Skip to content
Back to announcement

20260821_SINI_Laporan Informasi dan Fakta Material_32121957_lamp1.pdf

Financial statement Text extracted SINI

Source file signed link, expires in 15 minutes

This browser can't display the PDF inline. Open it in a new tab.

Extracted text 6

Page 1 OCR 0.948
PT SINGARAJA PUTRA Tbk
DAN ENTITAS ANAK

LAPORAN KEUANGAN KONSOLIDASIAN
PER 31 JULI 2026
Page 2 OCR 0.961
DAFTAR ISI

Halaman
Laporan Posisi Keuangan Konsolidasian per 31 Juli 2026 1-3

Laporan Laba Rugi dan Penghasilan Komprehensif Lain Konsolidasian 4
Untuk Periode Tujuh Bulan Yang Berakhir pada Tanggal 31 Juli 2026
Page 3 OCR 0.912
PT Singaraja Putra Tbk dan Entitas Anak
Laporan Posisi Keuangan Konsolidasian
Per 31 Juli 2026 dan 31 Desember 2025

ASET

ASET LANCAR
Kas dan Bank
Deposito Berjangka
Setara Kas yang Dibatasi
Penggunaanya
Investasi Lain-lain
Piutang Usaha - Neto
- Pihak Ketiga
- Pihak Berelasi
Piutang Lain-lain Kepada
Pihak ketiga
Persediaan - Neto
Pajak dibayar dimuka
Uang Muka dan Biaya
dibayar dimuka
Aset Lancar Lainnya

Total Aset Lancar

ASET TIDAK LANCAR
Uang Muka
Pajak dibayar dimuka
Investasi Pada Entitas Asosisasi
Aset Tetap - setelah dikurangi
Akumulasi penyusutan
Rp. 97.230.822.567
(2025: Rp. 48.420.961.298)
Aset Pengampunan Pajak
- setelah dikurangi
Akumulasi penyusutan
Rp. 589.436.196
(2025: Rp. 554.469.642)
. Aset Pertambangan
- setelah dikurangi
Akumulasi penyusutan

Rp. 5.448.992.014
(2025: Rp. 850.226.469)
Aset Aktivitas Pengupasan
- setelah dikurangi
Akumulasi penyusutan
Rp. 25.447.662.649
(2025: Rp. 461.877.020)
Piutang Pihak Berelasi
Jaminan Reklamasi
Aset Pajak Tangguhan
Total Aset Tidak Lancar

TOTAL ASET

31.07.26

31.12.25

355,990,316,223
1,210,748,000,000

8,263,946,726
10,984,357

83,766,717,536
2,411,790,033

9,911,083
181,049, 160,158
267,548,572,503

50,132,456,099
341,092,046,194

33,565,948,051
20,748,000,000

1,231,099, 494
1,330,574

91,321,923,055

8,060,185
145,897,641,351
50,772,231,130

9,733,396,635
334,473,520,706

2,481,023,900,912

687,763,151,181

1,470,930,548

719,340,537

393,948,439,602

6,109,219,834

2,936,960,236,472

557,938,094,884

161,933,781,936
15,076,055,380

1,470,930,548

83,058,424,788

6,144,186,388

463,616,506,374

232,732,365,798
85,210,809,556
9,201,085,732

4,074,156,099,193

881,434, 309,184

6,555,180,000,105

1,569,197,460,365

Page 1

ASSETS

CURRENT ASSETS
Cash on Hand and in Banks
Time Deposits

Restricted Cash Eguivalents
Other Investement
Trade Receivable - Net
- Third Parties
- Related Party
Other Receivable to third
Parties
Inventories - Net
Prepaid Tax

Advances and Prepayment
Other Current Assets

Total Current Assets

NON-CURRENT ASSETS
Advances
Prepaid Tax
Investment in Associate Entity
Fixed Assets - Net off
Accumulated Depreciation
Rp. 97.230.822.567
(2025: Rp. 48.420.961.298)

Tax Amnesty Assets - Net off
Accumulated Depreciation

Rp. 589.436.196

(2025: Rp. 554.469.642)

Mine Properties - Net off
Accumulated Depreciation
Rp. 5.448.992.014
(2025: Rp. 850.226.469)

Striping Activity - Net off
Accumulated Depreciation
Rp. 25.447.662.649
(2025: Rp. 461.877.020)
Due From Related Party
Reclamation Guarantee
Deffered Tax Assets
Total Non-Current Assets
P

TOTAL ASSETS

Page 4 OCR 0.913
PT Singaraja Putra Tbk dan Entitas Anak
Laporan Posisi Keuangan Konsolidasian
Per 31 Juli 2026 dan 31 Desember 2025

