Skip to content
Back to announcement

20240516_TLKM_Laporan Hasil Pemeringkatan_31639871_lamp1.pdf

Other Text extracted TLKM

Source file signed link, expires in 15 minutes

This browser can't display the PDF inline. Open it in a new tab.

Extracted text 3

Page 1
                                                                                                                                    Rating Rationale


                                         PT Telkom Indonesia (Persero) Tbk
Credit Rating(s)                                     PEFINDO has affirmed its idAAA ratings for PT Telkom Indonesia (Persero) Tbk (TLKM)
General Obligation (GO)             idAAA/Stable     and its Shelf Registered Bond I Year 2015. Outlook for the corporate rating is stable.
SR Bond I/2015                              idAAA    The corporate rating reflects TLKM’s very strong likelihood of support from the
                                                     government as the controlling shareholder. TLKM’s standalone credit profile reflects
Rating Period                                        its superior business position, diversified businesses and extensive networks, as well
April 19, 2024 – April 1, 2025                       as very strong financial profile. The rating is constrained by the intense competition
                                                     in the industry.
Published Rating History
MAY 2023                            idAAA/Stable     The rating may be lowered if PEFINDO views a significant reduction in linkage with or
MAY 2022                            idAAA/Stable     support from the government and at the same time TLKM suffers from a weakening
JUN 2021                            idAAA/Stable     business position, or if the Company exceeds debt projection, weakening its financial
JUN 2020                            idAAA/Stable     profile without being compensated by desirable revenue generation.
AUG 2019                            idAAA/Stable
                                                     TLKM is the largest telecommunications and information service operator in
                                                     Indonesia, offerings wide range of services that are mobile cellular through its 69.9%-
                                                     owned subsidiary PT Telekomunikasi Selular (Telkomsel), data, internet, and
                                                     information technology service, fixed line, interconnection, network, and others. As of
                                                     December 31, 2023, it was 52.09% owned by the Indonesian government, while the
                                                     public and others owned the rest of 47.91%.




Rating Definition                                    Financial Highlights
A debt security rated idAAA has the highest rating
                                                      As of/for the year ended                                      Dec-2023             Dec-2022              Dec-2021    Dec-2020
assigned by PEFINDO. The issuer’s capacity to meet
its long-term financial commitments on the debt                                                                      (Audited)             (Audited)           (Audited)   (Audited)
security, relative to other Indonesian issuers, is    Total adjusted assets [IDR bn]                                 278,311.0            266,890.0            269,678.0   240,097.0
superior.                                             Total adjusted debt [IDR bn]                                     81,296.0             77,756.0            82,269.0    78,093.0
                                                      Total adjusted equity [IDR bn]                                 147,831.0            140,960.0            137,892.0   114,043.0
                                                      Total sales [IDR bn]                                           149,216.0            147,306.0            143,210.0   136,462.0
                                                      EBITDA [IDR bn]                                                  77,579.0             78,992.0            75,723.0    72,080.0
                                                      Net income after MI [IDR bn]                                     24,560.0             20,753.0            24,760.0    20,804.0
                                                      EBITDA margin [%]                                                      52.0                 53.6              52.9          52.8
                                                      Adjusted debt/EBITDA [X]                                                1.0                   1.0              1.1           1.1
                                                      Adjusted debt/adjusted equity [X]                                       0.5                   0.6              0.6           0.7
                                                      FFO/adjusted debt [%]                                                  80.0                 85.5              75.7          74.8
                                                      EBITDA/IFCCI [X]                                                       16.2                 19.2              17.1          15.4
                                                      USD exchange rate [IDR/USD]                                        15,416               15,731             14,269        14,105

                                                     FFO = EBITDA – IFCCI + Interest Income – Current Tax Expense
                                                     EBITDA = Operating Profit + Depreciation Expense + Amortization Expense
                                                     IFCCI = Gross Interest Expense + Other Financial Charges + Capitalized Interest; (FX Loss not included)
                                                     MI= Minority Interest

                                                     The above ratios have been computed based on information from the company and published accounts. Where applicable, some items have
Contact Analysts:                                    been reclassified according to PEFINDO’s definitions.
ayuningtyas.nur@pefindo.co.id
martin.pandiangan@pefindo.co.id



  http://www.pefindo.com                                                              1/3                                                                                   May 2024
Page 2
                                                                                                              Rating Rationale


 Key Strengths

 Very strong likelihood   PEFINDO is of the view that the government will most likely provide extraordinary support to TLKM when needed, not only
 of support from the      for business expansion but also in times of financial distress. TLKM plays a crucial role in the government's strategy for
 government               technology and telecommunication infrastructure in Indonesia, encouraging increased growth in the telecommunication
                          sector and accelerating national digital transformation efforts. To support the acceleration of the national digital
                          transformation, the Government has specifically assigned Telkom to execute the Electronic Procurement System and all its
                          supporting systems, which cover funding, planning, establishment, development, integration, operation, and system
                          maintenance. This specific assignment was officiated through Presidential Regulation number 17 Year 2023 regarding the
                          Acceleration of Digital Transformation in Government Procurement of Goods/Services. The Government’s control over TLKM
                          is expected to continue going forward through its majority ownership and representatives in the board of management.

