Back to announcement
20240506_WSKT_Perubahan Perjanjian Perwaliamanatan_31634788_lamp5.pdf
Other Text extracted WSKTSource file signed link, expires in 15 minutes
Extracted text 3
Page 1
Nomor : 544/WK/DIR/2024 Jakarta, 03 Mei 2024
Kepada Yth. :
PT Bursa Efek Indonesia
Gedung Bursa Efek Indonesia
Tower 1, Lantai 6
Jl. Jend. Sudirman Kav 52-53
Jakarta Selatan 12190
Perihal : Penyampaian Perubahan atas Tabel
Perhitungan Kupon
Dengan Hormat
Menunjuk surat PT Waskita Karya (Persero) Tbk No. 515/WK/DIR/2024
perihal Permohonan Perubahan Profil Efek Bersifat Utang PT Waskita Karya
(Persero) Tbk ("Surat Waskita"). Bersama ini kami sampaikan informasi
revisi/perubahan atas lampiran terkait jadwal pembayaran kupon Obligasi pada
Surat Waskita sebagai berikut:
No. Informasi
1 Atas PUB III Tahap III Tahun 2018 seri B, kalkulasi nilai deferred kupon
dan kupon disesuaikan menggunakan dasar nominal pokok Rp
941.750.000.000,-
2 Atas PUB IV Tahap I Tahun 2020 terdapat perubahan perhitungan
jumlah hari pada deferred kupon
3 Penyesuaiaan atas tanggal akhir perhitungan kupon menjadi 31
Desember 2034
Atas jadwal pembayaran kupon Obligasi yang telah mengakomodir
revisi/perubahan diatas kami lampirkan pada surat ini.
PB.03.01 Dokumen ini telah ditandatangani secara elektronik menggunakan sertifikat elektronik yang
diterbitkan oleh Balai Sertifikasi Elektronik (BSrE). Badan Siber dan Sandi Negara
Page 2
Demikian kami sampaikan, atas perhatian yang diberikan kami ucapkan terima
kasih.
[XXXX]
Lamp : 1 Berkas
PB.03.01 Dokumen ini telah ditandatangani secara elektronik menggunakan sertifikat elektronik yang
diterbitkan oleh Balai Sertifikasi Elektronik (BSrE). Badan Siber dan Sandi Negara
Page 3
Jadwal Pembayaran Kupon Obligasi
PUB III Tahap II Seri B 2018, PUB III Tahap III Seri B 2018 & PUB IV Tahap I 2020
No Seri Obligasi Tanggal JT Kupon No Seri Obligasi Tanggal JT Kupon No Seri Obligasi Tanggal JT Kupon
1 PUB III Tahap II Seri B 2018 23-Jun-24 29.088.611.111 52 PUB III Tahap II Seri B 2018 23-Sep-26 28.456.250.000 103 PUB III Tahap II Seri B 2018 23-Dec-30 28.456.250.000
2 PUB III Tahap III Seri B 2018 23-Jun-24 12.033.472.222 53 PUB III Tahap III Seri B 2018 23-Sep-26 11.771.875.000 104 PUB III Tahap III Seri B 2018 23-Dec-30 11.771.875.000
3 PUB IV Tahap I 2020 23-Jun-24 1.731.388.889 54 PUB IV Tahap I 2020 23-Sep-26 1.693.750.000 105 PUB IV Tahap I 2020 23-Dec-30 1.693.750.000
4 Deferred Kupon PUB III Tahap II Seri B 2018 23-Sep-24 31.106.238.281 55 PUB III Tahap II Seri B 2018 23-Dec-26 28.456.250.000 106 PUB III Tahap II Seri B 2018 23-Mar-31 28.456.250.000
5 Deferred Kupon PUB III Tahap III Seri B 2018 23-Sep-24 14.091.915.365 56 PUB III Tahap III Seri B 2018 23-Dec-26 11.771.875.000 107 PUB III Tahap III Seri B 2018 23-Mar-31 11.771.875.000