LIABILITAS DAN EKUITAS

LIABILITAS JANGKA PENDEK
Utang Bank
Utang Usaha :
- pihak berelasi
- pihak ketiga
Utang Lain lain kepada
- pihak berelasi
- pihak ketiga
Utang Pajak
Beban Akrual
Uang Muka Penjualan
Deposit dari pelanggan
Utang kepada Pihak Berelasi
Utang Jangka Panjang -
bagian jatuh tempo
dalam satu tahun
- Utang Bank
- Liabilitas Pembiayaan
Konsumen
- Liabilitas Sewa Pembiayaan

Total Liabilitas Jangka
Pendek

LIABILITAS JANGKA PANJANG
Utang kepada Pihak Berelasi

Liabilitas Imbalan Kerja
Jangka Panjang
Provisi Pengelolaan dan
Reklamasi Lingkungan Hidup
Liabilitas Pajak Tangguhan
Utang Jangka Panjang -
setelah dikurangi bagian jatuh
tempo dalam satu tahun
- Utang Bank
- Liabilitas Pembiayaan
Konsumen
- Liabilitas Sewa Pembiayaan
Total Liabilitas Jangka
Panjang
TOTAL LIABILITAS

31.07.26

32,465,416,072

289,384,084,423
444,832, 767,523

558,675,543,963

26,744,418,769
36,261,570,114
20,656,143,374
3,083,538,080
106,484,431,586

9,600,000,000

15,502,835,058

104,493,903
810,496,077

LIABILITIES AND EGUITY
31.12.25
CURRENT LIABILITIES
932,303,920,677 — Bank Loan
Trade Payable:
263,432,928,819 - Related Parties
353,505,267,175 - Third Parties
Other Payable:
57,600,000,000 - Related Parties
44,397,667,284 - Third Parties
10,065,133,172 Taxes Payable

8,236,549,636
10,105,569,951
135,694,702,690

4,734,929,585

148,859,531
1,359,547,859

1,542,405,738,942

1,821,585,075,379

667,807,000,000

17,767,571,118

16,999,864,313
588,071,725,175

186,727,137,794

914,228,296
682,307,115

407,117,000,000

11,387,307,262

1,222,700,291

13,823,967,757

204,399,241
1,272,976,952

1,423,969,833,811

435,028,351,503

2,966,375,572,753

2,256,613,426,882

Page 2

Accrued Expenses
Advance from customer
Customer Deposit

Due to Related Parties

Long - term Liabilities
Current Maturities
- Bank Loans

- Consumer Financing Loans
- Finance leases loans

Total Current Liabilities

NON CURRENT LIABILITIES
Due fo Related Parties

Long - term Employee
Benefits Liabilities

Provision for Environment
and Reclamation
Deferred Tax Liabilities

Long - term Liabilities
Current Maturities
- Bank Loans

- Consumer Financing Loans
- Finance leases loans

Total Non Current Liabilities
TOTAL LIABILITIES

Page 5 OCR 0.918
PT Singaraja Putra Tbk dan Entitas Anak
Laporan Posisi Keuangan Konsolidasian
Per 31 Juli 2026 dan 31 Desember 2025

EKUITAS (DEFISIENSI MODAL) E@UITY (CAPITAL DEFICIENCY)
Modal Saham - nilai nominal Capital Stock - Rp 10,000
Rp 10.000 per saham par value pershare
Modal Dasar - 1.000.000 saham Authorized - 1,000,000 shares
Modat Ditempatkan dan Subscribed and Fully Paid -
Disetor - 1.000.000 saham 120,250,000,000 48,100,000,000 1,000,000 shares
Tambahan Modal Disetor 2,796,367,499,398 (733,355,482,502) Additional Paid Up Capital
Saldo Rugi 601,430,643,549 (78,271,390,052)  Deficit
Total Ekuitas Total Eguity
(Defisiensi Modal) 3,518,048,142,947 (763,526,872,554) (Capital Deficiency)
Kepentingan Non Pengendali 70,756,284,405 76,110,906,037 Non Controlling Interest
Total Ekuitas Total Eguity
(Defisiensi Modal) 3,588,804,427,352 (687,415,966,517) (Capital Deficiency)
TOTAL LIABILITAS DAN TOTAL LIABILITIES AND
EKUITAS EG@UITY
(DEFISIENSI MODAL) 6,555,180,000,105 1,569,197,460,365 (CAPITAL DEFICIENCY)

Page 3
Page 6 OCR 0.922
PT Singaraja Putra Tbk dan Entitas Anak
Laporan Laba Rugi dan Penghasilan Komprehensif Lain
Per 31 Juli 2026 dan 31 Desember 2025

