                                        MAIN BUSINESS ACTIVITIES
In connection with the plan to Change of Business Activities, the Company has prepared the experts needed
to support the operational implementation of the additional business activities, where the experts come
from Divisions / Departments including Commercial, Presales, Product, Strategic Business, and Partnership
where the experts are existing employees who have worked in the Company, so there are no material
additional costs incurred by the Company in recruiting experts.

The experts currently owned by the Company are in the following work units:
1. Commercial Division (assists in handling the Company's business growth by making plans, work
     programmes related to market maintenance and providing input in terms of assessing the potential
     for new market development)
     a) 1 (one) Vice President in charge of Commercial
     b) 1 (one) Head in charge of Enterprise
     c) 1 (one) Head in charge of Telco

                                                                                                           10
Page 11
         d) 1 (one) Head in charge of Wholesales

2.       Service Delivery Division (assists in handling analysis and design to ensure Telecommunication services
         can run as its function to support the company's business activities)
         a) 1 (one) Vice President in charge of Service Delivery
         b) 1 (one) Head in charge of Demand Management
         c) 1 (one) Head in charge of Service Transition

3.       Product & Solution Division (helps handle the development, testing, and analysis of the latest industry
         trends to produce innovative and competitive products.
         a) 1 (one) Head in charge of Product & Solution
         b) 1 (one) Head in charge of Corporate Segment Product Management
         c) 1 (one) Head in charge of Product & Solution Development

4.       Strategic Business & SITAC Division (assists in handling the fulfilment and achievement of the
         company's business targets and provides consideration to remain in line with regulations and/or
         legislation)
         a) 1 (one) Head in charge of Strategic Business & SITAC
         b) 1 (one) Head in charge of Business Initiative & Partnership
         c) 1 (one) Head in charge of Site Acquisition (SITAC)
         d) 1 (one) Head in charge of High Rise Building (HRB) Property & Area Relation


            EXPLANATION, CONSIDERATION, AND REASONS FOR THE CHANGE OF BUSINESS ACTIVITIES

In the midst of intense business competition among Telecommunication Providers that demands to be able
to meet the increasingly complex needs of Customers, who are not only able to provide internet access
services but also able to provide value-added services such as IPTV, Internet of Things, web servers, cloud,
provision of applications such as e-learning, e-government, e-commerce, e-banking, and so on, and to
continue to be able to serve Customers in rural areas that are not covered by fibre optic cable networks,
then in order to maintain and improve the Company's performance, the Company considers it necessary
to make Change of Business Activities in this case in the form of additional business activities.

With the addition of this business activity, the Company can carry out its business activities with a wider
scope of business and services that can reach various markets, which in turn will be able to increase the
Company's revenue.

     No          KBLI              Coverage                                   Services
     1            62        Programming Activities,   The Company's scope of services is as described below
                            Computer Consultation     in KBLI 62024, 62019, 62090 and 62012.
                              and YBDI Activities
     2          46512        Software Wholesaling     Provision of software or applications, customised or
                                                      not.
     3          61922        System Services Data     Provision of Internet of Things (IoT) services
                               Communication