6 Deferred Kupon PUB IV Tahap I 2020 23-Sep-24 2.043.321.181 57 PUB IV Tahap I 2020 23-Dec-26 1.693.750.000 108 PUB IV Tahap I 2020 23-Mar-31 1.693.750.000
7 PUB III Tahap II Seri B 2018 23-Sep-24 28.456.250.000 58 PUB III Tahap II Seri B 2018 23-Mar-27 28.456.250.000 109 PUB III Tahap II Seri B 2018 23-Jun-31 28.456.250.000
8 PUB III Tahap III Seri B 2018 23-Sep-24 11.771.875.000 59 PUB III Tahap III Seri B 2018 23-Mar-27 11.771.875.000 110 PUB III Tahap III Seri B 2018 23-Jun-31 11.771.875.000
9 PUB IV Tahap I 2020 23-Sep-24 1.693.750.000 60 PUB IV Tahap I 2020 23-Mar-27 1.693.750.000 111 PUB IV Tahap I 2020 23-Jun-31 1.693.750.000
10 Deferred Kupon PUB III Tahap II Seri B 2018 23-Dec-24 31.106.238.281 61 PUB III Tahap II Seri B 2018 23-Jun-27 28.456.250.000 112 PUB III Tahap II Seri B 2018 23-Sep-31 28.456.250.000
11 Deferred Kupon PUB III Tahap III Seri B 2018 23-Dec-24 14.091.915.365 62 PUB III Tahap III Seri B 2018 23-Jun-27 11.771.875.000 113 PUB III Tahap III Seri B 2018 23-Sep-31 11.771.875.000
12 Deferred Kupon PUB IV Tahap I 2020 23-Dec-24 2.043.321.181 63 PUB IV Tahap I 2020 23-Jun-27 1.693.750.000 114 PUB IV Tahap I 2020 23-Sep-31 1.693.750.000
13 PUB III Tahap II Seri B 2018 23-Dec-24 28.456.250.000 64 PUB III Tahap II Seri B 2018 23-Sep-27 28.456.250.000 115 PUB III Tahap II Seri B 2018 23-Dec-31 28.456.250.000
14 PUB III Tahap III Seri B 2018 23-Dec-24 11.771.875.000 65 PUB III Tahap III Seri B 2018 23-Sep-27 11.771.875.000 116 PUB III Tahap III Seri B 2018 23-Dec-31 11.771.875.000
15 PUB IV Tahap I 2020 23-Dec-24 1.693.750.000 66 PUB IV Tahap I 2020 23-Sep-27 1.693.750.000 117 PUB IV Tahap I 2020 23-Dec-31 1.693.750.000
16 Deferred Kupon PUB III Tahap II Seri B 2018 23-Mar-25 31.106.238.281 67 PUB III Tahap II Seri B 2018 23-Dec-27 28.456.250.000 118 PUB III Tahap II Seri B 2018 23-Mar-32 28.456.250.000
17 Deferred Kupon PUB III Tahap III Seri B 2018 23-Mar-25 14.091.915.365 68 PUB III Tahap III Seri B 2018 23-Dec-27 11.771.875.000 119 PUB III Tahap III Seri B 2018 23-Mar-32 11.771.875.000
18 Deferred Kupon PUB IV Tahap I 2020 23-Mar-25 2.043.321.181 69 PUB IV Tahap I 2020 23-Dec-27 1.693.750.000 120 PUB IV Tahap I 2020 23-Mar-32 1.693.750.000
19 PUB III Tahap II Seri B 2018 23-Mar-25 28.456.250.000 70 PUB III Tahap II Seri B 2018 23-Mar-28 28.456.250.000 121 PUB III Tahap II Seri B 2018 23-Jun-32 28.456.250.000
20 PUB III Tahap III Seri B 2018 23-Mar-25 11.771.875.000 71 PUB III Tahap III Seri B 2018 23-Mar-28 11.771.875.000 122 PUB III Tahap III Seri B 2018 23-Jun-32 11.771.875.000
21 PUB IV Tahap I 2020 23-Mar-25 1.693.750.000 72 PUB IV Tahap I 2020 23-Mar-28 1.693.750.000 123 PUB IV Tahap I 2020 23-Jun-32 1.693.750.000
