Back to announcement
20240516_TLKM_Laporan Hasil Pemeringkatan_31639871_lamp1.pdf
Other Text extracted TLKMSource file signed link, expires in 15 minutes
Extracted text 3
Page 1
Rating Rationale
PT Telkom Indonesia (Persero) Tbk
Credit Rating(s) PEFINDO has affirmed its idAAA ratings for PT Telkom Indonesia (Persero) Tbk (TLKM)
General Obligation (GO) idAAA/Stable and its Shelf Registered Bond I Year 2015. Outlook for the corporate rating is stable.
SR Bond I/2015 idAAA The corporate rating reflects TLKM’s very strong likelihood of support from the
government as the controlling shareholder. TLKM’s standalone credit profile reflects
Rating Period its superior business position, diversified businesses and extensive networks, as well
April 19, 2024 – April 1, 2025 as very strong financial profile. The rating is constrained by the intense competition
in the industry.
Published Rating History
MAY 2023 idAAA/Stable The rating may be lowered if PEFINDO views a significant reduction in linkage with or
MAY 2022 idAAA/Stable support from the government and at the same time TLKM suffers from a weakening
JUN 2021 idAAA/Stable business position, or if the Company exceeds debt projection, weakening its financial
JUN 2020 idAAA/Stable profile without being compensated by desirable revenue generation.
AUG 2019 idAAA/Stable
TLKM is the largest telecommunications and information service operator in
Indonesia, offerings wide range of services that are mobile cellular through its 69.9%-
owned subsidiary PT Telekomunikasi Selular (Telkomsel), data, internet, and
information technology service, fixed line, interconnection, network, and others. As of
December 31, 2023, it was 52.09% owned by the Indonesian government, while the
public and others owned the rest of 47.91%.
Rating Definition Financial Highlights
A debt security rated idAAA has the highest rating
As of/for the year ended Dec-2023 Dec-2022 Dec-2021 Dec-2020
assigned by PEFINDO. The issuer’s capacity to meet
its long-term financial commitments on the debt (Audited) (Audited) (Audited) (Audited)
security, relative to other Indonesian issuers, is Total adjusted assets [IDR bn] 278,311.0 266,890.0 269,678.0 240,097.0
superior. Total adjusted debt [IDR bn] 81,296.0 77,756.0 82,269.0 78,093.0
Total adjusted equity [IDR bn] 147,831.0 140,960.0 137,892.0 114,043.0
Total sales [IDR bn] 149,216.0 147,306.0 143,210.0 136,462.0
EBITDA [IDR bn] 77,579.0 78,992.0 75,723.0 72,080.0
Net income after MI [IDR bn] 24,560.0 20,753.0 24,760.0 20,804.0
EBITDA margin [%] 52.0 53.6 52.9 52.8
Adjusted debt/EBITDA [X] 1.0 1.0 1.1 1.1
Adjusted debt/adjusted equity [X] 0.5 0.6 0.6 0.7
FFO/adjusted debt [%] 80.0 85.5 75.7 74.8
EBITDA/IFCCI [X] 16.2 19.2 17.1 15.4
USD exchange rate [IDR/USD] 15,416 15,731 14,269 14,105
FFO = EBITDA – IFCCI + Interest Income – Current Tax Expense
EBITDA = Operating Profit + Depreciation Expense + Amortization Expense
IFCCI = Gross Interest Expense + Other Financial Charges + Capitalized Interest; (FX Loss not included)
MI= Minority Interest
The above ratios have been computed based on information from the company and published accounts. Where applicable, some items have
Contact Analysts: been reclassified according to PEFINDO’s definitions.
ayuningtyas.nur@pefindo.co.id
martin.pandiangan@pefindo.co.id
http://www.pefindo.com 1/3 May 2024
Page 2
Rating Rationale
Key Strengths
Very strong likelihood PEFINDO is of the view that the government will most likely provide extraordinary support to TLKM when needed, not only
of support from the for business expansion but also in times of financial distress. TLKM plays a crucial role in the government's strategy for
government technology and telecommunication infrastructure in Indonesia, encouraging increased growth in the telecommunication
sector and accelerating national digital transformation efforts. To support the acceleration of the national digital
transformation, the Government has specifically assigned Telkom to execute the Electronic Procurement System and all its
supporting systems, which cover funding, planning, establishment, development, integration, operation, and system
maintenance. This specific assignment was officiated through Presidential Regulation number 17 Year 2023 regarding the
Acceleration of Digital Transformation in Government Procurement of Goods/Services. The Government’s control over TLKM
is expected to continue going forward through its majority ownership and representatives in the board of management.
Superior position with We are of the view that TLKM will maintain its superior market position in the domestic telecommunication industry, given its
diversified businesses extensive network and infrastructure development, equipped with 247,472 units of base transceiver station (BTS), 176,663 km
and extensive fiber optic backbone, and around 37 million home-passed by the end of 2023. TLKM’s market dominance is also bolstered
networks by its diversified businesses, including data, digital service, fixed services, IT services, and towers, which allow for efficiencies
and synergies, such as through the sharing of infrastructure and bundling products and services, with data, internet, and
information technology service as the key revenue driver in the near to medium term. As of December 31, 2023, TLKM
successfully maintained its position as the top player in the Indonesian cellular and fixed broadband market with 159.3 million
cellular subscribers and 8.7 million Indihome subscribers for B2C segment, represented more than 50% and around 80% of
the market share, respectively. TLKM’s leading position has enabled it to have very strong profit margins. In 2023, its
profitability performance was relatively stable with EBITDA margin of 52.0% compared to the average in 2029-2022 of 51.8%.