                                                                                                             11
Page 12
   4        62024        Internet of Things (loT)    Provision of consulting services, design, and
                         Consultancy and Design      manufacture of integrated system solutions on IoT
                                Activities           hardware or software.
   5        63121          Web Portals and/or        Provision of a website as a communication medium for
                            Digital Platforms        prospective customers and/or Customers.
                           without Commercial
                                Purpose
   6        62019           Other Computer           Provision of consulting services for analysis, design, and
                         Programming Activities      programming for computer users' needs.
   7        61200               Cordless             Provision of telecommunication connectivity without
                          Telecommunications         the use of wired media.
                                Activity
   8        46511          Wholesale Trade in        Provision of sales service for computers and their
                            Computers and            accessories.
                          Computer Equipment
   9        62090        Information Technology Information and Communication Technology (ICT)
                           Activities and Other Integration Solution
                            Computer Services
   10       61994          Telecommunication         Provision of telecommunication services such as
                             Resale Services         telephony services, Internet Protocol Television (IPTV)
                                                     Services, and Content Subscription Services.
   11       62012            E-Commerce              Provision of a website and/or application to sell online.
                              Application
                          Development Activity
   12       61923           Internet Protocol        Penyediaan layanan siaran televisi berbasis internet
                             Television (IPTV)       protocol; Set Top Box (STB) dan IPTV Services
                                 Services
   13       61919        Other telephony value-      Telecommunication Support Services
                            added services
   14       61300               Satellite            Provision of telecommunication connectivity with
                          Telecommunications         Satellite media.
                                Activity
Through the addition of Business Activities as mentioned above, the Company will provide a wider range
of services and products. The development of solutions is provided by the Company in digital platforms,
software, hardware, managed services or services that are consolidated into a unified solution that can be
utilised for corporate businesses in all industrial sectors (private and public) and also for the retail segment.

Currently, the Company continues to prepare all matters related to the plan to Change of Business
Activities. With the readiness of existing resources, the Company plans to be able to carry out the Change
of Business Activities in stages along with the process of obtaining licences from the relevant
Ministries/Agencies. In addition, the Company has also prepared several things in connection with the
Change of Business Activities, including (i) its own resources, (ii) sources of funds for capital expenditure

                                                                                                              12
Page 13
(capex) needs used approximately IDR 4,000,000,000,- (four billion Rupiah), and (iii) a clear marketing
strategy for the intended plan. The Company will carry out the Change of Business Activities provided that
all licences from the relevant Ministries/Agencies in connection with the Change of Business Activities have
been obtained. The permits that must be obtained later in connection with the Change of Business Activity
plan, in the event that the Company intends to carry out the business activities mentioned above, are the
Licence for the Implementation of Telecommunication Services for data communication system services
(SISKOMDAT).

Information on Comparison of Financial Ratios Before and After the Addition of Business Activities

1. Financial Ratios Before the Addition of Business Activities
                  Description            2024         2025          2026         2027          2028
     GPM                                  58,15%        59,25%       59,31%        60,06%       61,03%
     OPM                                  33,09%        33,99%       34,80%        36,40%       38,84%
     NPM                                  15,50%        17,79%       20,01%        22,41%       25,39%
     ROE                                   8,91%         9,88%       11,01%        12,19%       13,59%
     ROA                                   4,63%         5,40%        6,53%         7,60%        9,07%
     CR                                      2,11         1,66          2,12         2,65          2,36
     Current Ratio                           0,64         0,62          0,91         1,45          1,42
     DER                                  73,93%        61,50%       49,26%        44,09%       32,94%
     DAR                                  38,43%        33,64%       29,21%        27,50%       21,98%


2. Financial Ratios After the Addition of Business Activities
                  Keterangan             2024         2025          2026         2027          2028
     GPM                                  58,17%        59,28%       59,34%        60,09%       61,06%
     OPM                                  33,10%        34,00%       34,81%        36,40%       38,83%
     NPM                                  15,52%        17,81%       20,03%        22,41%       25,38%
     ROE                                   8,93%         9,90%       11,03%        12,20%       13,59%
     ROA                                   4,64%         5,42%        6,54%         7,61%        9,08%
     Current Ratio                           2,11         1,66          2,12         2,66          2,37
     Cash Ratio                              0,64         0,62          0,92         1,45          1,43
     DER                                  73,88%        61,43%       49,20%        44,03%       32,89%
     DAR                                  38,42%        33,62%       29,19%        27,47%       21,96%
It is known that the projected financial ratios after the addition of business activities show an increase in
terms of liquidity, profitability and solvency. The liquidity ratio current ratio and cash ratio projected after
the addition of business activities are slightly above the projections before the addition of business activities,
and the solvency ratios DER and DAR projected after the addition of activities are slightly below the
projections before the addition of business activities.