22 Deferred Kupon PUB III Tahap II Seri B 2018 23-Jun-25 31.106.238.281 73 PUB III Tahap II Seri B 2018 23-Jun-28 28.456.250.000 124 PUB III Tahap II Seri B 2018 23-Sep-32 28.456.250.000
23 Deferred Kupon PUB III Tahap III Seri B 2018 23-Jun-25 14.091.915.365 74 PUB III Tahap III Seri B 2018 23-Jun-28 11.771.875.000 125 PUB III Tahap III Seri B 2018 23-Sep-32 11.771.875.000
24 Deferred Kupon PUB IV Tahap I 2020 23-Jun-25 2.043.321.181 75 PUB IV Tahap I 2020 23-Jun-28 1.693.750.000 126 PUB IV Tahap I 2020 23-Sep-32 1.693.750.000
25 PUB III Tahap II Seri B 2018 23-Jun-25 28.456.250.000 76 PUB III Tahap II Seri B 2018 23-Sep-28 28.456.250.000 127 PUB III Tahap II Seri B 2018 23-Dec-32 28.456.250.000
26 PUB III Tahap III Seri B 2018 23-Jun-25 11.771.875.000 77 PUB III Tahap III Seri B 2018 23-Sep-28 11.771.875.000 128 PUB III Tahap III Seri B 2018 23-Dec-32 11.771.875.000
27 PUB IV Tahap I 2020 23-Jun-25 1.693.750.000 78 PUB IV Tahap I 2020 23-Sep-28 1.693.750.000 129 PUB IV Tahap I 2020 23-Dec-32 1.693.750.000
28 Deferred Kupon PUB III Tahap II Seri B 2018 23-Sep-25 31.106.238.281 79 PUB III Tahap II Seri B 2018 23-Dec-28 28.456.250.000 130 PUB III Tahap II Seri B 2018 23-Mar-33 28.456.250.000
29 Deferred Kupon PUB III Tahap III Seri B 2018 23-Sep-25 14.091.915.365 80 PUB III Tahap III Seri B 2018 23-Dec-28 11.771.875.000 131 PUB III Tahap III Seri B 2018 23-Mar-33 11.771.875.000
30 Deferred Kupon PUB IV Tahap I 2020 23-Sep-25 2.043.321.181 81 PUB IV Tahap I 2020 23-Dec-28 1.693.750.000 132 PUB IV Tahap I 2020 23-Mar-33 1.693.750.000
31 PUB III Tahap II Seri B 2018 23-Sep-25 28.456.250.000 82 PUB III Tahap II Seri B 2018 23-Mar-29 28.456.250.000 133 PUB III Tahap II Seri B 2018 23-Jun-33 28.456.250.000
32 PUB III Tahap III Seri B 2018 23-Sep-25 11.771.875.000 83 PUB III Tahap III Seri B 2018 23-Mar-29 11.771.875.000 134 PUB III Tahap III Seri B 2018 23-Jun-33 11.771.875.000
33 PUB IV Tahap I 2020 23-Sep-25 1.693.750.000 84 PUB IV Tahap I 2020 23-Mar-29 1.693.750.000 135 PUB IV Tahap I 2020 23-Jun-33 1.693.750.000
34 Deferred Kupon PUB III Tahap II Seri B 2018 23-Dec-25 31.106.238.281 85 PUB III Tahap II Seri B 2018 23-Jun-29 28.456.250.000 136 PUB III Tahap II Seri B 2018 23-Sep-33 28.456.250.000
35 Deferred Kupon PUB III Tahap III Seri B 2018 23-Dec-25 14.091.915.365 86 PUB III Tahap III Seri B 2018 23-Jun-29 11.771.875.000 137 PUB III Tahap III Seri B 2018 23-Sep-33 11.771.875.000
36 Deferred Kupon PUB IV Tahap I 2020 23-Dec-25 2.043.321.181 87 PUB IV Tahap I 2020 23-Jun-29 1.693.750.000 138 PUB IV Tahap I 2020 23-Sep-33 1.693.750.000
37 PUB III Tahap II Seri B 2018 23-Dec-25 28.456.250.000 88 PUB III Tahap II Seri B 2018 23-Sep-29 28.456.250.000 139 PUB III Tahap II Seri B 2018 23-Dec-33 28.456.250.000