We expect TLKM’s EBITDA margin to be in the mid 50% in the near to medium term stemming mainly from economies of
scale given its large subscribers base and extensive network coverage. Potential pricing rationalization triggered by increasing
demand for better data service will create potential revenue generation for TLKM leading to better profit margin.
Very strong financial We expect TLKM’s financial profile to remain very strong in the near to medium term, underpinned by its very conservative
profile capital structure, very strong cash flow protection measures, and adequate liquidity. The very conservative capital structure is
reflected in projected debt to EBITDA ratio of 1.1x and debt to equity ratio of 0.6x on average for 2024–2026. Its cash flow
protection measures are also expected to be very strong as measured by funds from operations (FFO) to debt ratio of more
than 75% and EBITDA to IFCCI ratio at around 15x on average for 2024–2026. As of December 31, 2023, its cash and cash
equivalent of IDR29.0 trillion and projected EBITDA of around IDR81 trillion were adequate compared to its short-term debt
of IDR38.6 trillion, including IDR13.2 trillion in payables related to the purchase of equipment, goods, and services, projected
interest payment of around IDR4.6 trillion, and capital expenditures plan of around IDR40 trillion, assuming utilization of 26%
capital expenditure to total revenue generation.
Key Weaknesses
Intense competition in PEFINDO is of the view that the telecommunications industry continues to come across intense market competition, especially
the industry in terms of service offered. As the driver for growth is currently derived from data services, maintaining healthy data yield is
pivotal that requires significant amount of capex to maintain excellent service quality and network experience.
Telecommunications operators’ subscriber growth may also remain under pressure in the future given high penetration of
cellular phones, as reflected in TLKM’s declining subscribers base in 2022 by 11% YoY. In the mobile segment, despite holding
a significant share of 50.5% in the market in 2023, the Company's position has slightly declined compared to its standings of
59.9% and 49.5% in 2021 and 2022, respectively. Likewise, in the fixed broadband segment, Indihome's market dominance,
which stood at 66.7% as of December 2023, has decreased from its figures of 75.2% and 80.2% in 2022 and 2021, respectively.
http://www.pefindo.com 2/3 May 2024
Page 3
Rating Rationale DISCLAIMER The rating contained in this report or publication is the opinion of PT Pemeringkat Efek Indonesia (PEFINDO) given based on the rating result on the date the rating was made. The rating is a forward-looking opinion regarding the rated party’s capability to meet its financial obligations fully and on time, based on assumptions made at the time of rating. The rating is not a recommendation for investors to make investment decisions (whether the decision is to buy, sell, or hold any debt securities based on or related to the rating or other investment decisions) and/or an opinion on the fairness value of debt securities and/or the value of the entity assigned a rating by PEFINDO. All the data and information needed in the rating process are obtained from the party requesting the rating, which are considered reliable in conveying the accuracy and correctness of the data and information, as well as from other sources deemed reliable. PEFINDO does not conduct audits, due diligence, or independent verifications of every information and data received and used as basis in the rating process. PEFINDO does not take any responsibility for the truth, completeness, timeliness, and accuracy of the information and data referred to. The accuracy and correctness of the information and data are fully the responsibility of the parties providing them. PEFINDO and every of its member of the Board of Directors, Commissioners, Shareholders and Employees are not responsible to any party for losses, costs and expenses suffered or that arise as a result of the use of the contents and/or information in this rating report or publication, either directly or indirectly. PEFINDO generally receives fees for its rating services from parties who request the ratings, and PEFINDO discloses its rating fees prior to the rating assignment. PEFINDO has a commitment in the form of policies and procedures to maintain objectivity, integrity, and independence in the rating process. PEFINDO also has a “Code of Conduct” to avoid conflicts of interest in the rating process. Ratings may change in the future due to events that were not anticipated at the time they were first assigned. PEFINDO has the right to withdraw ratings if the data and information received are determined to be inadequate and/or the rated company does not fulfill its obligations to PEFINDO. For ratings that received approval for publication from the rated party, PEFINDO has the right to publish the ratings and analysis in its reports or publication and publish the results of the review of the published ratings, both periodically and specifically in case there are material facts or important events that could affect the previous ratings. Reproduction of the contents of this publication, in full or in part, requires written approval from PEFINDO. PEFINDO is not responsible for publications by other parties of contents related to the ratings given by PEFINDO. http://www.pefindo.com 3/3 May 2024
Names mentioned 3 people and organisations named in the text · linked when the evidence is strong
unresolved
org
PT Telekomunikasi Selular
p.1
unresolved
org
PT Pemeringkat Efek Indonesia
p.3
Extraction attempts how the parser did, and what it refused
Nothing structured was extracted from this document — the attempts below say why.
No extraction attempted yet.