                        EXPLANATION OF THE EFFECT OF CHANGE OF BUSINESS ACTIVITIES
The Change of Business Activities is expected to have a positive financial impact on the Company. The
revenue generated by the Change of Business Activity in the first year of the projection is IDR 5,828 million
and has an average growth until 2030 of 5.00% with an average gross profit margin of 72.15%. For the
Change of Business Activity, the return on investment at the end of the average projection period is 43.55%.



                                                                                                               13
Page 14
Based on the analysis conducted, the Change of Business Activity is targeted to increase the scale of the
Company's business and be able to make a positive contribution to revenue and net profit in the future.

Changes in business activities will have a positive impact on the Company's business continuity and will
certainly have an impact on the Company's financial condition. With this Change of Business Activities, the
Company's operating income will increase. This is expected to provide added value for the Company's
Shareholders.

Overview of the Company's Key Financial Data:
Profit and loss review
                                                                                                                         (in million IDR)
                                              2019                2020                2021                2022                2023
     Keterangan/Description
                                             Audited             Audited             Audited             Audited             Audited

Penjualan / Revenue                      4,062,381,551,751   3,765,688,134,794   4,180,073,066,155   4,647,651,287,354   4,306,324,172,668


Laba (Rugi) Usaha / Profit (Loss)
                                         1,335,225,461,332   1,571,416,685,288   1,543,991,779,484   1,566,185,744,922   1,506,789,888,710
From Operation
Lama (Rugi) Sebelum Pajak
Penghasilan / Profit (Loss) Before        859,893,480,394     789,003,277,190     801,577,102,383     875,247,755,904     895,148,859,076
Income Tax
Laba (Rugi) Tahun Berjalan / Profit
                                          676,050,093,399     679,677,575,440     671,378,603,195     672,897,955,795     679,171,399,908
(Loss) for The Period
Jumlah Laba (Rugi) Komprehensif /
Total Comprehensive Income                662,843,615,764    1,014,718,610,347    682,762,219,331     698,901,539,234     685,376,688,033
(Loss)


Review of financial position
                                                                                                                         (in million IDR)
                                               2019                2020                2021                2022                2023
     Keterangan/Description
                                             Audited             Audited             Audited             Audited             Audited
Aset Lancar / Current Assets             3,730,066,559,985   2,779,603,714,290   3,442,650,087,617   3,587,826,441,101   3,833,451,836,997
Aset Tidak Lancar / Non-Current
                                         9,065,871,336,896 10,615,918,806,294 11,122,751,010,461 11,331,100,928,583 11,065,808,882,046
Assets
Jumlah Aset / Total Assets              12,795,937,896,881 13,395,522,520,584 14,565,401,098,078 14,918,927,369,684 14,899,260,719,043

                                              2019                2020                2021                2022                2023
     Keterangan/Description
                                             Audited             Audited             Audited             Audited             Audited
Liabilitas Jangka Pendek / Current
                                         3,178,349,312,376   1,932,789,258,012   3,434,466,972,634   2,999,545,994,964   3,653,944,275,582
Liabilities
Liabilitas Jangka Panjang / Non-
                                         7,424,817,546,364   8,255,273,214,084   6,572,556,418,461   5,680,790,054,469   4,321,348,435,176
Current Liabilities
Jumlah Liabilitas / Total Liabilities   10,603,166,858,740 10,188,062,472,096 10,007,023,391,095     8,680,336,049,433   7,975,292,710,758
Ekuitas / Equity                         2,192,771,038,141 3,207,460,048,488 4,558,377,706,983       6,238,591,320,251   6,923,968,008,285
Liabilitas dan Ekuitas / Liabilities
                                        12,795,937,896,881 13,395,522,520,584 14,565,401,098,078 14,918,927,369,684 14,899,260,719,043
and Equity