 Superior position with   We are of the view that TLKM will maintain its superior market position in the domestic telecommunication industry, given its
 diversified businesses   extensive network and infrastructure development, equipped with 247,472 units of base transceiver station (BTS), 176,663 km
 and extensive            fiber optic backbone, and around 37 million home-passed by the end of 2023. TLKM’s market dominance is also bolstered
 networks                 by its diversified businesses, including data, digital service, fixed services, IT services, and towers, which allow for efficiencies
                          and synergies, such as through the sharing of infrastructure and bundling products and services, with data, internet, and
                          information technology service as the key revenue driver in the near to medium term. As of December 31, 2023, TLKM
                          successfully maintained its position as the top player in the Indonesian cellular and fixed broadband market with 159.3 million
                          cellular subscribers and 8.7 million Indihome subscribers for B2C segment, represented more than 50% and around 80% of
                          the market share, respectively. TLKM’s leading position has enabled it to have very strong profit margins. In 2023, its
                          profitability performance was relatively stable with EBITDA margin of 52.0% compared to the average in 2029-2022 of 51.8%.
                          We expect TLKM’s EBITDA margin to be in the mid 50% in the near to medium term stemming mainly from economies of
                          scale given its large subscribers base and extensive network coverage. Potential pricing rationalization triggered by increasing
                          demand for better data service will create potential revenue generation for TLKM leading to better profit margin.

 Very strong financial    We expect TLKM’s financial profile to remain very strong in the near to medium term, underpinned by its very conservative
 profile                  capital structure, very strong cash flow protection measures, and adequate liquidity. The very conservative capital structure is
                          reflected in projected debt to EBITDA ratio of 1.1x and debt to equity ratio of 0.6x on average for 2024–2026. Its cash flow
                          protection measures are also expected to be very strong as measured by funds from operations (FFO) to debt ratio of more
                          than 75% and EBITDA to IFCCI ratio at around 15x on average for 2024–2026. As of December 31, 2023, its cash and cash
                          equivalent of IDR29.0 trillion and projected EBITDA of around IDR81 trillion were adequate compared to its short-term debt
                          of IDR38.6 trillion, including IDR13.2 trillion in payables related to the purchase of equipment, goods, and services, projected
                          interest payment of around IDR4.6 trillion, and capital expenditures plan of around IDR40 trillion, assuming utilization of 26%
                          capital expenditure to total revenue generation.



 Key Weaknesses

 Intense competition in   PEFINDO is of the view that the telecommunications industry continues to come across intense market competition, especially
 the industry             in terms of service offered. As the driver for growth is currently derived from data services, maintaining healthy data yield is
                          pivotal that requires significant amount of capex to maintain excellent service quality and network experience.
                          Telecommunications operators’ subscriber growth may also remain under pressure in the future given high penetration of
                          cellular phones, as reflected in TLKM’s declining subscribers base in 2022 by 11% YoY. In the mobile segment, despite holding
                          a significant share of 50.5% in the market in 2023, the Company's position has slightly declined compared to its standings of
                          59.9% and 49.5% in 2021 and 2022, respectively. Likewise, in the fixed broadband segment, Indihome's market dominance,
                          which stood at 66.7% as of December 2023, has decreased from its figures of 75.2% and 80.2% in 2022 and 2021, respectively.




http://www.pefindo.com                                                     2/3                                                                      May 2024
Page 3
                                                                                                                               Rating Rationale




DISCLAIMER
The rating contained in this report or publication is the opinion of PT Pemeringkat Efek Indonesia (PEFINDO) given based on the rating result on the date the rating was
made. The rating is a forward-looking opinion regarding the rated party’s capability to meet its financial obligations fully and on time, based on assumptions made at the
time of rating. The rating is not a recommendation for investors to make investment decisions (whether the decision is to buy, sell, or hold any debt securities based on or
related to the rating or other investment decisions) and/or an opinion on the fairness value of debt securities and/or the value of the entity assigned a rating by PEFINDO.
All the data and information needed in the rating process are obtained from the party requesting the rating, which are considered reliable in conveying the accuracy and
correctness of the data and information, as well as from other sources deemed reliable. PEFINDO does not conduct audits, due diligence, or independent verifications of
every information and data received and used as basis in the rating process. PEFINDO does not take any responsibility for the truth, completeness, timeliness, and accuracy
of the information and data referred to. The accuracy and correctness of the information and data are fully the responsibility of the parties providing them. PEFINDO and
every of its member of the Board of Directors, Commissioners, Shareholders and Employees are not responsible to any party for losses, costs and expenses suffered or that
arise as a result of the use of the contents and/or information in this rating report or publication, either directly or indirectly. PEFINDO generally receives fees for its rating
services from parties who request the ratings, and PEFINDO discloses its rating fees prior to the rating assignment. PEFINDO has a commitment in the form of policies
and procedures to maintain objectivity, integrity, and independence in the rating process. PEFINDO also has a “Code of Conduct” to avoid conflicts of interest in the rating
process. Ratings may change in the future due to events that were not anticipated at the time they were first assigned. PEFINDO has the right to withdraw ratings if the
data and information received are determined to be inadequate and/or the rated company does not fulfill its obligations to PEFINDO. For ratings that received approval
for publication from the rated party, PEFINDO has the right to publish the ratings and analysis in its reports or publication and publish the results of the review of the
published ratings, both periodically and specifically in case there are material facts or important events that could affect the previous ratings. Reproduction of the contents
of this publication, in full or in part, requires written approval from PEFINDO. PEFINDO is not responsible for publications by other parties of contents related to the ratings
given by PEFINDO.




http://www.pefindo.com                                                                    3/3                                                                           May 2024

File

File Open PDF
Source IDX
Size0.23 MB
Published16 May 2024
Pages3
Characters15,523
Text sourceEmbedded text layer
OCR confidence—

Names mentioned 3 people and organisations named in the text · linked when the evidence is strong

possible org Telkom Indonesia (Persero) Tbk p.1 ×5
unresolved org PT Telekomunikasi Selular p.1
unresolved org PT Pemeringkat Efek Indonesia p.3

Extraction attempts how the parser did, and what it refused

Nothing structured was extracted from this document — the attempts below say why.

No extraction attempted yet.

↑↓ select ↵ open ⇧↵ see every result