312.25

534,021,405,626
(435,913,902,844)

31.07.26
PENDAPATAN 537,848,527,049
BEBAN POKOK PENDAPATAN (394,441,205,423)
LABA BRUTO 143,407,321,626

Beban Usaha (69,601,164,325)

Laba Penjualan Aset Tetap 15,416,666
Beban Keuangan (28,289,298,327)
Pemulihan Imbalan Kerja -
Penghasilan Keuangan (96,268,915)

Rugi Selisih Kurs - Neto 2
Beban Pajak (554,954,105)
Pendapatan Sewa Lahan -
Laba Akuisisi dengan diskon 662,720,820,318
Cadangan piutang (2.157,790,530)

Cadangan persediaan
Rugi dari Entitas Asosiasi
Lain Lain- Neto

(23,714,804,183)
(1,730,659,463)
3,954,196,268

98,107,502,782
(89,459,496,115)

29,729,730
(50,666,513,743)
1,156,057,000
2,631,526,329
(1,852,169,078)
(1,866,258,493)
270,000,000

288,990,354

LABA SEBELUM PAJAK 683,952,815,030

PAJAK PENGHASILAN (9,768,102,024)

(41,360,631,234)

149,260,680

LABA (RUGI) TAHUN BERJALA
EFEK PENYESUAIAN RUGI DARI
MERGING
PENGHASILAN KOMPREHENSIF LAIN
Item yang Tidak Akan
Direklasifikasikan ke Laba Rugi
- Pengukuran kembali atas Liabilitas
Imbalan Kerja -
- Pajak penghasilan terkait -
Item yang Akan Direklasifikasi ke
Laba Rugi -

674,184,713,006

(41,211,370,554)

(191,354,646)
42,098,022

TOTAL RUGI KOMPREHENSIF

TAHUN BERJALAN 674,184,713,006

(41,360,627,178)

(5,517,320,595)
LABA (RUGI) TAHUN BERJALAN
YANG DAPAT DIATRIBUSIKAN KEPADA :
Pemilik Entitas Induk 679,702,033,601
Kepentingan Non Pengendali (5,517,320,595)

1,839,194,438

(43,087,994,671)
1,876,624,117

Total 674,184,713,006

(41,211,370,554)

LABA (RUGI) KOMPREHENSIF
TAHUN BERJALAN YANG DAPAT
DIATRIBUSIKAN KEPADA :
Pemilik Entitas Induk
Kepentingan Non Pengendali

679,702,033,601
(5,517,320,595)

(43,199,821,616.00)

1,839,194,438.00

Total 674,184,713,006

(41,360,627,178)

LABA (RUGI) TAHUN BERJALAN

PER SAHAM DASAR 1,413.10

Page 4

(89.58)

REVENUE

COST OF REVENUE

GROSS PROFIT
Operating Expenses

Gain on sale of fixed assets
Financial Expenses
Recovery of employee benefit
Financial Income
Foreign Exchanges
Tax Expenses
Rent Income
Gain form bargain purchase
Provision for Receivables
Provision for impairment

of inventories
Loss from Associate
Other

INCOME BEFORE TAX

INCOME TAX
INCOME (LOSS) FOR THE YEAR

OTHER COMPREHENSIVE INCOME
Item that Will Not Be
Reclasified to Profit or Loss
- Remesurement of employee
benefit liabilities
- Related Income Tax
Item that Will Be Reclasified
to Profit or Loss
TOTAL COMPREHENSIVE INCOME
(LOSS) FOR THE PERIOD

INCOME (LOSS) FOR THE YEAR
ATTRIBUTABLE TO:
Owners of the Parent Entity
Non - Controlling Interest
Total

TOTAL COMPREKHENSIVE INCOME
(LOSS) FOR THE YEAR
ATTRIBUTABLE TO :
Owners of the Parent Entity
Non - Controlling Interest
Total

BASIC INDOME (LOSS) PER SHARE
FOR THE PERIOD

File

File Open PDF
Source IDX
Size1.83 MB
Published21 Aug 2026
Pages6
Characters9,059
Text sourceOCR
OCR confidence0.929

Names mentioned 3 people and organisations named in the text · linked when the evidence is strong

linked org SINGARAJA PUTRA Tbk p.1 ×14
unresolved org Bank Deposito Berjangka Setara Kas p.3
unresolved org Bank Loan Trade Payable p.4

Extraction attempts how the parser did, and what it refused

Nothing structured was extracted from this document — the attempts below say why.

No extraction attempted yet.

↑↓ select ↵ open ⇧↵ see every result