                                                                                                                                        14
Page 15
Information related to Public Accountant
Tahun/Year         Auditor / Auditor  Nama Akuntan dan Nomor Izin Akuntan Publik / Name Nomor dan Tanggal / Number and Date               Opini / Opinion
                                      of Public Accountant and Public Accountant License
                                      Number
31 December 2019 Mirawati Sensi Idris Ahmad Syakir dengan Izin Akuntan Publik No. AP 0153     No : 00464/2.1090/AU.1/06/0153-2/1/III/2020
                                                                                              Date : 23 Maret 2020                        Wajar, dalam semua
                                                                                                                                          hal yang material /
                                                                                                                                          Fairly, in all material
                                                                                                                                          respects
31 December 2020 Mirawati Sensi Idris Jacinta Mirawati dengan Izin Akuntan Publik No. AP 0154 No : 00034/2.1090/AU.1/06/0154-1/1/III/2021
                                                                                              Date : 18 Maret 2021                        Wajar, dalam semua
                                                                                                                                          hal yang material /
                                                                                                                                          Fairly, in all material
                                                                                                                                          respects
31 December 2021 Mirawati Sensi Idris Ahmad Syakir dengan Izin Akuntan Publik No. AP 0153     No : 000743/2.1090/AU.1/06/0153-
                                                                                              1/1/VI/2022 Date : 23 Juni 2022             Wajar, dalam semua
                                                                                                                                          hal yang material /
                                                                                                                                          Fairly, in all material
                                                                                                                                          respects
31 December 2022 Mirawati Sensi Idris Ahmad Syakir dengan Izin Akuntan Publik No. AP 0153     No : 00556/2.1090/AU.1/06/0153-2/1/IV/2023
                                                                                              Date :18 April 2023                         Wajar, dalam semua
                                                                                                                                          hal yang material /
                                                                                                                                          Fairly, in all material
                                                                                                                                          respects
31 December 2023 Mirawati Sensi Idris Ahmad Syakir dengan Izin Akuntan Publik No. AP 0153     No : 00086/2.1090/AU.1/06/0153-3/1/III/2024
                                                                                              Date :14 Maret 2024                         Wajar, dalam semua
                                                                                                                                          hal yang material /
                                                                                                                                          Fairly, in all material
                                                                                                                                          respects




The impact on financial performance of the Change of Business Activities is as follows:
    1. Based on the summary projection figure of the financial performance of the Change of Business
       Activities, it is known that the Company's total revenue from June to December 2024 is IDR 5,828
       Million, increasing every year until it reaches IDR 13,388 Million in 2030. The Company's net profit
       from June to December 2024 amounted to IDR 1,719 Million and in 2030 amounted to IDR 2,811
       Million.
    2. Based on the summary figure of the projection of the financial performance of the Change of
       Business Activities, it is known that the company's total assets in 2024 amounted to IDR 5,984
       Million and reached IDR 24,613 Million in 2030. Total liabilities in 2024 amounted to IDR 264 Million
       to reach IDR 574 Million in 2030. Total equity in 2024 amounting to IDR 5,719 Million to reach IDR
       24,613 Million in 2030.
    3. Based on the summary figure of the projection of the financial performance of the Change of
       Business Activities, it is known that the cash flow of operating activities from June to December
       2024 shows a positive cash flow of IDR 1,434 Million to reach IDR 5,528 Million in 2030. Cash flows
       from investing activities from June to December 2024 showed negative cash flows of minus IDR
       3,500 Million and in 2030 of minus IDR 3,500 Million. MTI has no financing activities during the
       projection period.
    4. Based on the summary projection figure of the financial performance of the Change of Business
       Activities, it is known that MTI's profitability ratio is positive from 2024 to 2030. In 2030, MTI's
       gross profit margin, operating profit margin, and net profit margin were 77.29%; 26.92%; and
       21.00%.