38 PUB III Tahap III Seri B 2018 23-Dec-25 11.771.875.000 89 PUB III Tahap III Seri B 2018 23-Sep-29 11.771.875.000 140 PUB III Tahap III Seri B 2018 23-Dec-33 11.771.875.000
39 PUB IV Tahap I 2020 23-Dec-25 1.693.750.000 90 PUB IV Tahap I 2020 23-Sep-29 1.693.750.000 141 PUB IV Tahap I 2020 23-Dec-33 1.693.750.000
40 Deferred Kupon PUB III Tahap II Seri B 2018 23-Mar-26 31.106.238.281 91 PUB III Tahap II Seri B 2018 23-Dec-29 28.456.250.000 142 PUB III Tahap II Seri B 2018 23-Mar-34 28.456.250.000
41 Deferred Kupon PUB III Tahap III Seri B 2018 23-Mar-26 14.091.915.365 92 PUB III Tahap III Seri B 2018 23-Dec-29 11.771.875.000 143 PUB III Tahap III Seri B 2018 23-Mar-34 11.771.875.000
42 Deferred Kupon PUB IV Tahap I 2020 23-Mar-26 2.043.321.181 93 PUB IV Tahap I 2020 23-Dec-29 1.693.750.000 144 PUB IV Tahap I 2020 23-Mar-34 1.693.750.000
43 PUB III Tahap II Seri B 2018 23-Mar-26 28.456.250.000 94 PUB III Tahap II Seri B 2018 23-Mar-30 28.456.250.000 145 PUB III Tahap II Seri B 2018 23-Jun-34 28.456.250.000
44 PUB III Tahap III Seri B 2018 23-Mar-26 11.771.875.000 95 PUB III Tahap III Seri B 2018 23-Mar-30 11.771.875.000 146 PUB III Tahap III Seri B 2018 23-Jun-34 11.771.875.000
45 PUB IV Tahap I 2020 23-Mar-26 1.693.750.000 96 PUB IV Tahap I 2020 23-Mar-30 1.693.750.000 147 PUB IV Tahap I 2020 23-Jun-34 1.693.750.000
46 Deferred Kupon PUB III Tahap II Seri B 2018 23-Jun-26 31.106.238.281 97 PUB III Tahap II Seri B 2018 23-Jun-30 28.456.250.000 148 PUB III Tahap II Seri B 2018 23-Sep-34 28.456.250.000
47 Deferred Kupon PUB III Tahap III Seri B 2018 23-Jun-26 14.091.915.365 98 PUB III Tahap III Seri B 2018 23-Jun-30 11.771.875.000 149 PUB III Tahap III Seri B 2018 23-Sep-34 11.771.875.000
48 Deferred Kupon PUB IV Tahap I 2020 23-Jun-26 2.043.321.181 99 PUB IV Tahap I 2020 23-Jun-30 1.693.750.000 150 PUB IV Tahap I 2020 23-Sep-34 1.693.750.000
49 PUB III Tahap II Seri B 2018 23-Jun-26 28.456.250.000 100 PUB III Tahap II Seri B 2018 23-Sep-30 28.456.250.000 151 PUB III Tahap II Seri B 2018 31-Dec-34 30.669.513.889
50 PUB III Tahap III Seri B 2018 23-Jun-26 11.771.875.000 101 PUB III Tahap III Seri B 2018 23-Sep-30 11.771.875.000 152 PUB III Tahap III Seri B 2018 31-Dec-34 12.687.465.278
51 PUB IV Tahap I 2020 23-Jun-26 1.693.750.000 102 PUB IV Tahap I 2020 23-Sep-30 1.693.750.000 153 PUB IV Tahap I 2020 31-Dec-34 1.825.486.111
Names mentioned 3 people and organisations named in the text · linked when the evidence is strong
unresolved
org
Siber dan Sandi Negara
p.1 ×2
Extraction attempts how the parser did, and what it refused
Nothing structured was extracted from this document — the attempts below say why.
No extraction attempted yet.