The main assumptions used in this analysis regarding Change of Business Activities are:
     1. The cut off date of the Feasibility Study is 31 December 2023, so the projection period starts
          from 1 January 2024 to December 2030. The addition of new business activities is estimated to


                                                                                                                                                                    15
Page 16
            be implemented in June 2024 so that in 2024, revenues and expenses begin to exist at the
            beginning of June 2024 until the end of December 2024, which is 7 (seven) months.
      2.    Based on management assumptions, the quantity of units sold per month is 278 Mbps with an
            increase of 11% per year during the projection period. The average fee per unit is IDR 3 Million
            with a decrease in fee of 5% per year during the projection period.
      3.    Based on management assumptions, the percentage of 3rd party link cost to revenue is 19.55%
            in 2024 and decreases by 0.5% per year during the projection period.
      4.    Based on management assumptions, the percentage of BHP USO cost to revenue is 1.75% per
            year and inventory cost and others is 4.42% per year during the projection period.
      5.    Based on management assumptions, the increase in operating expenses is assumed to be 5%
            per annum over the projection period.
      6.    Historically, the depreciation period of an asset is 5 years.
      7.    The tax rate is assumed to be 22% per annum over the projection period.
      8.    The working capital turnover assumptions during the projection period are as follows:

             Working Capital
                                  2024      2025      2026       2027      2028       2029      2030
             Turnover

             Accounts
                                   60        60         60        60        60         60        60
             Receivable

             Accounts
                                   30        30         30        30        30         30        30
             Payable



                               INFORMATION ON ORGANIZATION OF THE EGMS


In accordance with the provisions of POJK 17/2020, the Change of Business Activities as described in this
Information Disclosure will be sought for approval from the Company's Shareholders at the EGMS of the
Company which is planned to be held on Thursday, June 13, 2024. Furthermore, in the EGMS Agenda
related to the Change of Business Activities, there will be a discussion regarding the feasibility study on the
Change of Business Activities of the Company as required under POJK 17/2020.
Shareholders who are entitled to attend or be represented at the EGMS are Shareholders whose names
are registered in the DPS on May 21, 2024 and/or owners of the Company's shares recorded in the
securities sub-account of PT Kustodian Sentral Efek Indonesia (KSEI) at the close of stock trading on the
Indonesia Stock Exchange (IDX) on May 21, 2024. The following are important dates in relation to the
Company's EGMS:


       No                                Agenda                                          Date
       1     Announcement of the EGMS                                             Tuesday, May 7, 2024
       2     Information Disclosure regarding the plan to Change of               Tuesday, May 7, 2024
             Business Activities



                                                                                                            16
Page 17
       3    DPS date to determine the Company's Shareholders who are               Tuesday, May 21,
            entitled to attend the EGMS (recording date)                                2024
       4    Summon of the EGMS                                                    Wednesday, May 22,
                                                                                        2024
       5    Implementation of the EGMS                                             Thursday, June 13,
                                                                                         2024
       6    Submission of Summary of Minutes of the EGMS                          Wednesday, June 18,
                                                                                        2024
Announcement, Summon and Submission of Summary of Minutes of the EGMS as mentioned above will be
announced by the Company to Shareholders through the IDX website, the Company's website and the
easy.KSEI system.
The Company will seek the approval of the EGMS by taking into account the provisions stipulated in the
Financial Services Authority Regulation Number 15/POJK.04/2020 regarding the Plan and Implementation
of the General Meeting of Shareholders of Public Companies and the Financial Services Authority
Regulation Number 16/POJK.04/2020 regarding the Implementation of the Electronic General Meeting of
Shareholders of Public Companies to make Changes of Business Activities as stated in this Information
Disclosure.
With regard to the provisions of Article 42 POJK No. 15/POJK.04/2020 and the Company's Articles of
Association, the following are the provisions regarding the Attendance Quorum and the EGMS Decision
Quorum:


                                                    Attendance Quorum                        Decision Quorum
                                                         EGMS                                    EGMS
 Approval of the amendment to              In accordance with Article 12          Resolutions of the Meeting shall be
 Article 3 of the Company's Articles of    paragraph 1 of the Company's           valid if approved by more than 2/3
 Association related to the addition of    Articles of Association, the Meeting   (two-thirds) of the total shares with
 the Company's business activities,        may be convened if the Meeting is      voting rights present at the
 including discussion of the Feasibility   attended        by      shareholders   Meeting.
 Study regarding the addition of the       representing at least 2/3 (two-
 Company's business fields in order to     thirds) of the total number of
 fulfil the requirements and provisions    shares with valid voting rights.
 of the Financial Services Authority
 Regulation        No.17/POJK.04/2020
 regarding Material Transaction and
 Change of Business Activities (‘’POJK
 17/2020’’).




                                                                                                           17
Page 18
                                        ADDITIONAL INFORMATION
With due observance of the provisions of Article 23 letter e POJK No.17/2020, the Company declares that
there are no other undisclosed material matters relating to the new Business Activity other than the
material matters that have been submitted by the Company in the Public Disclosure document as well as
Amendments and/or Additions to this Information Disclosure.

To obtain further information in connection with the plan to change Business Activities as disclosed in this
Public Disclosure, the Company's Shareholders can contact the Company on any day and working hours of
the Company at the address below:



                                     PT Mora Telematika Indonesia Tbk.
                                                Head Office:
                                               Grha 9, Lantai 6
                         Jl. Panataran No. 9, Proklamasi, Jakarta 10320 Indonesia
                                 Telp. (021) 3199 8600 Fax. (021) 314 2882
                                      Website: www.moratelindo.co.id
                                      Email: corsec@moratelindo.co.id



                                              Best Regards,
                                          The Board of Directors




                                                                                                         18

File

File Open PDF
Source IDX
Size0.34 MB
Published11 Jun 2024
Pages18
Characters62,003
Text sourceEmbedded text layer
OCR confidence—

Names mentioned 20 people and organisations named in the text · linked when the evidence is strong

linked org MORA TELEMATIKA INDONESIA TBK p.1 ×8
linked org PT Smart Telecom p.4 ×3
linked person Genta Andhika Putra p.4 ×2
linked person Indra Nathan Kusnadi p.5
linked person Karim Panjaitan p.5
linked person Kanaka Puradiredja p.5
linked person Jimmy Kadir p.5
possible org PT Gema Lintas Benua p.4 ×3
possible org PT Candrakarya p.4 ×2
unresolved org FINANCIAL SERVICES AUTHORITY p.1 ×5
unresolved org Ministry of Communication p.2
unresolved person Daniel Parganda Marpaung · Notaris p.3
unresolved org Minister of Justice and Human Rights p.3
unresolved person Tahir Kamilli · Notaris p.3
unresolved person Aulia Taufani · Notaris p.3 ×3
unresolved person Lidia p.5
unresolved org KJPP TOPAZ p.5 ×3
unresolved org Business Initiative & Partners p.11
unresolved org PT Kustodian Sentral Efek Indonesia p.16
unresolved org Indonesia Stock Exchange p.16

Extraction attempts how the parser did, and what it refused

Nothing structured was extracted from this document — the attempts below say why.

Rule parser Needs review confidence 0.091 3380 ms 12 Sep 2026 23:02
Raw output
{'appraiser_exempt': None,
 'appraiser_name': '',
 'assets': [],
 'currency': None,
 'fact_type': '',
 'issuer_name': '',
 'kind': 'MATERIAL_FACT',
 'kjpp_name': '',
 'letter_number': '',
 'object_text': '',
 'object_truncated': False,
 'parties': [],
 'pct_of_equity': None,
 'reference_period': '',
 'requires_rups': None,
 'rups_date': None,
 'ticker': '',
 'transaction_date': None,
 'valuation_date': None,
 'value': None}
↑↓ select ↵ open ⇧↵ see every result